Item 9A. Controls and Procedures
Item
9A. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
Chief Executive Officer and our Chief Financial Officer evaluated, with the participation of our management, the effectiveness of our
disclosure controls and procedures as of the end of the period covered by this Annual Report on Form 10-K. As of December 31, 2021, our
Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures, as defined in Rules 13a-15(e)
and 15d-15(e) under the Securities Exchange Act of 1934, were effective.
Our
disclosure controls and procedures have been formulated to ensure (i) that information that we are required to disclose in reports that
we file or submit under the Securities Exchange Act of 1934 were recorded, processed, summarized and reported within the time periods
specified in Securities and Exchange Commission rules and forms and (ii) that the information required to be disclosed by us is accumulated
and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosures.
Changes
in Internal Control over Financial Reporting
There
have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act) that occurred during our most recently completed fiscal quarter that has materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
Annual
Report of Management on Internal Control over Financial Reporting
Management
is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and
15d-15(f) under the Exchange Act) for the Company. Management, with the participation of our principal executive officer and our principal
financial officer, evaluated the effectiveness of our internal control over financial reporting as of December 31, 2021 (the end of our
fiscal year), based on the framework and criteria established in the 2013 Internal Control Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that our internal control over
financial reporting was effective as of December 31, 2021.
This
annual report does not include an attestation report of our registered public accounting firm on internal control over financial reporting.
Item
9B. Other Information
None.
Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not
applicable.
25
PART
III
Item
10. Directors, Executive Officers and Corporate Governance
The
information required by this Item is incorporated herein by reference from our 2022 definitive Proxy Statement (which will be filed with
the SEC within 120 days after December 31, 2021 in connection with the solicitation of proxies for the Company’s 2022 annual meeting
of stockholders) (“2022 Proxy Statement”) under the captions “Proposal 1 – Election of Directors,” “Other
Information – Executive Officers,” and “Beneficial Ownership Reporting Compliance under Section 16(a) of the Exchange
Act.”
Item
11. Executive Compensation
The
information required by this Item is incorporated herein by reference from our 2022 Proxy Statement under the captions “Executive
Compensation” and “Director Compensation.”
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The
information required by this Item is incorporated herein by reference from our 2022 Proxy Statement under the captions “Other Information—Security
Ownership of Certain Beneficial Owners and Management” and “Other Information – Equity Compensation Plan Information.”
Item
13. Certain Relationships and Related Transactions, and Director Independence
The
information required by this Item is incorporated herein by reference from our 2022 Proxy Statement under the captions “Other Information
– Related Party Transactions Overview,” “Other Information – Certain Transactions with Related Persons”
and “Director Attributes and Independence.”
Item
14. Principal Accounting Fees and Services
The
information required by this Item is incorporated herein by reference from our 2022 Proxy Statement under the caption “Proposal
2 – Ratification of the Selection of Independent Auditors.”
Our
independent registered public accounting firm is EisnerAmper LLP, Iselin New Jersey, Auditor Firm ID: 274.
PART
IV
Item
15. Exhibits and Financial Statement Schedules
(a)(1)
Financial
Statements
Balance
Sheets as of December 31, 2021 and 2020
Statements
of Operations for the years ended December 31, 2021 and 2020
Statements
of Stockholders’ Equity for the years ended December 31, 2021 and 2020
Statements
of Cash Flows for the years ended December 31, 2021 and 2020
26
(b)
Exhibits
Exhibit
No.
Description
3.1
Certificate of Incorporation of the Company (1)
3.2
Amendment to the Certificate of Incorporation of the Company (7)
3.3
Certificate of Amendment to the Certificate of Incorporation of the Company (4)
3.4
Certificate of Amendment to the Certificate of Incorporation of the Company (5)
3.5
Amended and Restated By-laws of the Company (8)
4.1
Specimen Stock Certificate (3)
10.2
2015 Omnibus Incentive Plan (9) *
10.3
Bill White Severance Agreement (6) *
10.4
Bryan Lewis Employment Agreement (7) *
10.5
Garrett Gafke Employment Agreement***
14.1
Code of Business Conduct and Ethics (2)
23.1
Consent of EisnerAmper LLP **
31.1
Certification of CEO pursuant to Section 302 of The Sarbanes-Oxley Act of 2002 **
31.2
Certification of CFO pursuant to Section 302 of The Sarbanes-Oxley Act of 2002 **
32
Certification of CEO and CFO pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 **
101.INS
Inline XBRL
Instance Document **
101.SCH
Inline XBRL
Taxonomy Extension Schema **
101.CAL
Inline XBRL
Taxonomy Extension Calculation Linkbase **
101.DEF
Inline XBRL
Taxonomy Extension Definition Linkbase **
101.LAB
Inline XBRL
Taxonomy Extension Label Linkbase **
101.PRE
Inline XBRL
Taxonomy Extension Presentation Linkbase **
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
*
Denotes
a management contract or compensatory plan, contract or arrangement.
**
Filed
herewith.
(1)
Incorporated
by reference to Registration Statement on Form SB-2 (File No. 333-87797) filed September 24, 1999.
(2)
Incorporated
by reference to Registrant’s Annual Report on Form 10-K filed March 30, 2004.
(3)
Incorporated
by reference to Registrant’s Annual Report on Form 10-K filed March 21, 2019.
(4)
Incorporated
by reference to Registrant’s Current Report on Form 8-K filed August 13, 2014.
(5)
Incorporated
by reference to Registrant’s Current Report on Form 8-K filed May 9, 2017.
(6)
Incorporated
by reference to Registrant’s Current Report on Form 8-K filed December 4, 2020.
(7)
Incorporated
by reference to Registrant’s Current Report on Form 8-K filed October 28, 2009.
(8)
Incorporated
by reference to Registrant’s Current Report on Form 8-K filed August 14, 2007.
(9)
Incorporated
by reference to Registrant’s Proxy Statement on Schedule 14A filed March 26, 2021.
27
SIGNATURES
Pursuant
to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant had duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
Date:
March
24, 2022
INTELLICHECK, INC.
By:
/s/
Bryan Lewis
Bryan
Lewis
Chief
Executive Officer and Director
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
INTELLICHECK,
INC.
Date:
March
24, 2022
By:
/s/ Bryan Lewis
Bryan
Lewis
Chief
Executive Officer and Director
(Principal
Executive Officer)
Date:
March
24, 2022
By:
/s/ Bill White
Bill
White
Chief
Financial Officer, Chief Operating Officer, Secretary and Treasurer
(Principal
Financial and Accounting Officer)
Date:
March
24, 2022
By:
/s/
Guy L. Smith
Guy
L. Smith, Chairman and Director
Date:
March
24, 2022
By:
/s/
Emil R. Bedard
Lt.
Gen. Emil R. Bedard, Director
Date:
March
24, 2022
By:
/s/
Jack A. Davis
Jack
A. Davis, Director
Date:
March
24, 2022
By:
/s/
William P. Georges
William
P. Georges, Director
Date:
March
24, 2022
By:
/s/
Dylan Glenn
Dylan
Glenn, Director
Date:
March
24, 2022
By:
/s/
Amelia L. Ruzzo
Amelia
L. Ruzzo, Director
Date:
March
24, 2022
By:
/s/
David E. Ullman
David
E. Ullman, Director
28
EXHIBIT
INDEX
Exhibit
No.
Description
23.1
Consent of EisnerAmper LLP *
31.1
Certification of CEO pursuant to Section 302 of The Sarbanes-Oxley Act of 2002 *
31.2
Certification of CFO pursuant to Section 302 of The Sarbanes-Oxley Act of 2002 *
32
Certification of CEO and CFO pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 *
101.INS
Inline XBRL
Instance Document *
101.SCH
Inline XBRL
Taxonomy Extension Schema *
101.CAL
Inline XBRL
Taxonomy Extension Calculation Linkbase *
101.DEF
Inline XBRL
Taxonomy Extension Definition Linkbase *
101.LAB
Inline XBRL
Taxonomy Extension Label Linkbase *
101.PRE
Inline XBRL
Taxonomy Extension Presentation Linkbase *
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
*
Filed
herewith.
29
FINANCIAL
STATEMENTS
INDEX
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID: 274 )
F-2
FINANCIAL
STATEMENTS:
Balance Sheets as of December 31, 2021 and 2020
F-4
Statements of Operations for the Years Ended December 31, 2021 and 2020
F-5
Statements of Stockholders’ Equity for the Years Ended December 31, 2021 and 2020
F-6
Statements of Cash Flows for the Years Ended December 31, 2021 and 2020
F-7
NOTES TO FINANCIAL STATEMENTS
F-8
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Stockholders of
Intellicheck,
Inc.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of Intellicheck (the “Company”) as of December 31, 2021 and 2020, and the related
statements of operations, stockholders’ equity, and cash flows for each of the years then ended, and the related notes (collectively
referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects,
the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each
of the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matter
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
F- 2
Goodwill
Impairment Analysis
As
of December 31, 2021, the Company had goodwill of approximately $8.1 million. As described in Notes 2 and 4 to the financial statements,
the Company performs its impairment test of goodwill annually, or whenever events or changes in circumstances indicate that the carrying
value of the Company exceeds its fair value. The Company performed its annual impairment test of goodwill in the fourth quarter of 2021.
The Company operates as one reporting segment, operating segment and reporting unit. The Company’s goodwill impairment test
involves comparing the Company’s carrying value to its estimated fair value. The fair value was determined using the weighting
of certain valuation techniques, including both income and market approaches, which include a discounted cash flow analysis, similar
public company financial comparisons, along with market capitalization. The Company’s fair value estimates require management to
make significant estimates and assumptions including discount rates, projected revenue growth rates, operating margins and guideline
public company multiples.
We
identified the impairment test of goodwill as a critical audit matter due to the significant judgement by management in the estimates
and assumptions used in developing the fair value estimate of the Company. This in turn led to a high degree of auditor judgement, subjectivity,
and effort in performing procedures to evaluate the reasonableness of management’s significant estimates and assumptions related
to discount rates, projected revenue growth rates, operating margins and guideline public company multiples. Additionally, the audit
effort involved the use of professionals with specialized skill and knowledge.
Addressing
the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the financial
statements. We obtained an understanding and evaluated the design of controls over the Company’s impairment test of goodwill, including
developing the estimate of fair value. Our procedures included, among others: evaluated the forecasted revenue growth rates and operating
margins to the Company’s underlying business strategies and growth plans and considered if they were consistent with evidence obtained
in other areas of the audit; evaluated management’s ability to accurately forecast revenue growth rates and operating margins by
comparing actual results to management’s historical forecasts; and performed sensitivity analyses over significant estimates and
assumptions including discount rates and projected revenue growth rates when assessing the overall impact on the estimate of fair value
compared to the carrying value. In addition, we utilized our valuation specialists with specialized skills and knowledge, in evaluating
the reasonableness of the Company’s methodology for estimating fair value including both the income and market approaches; evaluating
the discount rates used by management by comparing it to a range of discount rates developed using existing market information for comparable
entities; evaluating market approaches including selected guideline company multiples for reasonableness and evaluating the mathematical
accuracy of the calculations included in both the income and market approaches.
We
have served as the Company’s auditor since 2010.
/s/ EisnerAmper
LLP
EISNERAMPER LLP
Iselin, New Jersey
March 24, 2022
F- 3
INTELLICHECK,
INC.
BALANCE
SHEETS
DECEMBER
31, 2021 and 2020
2021
2020
(in thousands except share amounts)
ASSETS
CURRENT ASSETS:
Cash
$ 13,651
$ 13,121
Accounts receivable, net of allowance of $ 3 and $ 43 as of December 31, 2021, and 2020, respectively
2,192
2,120
Other current assets
643
341
Total current assets
16,486
15,582
PROPERTY AND EQUIPMENT, net
737
139
GOODWILL
8,102
8,102
INTANGIBLE ASSETS, net
378
483
OPERATING LEASE RIGHT-OF-USE ASSET
-
31
OTHER ASSETS
8
4
Total assets
$ 25,711
$ 24,341
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable
$ 368
$ 46
Accrued expenses
2,870
1,639
Operating lease liability, current portion
-
33
Deferred revenue, current portion
1,266
403
Total current liabilities
4,504
2,121
NONCURRENT LIABILITIES
Deferred revenue, long-term portion
8
9
Total liabilities
4,512
2,130
COMMITMENTS AND CONTINGENCIES (Note 10)
-
-
STOCKHOLDERS’ EQUITY:
Common stock – $ .001 par value; 40,000,000 shares authorized; 18,753,003 and 18,410,458 shares issued and outstanding as of December 31, 2021 and 2020, respectively
19
18
Additional paid-in capital
141,703
138,570
Accumulated deficit
( 120,523 )
( 116,377 )
Total stockholders’ equity
21,199
22,211
Total liabilities and stockholders’ equity
$ 25,711
$ 24,341
The
accompanying notes are an integral part of these financial statements.
F- 4
INTELLICHECK,
INC.
STATEMENTS
OF OPERATIONS
FOR
THE YEARS ENDED DECEMBER 31, 2021 AND 2020
2021
2020
(in thousands except shares and per share amounts)
REVENUES
$ 16,393
$ 10,735
COST OF REVENUES
( 3,511 )
( 1,426 )
Gross profit
12,882
9,309
OPERATING EXPENSES
Selling, general and administrative
11,564
5,894
Research and development
5,480
3,675
Total operating expenses
17,044
9,569
Loss from operations
( 4,162 )
( 260 )
OTHER INCOME
Gain on forgiveness of unsecured promissory note
10
796
Interest and other income
6
22
Total other income
16
818
Net (loss) income
$ ( 4,146 )
$ 558
PER SHARE INFORMATION:
(Loss) income per common share -
Basic
$ ( 0.22 )
$ 0.03
Diluted
$ ( 0.22 )
$ 0.03
Weighted average common shares used in computing per share amounts -
Basic
18,676,965
17,324,150
Diluted
18,676,965
18,020,866
The
accompanying notes are an integral part of these financial statements.
F- 5
INTELLICHECK,
INC.
STATEMENTS
OF STOCKHOLDERS’ EQUITY
FOR
THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(in
thousands, except number of shares)
Shares
Amount
Capital
Deficit
Equity
Common Stock
Additional Paid-in
Accumulated
Total Stockholders’
Shares
Amount
Capital
Deficit
Equity
BALANCE, December 31, 2019
16,041,650
$ 16
$ 128,669
$ ( 116,935 )
$ 11,750
Equity compensation expense
-
-
409
-
409
Issuance of common stock, net of costs
1,769,230
2
10,567
-
10,569
Exercise of stock options, net of cashless exercise of 93,840 shares
689,901
-
203
-
203
Issuance of shares for vested restricted stock grants
24,778
-
-
-
-
Exercise of warrants
50,750
-
112
-
112
Settlement of executive bonuses with issuance of restricted stock units
14,993
-
85
-
85
Shares forfeited in exchange for withholding taxes
( 180,844 )
-
( 1,475 )
-
( 1,475 )
Net income
-
-
-
558
558
BALANCE, December 31, 2020
18,410,458
$ 18
$ 138,570
$ ( 116,377 )
$ 22,211
Equity compensation expense
-
-
3,068
-
3,068
Exercise of stock options, net of cashless exercise of 58,926 shares
301,375
1
46
-
47
Issuance of shares for vested restricted stock grants
32,170
-
-
-
-
Exercise of warrants
9,000
-
19
-
19
Net loss
-
-
-
( 4,146 )
( 4,146 )
BALANCE, December 31, 2021
18,753,003
$ 19
$ 141,703
$ ( 120,523 )
$ 21,199
The
accompanying notes are an integral part of these financial statements.
F- 6
INTELLICHECK,
INC.
STATEMENTS
OF CASH FLOWS
FOR
THE YEARS ENDED DECEMBER 31, 2021 AND 2020
2021
2020
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income
$ ( 4,146 )
$ 558
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Depreciation and amortization
169
180
Equity compensation expense
3,068
409
Gain on forgiveness of unsecured promissory note
( 10 )
( 796 )
Changes in assets and liabilities:
Increase in accounts receivable
( 72 )
( 445 )
Increase in other current assets
( 302 )
( 15 )
(Increase) decrease in other assets
( 4 )
3
Increase in accounts payable and accrued expenses
1,551
261
Increase (decrease) in deferred revenue
862
( 174 )
Net cash provided by (used in) operating activities
1,116
( 19 )
CASH FLOWS FROM INVESTING activities:
Purchases of software license
-
( 400 )
Capital expenditures
( 662 )
( 45 )
Collection on note receivable
-
29
Net cash used in investing activities
( 662 )
( 416 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Return of repayment of unsecured promissory note
10
-
Net proceeds from issuance of common stock
-
10,569
Loan proceeds on unsecured promissory note under Paycheck Protection Program
-
796
Loan proceeds on unsecured promissory note under Economic Injury Disaster Loan program
-
10
Net proceeds from issuance of common stock from exercise of stock options
47
203
Proceeds from issuance of common stock from exercise of warrants
19
112
Withholding taxes paid on exercise of stock options and vesting of restricted stock units
-
( 1,475 )
Loan payments on unsecured promissory note
-
( 10 )
Net cash provided by financing activities
76
10,205
Net increase in cash
530
9,770
CASH, beginning of year
13,121
3,351
CASH, end of year
$ 13,651
$ 13,121
Supplemental disclosure of noncash investing and financing activities:
Settlement of executive bonuses with restricted stock units
$ -
$ 85
The
accompanying notes are an integral part of these financial statements.
F- 7
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
1.
NATURE
OF BUSINESS
Business
Intellicheck,
Inc. (the “Company” or “Intellicheck”) is a prominent technology company that is engaged in developing, integrating
and marketing identity verification solutions to address challenges that include commercial retail and banking fraud prevention. Intellicheck’s
products include solutions for preventing identity fraud across any industry delivered via smartphone, tablet, POS integration or other
electronic devices. Intellicheck continues to develop and release innovative products based upon its rich patent portfolio consisting
of eighteen (18) U.S. and one Canadian patents, as well as two patents pending.
Liquidity
For
the year ended December 31, 2021, the Company incurred a net loss of $ ( 4,146 ) and had cash provided by operating activities of $ 1,116 .
As of December 31, 2021, the Company had cash of $ 13,651 , working capital (defined as current assets minus current liabilities) of $ 11,982
and an accumulated deficit of $ 120,523 . Based on the Company’s business plan and cash resources, Intellicheck expects its existing
and future resources and revenues generated from operations to satisfy its working capital requirements for at least the next 12 months
from the date of filing.
As
of the filing of this Form 10-K, the COVID-19 pandemic, which first began affecting the Company in the first quarter of 2020, has impacted
the Company’s business by a temporary decline in revenues from its customers. Though the Company has had an increase in SaaS revenues
for the year ended December 31, 2021 compared to the same period of 2020, the COVID-19 pandemic may continue to impact our business directly
and/or indirectly for the foreseeable future. The Company is further unable to accurately predict the full impact that the COVID-19 pandemic
will have on its results of operations or financial condition due to numerous factors that are not within its control, including the
duration and severity of the outbreak together with any potential statewide closures if cases increase, the spread of COVID-19 variants,
including the Delta and Omicron variants, and the widespread adoption of vaccination measures including booster regimens.
2.
SIGNIFICANT
ACCOUNTING POLICIES
Use
of Estimates
The
preparation of the Company’s financial statements in conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect the amounts reported in the Company’s financial statements
and accompanying notes. Significant estimates and assumptions that affect amounts reported in the financial statements include impairment
consideration and valuation of goodwill and intangible assets, deferred tax valuation allowances, allowance for doubtful accounts, revenue
recognition (including breakage revenue) and the fair value of stock options granted under the Company’s Equity compensation plan.
Due to the inherent uncertainties involved in making estimates, actual results reported in future periods may be different from those
estimates.
Allowance
for Doubtful Accounts
The
Company records its allowance for doubtful accounts based upon its assessment of various factors. The Company considers historical experience,
the age of the accounts receivable balances, credit quality of the Company’s customers, current economic conditions and other factors
that may affect customers’ ability to pay.
Long-Lived
Assets and Impairment of Long-Lived Assets
The
Company’s long-lived assets include property and equipment, goodwill, and intangible assets.
F- 8
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
The
Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of
these assets may not be fully recoverable in accordance with Accounting Standards Codification (“ASC”) 350 (“Intangibles
– Goodwill and Other”) and ASC 360 (“Property, Plant and Equipment”) to determine recoverability of its long-lived
assets, the Company evaluates the probability that future undiscounted net cash flows, without interest charges, will be less than the
carrying amount of the assets. Impairment is measured at fair value.
Property
and Equipment
Property
and equipment are recorded at cost and are depreciated over their estimated useful lives ranging from three to ten-years using the straight-line
method. Leasehold improvements are amortized utilizing the straight-line method over the lesser of the term of the lease or estimated
useful life of the asset. See Note 3.
Goodwill
Goodwill
represents the excess of purchase price over the fair value of net assets acquired in business combinations. Pursuant to ASC 350, the
Company tests goodwill for impairment on an annual basis in the fourth quarter, or between annual tests, in certain circumstances. Under
authoritative guidance, the Company first assessed qualitative factors to determine whether it was necessary to perform step one of the
quantitative goodwill impairment test. An entity is not required to calculate the fair value of a reporting unit unless the entity determines,
based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. Events or changes
in circumstances which could trigger an impairment review include macroeconomic conditions, industry and market conditions, cost factors,
overall financial performance, other entity specific events and sustained decrease in share price.
The
Company performed its annual impairment test of goodwill in the fourth quarter for the years ended December 31, 2021 and 2020. For the
years ended December 31, 2021 and 2020, the Company determined no impairment charge was required. See Note 4.
Intangible
Assets
Intangible
assets include patents, copyrights, and developed technology. The Company amortizes these assets on a straight-line basis over their
estimated useful lives, as it represents the pattern of economic benefits consumed. The Company reviews its long-lived assets for impairment
whenever events or changes in circumstances indicate that the carrying amount of these assets may not be fully recoverable in accordance
with ASC 360. To determine recoverability of its long-lived assets, the Company evaluates the probability that future undiscounted net
cash flows, without interest charges, will be less than the carrying amount of the assets. There were no impairment charges recognized
for the years ended December 31, 2021 and 2020. See Note 4.
Revenue
Recognition and Deferred Revenue
General
Most
license fees and services revenue are generated from a combination of fixed-price and per-scan contracts. Under the per-scan revenue
model, customers are charged a fee each time the customer scans an identity document, such as a driver’s license, with the Company’s
software. Under the fixed-price revenue model customers are charged a fixed monthly fee either per device or physical business location
to access the Company’s software. Under ASC 606, revenue is recognized when a customer obtains control of promised goods or services
in an amount that reflects the consideration expected to be received in exchange for those goods or services. The Company measures revenue
based on the consideration specified in a customer arrangement, and revenue is recognized when the performance obligations in an arrangement
are satisfied. A performance obligation is a promise in a contract to transfer a distinct service to the customer. The transaction price
of a contract is allocated to each distinct performance obligation and recognized as revenue when or as, the customer receives the benefit
of the performance obligation. Customers typically receive the benefit of the Company’s services as they are performed. Substantially
all customer contracts provide that the Company is compensated for services performed to date.
F- 9
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
During
2021, the Company adopted an additional revenue model where customers purchase a predetermined number of transactions for the term of
the contract. Revenue for these transactions are recognized on a per transaction basis. The Company estimates the amount of unused transactions
at the end of each contract period and recognizes a portion of that revenue as breakage revenue each reporting period. If the Company
expects the customer to use all transactions in the specified service period, the Company will recognize the transaction price
as revenue in the specified service period as the promised units of service are transferred to the customer. Alternatively, if the
Company expects that the customer cannot or will not use all transactions in the specified service period (referred to as “breakage”),
the Company will recognize the estimated breakage amount as revenue ratably over the service period in proportion to the revenue
that the Company will recognize for actual transactions used by the customer in the service period.
Invoicing
is based on schedules established in customer contracts. Payment terms are generally established from 30 to 60 days from the invoice
date. Product returns are recorded as a reduction to revenue.
Nature
of goods and services
The
following is a description of the products and services from which the Company generates revenue, as well as the nature, timing of satisfaction
of performance obligations, and significant payment terms for each:
Software
as a Service (SaaS)
Software
as a service (SaaS) for hosted subscription services and licensed software allows customers to access a set of data for a predetermined
period of time. As the customer obtains access at a point in time but continues to have access for the remainder of the subscription
period, the customer is considered to simultaneously receive and consume the benefits provided by the entity’s performance as the
entity performs. Accordingly, the revenue should be recognized over time, under the fixed pricing model, based on the usage of
the hosted subscription services and licensed software, which can vary from month to month. Under the per-scan revenue model,
revenue is recognized each time the customer scans an identity document.
Other
Subscription and Support Services
The
Company also recognizes revenues from other subscription and support services, which includes jurisdictional updates to certain commercial
customers and support services particularly to its Defense ID® customers. These subscriptions require continuing service or post
contractual customer support and performance. As the customer obtains access at a point in time but continues to have access for the
remainder of the subscription period, the customer is considered to simultaneously receive and consume the benefits provided by the entity’s
performance as the entity performs. Accordingly, the revenue should be recognized over time based on usage, which can vary from month
to month. The revenue is typically based on a formula such as number of locations in a given month multiplied by a fee per location.
Equipment
Revenue
Revenue
from the sale of equipment is recognized at a point in time. The point in time that the revenue is recognized is when the customer has
control of the equipment which is when the customer receives the benefit and the Company’s performance obligation has been satisfied.
Depending on the contract terms, that could either be at the time the equipment is shipped or at the time the equipment is received.
Non-Recurring
Services Revenue
The
non-recurring services include items such as training, installation, customization, and configuration. The Company recognizes revenue
from non-recurring services contracts ratably over the service contract period as the customer consumes the benefit as it is provided
and the Company’s performance obligation has been satisfied.
F- 10
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
Extended
Warranty
Extended
warranty revenues are generated when a warranty is provided to the customer separately of other performance obligations when the equipment
is sold. As the customer obtains access at a point in time and continues to have access for the remainder of the warranty term, the customer
is considered to simultaneously receive and consume the benefits provided by the Company’s performance as the Company performs.
The related revenue is recognized ratably over the specified term of the warranty period. The extended warranty is separate to the Company’s
standard warranty of usually one year that it receives from its vendor.
Disaggregation
of revenue
In
the following tables, revenue is disaggregated by product and service and the timing of revenue recognition. The table also includes
a reconciliation of the disaggregated revenue.
SCHEDULE OF DISAGGREGATION OF REVENUE
2021
2020
For the Years Ended December 31,
2021
2020
Products and services
Software as a Service (SaaS)
$ 12,970
$ 9,373
Other subscription and support services
35
199
Equipment
3,056
1,045
Non-recurring services
114
78
Extended warranties on equipment
8
21
Other
210
19
Revenues
$ 16,393
$ 10,735
Timing of revenue recognition
Products transferred at a point in time
$ 3,266
$ 1,064
Services transferred over time
13,127
9,671
Revenues
$ 16,393
$ 10,735
Contract
balances
The
current portion of deferred revenue at December 31, 2021 and December 31, 2020 was $ 1,266 and $ 403 , respectively, and primarily consists
of revenue that is recognized over time for software license contracts and hosted subscription services. The changes in these balances
are related to the satisfaction or partial satisfaction of these contracts. The entire December 31, 2020 current deferred revenue balance
was recognized as revenue in the year ended December 31, 2021. The noncurrent deferred revenue balances were $ 8 and $ 9 as of December
31, 2021 and December 31, 2020, respectively.
The
Company did not recognize any material revenue in the current reporting period for performance obligations that were fully satisfied
in previous periods.
Transaction
price allocated to the remaining performance obligations
The
following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied
(or partially unsatisfied) at the end of the reporting period:
SCHEDULE OF REVENUE PERFORMANCE OBLIGATION
2022
2023
2024
Total
Software as a Service (SaaS)
$ 1,256
$ 3
$ -
$ 1,259
Other subscription and support services
8
3
1
12
Extended warranties on equipment
2
1
-
3
$ 1,266
$ 7
$ 1
$ 1,274
All
consideration from contracts with customers is included in the amounts presented above.
F- 11
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
Advertising
Costs.
Advertising
costs, which are charged to expense as incurred, were $ 745 and $ 227 for the years ended December 31, 2021 and 2020, respectively.
Shipping
Costs
The
Company’s shipping and handling costs are included in cost of revenues for all periods presented.
Income
Taxes
The
Company accounts for income taxes in accordance with ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized
for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases and net operating loss carryforwards. Deferred tax assets and liabilities are measured
using expected tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. Deferred
tax assets are recognized subject to management’s judgment that realization is more likely than not. The Company has recorded a
full valuation allowance for its net deferred tax assets as of December 31, 2021 and 2020, due to the uncertainty of the realizability
of those assets. See Note 7.
Fair
Value of Financial Instruments
The
Company adheres to the provisions of ASC 820, “Fair Value Measurement” which requires the Company to calculate the fair value
of financial instruments and include this additional information in the notes to financial statements when the fair value of those financial
instruments is different than the book value. The Company’s financial instruments include cash, accounts receivable, other current
assets, accounts payable and accrued expenses. At December 31, 2021 and 2020, the carrying value of the Company’s financial instruments
approximated fair value, due to their short-term nature. All of the Company’s financial instruments are categorized as Level 1
within the fair value hierarchy.
Business
Concentration and Credit Risk
Financial
instruments, which subject the Company to concentrations of credit risk, consist primarily of cash. The Company maintains cash with two
financial institutions. The Company performs periodic evaluations of the relative credit standing of these institutions.
The
Company’s sales are principally made to large retail customers, financial institutions concentrated in the United States of America
and to U.S. government entities. The Company performs ongoing credit evaluations, generally does not require collateral, and establishes
an allowance for doubtful accounts based upon factors surrounding the credit risk of customers, historical trends, and other information.
During
the year ended December 31, 2021, the Company made sales to two customers that accounted for approximately 55 % of revenue. The revenue
was associated with commercial identity sales customers. These two customers, in addition to one other customer, represented 65 % of the
Company’s December 31, 2021 accounts receivable balance. During the year ended December 31, 2020, the Company had two customers
that accounted for 41 % of revenue and 52 % of its December 31, 2020 accounts receivable balance.
F- 12
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
As
of December 31, 2021, the Company had four suppliers to produce its input devices. The Company has modified its software to operate in
windows-based systems and can integrate with different hardware platforms that are readily available in the marketplace. The Company
does not maintain a manufacturing facility of its own and is not dependent on maintaining its production relationships due to the flexibility
of its software to run on multiple existing platforms.
Net
Income (Loss) Per Share
Basic
net income (loss) per share is computed by dividing the net income (loss) for the period by the weighted average number of common shares
outstanding during the period. Diluted net income (loss) per share is computed by dividing the net income (loss) for the period by the
weighted average number of shares of common stock and potentially dilutive common stock equivalents outstanding during the period. The
dilutive effect of these common stock equivalents comprising of outstanding options, warrants and restricted stock is reflected in diluted
earnings per share by application of the treasury stock method. The calculation of diluted net income (loss) per share excludes all anti-dilutive
shares. In a period of net loss, all common stock equivalents are considered anti-dilutive.
SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED
2021
2020
Years Ended
December 31,
2021
2020
Numerator:
Net (Loss) Income
$ ( 4,146 )
$ 558
Denominator:
Weighted average common shares –
Basic
18,676,965
17,324,150
Dilutive effect of equity compensation plans
-
696,716
Weighted average common shares –
Diluted
18,676,965
18,020,866
Net (Loss) Income per share –
Basic
$ ( 0.22 )
$ 0.03
Diluted
$ ( 0.22 )
$ 0.03
The
following table summarizes the common stock equivalents excluded from the 2021 loss per diluted share because their effect would be anti-dilutive:
SUMMARY OF COMMON STOCK EQUIVALENTS EXCLUDED FROM LOSS PER DILUTED SHARE
2021
2020
Stock options
496,424
-
Restricted stock
408,376
-
Performance stock units
228,498
-
Total
1,133,298
-
Equity
Compensation
The
Company accounts for the issuance of equity awards to employees in accordance ASC 718 (“Stock Compensation”) and ASC 505
(“Equity”), which requires that the cost resulting from all share-based payment transactions be recognized in the financial
statements. This pronouncement establishes fair value as the measurement objective in accounting for share-based payment arrangements
and requires all companies to apply a fair value-based measurement method in accounting for all share-based payment transactions with
employees. All equity compensation expenses are included in operating expenses. The Company recognizes compensation expense related to
stock option grants on a straight-line basis over the vesting period. See Note 8.
F- 13
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
Comprehensive
Income (Loss)
The
Company’s comprehensive income (loss) is equal to its net income (loss) for the years ended December 31, 2021 and 2020.
Segment
Information
The
Company adheres to the provisions of ASC 280 (“Segment Reporting”), which establishes standards for the way public business
enterprises report information about operating segments in annual financial statements and requires that those enterprises report selected
information about operating segments in financial statements issued to shareholders. Management has determined that it has only one reporting
segment.
Recent
Accounting Pronouncements
In
December 2019, the Financial Accounting Standards Board (“FASB”) issued ASU 2019-12, “Income Taxes (Topic 740):
Simplifying the Accounting for Income Taxes” as part of its initiative to reduce complexity in the accounting standards. The
standard eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income
taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The standard also clarifies
and simplifies other aspects of the accounting for income taxes. The standard is effective for fiscal years, and interim periods within
those fiscal years, beginning after December 15, 2020 and early adoption is permitted. The adoption of this standard did not have a material
impact on the Company’s financial statements. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit
Losses (Topic 326): Measurement of Credit Losses on Financial Instruments to measure credit losses on financial instruments, including
trade receivables. The guidance eliminates the probable initial recognition threshold that was previously required prior to recognizing
a credit loss on financial instruments. The credit loss estimate can now reflect an entity’s current estimate of all future expected
credit losses. Under the previous guidance, an entity only considered past events and current conditions. The guidance is effective for
smaller reporting companies for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.
Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.
The adoption of certain amendments of this guidance must be applied on a modified retrospective basis and the adoption of the remaining
amendments must be applied on a prospective basis. The Company does not expect this standard will have a material impact on its financial
statements.
F- 14
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
3.
PROPERTY
AND EQUIPMENT
Property
and equipment are comprised of the following as of December 31, 2021 and 2020:
SCHEDULE OF PROPERTY AND EQUIPMENT
2021
2020
Computer equipment and software
$ 1,708
$ 1,065
Furniture and fixtures
139
137
Leasehold improvements
55
41
Office equipment
599
596
2,501
1,839
Less – Accumulated depreciation
( 1,764 )
( 1,700 )
$ 737
$ 139
Depreciation
expense for the years ended December 31, 2021 and 2020 amounted to $ 64 and $ 88 respectively.
4.
GOODWILL
AND INTANGIBLE ASSETS
Identifiable
intangible assets
The
following tables set forth the components of intangible assets as of December 31, 2021 and 2020:
SCHEDULE OF INTANGIBLE ASSETS AND GOODWILL
As of December 31, 2021
Estimated
Adjusted
Useful
Carrying
Accumulated
Life
Amount
Amortization
Net
Patents and copyrights
2 - 17 years
$ 375
$ ( 250 )
$ 125
Developed technology
5 years
400
( 147 )
253
$ 775
$ ( 397 )
$ 378
As of December 31, 2020
Estimated
Adjusted
Useful
Carrying
Accumulated
Life
Amount
Amortization
Net
Patents and copyrights
2 - 17 years
$ 481
$ ( 331 )
$ 150
Developed technology
5 years
400
( 67 )
333
$ 881
$ ( 398 )
$ 483
The
following summarizes amortization of acquisition related intangible assets included in the statement of operations:
SCHEDULE OF FINITE-LIVED INTANGIBLE ASSETS AMORTIZATION EXPENSE
2021
2020
Years Ended December 31,
2021
2020
Cost of revenues
$ 95
$ 81
General and administrative
10
10
Amortization of intangible assets
$ 105
$ 91
F- 15
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
The
Company expects amortization expense for the next five succeeding years, and thereafter, will be as follows:
SCHEDULE OF FINITE-LIVED INTANGIBLE ASSETS, FUTURE AMORTIZATION EXPENSE
2022
$ 105
2023
105
2024
105
2025
39
2026
20
Thereafter
4
Finite-lived intangible assets, net
$ 378
These
amounts are subject to change based upon the review of recoverability and useful lives that are performed at least annually.
Goodwill
Goodwill
represents the excess of purchase price over the fair value of the assets acquired in businesses combinations. Under ASC 350, purchased
goodwill is not amortized, but rather is tested for impairment. The Company’s goodwill balance was $ 8,102 as of December 31, 2021
and 2020. This goodwill resulted from the acquisitions of Mobilisa, Inc. and Positive Access Corporation.
For
the years ended December 31, 2021 and 2020, the Company performed its annual impairment test of goodwill in the fourth quarter. Under
authoritative guidance, the Company can use industry and Company specific qualitative factors to determine whether it is more likely
than not that impairment exists before performing step one of the quantitative goodwill impairment test. An entity is not required to
calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely
than not that its fair value is less than its carrying amount. Events or changes in circumstances which could trigger an impairment review
include macroeconomic conditions, industry and market conditions, cost factors, overall financial performance, other entity specific
events and sustained decrease in share price.
The
Company performed the first step of the goodwill impairment test to identify potential impairment by comparing fair value of the Company
to its carrying amount, including goodwill. The fair value was determined using the weighting of certain valuation techniques, including
both income and market approaches which include a discounted cash flow analysis, an analysis of similar public company financial information,
and an analysis of our market capitalization, which is sensitive to the volatility of the Company’s stock price. Although the Company
believes that the factors considered in the impairment analysis are reasonable, changes in any one of the assumptions used could have
produced a different result which may have led to an impairment charge. Any future impairment loss could have a material adverse effect
on our long-term assets and operating expenses in the period in which impairment is determined to exist.
For
the years ended December 31, 2021 and 2020, the Company determined that the fair value of the Company was greater than its carrying amount
and therefore the second step of the goodwill impairment test was not required.
5. DEBT
Promissory
Note
On
April 9, 2020 the Company entered into an unsecured promissory note in the amount of $ 796 (the “Note”) with First Bank (the
“Loan Servicer”) under the Paycheck Protection Program (“PPP”) administered by the U.S. Small Business Administration
(“SBA”) and established as part of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
The Company received these proceeds on April 14, 2020. Under the terms of the Note, the Company can apply for forgiveness on this Note
with the Loan Servicer if certain conditions including the use of the Note proceeds are met over a 24-week period commencing from the
date of the Note. The Note has an interest rate of 1 %. The Company has not imputed interest on the Note as the rate is determined to
be a below-market rate due to the scope exception in ASC 835-30-15-3(e) for government-mandated interest rates. In November 2020, the
Company received notification from the Loan Servicer that the Note was fully forgiven and recorded income from the extinguishment of
its obligation as the Company was legally released from being the primary obligor in accordance with ASC 405-20-40-1.
F- 16
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
On
April 15, 2020, the Company received a $ 10 advance from the U.S. Small Business Administration (“SBA”) as part of the Coronavirus
Aid, Relief, and Economic Security Act (the “CARES Act”). The Company repaid this EIDL advance on December 7, 2020. The Company
had not imputed interest on this advance as the rate was determined to be a below-market rate due to the scope exception in ASC 835-30-15-3(e)
for government-mandated interest rates. On December 27, 2020, Congress passed the Economic Aid to Hard-Hit Small Businesses, Nonprofits
and Venues Act (“the Economic Aid Act”) which relieves companies of their obligations to repay EIDL advances. As a result
of this ruling, the SBA returned this advance, plus interest to the Loan Servicer on February 18, 2021, which was immediately returned
to the Company and included in Other Income on the Statements of Operations.
Revolving
Line of Credit
On
February 6, 2019, the Company entered into a revolving credit facility with Citibank that allows for borrowings up to the lesser of (i)
$ 2,000 or (ii) the collateralized balance in the Company’s existing fixed income investment account with Citibank subject to certain
limitations. The facility bears interest at a rate consistent of Citibank’s Base Rate (4.75% at December 31, 2021) minus 2%. Interest
is payable monthly and as of December 31, 2021 and 2020, there were no amounts outstanding under this facility and unused availability
under this facility was $ 2,000 .
6. ACCRUED EXPENSES
Accrued
expenses are comprised of the following as of December 31, 2021 and 2020:
SCHEDULE OF ACCRUED EXPENSES
2021
2020
Professional fees
$ 127
$ 124
Payroll and related
1,100
604
Incentive bonuses
1,565
835
Other
78
76
Accrued expenses
$ 2,870
$ 1,639
7. INCOME TAXES
The
Company’s deferred tax assets and liabilities are measured using the enacted tax rates that the Company believes will apply in
the years in which temporary differences are expected to be recovered or paid. The Company is subject to federal and state income taxes
as a Subchapter C corporation. As a result of continuing losses for tax purposes, the Company has historically not paid income taxes
and has recorded a full valuation allowance against its net deferred tax asset.
The
Company’s deferred tax assets are primarily the result of net operating losses (or NOLs). The Company has recorded a valuation
allowance against its net deferred tax assets at December 31, 2021 as it is more likely than not that not all of the deferred tax assets
will be realized. The valuation is based on management’s assessment that it is more likely than not the NOL carryforwards may not
be realized in the foreseeable future due to objective negative evidence that the Company would not generate sufficient taxable income
to realize the deferred tax assets.
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets for
federal and state income taxes as of December 31, 2021 and 2020 are as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
2021
2020
Deferred tax assets:
Net operating loss carryforwards
$ 4,788
$ 4,624
Payroll related accruals
194
235
Equity compensation
653
89
Intangible assets
89
89
Reserves
1
11
Research and development tax credits
511
411
Total deferred tax assets
6,236
5,459
Deferred tax liabilities:
Depreciation
( 84 )
( 24 )
Total deferred tax liabilities
( 84 )
( 24 )
Net deferred tax assets
6,152
5,435
Less: Valuation allowance
( 6,152 )
( 5,435 )
Deferred tax assets, net of allowance
$ -
$ -
F- 17
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
There
were no tax interest or penalties recorded in the financial statements for the years ended December 31, 2021 and 2020.
The
Company’s available NOL at December 31, 2021 was approximately $ 17,999 . The federal and state NOL’s are available to offset
future taxable income and began to expire in 2021.
The
Company files numerous tax returns in various jurisdictions. The Company is not currently under examination by any taxing authority,
nor has the Company signed any waiver of the statute of limitations with any taxing authority. The Company remains open to examination
by major taxing jurisdictions from 2018 to date. ASC 740 requires evaluation of uncertain tax positions and as of December 31, 2021,
the Company has no material uncertain tax positions.
The
effective tax rate for the years ended December 31, 2021 and 2020 is different from the tax benefit that would result from applying the
statutory tax rates primarily due to the recognition of valuation allowances. In 2021, the valuation allowance increased approximately
$ 717 primarily related to an increase of the Company’s NOLs. The Company had book loss in 2021 and a tax NOL was generated primarily
due to permanent differences that occurred during the year.
8. STOCKHOLDERS’ EQUITY
Series
A Convertible Preferred Stock
In
January 1997, the Board of Directors authorized the creation of a class of Series A Convertible Preferred Stock with a par value of $ .01 .
The Series A Convertible Preferred Stock is convertible into an equal number of common shares at the holder’s option, subject to
adjustment for anti-dilution. The holders of Series A Convertible Preferred Stock are entitled to receive dividends as and if declared
by the Board of Directors. In the event of liquidation or dissolution of the Company, the holders of Series A Convertible Preferred Stock
are entitled to receive all accrued dividends, if applicable, plus the liquidation price of $ 1.00 per share. As of December 31, 2021,
and 2020, there were no outstanding shares of Series A Convertible Preferred Stock.
Equity
Compensation
To
retain and attract qualified personnel necessary for the success of the Company, the Company adopted the 2015 Omnibus Incentive Plan
(the “Plan”) covering up to 4,000,000 of the Company’s common shares, pursuant to which officers, directors, key employees
and consultants to the Company are eligible to receive incentive stock options, nonqualified stock options and restricted stock units.
All the equity compensation plans prior to Company’s 2015 Omnibus Incentive Plan have been closed. The Compensation Committee of
the Board of Directors administers this Plan and determines the terms and conditions of stock options granted, including the exercise
price. This Plan generally provides that all stock options will expire within ten years of the date of grant. Incentive stock options
granted under this Plan must be granted at an exercise price that is not less than the fair market value per share at the date of the
grant and the exercise price must not be less than 110 % of the fair market value per share at the date of the grant for grants to persons
owning more than 10 % of the voting stock of the Company. This Plan also entitles non-employee directors to receive grants of non-qualified
stock options as approved by the Board of Directors.
The
Company uses the Black-Scholes option pricing model to value its stock options. The table below presents the weighted average expected
life of the stock options in years. The expected life computation is based on the time to stock option expiration. Volatility is determined
using changes in historical stock prices. The interest rate for periods within the expected life of the award is based on the U.S. Treasury
yield curve in effect on the grant date. Options vest from one to four years.
The
fair value of the Company’s stock options granted in 2021 was estimated using the Black-Scholes option pricing model with the following
assumptions and weighted average fair values:
SCHEDULE OF FAIR VALUE OF SHARE BASED PAYMENT
Year Ended
December 31, 2021
Valuation assumptions:
Grant price
$ 7.78 – $ 11.50
Exercise price
$ 7.78 – $ 11.50
Expected dividend yield
0 %
Expected volatility
84.24 % – 90.94 %
Expected life (in years)
5
Risk-free interest rate
0.80 %
– 0.89 %
F- 18
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
Stock
option activity during the periods indicated below was as follows:
SCHEDULE OF STOCK OPTION ACTIVITY
Number of
Shares
Subject to
Issuance
Weighted- average Exercise Price
Weighted- average Remaining Contractual Term
Aggregate Intrinsic Value
Outstanding at December 31, 2019
1,421,623
$ 1.78
1.96 years
$ 8,113,777
Granted
-
-
Forfeited
-
-
Exercised
( 783,741 )
1.20
Outstanding at December 31, 2020
637,882
$ 2.50
2.55 years
$ 5,686,421
Granted
221,843
10.38
Forfeited
( 3,000 )
2.79
Exercised
( 360,301 )
2.34
Outstanding at December 31, 2021
496,424
$ 6.13
3.03 years
$ 527,937
Exercisable at December 31, 2021
129,859
$ 2.72
1.98 years
$ 247,176
The
following is a summary of stock options as of December 31, 2021:
SUMMARY OF STOCK OPTIONS
Options Outstanding
Options Exercisable
Range of Exercise Prices
Number of
Options
Weighted-
average
Remaining Life
Weighted-
average
Exercise
Price
Number of
Options
Weighted-
average
Exercise
Price
$ 1.75 to $ 2.87
249,581
1.09 years
$ 2.68
104,859
$ 2.68
$ 7.78 to $ 11.50
246,843
1.94 years
$ 9.62
25,000
$ 2.87
496,424
3.03 years
$ 6.13
129,859
$ 2.72
The
weighted-average fair value of the options granted during the year ended December 31, 2021 is $ 7.13 . All stock options have been issued
with an exercise price that is equal or above the fair market value of the Company’s Common Stock on the date of grant.
Restricted
Stock Units
The
Company periodically issues Restricted Stock Units (“RSUs”) which are equity-based instruments that may be settled in shares
of common stock of the Company. The Company issues RSUs to certain directors as compensation which vest with the passage of time. The
vesting of all RSUs is contingent on continued board services.
The
compensation expense incurred by the Company for RSUs is based on the closing market price of the Company’s common stock on the
date of grant, is amortized on a straight-line basis over the requisite service period and charged to operating expenses with a corresponding
increase to additional paid-in capital.
F- 19
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
Restricted
stock unit activity during the periods indicated below is as follows:
SCHEDULE OF RESTRICTED STOCK UNITS OUTSTANDING
Number of
Shares
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2019
2,670
$ 7.49
Granted
38,855
5.78
Forfeited
-
-
Vested and Settled in shares
( 39,771 )
5.65
Outstanding at December 31, 2020
1,754
$ 11.40
Granted
443,442
10.30
Forfeited
( 4,650 )
11.50
Vested and Settled in shares
( 32,170 )
8.47
Outstanding December 31, 2021
408,376
$ 10.43
Performance
Stock Units
On
August 7, 2020, the Company issued 265,942 Performance Stock Units (PSUs) to its officers and certain employees as compensation (“PSU
Plan”). 50 % of the PSUs were to vest based on the Company’s market price and 50 % were to vest based on the Company’s
Adjusted EBITDA. Both the conditions were to occur over a specified time and were contingent on continued employment services.
On
November 4, 2021, the Company amended its PSU Plan so that 100 % of the PSUs will vest based on the Company’s market price as the
sole vesting criteria. As a result of this amendment, the adjusted EBITDA performance metric from the previous plan is no longer a criteria
performance metric. The Company recorded additional share-based compensation expense of $ 164 in the fourth quarter of 2021 resulting
from the amendment to the PSU Plan.
Compensation
expense is based on a Geometric Brownian Motion valuation model based on the closing market price of the Company’s common stock
on the date of grant and is amortized ratably on a straight-line basis over the requisite period. If the Company determines that it is
probable that the performance criteria will be achieved, the amount of compensation cost derived for this performance metric is amortized
over the anticipated service period. If these criteria are not met, no compensation cost is recognized, and any previously recognized
compensation cost would be reversed. Compensation expense is charged to operating expenses with a corresponding increase to additional
paid-in capital.
SCHEDULE OF PERFORMANCE STOCK UNITS OUTSTANDING
Number of
Shares
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2019
-
$ -
Granted
265,942
7.91
Forfeited
-
-
Outstanding at December 31, 2020
265,942
$ 7.91
Forfeited
( 37,444 )
7.91
Outstanding at December 31, 2021
228,498
$ 7.91
F- 20
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
As
of December 31, 2021, there was $ 4,692 of total unrecognized compensation cost, net of estimated forfeitures, related to all unvested
stock options, restricted stock units and performance stock units. These costs are expected to be recognized as compensation expense
over a weighted average period of approximately 1.86 years.
Equity
compensation expense for the years ended December 31, 2021 and 2020 is as follows:
SCHEDULE OF EQUITY COMPENSATION EXPENSE
2021
2020
Years Ended December 31,
2021
2020
Stock options
$ 811
$ 198
Restricted stock units
1,956
140
Performance stock units
301
71
Equity Compensation, Total
$ 3,068
$ 409
Equity
compensation is included in operating expenses as follows:
SCHEDULE OF EQUITY COMPENSATION
Years Ended December 31,
2021
2020
Selling, general and administrative
$ 2,450
$ 366
Research and development
618
43
$ 3,068
$ 409
The
Company has a net operating loss carry-forward as of December 31, 2021, and no excess tax benefits for the tax deductions related to
equity compensation awards were recognized in the statements of operations. Additionally, no incremental tax benefits were recognized
from stock options exercised in 2021 that would have resulted in a reclassification to reduce net cash provided by operating activities
with an offsetting increase in net cash provided by financing activities.
As
of December 31, 2021, the Company had 1,360,830 shares available for future grants under the Company’s equity compensation plans.
Warrants
All
previously granted warrants were issued with an exercise price that was equal to or above the fair market value of the Company’s
common stock on the date of grant. As of December 31, 2021, the Company had no remaining warrants available to exercise. There were 9,000
warrants exercised at a price of $ 2.20 during the year ended December 31, 2021.
9. ISSUANCE OF COMMON STOCK
On
June 23, 2020, the Company completed a public offering of 1,769,230 shares of its common stock, offered to the public at $ 6.50 per share.
Net proceeds to the Company from this offering were approximately $ 10,710 after deducting underwriting discounts and commissions paid
by the Company. Direct offering costs totaling approximately $ 141 were recorded as a reduction to the net proceeds and included in additional
paid-in-capital on the statement of stockholders’ equity.
10. COMMITMENTS AND CONTINGENCIES
Leases
The
Company leases an office in Melville, New York. Rent expense, which includes utilities, was $ 79 and $ 126 for the years ended December
31, 2021 and 2020 and is included in Selling, general and administrative expenses on the Statement of Operations.
F- 21
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
( All
dollar amounts are rounded to thousands, except share data )
The
Company determines if an arrangement is a lease at lease inception. The arrangement is a lease if it conveys the right to the Company
to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. This operating lease
is included in Operating Lease Right-of-Use (ROU) Asset and Operating Lease Liability, current portion on the Balance Sheets. As of December
31, 2020, the Company’s Operating Lease ROU was $ 31 and its Operating Lease liability was $ 33 . The Company did not have an Operating
Lease ROU or Operating Lease Liability as of December 31, 2021, as its office lease is on a month-to-month term.
The
Company recognizes rent and utilities expense for this lease on a straight-line basis over the lease term. ROU assets represent the right
to use an underlying asset for the lease term and operating lease liabilities represent the obligation to make lease payments arising
from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease
payments over the lease term. As the Company’s lease does not provide an implicit rate, it uses its incremental borrowing rate
of 5 % based on the commencement date in determining the present value of these lease payments. The Company considers instruments with
similar characteristics when calculating this incremental borrowing rate. Lease terms may include options to extend or terminate the
lease when it is reasonably certain that the Company will exercise that option.
Software
License Agreement
On
February 26, 2020, the Company entered into a license agreement with a third party (the “Licensor”) to purchase certain intellectual
property rights and licensed software subject to certain restrictions. The purchase price of this license totaled $ 400 . The Company has
an option to pay the Licensor an annual fee of $ 35 for maintenance and updates to be distributed from the Licensor.
Legal
Proceedings
The
Company is not aware of any infringement by our products or technology on the proprietary rights of others.
The
Company is not currently involved in any legal or regulatory proceeding, or arbitration, the outcome of which is expected to have a material
effect on its business.
Cash
Incentive Plans
In
May 2020, the Board entered into a 2020 separate executive incentive bonus plan (“the 2020 Bonus Plan”) with the Company’s
executive management team. Each agreement, under the 2020 Bonus Plan, is based on certain goals achieved by the Company plus individual
achievements by each executive. At December 31, 2021, this bonus liability was approximately $ 1,237 which is included in Accrued Expenses
on the Balance Sheets.
In
June 2020, the Company’s executive management team created a 2020 Employee Incentive Plan for all the Company’s non-executives
and non-sales personnel. The incentive payment is based on the Company attaining certain revenue goals for the calendar year 2021 and
is based as a percentage of the employee’s salary. At December 31, 2021 this bonus liability was $ 328 and is included in Accrued
Expenses on the Balance Sheets.
11. RETIREMENT PLAN
The
Company has a retirement savings 401(k) plan. The plan permits eligible employees to make voluntary contributions to a trust, up to a
maximum of 35 %
of compensation, subject to certain limitations. The Company has elected to contribute a matching contribution equal to 50 %
of the first 6 %
of an eligible employee’s deferral election. The Company may also make discretionary contributions, subject to certain conditions,
as defined in the plan. The Company’s matching contributions were $ 98
and $ 70
for 2021 and 2020, respectively. The plan assets
were approximately $ 3.7
million and $ 3.0
million at December 31, 2021 and 2020, respectively.
F- 22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.