+Added: FINANCIAL STATEMENTS
INTELLICHECK,
(As Restated)
−Removed: receivable, net of allowance of $ 5,474 and $ 42,974 at June 30, 2021 and December 31, 2020, respectively
CURRENT ASSETS:
−Removed: current assets
−Removed: AND EQUIPMENT, net
−Removed: LEASE RIGHT-OF-USE ASSET
−Removed: AND STOCKHOLDERS’ EQUITY
−Removed: lease liability, current portion
+Added: Accounts receivable, net of allowance of $ 42,974 at March 31, 2021 and December 31, 2020,
+Added: Other current assets
+Added: Total current assets
+Added: PROPERTY AND EQUIPMENT, net
+Added: INTANGIBLE ASSETS, net
+Added: OPERATING LEASE RIGHT-OF-USE ASSET
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: CURRENT LIABILITIES:
+Added: Accounts payable
+Added: Accrued expenses
+Added: Operating lease liability, current portion
Equity awards liability
Liability for shares withheld
−Removed: revenue, current portion
−Removed: current liabilities
−Removed: revenue, long-term portion
−Removed: AND CONTINGENCIES (Note 10)
−Removed: STOCKHOLDERS’
−Removed: stock - $ .001 par
−Removed: 40,000,000 shares
−Removed: 18,634,918 and
−Removed: 18,410,458 shares
−Removed: issued and outstanding at June 30, 2021 and December 31, 2020, respectively
−Removed: paid-in capital
+Added: Deferred revenue, current portion
+Added: Total current liabilities
+Added: NONCURRENT LIABILITIES:
+Added: Deferred revenue, long-term portion
+Added: Total liabilities
+Added: COMMITMENTS AND CONTINGENCIES (Note 10)
+Added: STOCKHOLDERS’ EQUITY:
+Added: Common stock - $ .001 par value;
+Added: 40,000,000 shares authorized;
+Added: 18,593,757 and 18,410,458 shares issued
+Added: and outstanding at March 31, 2021 and December 31, 2020, respectively
+Added: Additional paid-in capital
+Added: Accumulated deficit
( 124,043,557 )
( 119,419,109 )
−Removed: stockholders’ equity
−Removed: liabilities and stockholders’ equity
+Added: Total stockholders’ equity
+Added: Total liabilities and stockholders’ equity
accompanying notes to financial statements.
1 unchanged sentence
OF OPERATIONS
−Removed: months ended June 30,
−Removed: months ended June 30,
−Removed: (As Restated)
+Added: Three months ended March 31,
(As Restated)
−Removed: ( 1,468,516 )
−Removed: ( 1,689,244 )
−Removed: general and administrative
−Removed: and development
+Added: COST OF REVENUES
OPERATING EXPENSES
−Removed: from operations
−Removed: ( 5,476,362 )
−Removed: on forgiveness of unsecured promissory note
−Removed: and other income
−Removed: $ ( 836,162 )
−Removed: $ ( 760,273 )
+Added: Selling, general and administrative
+Added: Research and development
+Added: Total operating expenses
+Added: (Loss) income from operations
( 4,639,590 )
+Added: Gain on forgiveness of unsecured promissory note
+Added: Interest and other income
+Added: Total other income
+Added: Net (loss) income
$ ( 4,624,448 )
−Removed: SHARE INFORMATION
−Removed: per common share -
−Removed: Basic/Diluted
−Removed: average common shares used in computing per share amounts -
−Removed: Basic/Diluted
+Added: PER SHARE INFORMATION
+Added: (Loss) income per common share -
+Added: Weighted average common shares used in computing per share amounts -
accompanying notes to financial statements.
1 unchanged sentence
OF STOCKHOLDERS’ EQUITY
−Removed: Three months ended June 30, 2021
−Removed: Stockholders’
−Removed: March 31, 2021
−Removed: $ 144,301,535
−Removed: $ ( 124,043,557 )
−Removed: of common stock, net of costs
−Removed: of common stock, net of costs, shares
−Removed: of stock options
−Removed: of shares for restricted stock grants
−Removed: Settlement of executive bonuses with issuance of restricted
−Removed: Settlement of executive bonuses with issuance of restricted
−Removed: stock units, shares
−Removed: Shares forfeited in exchange for withholding taxes
−Removed: Shares forfeited in exchange for withholding taxes, shares
−Removed: June 30, 2021
−Removed: $ 145,018,746
−Removed: $ ( 124,879,719 )
−Removed: months ended June 30, 2020
+Added: Three months ended March 31, 2021
+Added: (As Restated)
Stockholders’
−Removed: March 31, 2020
−Removed: $ 128,989,744
−Removed: $ ( 116,908,510 )
−Removed: of common stock, net of costs
−Removed: of stock options, net of cashless exercise of 8,958
−Removed: Shares withheld
−Removed: for withholding taxes
−Removed: of shares for restricted stock grants
−Removed: of executive bonuses with issuance of restricted stock units
−Removed: June 30, 2020
+Added: BALANCE, December 31, 2020
$ 141,612,140
$ ( 119,419,109 )
−Removed: accompanying notes to financial statements.
−Removed: INTELLICHECK,
−Removed: OF STOCKHOLDERS’ EQUITY
−Removed: months ended June 30, 2021 (As Restated)
−Removed: Stockholders’
−Removed: December 31, 2020
+Added: Equity compensation
+Added: Exercise of stock options, net of cashless exercise of 58,122 shares and 92,634 shares withheld
+Added: Issuance of shares for vested restricted stock grants
( 4,624,448 )
−Removed: of stock options, net of cashless exercise of 58,122
−Removed: shares and 92,634 shares withheld
−Removed: of shares for restricted stock grants
( 4,624,448 )
+Added: BALANCE, March 31, 2021
$ 144,301,535
−Removed: June 30, 2021
$ ( 124,043,557 )
−Removed: months ended June 30, 2020
+Added: Three months ended March 31, 2020
Stockholders’
−Removed: December 31, 2019
+Added: BALANCE, December 31, 2019
$ ( 116,935,112 )
−Removed: of common stock, net of costs
−Removed: of stock options, net of cashless exercise of 11,409 shares
−Removed: of stock options, net of cashless exercise of shares
−Removed: of shares for restricted stock grants
−Removed: of executive bonuses with issuance of restricted stock units
−Removed: forfeited in exchange for withholding taxes
−Removed: June 30, 2020
+Added: Equity compensation
+Added: Exercise of warrants
+Added: Exercise of stock options, net of cashless exercise of 2,451 shares
+Added: Issuance of shares for vested restricted stock grants
+Added: (loss) income
+Added: BALANCE, March 31, 2020
$ ( 116,908,510 )
2 unchanged sentences
OF CASH FLOWS
−Removed: months ended June 30,
+Added: Three months ended March 31,
(As Restated)
−Removed: FLOWS FROM OPERATING ACTIVITIES:
−Removed: $ ( 5,460,610 )
−Removed: $ ( 733,671 )
−Removed: to reconcile net loss to net cash used in operating activities:
−Removed: and amortization
−Removed: in provision for doubtful accounts
−Removed: of unsecured promissory note
−Removed: in assets and liabilities:
−Removed: decrease in accounts receivable
−Removed: ( 1,251,873 )
−Removed: in other current assets
−Removed: decrease in other assets
−Removed: in accounts payable and accrued expenses
−Removed: (decrease) in deferred revenue
−Removed: cash used in operating activities
−Removed: ( 1,075,636 )
−Removed: FLOWS FROM INVESTING ACTIVITIES:
−Removed: of software license
−Removed: of note receivable
−Removed: cash used in investing activities
−Removed: FLOWS FROM FINANCING ACTIVITIES:
−Removed: of repayment on unsecured promissory note
−Removed: proceeds from issuance of common stock
−Removed: proceeds on unsecured promissory note
−Removed: proceeds from issuance of common stock from exercise of stock options
−Removed: from issuance of common stock from exercise of warrants
−Removed: taxes paid on vesting of restricted stock units
−Removed: cash provided by financing activities
−Removed: (decrease) increase in cash
+Added: CASH FLOWS FROM OPERATING ACTIVITIES:
+Added: Net (loss) income
$ ( 4,624,448 )
−Removed: beginning of period
−Removed: end of period
−Removed: disclosure of noncash investing and financing activities:
−Removed: payable for software license
−Removed: Reclassification
−Removed: of stock option awards
−Removed: of executive bonuses with restricted stock units
+Added: Adjustments to reconcile net (loss) income to net cash used in operating activities:
+Added: Depreciation and amortization
+Added: Equity compensation
+Added: Forgiveness of unsecured promissory note
+Added: Changes in assets and liabilities:
+Added: (Increase) in accounts receivable
+Added: (Increase) in other current assets
+Added: (Decrease) in accounts payable and accrued expenses
+Added: Increase in deferred revenue
+Added: Net cash used in operating activities
+Added: CASH FLOWS FROM INVESTING ACTIVITIES:
+Added: Purchase of software license
+Added: Purchases of property and equipment
+Added: Collection of note receivable
+Added: Net cash used in investing activities
+Added: CASH FLOWS FROM FINANCING ACTIVITIES:
+Added: Return of repayment on unsecured promissory note
+Added: Net proceeds from issuance of common stock from exercise of stock options
+Added: Proceeds from issuance of common stock from exercise of warrants
+Added: Net cash provided by financing activities
+Added: Net decrease in cash
+Added: CASH, beginning of period
+Added: CASH, end of period
+Added: Supplemental disclosure of noncash investing and financing activities:
+Added: Note payable for software license
+Added: Reclassification of stock option awards
accompanying notes to financial statements.
10 unchanged sentences
pending patents.
−Removed: the six months ended June 30, 2021, the Company incurred a net loss of $ 5,460,610
−Removed: and used cash in operations of $ 1,075,636 .
−Removed: As of June 30, 2021, the Company had cash of $ 11,939,948 ,
−Removed: working capital of $ 11,334,550 and
−Removed: an accumulated deficit of $ 124,879,719 .
−Removed: Based on the Company’s business plan and cash resources, Intellicheck expects its existing and future resources and revenues generated
−Removed: from operations to satisfy its working capital requirements for at least the next 12 months.
+Added: the three months ended March 31, 2021, the Company incurred a net loss of $ 4,624,448 and used cash in operations of $ 471,401 .
+Added: 31, 2021, the Company had cash of $ 12,611,616 , working capital of $ 11,550,386 and an accumulated deficit of $ 124,043,557 Based on the
+Added: Company’s business plan and cash resources, Intellicheck expects its existing and future resources and revenues generated from
+Added: operations to satisfy its working capital requirements for at least the next 12 months.
of the filing of this Form 10-Q, the COVID-19 pandemic, which first began affecting the Company in the first quarter of 2020, has impacted
−Removed: the Company’s business by a temporary decline in revenues from its customers.
−Removed: Though the Company has had an increase in SaaS revenues
−Removed: for the three and six months ended June 30, 2021 over the respective periods in 2020, the COVID-19 pandemic may continue to impact its
−Removed: business directly and/or indirectly for the foreseeable future.
−Removed: The Company is further unable to accurately predict the full impact that
−Removed: the COVID-19 pandemic will have on its results of operations or financial condition due to numerous factors that are not within its control,
−Removed: including the duration and severity of the outbreak together with any potential statewide closures if cases increase, the spread of recently
−Removed: discovered COVID-19 variants, including the Delta variant, and the widespread adoption of vaccination measures.
+Added: the Company’s business by a decline in revenues from its customers which will likely continue to impact its business directly and/or
+Added: indirectly for the foreseeable future.
+Added: The Company is unable to accurately predict the full impact that the COVID-19 pandemic will have
+Added: on its results of operations or financial condition due to numerous factors that are not within its control, including the duration and
+Added: severity of the outbreak together with any potential statewide closures if cases increase, the spread of recently discovered COVID-19
+Added: variants and the widespread adoption of vaccination measures.
Part II, Item 1A for more information.
2 unchanged sentences
May 16, 2022, management in concurrence with the Company’s Audit Committee of our Board of Directors (the “Audit Committee”),
−Removed: concluded that that the financial statements previously issued as of and for the three and six months period ended June 30, 2021, should
−Removed: no longer be relied upon due to errors in accounting for certain option awards.
−Removed: Accordingly, we are restating our
−Removed: Balance Sheets, Statements of Operations, Statements of Stockholders’ Equity, Statements of Cash Flows and the related notes as
−Removed: of and for the three and six months ended June 30, 2021.
−Removed: Specifically, the Company determined that a cashless
−Removed: withholding to satisfy personal income tax obligations from certain option awards exercised commencing in the third quarter of 2020 and
−Removed: the first quarter of 2021, caused the underlying options to no longer qualify as equity awards and should have instead been classified
−Removed: as liability awards commencing on the date of exercise.
−Removed: The change in the classification of the awards
−Removed: to liability classified awards requires the Company to remeasure the fair value of the awards at the end of each reporting period they
−Removed: remain outstanding, with the increase or decrease in fair value correspondingly charged or credited to selling, general and administrative
−Removed: expenses in arriving at net income (loss).
−Removed: Furthermore, the Company, due to an administrative error, failed to sell the shares withheld
−Removed: in 2021 and did not remit the equivalent amount of funds to the tax authorities.
−Removed: To date, the Company has not returned the shares or
−Removed: otherwise reimbursed the effected individuals for the shares surrendered.
−Removed: The Company is
−Removed: currently in the process of arranging payment to the individuals, which is expected to be completed during the quarter ending June 30,
−Removed: These errors resulted in misstatements to our
−Removed: Balance Sheets, Statements of Operations, Statements of Stockholders’ Equity, and Statements of Cash Flows as of and for the three
−Removed: and six months ended June 30, 2021 as follows:
−Removed: OF ERRORS RESULTED IN MISSTATEMENTS
−Removed: As of June 30, 2021
+Added: concluded that that the financial statements previously issued as of and for the quarterly period ended March 31, 2021, should no longer
+Added: be relied upon due to errors in accounting for certain option awards.
+Added: Accordingly, we are restating our Balance Sheets,
+Added: Statements of Operations, Statements of Stockholders’ Equity, Statements of Cash Flows and the related notes as of and for the
+Added: quarterly period ended March 31, 2021.
+Added: Specifically,
+Added: the Company determined that a cashless withholding to satisfy personal income tax obligations from certain option awards exercised commencing
+Added: in the third quarter of 2020 and the first quarter of 2021, caused the underlying options to no longer qualify as equity awards and should
+Added: have instead been classified as liability awards commencing on the date of exercise.
+Added: change in the classification of the awards to liability classified awards requires the Company to remeasure the fair value of the awards
+Added: at the end of each reporting period they remain outstanding, with the increase or decrease in fair value correspondingly charged or credited
+Added: to selling, general and administrative expenses in arriving at net income (loss).
+Added: Furthermore, the Company, due to an administrative
+Added: error, failed to sell the shares surrendered in 2021 and did not remit the equivalent amount of funds to the tax authorities.
+Added: the Company has not returned the shares or otherwise reimbursed the effected individuals for the shares withheld The Company is
+Added: currently in the process of arranging payment to individuals, which is expected to be completed during the quarter ending June 30, 2022.
+Added: errors resulted in misstatements to our Balance Sheets, Statements of Operations, Statements of Stockholders’ Equity, and Statements
+Added: of Cash Flows as of and for the quarterly period ended March 31, 2021 as follows:
+Added: SCHEDULE OF ERRORS RESULTED IN MISSTATEMENTS (Details)
+Added: As of March 31, 2021
+Added: As Previously
BALANCE SHEET
14 unchanged sentences
Common stock (shares)
−Removed: For the three months ended June 30, 2021
−Removed: As Previously
−Removed: STATEMENT OF OPERATIONS
−Removed: Selling, general and administrative expenses
−Removed: Total operating expenses
−Removed: Loss from operations
−Removed: $ ( 738,395 )
−Removed: $ ( 836,772 )
−Removed: $ ( 737,785 )
−Removed: $ ( 836,162 )
−Removed: PER SHARE INFORMATION
−Removed: Loss per common share
−Removed: Basic and Diluted
−Removed: Weighted average common shares used in computing per share amounts - Basic and Diluted
−Removed: For the six months ended June 30, 2021
+Added: For the three months ended March 31, 2021
As Previously
14 unchanged sentences
Basic and Diluted
−Removed: For the three months ended June 30, 2021
+Added: For the three months ended March 31, 2021
As Previously
−Removed: Restatement Adjustment
STATEMENT OF STOCKHOLDERS’ EQUITY
+Added: Exercise of stock options, net of cashless exercise of 58,122 shares and 92,634 shares withheld
( 1,060,066 )
( 3,564,382 )
+Added: ( 4,624,448 )
Common stock (shares)
9 unchanged sentences
( 1,855,436 )
−Removed: the six months ended June 30, 2021
−Removed: OF STOCKHOLDERS’ EQUITY
−Removed: stock options, net of cashless exercise of 58,122 shares and 92,634 shares withheld
−Removed: $ ( 1,797,851 )
−Removed: ( 3,662,759 )
−Removed: $ ( 5,460,610 )
−Removed: Common stock (shares)
−Removed: stock (dollars)
−Removed: paid-in capital
−Removed: $ 140,267,314
−Removed: $ 145,018,746
−Removed: $ ( 118,174,566 )
−Removed: ( 6,705,153 )
−Removed: $ ( 124,879,719 )
−Removed: stockholders’ equity
−Removed: ( 1,953,813 )
−Removed: For the six months ended June 30, 2021
+Added: For the three months ended March 31, 2021
As Previously
4 unchanged sentences
Equity compensation
−Removed: ( 3,662,759 )
Supplemental disclosure of noncash investing and financing activities:
Reclassification of stock option awards
−Removed: The correction of these errors had no net effect on net cash used in
−Removed: operating activities.
−Removed: Basis of Presentation
−Removed: The accompanying unaudited
−Removed: financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for
−Removed: interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X.
−Removed: Accordingly, they do not include
−Removed: all of the information and notes required by generally accepted accounting principles in the United States of America for complete financial
−Removed: In the opinion of management, the unaudited interim financial statements furnished herein include all adjustments necessary
−Removed: for a fair presentation of the Company’s financial position at June 30, 2021 and the results of operations, stockholders’
−Removed: equity and cash flows for the six months ended June 30, 2021 and 2020.
−Removed: All such adjustments are of a normal and recurring nature.
−Removed: financial statements are prepared on a basis consistent with the Company’s annual financial statements.
−Removed: Results of operations for
−Removed: the six-month period ended June 30, 2021, are not necessarily indicative of the operating results that may be expected for the year ending
−Removed: December 31, 2021.
−Removed: As noted in the Explanatory
−Removed: Note, the Company has filed this Form 10-Q/A to amend our Quarterly Report on Form 10-Q for the three and six month periods ended June
−Removed: 30, 2021, originally filed with the SEC on August 11, 2021 (the “Original Form 10-Q”), to restate our Financial Statements
−Removed: and related footnote disclosures as of and for the three and six months ended June 30, 2021.
−Removed: The balance sheet as of December
−Removed: 31, 2020 has been derived from the audited financial statements at that date, as restated, but does not include all of the information
−Removed: and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial
+Added: correction of these errors had no net effect on net cash used in operating activities.
+Added: of Presentation
+Added: accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United
+Added: States of America for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X.
+Added: they do not include all of the information and notes required by generally accepted accounting principles in the United States of America
+Added: for complete financial statements.
+Added: In the opinion of management, the unaudited interim financial statements furnished herein include
+Added: all adjustments necessary for a fair presentation of the Company’s financial position at March 31, 2021 and the results of operations,
+Added: stockholders’ equity and cash flows for the three months ended March 31, 2021 and 2020.
+Added: All such adjustments are of a normal and
+Added: recurring nature.
+Added: Interim financial statements are prepared on a basis consistent with the Company’s annual financial statements.
+Added: Results of operations for the three-month period ended March 31, 2021, are not necessarily indicative of the operating results that may
+Added: be expected for the year ending December 31, 2021.
+Added: noted in the Explanatory Note, the Company has filed this Form 10-Q/A to amend our Quarterly Report on Form 10-Q for the three month
+Added: period ended March 31, 2021, originally filed with the SEC on May 12, 2021 (the “Original Form 10-Q”), to restate our Financial
+Added: Statements and related footnote disclosures as of and for the three months ended March 31, 2021.
+Added: balance sheet as of December 31, 2020 has been derived from the audited financial statements at that date, as restated, but does not
+Added: include all of the information and notes required by accounting principles generally accepted in the United States of America (“GAAP”)
+Added: for complete financial statements.
in this Quarterly Report on Form 10-Q to “authoritative guidance” is to the Accounting Standards Codification issued by the
13 unchanged sentences
not have a material impact on its financial statements.
−Removed: June 2016, the FASB issued ASU No.
−Removed: 2016-13, Financial Instruments – Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses
−Removed: on Financial Instruments to measure credit losses on financial instruments, including trade receivables.
−Removed: The guidance eliminates
−Removed: the probable initial recognition threshold that was previously required prior to recognizing a credit loss on financial instruments.
−Removed: The credit loss estimate can now reflect an entity’s current estimate of all future expected credit losses.
−Removed: Under the previous
−Removed: guidance, an entity only considered past events and current conditions.
−Removed: The guidance is effective for smaller reporting companies for
−Removed: fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.
−Removed: Early adoption is permitted for
−Removed: fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.
−Removed: The adoption of certain amendments
−Removed: of this guidance must be applied on a modified retrospective basis and the adoption of the remaining amendments must be applied on a
−Removed: prospective basis.
−Removed: The Company does not expect this standard will have a material impact on its financial statements.
preparation of the Company’s financial statements in conformity with accounting principles generally accepted in the United States
12 unchanged sentences
The company determined the fair value of these awards utilizing a Black-Scholes option pricing model.
−Removed: Financial Accounting Standards
−Removed: Board (“FASB”) guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques
−Removed: are observable or unobservable.
−Removed: Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect
−Removed: market assumptions.
−Removed: The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities
−Removed: (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).
+Added: Accounting Standards Board (“FASB”) guidance specifies a hierarchy of valuation techniques based on whether the inputs to
+Added: those valuation techniques are observable or unobservable.
+Added: Observable inputs reflect market data obtained from independent sources, while
+Added: unobservable inputs reflect market assumptions.
+Added: The hierarchy gives the highest priority to unadjusted quoted prices in active markets
+Added: for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).
three levels of the fair value hierarchy are as follows:
−Removed: 1—Unadjusted quoted prices in active markets for identical assets or liabilities that
−Removed: the reporting entity has the ability to access at the measurement date.
−Removed: Level 1 primarily
−Removed: consists of financial instruments whose value is based on quoted market prices such as exchange-traded
−Removed: instruments and listed equities.
−Removed: 2—Inputs other than quoted prices included within Level 1 that are observable for the
−Removed: asset or liability, either directly or indirectly (e.g., quoted prices of similar assets
−Removed: or liabilities in active markets, or quoted prices for identical or similar assets or
−Removed: liabilities in markets that are not active).
−Removed: Level 2 includes financial instruments that
−Removed: are valued using models or other valuation methodologies.
−Removed: The Company had $ 709,355 worth
−Removed: of Level 2 liabilities as of June 30, 2021 for liability classified stock options.
+Added: 1—Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability
+Added: to access at the measurement date.
+Added: Level 1 primarily consists of financial instruments whose value is based on quoted market prices
+Added: such as exchange-traded instruments and listed equities.
+Added: 2—Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or
+Added: indirectly (e.g., quoted prices of similar assets or liabilities in active markets, or quoted prices for identical or similar assets
+Added: or liabilities in markets that are not active).
+Added: Level 2 includes financial instruments that are valued using models or other valuation
+Added: methodologies.
+Added: The Company had $610,978 worth of Level 2 liabilities as of March 31, 2021 for the liability classified stock options.
3—Unobservable inputs for the asset or liability.
−Removed: Financial instruments are considered
−Removed: Level 3 when the fair values are determined using pricing models, discounted cash flows or
−Removed: similar techniques and at least one significant model assumption or input is unobservable.
−Removed: The Company had no Level 3 assets or liabilities as of June 30, 2021 and 2020.
+Added: Financial instruments are considered Level 3 when the fair values are determined
+Added: using pricing models, discounted cash flows or similar techniques and at least one significant model assumption or input is unobservable.
+Added: The Company had no Level 3 assets or liabilities as of March 31, 2021 and 2020.
for Doubtful Accounts
14 unchanged sentences
and market conditions, cost factors, overall financial performance, other entity specific events and sustained decrease in share price.
−Removed: There were no impairment charges recognized during either of the six months ended June 30, 2021 and 2020.
+Added: There were no impairment charges recognized during either of the three months ended March 31, 2021 and 2020.
assets include patents, copyrights, intellectual property rights and licensed software.
4 unchanged sentences
To determine recoverability of its long-lived assets, the Company evaluates the probability that future undiscounted net cash flows,
−Removed: without interest charges, will be less than the carrying amount of the assets.
−Removed: There were no impairment charges recognized during either
−Removed: of the six months ended June 30, 2021 and 2020.
+Added: without interest
+Added: will be less than the carrying amount of the assets.
+Added: There were no impairment charges recognized during either of the three months ended
+Added: March 31, 2021 and 2020.
Company accounts for income taxes under in accordance with ASC Topic 740, “Accounting for Income Taxes.” Deferred tax assets
3 unchanged sentences
to be recovered or settled.
−Removed: The Company has recorded a full valuation allowance for its net deferred tax assets as of June 30, 2021 and
−Removed: December 31, 2020, due to the uncertainty of the realizability of those assets.
+Added: The Company has recorded a full valuation allowance for its net deferred tax assets as of March 31, 2021
+Added: and December 31, 2020, due to the uncertainty of the realizability of those assets.
Value of Financial Instruments
5 unchanged sentences
include cash, accounts receivable, accounts payable and accrued expenses.
−Removed: As of June 30, 2021 and December 31, 2020, the carrying value
+Added: As of March 31, 2021 and December 31, 2020, the carrying value
of the Company’s financial instruments approximated fair value, due to their short-term nature.
69 unchanged sentences
a reconciliation of the disaggregated revenue.
−Removed: OF DISAGGREGATION OF REVENUE
−Removed: the Three Months Ended June 30,
−Removed: as a Service (SaaS)
−Removed: subscription and support services
−Removed: Non-recurring
−Removed: warranties on equipment
−Removed: of revenue recognition
−Removed: transferred at a point in time
−Removed: transferred over time
−Removed: the Six Months Ended June 30,
−Removed: as a Service (SaaS)
−Removed: subscription and support services
−Removed: Non-recurring
−Removed: warranties on equipment
−Removed: of revenue recognition
−Removed: transferred at a point in time
−Removed: transferred over time
−Removed: current portion of deferred revenue at June 30, 2021 and December 31, 2020 was $ 539,328 and $ 402,782 , respectively, and primarily consists
+Added: SCHEDULE OF DISAGGREGATION OF REVENUE
+Added: For the Three Months Ended March 31,
+Added: Products and services
+Added: Software as a Service (SaaS)
+Added: Other subscription and support services
+Added: Non-recurring services
+Added: Extended warranties on equipment
+Added: Products and services
+Added: Timing of revenue recognition
+Added: Products transferred at a point in time
+Added: Services transferred over time
+Added: Timing of revenue recognition
+Added: current portion of deferred revenue at March 31, 2021 and December 31, 2020 was $ 455,896 and $ 402,782 , respectively, and primarily consists
of revenue that is recognized over time for software license contracts and hosted subscription services.
1 unchanged sentence
are related to the satisfaction or partial satisfaction of these contracts.
−Removed: Of this balance, at December 31, 2020, $ 242,738 and $ 334,929
−Removed: was recognized as revenue for the three and six months ended June 30, 2021, respectively.
−Removed: The long-term portion of deferred revenue was
−Removed: $ 6,598 and $ 8,662 as of June 30, 2021 and December 31, 2020, respectively.
+Added: Of this balance, at December 31, 2020, $ 242,738 was recognized
+Added: as revenue for the three months ended March 31, 2021, respectively.
+Added: The long-term portion of deferred revenue was $ 6,763 and $ 8,662 as
+Added: of March 31, 2021 and December 31, 2020, respectively.
Company did not recognize any material revenue in the current reporting period for performance obligations that were fully satisfied
3 unchanged sentences
(or partially unsatisfied) at the end of the reporting period:
−Removed: OF REVENUE PERFORMANCE OBLIGATION
−Removed: as a Service (SaaS)
−Removed: subscription and support services
−Removed: warranties on equipment
+Added: SCHEDULE OF REVENUE PERFORMANCE OBLIGATION
+Added: Software as a Service (SaaS)
+Added: Other subscription and support services
+Added: Extended warranties on equipment
consideration from contracts with customers is included in the amounts presented above.
Concentrations and Credit Risk
−Removed: the three and six-month periods ended June 30, 2021, the Company made sales to two customers that accounted for approximately 62 % and
−Removed: 57 % of total revenues, respectively.
+Added: the three-month period ended March 31, 2021, the Company made sales to three customers that accounted for approximately 59 % of total
The revenue was associated with commercial identity sales customers.
−Removed: These customers represented
−Removed: 70 % of total accounts receivable at June 30, 2021.
−Removed: During the three and six month periods ended June 30, 2020, the Company made sales
−Removed: to four customers that accounted for approximately 44 % and 54 % of total revenues, respectively.
−Removed: The revenue was associated with commercial
−Removed: identity sales customers.
−Removed: Loss Per Share
−Removed: net loss per share is computed by dividing the net loss for the period by the weighted average number of common shares outstanding during
−Removed: Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of shares of
−Removed: common stock and potentially dilutive common stock equivalents outstanding during the period.
−Removed: The dilutive effect of outstanding options,
−Removed: warrants and restricted stock is reflected in diluted earnings per share by application of the treasury stock method.
−Removed: The calculation
−Removed: of diluted net loss per share excludes all anti-dilutive shares.
−Removed: In the periods of a net loss, all common stock equivalents are considered
−Removed: anti-dilutive.
−Removed: OF EARNINGS PER SHARE BASIC AND DILUTED
−Removed: $ ( 836,162 )
−Removed: $ ( 760,273 )
−Removed: $ ( 5,460,610 )
+Added: These customers represented 55 % of total accounts receivable
+Added: at March 31, 2021.
+Added: During the three-month period ended March 31, 2020, the Company made sales to three customers that accounted for approximately
+Added: 51 % of total revenues.
+Added: The revenue was associated with commercial identity sales customers.
+Added: (Loss) Income Per Share
+Added: net (loss) income per share is computed by dividing the net (loss) income for the period by the weighted average number of common shares
+Added: outstanding during the period.
+Added: Diluted net (loss) income per share is computed by dividing the net (loss) income for the period by the
+Added: weighted average number of shares of common stock and potentially dilutive common stock equivalents outstanding during the period.
+Added: dilutive effect of outstanding options, warrants and restricted stock is reflected in diluted earnings per share by application of the
+Added: treasury stock method.
+Added: The calculation of diluted net (loss) income per share excludes all anti-dilutive shares.
+Added: In the periods of a
+Added: net loss, all common stock equivalents are considered anti-dilutive.
+Added: SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED
+Added: Three Months Ended
+Added: Net (Loss) Income
$ ( 4,624,448 )
−Removed: average common shares –
−Removed: Basic/Diluted
−Removed: loss per share –
−Removed: Basic/Diluted
−Removed: following table summarizes the common stock equivalents excluded from loss per diluted share because their effect would be anti-dilutive
−Removed: to the net loss:
−Removed: OF COMMON STOCK EQUIVALENTS EXCLUDED FROM LOSS PER DILUTED SHARE
+Added: Weighted average common shares – Basic
+Added: Dilutive effect of equity incentive plans
+Added: Weighted average common shares – Diluted
+Added: Net Loss per share –
+Added: following table summarizes the common stock equivalents excluded from (loss) income per diluted share because their effect would be anti-dilutive:
+Added: SUMMARY OF COMMON STOCK EQUIVALENTS EXCLUDED FROM LOSS PER DILUTED SHARE
+Added: Three Months Ended
+Added: Stock options
+Added: Restricted stock
+Added: Performance stock units
securities excluded from computation of earnings per share amount
INTANGIBLE ASSETS
−Removed: changes in the carrying amount of intangible assets for the six months ended March 31, 2021 were as follows:
+Added: changes in the carrying amount of intangible assets for the three months ended March 31, 2021 were as follows:
OF FINITE LIVED INTANGIBLE ASSETS
−Removed: balance at December 31, 2020
+Added: Net balance at December 31, 2020
Amortization expense
−Removed: balance at June 30, 2021
+Added: Net balance at March 31, 2021
following summarizes amortization of intangible assets included in the accompanying statements of operations:
−Removed: OF FINITE-LIVED INTANGIBLE ASSETS AMORTIZATION EXPENSE
−Removed: and administrative
−Removed: of intangible assets
−Removed: April 15, 2020, the Company received an advance of $ 10,000
−Removed: from the U.S.
−Removed: Small Business Administration (“SBA”)
−Removed: as part of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
−Removed: The Company repaid this EIDL advance
−Removed: on December 7, 2020.
−Removed: The Company has not imputed interest on this advance as the rate was determined to be a below-market rate due to
−Removed: the scope exception in ASC 835-30-15-3(e) for government-mandated interest rates.
−Removed: On December 27, 2020, Congress passed the Economic
−Removed: Aid to Hard-Hit Small Businesses, Nonprofits and Venues Act (“the Economic Aid Act”) which relieves companies of their obligations
−Removed: to repay EIDL advances.
−Removed: As a result of this ruling, the SBA returned this advance, plus interest to the Loan Servicer on February 18,
−Removed: 2021, which was immediately returned to the Company and included in Other Income on the Statements of Operations.
+Added: OF FINITE LIVED INTANGIBLE ASSETS AMORTIZATION EXPENSES
+Added: Three Months Ended
+Added: Cost of sales
+Added: General and administrative
+Added: Amortization of intangible
+Added: April 15, 2020 the Company received an advance of $ 10,000 from the U.S.
+Added: Small Business Administration (“SBA”) as part of
+Added: the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
+Added: The Company repaid this EIDL advance on December
+Added: The Company has not imputed interest on this advance as the rate was determined to be a below-market rate due to the scope exception
+Added: in ASC 835-30-15-3(e) for government-mandated interest rates.
+Added: On December 27, 2020, Congress passed the Economic Aid to Hard-Hit Small
+Added: Businesses, Nonprofits and Venues Act (“the Economic Aid Act”) which relieves companies of their obligations to repay EIDL
+Added: As a result of this ruling, the SBA returned this advance, plus interest to the Loan Servicer on February 18, 2021, which was
+Added: immediately returned to the Company and included in Other Income on the Statements of Operations.
Line of Credit
2 unchanged sentences
certain limitations.
−Removed: The facility bears interest at a rate consistent of Citibank’s Base Rate ( 4.75 % at June 30, 2021) minus 2%.
−Removed: Interest is payable monthly and as of June 30, 2021, there were no amounts outstanding and unused availability under this facility was
+Added: The facility bears interest at a rate consistent of Citibank’s Base Rate ( 4.75 % at March 31, 2021) minus 2% .
+Added: Interest is payable monthly and as of March 31, 2021, there were no amounts outstanding and unused availability under this facility was
$ 2,000,000 .
2 unchanged sentences
OF ACCRUED EXPENSES
+Added: December 31, 2020
+Added: Professional fees
+Added: Payroll and related
+Added: Incentive bonuses
+Added: Accrued Expenses
Company’s available net operating loss (“NOL”) at December 31, 2020 was approximately $ 17 million.
2 unchanged sentences
EQUITY COMPENSATION
−Removed: The Company accounts for the
−Removed: issuance of equity awards to employees in accordance with ASC Topic 718, which requires that the cost resulting from all equity
−Removed: payment transactions be recognized in the financial statements.
−Removed: This pronouncement establishes fair value as the measurement objective
−Removed: in accounting for equity payment arrangements and requires all companies to apply a fair value based measurement method in accounting
−Removed: for all equity payment transactions with employees.
−Removed: All equity compensation is included in operating expenses for the
−Removed: periods as follows:
−Removed: OF STOCK BASED COMPENSATION
−Removed: cost recognized:
−Removed: general & administrative
−Removed: & development
−Removed: Compensation Expense
−Removed: The Company uses the Black-Scholes
−Removed: option pricing model to value the options on the grant date.
−Removed: For the awards which were modified and are no longer classified as equity
−Removed: awards, the Company uses the share price as of each reporting period to calculate the fair value of the options.
−Removed: The table below
−Removed: presents the weighted average expected life of the options in years.
−Removed: The expected life computation is based on the time to option expiration.
−Removed: Volatility is determined using changes in historical stock prices.
−Removed: The interest rate for periods within the expected life of the award
−Removed: is based on the U.S.
−Removed: Treasury yield curve in effect at the time of grant.
−Removed: As discussed above, certain
−Removed: option awards no longer qualify as equity awards and instead are classified as liability awards.
−Removed: The fair values of these awards are
−Removed: determined at each reporting period utilizing a Black-Scholes option pricing model, and the associated compensation expense for the reporting
−Removed: period is recorded.
−Removed: The Company recorded $ 3,662,759 of additional compensation expense in the six months ended June 30, 2021 as a result
−Removed: of this award reclassification.
+Added: Company accounts for the issuance of equity awards to employees in accordance with ASC Topic 718, which requires that the cost resulting
+Added: from all equity payment transactions be recognized in the financial statements.
+Added: This pronouncement establishes fair value as the measurement
+Added: objective in accounting for equity payment arrangements and requires all companies to apply a fair value based measurement method in
+Added: accounting for all equity payment transactions with employees.
+Added: All equity compensation is included in operating expenses for the periods
+Added: OF EQUITY COMPENSATION
+Added: Three Months Ended
+Added: Compensation cost recognized:
+Added: Selling, general & administrative
+Added: Research & development
+Added: Company uses the Black-Scholes option pricing model to value the options on the grant date.
+Added: The expected life computation is based on
+Added: the time to option expiration.
+Added: For the awards which were modified and are no longer classified as equity awards, the Company uses the
+Added: share price as of each reporting period to calculate the fair value of the options.
+Added: Volatility is determined using changes in historical
+Added: stock prices.
+Added: The interest rate for periods within the expected life of the award is based on the U.S.
+Added: Treasury yield curve in effect
+Added: at the time of grant.
+Added: discussed above, certain option awards no longer qualify as equity awards and instead are classified as liability awards.
+Added: The fair value
+Added: of these awards are determined at each reporting period utilizing a Black Scholes option pricing model, and the associated compensation
+Added: expense for the reporting period is recorded.
+Added: The Company recorded $ 3,564,382 of additional compensation expense in the first quarter
+Added: of 2021 as a result of this award reclassification.
option activity under the 2015 Stock Option Plan (the “Plan”) during the period indicated below were as follows:
1 unchanged sentence
of Shares Subject to Issuance
−Removed: average Exercise
−Removed: Remaining Contractual
−Removed: at December 31, 2020
−Removed: at June 30, 2021
−Removed: at June 30, 2021
+Added: Weighted-average
+Added: Exercise Price
+Added: Weighted-average
+Added: Remaining Contractual Term
+Added: Intrinsic Value
+Added: Outstanding at December 31, 2020
+Added: Outstanding at March 31, 2021
+Added: Exercisable at March 31, 2021
aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the Company’s
closing stock price on the last trading day of the period and the exercise price, multiplied by the number of in-the-money options) that
−Removed: would have been received by the option holders had they all exercised their options on June 30, 2021.
+Added: would have been received by the option holders had they all exercised their options on March 31, 2021.
This amount changes based upon
2 unchanged sentences
stock of the Company.
−Removed: During the six months ended June 30, 2021, the Company issued RSUs to its officers and certain employees and to
−Removed: certain directors as compensation.
+Added: During the three months ended March 31, 2021, the Company issued RSUs to its officers and certain employees and
+Added: to certain directors as compensation.
RSU agreements can vest immediately or with the passage of time.
5 unchanged sentences
OF RESTRICTED STOCK UNITS OUTSTANDING
−Removed: at December 31, 2020
−Removed: and settled in shares
−Removed: at June 30, 2021
+Added: Outstanding at December 31, 2020
+Added: Vested and settled in shares
+Added: Outstanding at March 31, 2021
August 7, 2020, the Company issued 265,942 Performance Stock Units (PSUs) to its officers and certain employees as compensation.
11 unchanged sentences
and research and development expense with a corresponding increase to additional paid-in capital.
−Removed: OF PERFORMANCE STOCK UNITS
−Removed: at December 31, 2020
−Removed: at June 30, 2021
−Removed: of June 30, 2021, there was $ 5,330,023
−Removed: of total unrecognized compensation cost,
−Removed: net of estimated forfeitures, related to all unvested stock options, RSUs and PSUs, which is expected to be recognized over a weighted
−Removed: average period of approximately 2.46
−Removed: Company had 1,471,526
−Removed: shares available for future grants under
−Removed: the Plan at June 30, 2021.
+Added: OF PERFORMANCE STOCK UNITS OUTSTANDING
+Added: Outstanding at December 31, 2020
+Added: Granted and Vested
+Added: Outstanding at March 31, 2021
+Added: of March 31, 2021, there was 5,951,407 of total unrecognized compensation cost, net of estimated forfeitures, related to all unvested
+Added: stock options, RSUs and PSUs, which is expected to be recognized over a weighted average period of approximately 2.69 years.
+Added: Company had 714,782 shares available for future grants under the Plan at March 31, 2021.
previously granted warrants were issued with an exercise price that was equal to or above the fair market value of the Company’s
common stock on the date of grant.
−Removed: During the six months ended June 30, 2021, there were 9,000 warrants exercised at an exercise price
−Removed: of $ 2.20 per share.
−Removed: As of June 30, 2021, the Company had no remaining warrants available to exercise.
+Added: As of March 31, 2021, the Company had 12,680 warrants outstanding with an exercise price of $ 2.20
+Added: which are exercisable through 2021 .
+Added: During the three months ended March 31, 2021, no warrants were exercised.
June 23, 2020, the Company completed a public offering of 1,769,230 shares of its common stock, offered to the public at $ 6.50 per share.
10 unchanged sentences
Board has appointed Garrett Gafke as the Company’s President.
+Added: Gafke’s first day of employment as President was March
With the appointment of Mr.
−Removed: Gafke as President, Bryan Lewis is continuing
−Removed: as the Company’s Chief Executive Officer.
−Removed: In connection with becoming the Company’s President, Mr.
−Removed: Gafke and the Company
−Removed: have entered into an employment agreement, dated March 23, 2021 (the “Agreement”).
−Removed: The Agreement with Mr.
−Removed: Gafke provides
−Removed: for certain severance payments in the event Mr.
−Removed: Gafke is terminated without cause including pay for six (6) months if Mr.
−Removed: Gafke is terminated
−Removed: without cause less than 12 months after March 23, 2021 and pay for twelve (12) months if Mr.
−Removed: Gafke is terminated without cause after
−Removed: March 23, 2022.
+Added: Gafke as President, Bryan Lewis is continuing as the Company’s Chief Executive Officer.
+Added: connection with becoming the Company’s President, Mr.
+Added: Gafke and the Company have entered into an employment agreement, dated March
+Added: 23, 2021 (the “Agreement”).
+Added: Gafke, on his first day of employment as President, was granted a restricted stock unit award
+Added: of 90,000 shares and an option to purchase 60,000 shares of the Company’s common stock, both of which are subject to a three-year
+Added: vesting schedule under the Company’s 2015 Omnibus Incentive Plan, as amended.
+Added: Company’s agreement with Mr.
+Added: Gafke also provides for certain severance payments in the event Mr.
+Added: Gafke is terminated without cause
+Added: including pay for six (6) months if Mr.
+Added: Gafke is terminated without cause less than 12 months after March 23, 2021 and pay for twelve
+Added: (12) months if Mr.
+Added: Gafke is terminated without cause after March 23, 2022 .
and Change-in-Control Agreements
26 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.