UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2021
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ________________ to ________________
Commission
File No.: 001-15465
Intellicheck,
Inc.
(Exact
name of Registrant as specified in its charter)
Delaware
11-3234779
(State
or Other Jurisdiction of
Incorporation
or Organization)
(I.R.S.
Employer
Identification
No.)
200
Broadhollow Road , Suite 207 , Melville , NY 11747
(Address
of Principal Executive Offices) (Zip Code)
Registrant’s
telephone number, including area code: ( 516 ) 992-1900
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files.) Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☐
(Do
not check if a smaller reporting company)
Smaller
reporting
company
☒
Emerging
growth
company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number
of shares outstanding of the issuer’s Common Stock:
Class
Outstanding
at November 12, 2021
Common Stock, $.001 par value
18,744,768
INTELLICHECK,
INC.
Index
Page
PART
I – FINANCIAL INFORMATION
3
Item
1.
Financial
Statements
3
Balance
Sheets – September 30, 2021 (Unaudited) and December 31, 2020
3
Statements
of Operations for the three and nine months ended September 30, 2021 and 2020 (Unaudited)
4
Statements
of Stockholders’ Equity for the three months ended September 30, 2021 and 2020 (Unaudited)
5
Statements
of Stockholders’ Equity for the nine months ended September 30, 2021 and 2020 (Unaudited)
6
Statements
of Cash Flows for the nine months ended September 30, 2021 and 2020 (Unaudited)
7
NOTES
TO FINANCIAL STATEMENTS
8
Item
2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
18
Item
3. Quantitative
and Qualitative Disclosures About Market Risk
23
Item
4. Controls
and Procedures
23
Part
II – OTHER INFORMATION
24
Item
1.
Legal
Proceedings
24
Item
1A.
Risk
Factors
24
Item
2.
Unregistered
Sales of Equity Securities and Use of Proceeds
25
Item
3.
Defaults
Upon Senior Securities
25
Item
4.
Mine
Safety Disclosures
25
Item
5.
Other
Information
25
Item
6.
Exhibits
25
Signatures
26
Exhibits
31.1
Rule
13a-14(a) Certification of Chief Executive Officer
31.2
Rule
13a-14(a) Certification of Chief Financial Officer
32
18
U.S.C. Section 1350 Certifications
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase
104
Cover
Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)
2
PART
I – FINANCIAL INFORMATION
Item
1. FINANCIAL STATEMENTS
INTELLICHECK,
INC.
BALANCE
SHEETS
September
30,
December
31,
2021
2020
(Unaudited)
ASSETS
CURRENT
ASSETS:
Cash
$ 13,266,031
$ 13,121,392
Accounts
receivable, net of allowance of $ 0 and $ 42,974 at September 30, 2021 and December 31, 2020, respectively
2,777,222
2,119,861
Other
current assets
869,583
340,718
Total
current assets
16,912,836
15,581,971
PROPERTY
AND EQUIPMENT, net
430,341
138,870
GOODWILL
8,101,661
8,101,661
INTANGIBLE
ASSETS, net
403,856
482,591
OPERATING
LEASE RIGHT-OF-USE ASSET
-
31,131
OTHER
ASSETS
8,500
4,250
Total
assets
$ 25,857,194
$ 24,340,474
LIABILITIES
AND STOCKHOLDERS’ EQUITY
CURRENT
LIABILITIES:
Accounts
payable
$ 231,780
$ 46,171
Accrued
expenses
2,445,534
1,638,798
Operating
lease liability, current portion
-
32,620
Deferred
revenue, current portion
1,372,311
402,782
Total
current liabilities
4,049,625
2,120,371
OTHER
LIABILITIES:
Deferred
revenue, long-term portion
9,737
8,662
Total
liabilities
4,059,362
2,129,033
COMMITMENTS
AND CONTINGENCIES
-
STOCKHOLDERS’
EQUITY:
Common
stock - $. 001 par value; 40,000,000 shares authorized; 18,735,915 and 18,410,458 shares issued and outstanding at September 30, 2021
and December 31, 2020, respectively
18,736
18,410
Additional
paid-in capital
140,905,895
138,569,746
Accumulated
deficit
( 119,126,799 )
( 116,376,715 )
Total
stockholders’ equity
21,797,832
22,211,441
Total
liabilities and stockholders’ equity
$ 25,857,194
$ 24,340,474
See
accompanying notes to financial statements.
3
INTELLICHECK,
INC.
STATEMENTS
OF OPERATIONS
(Unaudited)
Three
months ended September 30,
Nine
months ended
September 30,
2021
2020
2021
2020
REVENUES
$ 4,831,229
$ 2,698,975
$ 12,490,911
$ 7,656,442
COST OF REVENUES
( 1,510,590 )
( 293,699 )
( 3,199,834 )
( 1,196,528 )
Gross profit
3,320,639
2,405,276
9,291,077
6,459,914
OPERATING EXPENSES
Selling, general and administrative
2,856,794
1,472,094
7,951,970
4,341,985
Research and development
1,415,666
907,763
4,104,531
2,837,374
Total
operating expenses
4,272,460
2,379,857
12,056,501
7,179,359
(Loss)
Income from operations
( 951,821 )
25,419
( 2,765,424 )
( 719,445 )
OTHER INCOME (EXPENSE)
Gain on forgiveness of unsecured promissory
note
-
-
10,000
-
Interest and other income
(expense), net
( 412 )
6,993
5,340
18,186
Total other income (expense)
( 412 )
6,993
15,340
18,186
Net (loss) income
$ ( 952,233 )
$ 32,412
$ ( 2,750,084 )
$ ( 701,259 )
PER SHARE INFORMATION
(Loss) Income per common share -
Basic
$ ( 0.05 )
$ 0.00
$ ( 0.15 )
$ ( 0.04 )
Diluted
$ ( 0.05 )
$ 0.00
$ ( 0.15 )
$ ( 0.04 )
Weighted average common shares used in computing per share amounts
Basic
18,735,097
18,336,107
18,653,823
16,960,770
Diluted
18,735,097
18,764,994
18,653,823
16,960,770
See
accompanying notes to financial statements.
4
INTELLICHECK,
INC.
STATEMENTS
OF STOCKHOLDERS’ EQUITY
(Unaudited)
Three
months ended September 30, 2021
Additional
Total
Common
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
BALANCE, June 30, 2021
18,727,552
$ 18,728
$ 140,267,314
$ ( 118,174,566 )
$ 22,111,476
Stock-based compensation expense
-
-
638,589
-
638,589
Issuance of common stock, net of costs
Issuance of common stock, net of costs, shares
Exercise of stock options, net of cashless exercise of 82,161 shares
Exercise of stock options, net of cashless exercise of 82,161
shares, shares
Exercise of stock options, net of cashless exercise of 58,122 shares
Exercise of stock options, net of cashless exercise of 58,122
shares, shares
Exercise of stock options, net of cashless exercise of 93,570 shares
Exercise of stock options, net of cashless exercise of 93,570 shares,shares
Exercise of warrants
Exercise of warrants, shares
Issuance of shares for restricted stock grants
8,363
8
( 8 )
-
-
Settlement of executive bonuses with issuance
of restricted stock units
Settlement of executive bonuses with issuance
of restricted stock units, shares
Shares forfeited in exchange for withholding
taxes
Shares forfeited in exchange for withholding
taxes, shares
Net loss
-
-
-
( 952,233 )
( 952,233 )
BALANCE, September 30, 2021
18,735,915
$ 18,736
$ 140,905,895
$ ( 119,126,799 )
$ 21,797,832
Three
months ended September 30, 2020
Additional
Total
Common
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
BALANCE, June 30, 2020
18,028,282
$ 18,028
$ 139,715,197
$ ( 117,668,783 )
$ 22,064,442
Stock-based compensation expense
-
-
97,157
-
97,157
Exercise of stock options, net of cashless exercise of 82,161 shares
527,214
527
28,823
-
29,350
Exercise of warrants
750
1
1,649
-
1,650
Issuance of shares for restricted stock grants
7,284
7
( 7 )
-
-
Settlement of executive bonuses with issuance
of restricted stock units
5,531
6
31,245
-
31,251
Shares forfeited in exchange for withholding
taxes
( 178,832 )
( 179 )
( 1,462,415 )
-
( 1,462,594 )
Net income
-
-
-
32,412
32,412
BALANCE, September 30, 2020
18,390,229
$ 18,390
$ 138,411,649
$ ( 117,636,371 )
$ 20,793,668
See
accompanying notes to financial statements.
5
INTELLICHECK,
INC.
STATEMENTS
OF STOCKHOLDERS’ EQUITY
(Unaudited)
Nine
months ended September 30, 2021
Additional
Total
Common
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
BALANCE, January 1, 2021
18,410,458
$ 18,410
$ 138,569,746
$ ( 116,376,715 )
$ 22,211,441
Stock-based compensation expense
-
-
2,270,205
-
2,270,205
Exercise of stock options, net of cashless exercise of 58,122 shares
299,179
299
46,171
-
46,470
Exercise of warrants
9,000
9
19,791
-
19,800
Issuance of shares for restricted stock grants
17,278
18
( 18 )
-
-
Net loss
-
-
-
( 2,750,084 )
( 2,750,084 )
BALANCE, September 30, 2021
18,735,915
$ 18,736
$ 140,905,895
$ ( 119,126,799 )
$ 21,797,832
Nine
months ended September 30, 2020
Additional
Total
Common
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
BALANCE, January 1, 2020
16,041,650
$ 16,042
$ 128,668,583
$ ( 116,935,112 )
$ 11,749,513
Stock-based compensation expense
-
-
286,909
-
286,909
Issuance of common stock, net of costs
1,769,230
1,769
10,567,698
-
10,569,467
Exercise of stock options, net of cashless exercise of 93,570 shares
674,171
674
167,934
-
168,608
Exercise of stock options, net of cashless exercise of shares
674,171
674
167,934
-
168,608
Exercise of warrants
50,750
51
111,599
-
111,650
Issuance of shares for restricted stock grants
20,279
20
( 20 )
-
-
Settlement of executive bonuses with issuance
of restricted stock units
14,993
15
84,696
-
84,711
Shares forfeited in exchange for withholding
taxes
( 180,844 )
( 181 )
( 1,475,750 )
-
( 1,475,931 )
Net loss
-
-
-
( 701,259 )
( 701,259 )
Net income (loss)
-
-
-
( 701,259 )
( 701,259 )
BALANCE, September 30, 2020
18,390,229
$ 18,390
$ 138,411,649
$ ( 117,636,371 )
$ 20,793,668
See
accompanying notes to financial statements.
6
INTELLICHECK,
INC.
STATEMENTS
OF CASH FLOWS
(Unaudited)
Nine
months ended September 30,
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 2,750,084 )
$ ( 701,259 )
Adjustments to reconcile
net loss to net cash provided by (used in) operating activities:
Depreciation and amortization
126,226
127,143
Stock-based compensation
expense
2,270,205
286,909
Forgiveness of unsecured
promissory note
( 10,000 )
-
Changes in assets and liabilities:
(Increase) in accounts
receivable
( 657,361 )
( 64,228 )
(Increase) in other current
assets
( 528,865 )
( 192,103 )
(Increase) in other assets
( 4,250 )
-
Increase in accounts payable
and accrued expenses
990,856
361,395
Increase
(decrease) in deferred revenue
970,604
( 128,779 )
Net
cash provided by (used in) operating activities
407,331
( 310,922 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of software license
-
( 400,000 )
Capital expenditures
( 338,962 )
( 36,520 )
Collection
of note receivable
-
29,017
Net
cash used in investing activities
( 338,962 )
( 407,503 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Return of repayment on
unsecured promissory note
10,000
-
Net proceeds from issuance
of common stock
-
10,569,467
Loan proceeds on unsecured
promissory note
-
806,100
Net proceeds from issuance of common stock
from exercise of stock options
46,470
168,608
Proceeds from issuance of common stock from
exercise of warrants
19,800
111,650
Withholding
taxes paid on exercise of stock options and vesting of restricted stock units
-
( 1,475,931 )
Net
cash provided by financing activities
76,270
10,179,894
Net increase in cash
144,639
9,461,469
CASH, beginning of period
13,121,392
3,350,853
CASH, end of period
$ 13,266,031
$ 12,812,322
Supplemental disclosure of noncash investing
and financing activities:
Settlement
of executive bonuses with restricted stock units
$ -
$ 84,710
See
accompanying notes to financial statements.
7
INTELLICHECK,
INC.
NOTES
TO FINANCIAL STATEMENTS
(Unaudited)
1. NATURE
OF BUSINESS
Business
Intellicheck,
Inc. (the “Company” or “Intellicheck”) is a prominent technology company that is engaged in developing, integrating
and marketing identity verification solutions to address challenges that include commercial retail and banking fraud prevention. Intellicheck’s
products include ID Check®, a solution for preventing identity fraud across any industry delivered via smartphone, tablet, POS integration
or other electronic devices.
Intellicheck
continues to develop and release innovative products based upon its rich patent portfolio consisting of nineteen issued patents and four
pending patents.
Liquidity
For
the nine months ended September 30, 2021, the Company incurred a net loss of $ 2,750,084 and had cash provided by operating activities
of $ 407,331 . As of September 30, 2021, the Company had cash of $ 13,266,031 , working capital (defined as current assets minus current
liabilities) of $ 12,863,211 and an accumulated deficit of $ 119,126,799 . Based on the Company’s business plan and cash resources,
Intellicheck expects its existing and future resources and revenues generated from operations to satisfy its working capital requirements
for at least the next 12 months.
As
of the filing of this Form 10-Q, the COVID-19 pandemic, which first began affecting the Company in the first quarter of 2020, has impacted
the Company’s business by a temporary decline in revenues from its customers. Though the Company has had an increase in SaaS revenues
for the three and nine months ended September 30, 2021 over the respective periods in 2020, the COVID-19 pandemic may continue to impact
its business directly and/or indirectly for the foreseeable future. The Company is further unable to accurately predict the full impact
that the COVID-19 pandemic will have on its results of operations or financial condition due to numerous factors that are not within
its control, including the duration and severity of the outbreak together with any potential statewide closures if cases increase, the
spread of COVID-19 variants, including the Delta variant, and the widespread adoption of vaccination measures including recently approved
booster regimens.
See
Part II, Item 1A for more information.
2. SIGNIFICANT
ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United
States of America for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly,
they do not include all of the information and notes required by generally accepted accounting principles in the United States of America
for complete financial statements. In the opinion of management, the unaudited interim financial statements furnished herein include
all adjustments necessary for a fair presentation of the Company’s financial position at September 30, 2021 and the results of
operations, stockholders’ equity and cash flows for the nine months ended September 30, 2021 and 2020. All such adjustments are
of a normal and recurring nature. Interim financial statements are prepared on a basis consistent with the Company’s annual financial
statements. Results of operations for the nine-month period ended September 30, 2021, are not necessarily indicative of the operating
results that may be expected for the year ending December 31, 2021.
The
balance sheet as of December 31, 2020 has been derived from the audited financial statements at that date but does not include all of
the information and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for
complete financial statements.
8
References
in this Quarterly Report on Form 10-Q to “authoritative guidance” is to the Accounting Standards Codification issued by the
Financial Accounting Standards Board (“FASB”).
For
further information, refer to the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for
the year ended December 31, 2020.
Recent
Accounting Pronouncements
In
December 2019, the Financial Accounting Standards Board (“FASB”) issued ASU 2019-12, “Income Taxes (Topic 740):
Simplifying the Accounting for Income Taxes” as part of its initiative to reduce complexity in the accounting standards. The
standard eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income
taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The standard also clarifies
and simplifies other aspects of the accounting for income taxes. The standard is effective for fiscal years, and interim periods within
those fiscal years, beginning after December 15, 2020 and early adoption is permitted. The Company has adopted this standard and did
not have a material impact on its financial statements.
In
June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses
on Financial Instruments to measure credit losses on financial instruments, including trade receivables. The guidance eliminates
the probable initial recognition threshold that was previously required prior to recognizing a credit loss on financial instruments.
The credit loss estimate can now reflect an entity’s current estimate of all future expected credit losses. Under the previous
guidance, an entity only considered past events and current conditions. The guidance is effective for smaller reporting companies for
fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted for
fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The adoption of certain amendments
of this guidance must be applied on a modified retrospective basis and the adoption of the remaining amendments must be applied on a
prospective basis. The Company does not expect this standard will have a material impact on its financial statements.
Use
of Estimates
The
preparation of the Company’s financial statements in conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect the amounts reported in the Company’s financial statements
and accompanying notes. Significant estimates and assumptions that affect amounts reported in the financial statements include impairment
consideration and valuation of goodwill and intangible assets, deferred tax valuation allowances, and the fair value of stock options
granted under the Company’s stock-based compensation plan. Due to the inherent uncertainties involved in making estimates, actual
results reported in future periods may be different from those estimates.
Allowance
for Doubtful Accounts
The
Company records its allowance for doubtful accounts based upon its assessment of various factors. The Company considers historical experience,
the age of the accounts receivable balances, credit quality of the Company’s customers, current economic conditions and other factors
that may affect customers’ ability to pay.
Goodwill
Goodwill
represents the excess of acquisition cost over the fair value of net assets acquired in business combinations. Pursuant to ASC Topic
350, the Company tests goodwill for impairment on an annual basis in the fourth quarter (December 31, 2021), or between annual tests,
in certain circumstances. Under authoritative guidance, the Company first assessed qualitative factors to determine whether it was necessary
to perform the two-step quantitative goodwill impairment test. An entity is not required to calculate the fair value of a reporting unit
unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its
carrying amount. Events or changes in circumstances which could trigger an impairment review include macroeconomic conditions, industry
and market conditions, cost factors, overall financial performance, other entity specific events and sustained decrease in share price.
There were no impairment charges recognized during either of the nine months ended September 30, 2021 and 2020.
9
Intangible
Assets
Intangible
assets include patents, copyrights, intellectual property rights and licensed software. The Company uses the straight-line method to
amortize these assets over their estimated useful lives, as it represents the pattern of economic benefits consumed. The Company
reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of these
assets may not be fully recoverable in accordance with ASC Topic 360. To determine recoverability of its long-lived assets, the
Company evaluates the probability that future undiscounted net cash flows, without interest charges, will be less than the carrying
amount of the assets. There were no
impairment charges recognized during either of the nine months ended September 30, 2021 and 2020.
Income
Taxes
The
Company accounts for income taxes under in accordance with ASC Topic 740, “Accounting for Income Taxes.” Deferred tax assets
and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax bases and net operating loss carryforwards. Deferred tax
assets and liabilities are measured using expected tax rates in effect for the year in which those temporary differences are expected
to be recovered or settled. The Company has recorded a full valuation allowance for its net deferred tax assets as of September 30, 2021
and December 31, 2020, due to the uncertainty of the realizability of those assets.
Fair
Value of Financial Instruments
The
Company adheres to the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures”. This pronouncement requires
that the Company calculate the fair value of financial instruments and include this additional information in the notes to financial
statements when the fair value is different than the book value of those financial instruments. The Company’s financial instruments
include cash, accounts receivable, accounts payable and accrued expenses. As of September 30, 2021 and December 31, 2020, the carrying
value of the Company’s financial instruments approximated fair value, due to their short-term nature.
Revenue
Recognition and Deferred Revenue
General
Most
license fees and services revenue are generated from a combination of fixed-price and per-scan contracts. Under the per-scan revenue
model, customers are charged a fee each time the customer scans an identity document, such as a driver’s license, with the Company’s
software. Under the fixed-price revenue model customers are charged a fixed monthly fee either per device or physical business location
to access the Company’s software. Under ASC 606, revenue is recognized when a customer obtains control of promised goods or services
in an amount that reflects the consideration expected to be received in exchange for those goods or services. The Company measures revenue
based on the consideration specified in a customer arrangement, and revenue is recognized when the performance obligations in an arrangement
are satisfied. A performance obligation is a promise in a contract to transfer a distinct service to the customer. The transaction price
of a contract is allocated to each distinct performance obligation and recognized as revenue when or as, the customer receives the benefit
of the performance obligation. Customers typically receive the benefit of the Company’s services as they are performed. Substantially
all customer contracts provide that the Company is compensated for services performed to date.
Invoicing
is based on schedules established in customer contracts. Payment terms are generally established from 30 to 60 days from the invoice
date. Product returns are recorded as a reduction to revenue.
10
Nature
of goods and services
The
following is a description of the products and services from which the Company generates revenue, as well as the nature, timing of satisfaction
of performance obligations, and significant payment terms for each:
Software
as a Service (SaaS)
Software
as a service (SaaS) for hosted subscription services and licensed software allows customers to access a set of data for a predetermined
period of time. As the customer obtains access at a point in time but continues to have access for the remainder of the subscription
period, the customer is considered to simultaneously receive and consume the benefits provided by the entity’s performance as the
entity performs. Accordingly, the revenue should be recognized over time based on the usage of the hosted subscription services and licensed
software, which can vary from month to month. The revenue is typically based either on a formula such as number of locations using the
service in a given month multiplied by a fee per location or the number of actual scans in a given month multiplied by a set price per
scan based on the contract with the customer.
Other
Subscription and Support Services
The
Company also recognizes revenues from other subscription and support services, which includes jurisdictional updates to certain commercial
customers and support services particularly to its Defense ID® customers. These subscriptions require continuing service or post
contractual customer support and performance. As the customer obtains access at a point in time but continues to have access for the
remainder of the subscription period, the customer is considered to simultaneously receive and consume the benefits provided by the entity’s
performance as the entity performs. Accordingly, the revenue should be recognized over time based on usage, which can vary from month
to month. The revenue is typically based on a formula such as number of locations in a given month multiplied by a fee per location.
Equipment
Revenue
Revenue
from the sale of equipment is recognized at a point in time. The point in time that the revenue is recognized is when the customer has
control of the equipment which is when the customer receives the benefit and the Company’s performance obligation has been satisfied.
Depending on the contract terms, that could either be at the time the equipment is shipped or at the time the equipment is received.
Non-Recurring
Services Revenue
The
non-recurring services include items such as training, installation, customization, and configuration. The Company recognizes revenue
from non-recurring services contracts ratably over the service contract period as the customer consumes the benefit as it is provided
and the Company’s performance obligation has been satisfied.
Extended
Warranty
Extended
warranty revenues are generated when a warranty is provided to the customer separately of other performance obligations when the equipment
is sold. As the customer obtains access at a point in time and continues to have access for the remainder of the warranty term, the customer
is considered to simultaneously receive and consume the benefits provided by the Company’s performance as the Company performs.
The related revenue is recognized ratably over the specified term of the warranty period. The extended warranty is separate to the Company’s
standard warranty of usually one year that it receives from its vendor.
11
Disaggregation
of revenue
In
the following tables, revenue is disaggregated by product and service and the timing of revenue recognition. The table also includes
a reconciliation of the disaggregated revenue.
SCHEDULE
OF DISAGGREGATION OF REVENUE
2021
2020
For
the Three Months Ended
September 30,
2021
2020
Products and services
Software as a Service (SaaS)
$ 3,245,274
$ 2,451,381
Other subscription and support services
3,282
36,346
Equipment
1,470,333
176,061
Non-recurring services
12,000
29,000
Extended warranties on equipment
1,405
5,058
Other
98,935
1,129
Revenues
$ 4,831,229
$ 2,698,975
Timing of revenue recognition
Products transferred at a point in time
$ 1,569,268
$ 177,190
Services transferred
over time
3,261,961
2,521,785
Revenues
$ 4,831,229
$ 2,698,975
2021
2020
For
the Nine Months Ended
September 30,
2021
2020
Products and services
Software as a Service (SaaS)
$ 9,254,591
$ 6,361,150
Other subscription and support services
22,588
186,280
Equipment
2,931,980
1,011,608
Non-recurring services
65,200
70,450
Extended warranties on equipment
7,009
17,232
Other
209,543
9,722
$ 12,490,911
$ 7,656,442
Timing of revenue recognition
Products transferred at a point in time
$ 3,141,523
$ 1,021,330
Services transferred
over time
9,349,388
6,635,112
Revenues
$ 12,490,911
$ 7,656,442
Contract
balances
The
current portion of deferred revenue at September 30, 2021 and December 31, 2020 was $ 1,372,311 and $ 402,782 , respectively, and primarily
consists of revenue that is recognized over time for software license contracts and hosted subscription services. The changes in these
balances are related to the satisfaction or partial satisfaction of these contracts. Of this balance, at December 31, 2020, $ 48,378 and
$ 383,162 was recognized as revenue for the three and nine months ended September 30, 2021, respectively. The long-term portion of deferred
revenue was $ 9,737 and $ 8,662 as of September 30, 2021 and December 31, 2020, respectively.
The
Company did not recognize any material revenue in the current reporting period for performance obligations that were fully satisfied
in previous periods.
12
Transaction
price allocated to the remaining performance obligations
The
following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied
(or partially unsatisfied) at the end of the reporting period:
SCHEDULE
OF REVENUE PERFORMANCE OBLIGATION
Remainder
2021
2022
2023
Total
Software as a Service (SaaS)
$ 550,647
$ 812,288
$ 3,136
$ 1,366,071
Other subscription and support services
3,086
5,649
2,602
11,337
Extended warranties
on equipment
1,097
2,324
1,219
4,640
$ 554,830
$ 820,261
$ 6,957
$ 1,382,048
All
consideration from contracts with customers is included in the amounts presented above.
Business
Concentrations and Credit Risk
During
the three and nine-month periods ended September 30, 2021, the Company made sales to two customers that accounted for approximately 60 %
and 58 % of total revenues, respectively. The revenue was associated with commercial identity sales customers. These customers represented
28 % of total accounts receivable at September 30, 2021. During the three and nine month periods ended September 30, 2020, the Company
made sales to two customers that accounted for approximately 46 % and 37 % of total revenues, respectively. The revenue was associated
with commercial identity sales customers.
Net
(Loss) Income Per Share
Basic
net (loss) income per share is computed by dividing the net (loss) income for the period by the weighted average number of common shares
outstanding during the period. Diluted net (loss) income per share is computed by dividing the net (loss) income for the period by the
weighted average number of shares of common stock and potentially dilutive common stock equivalents outstanding during the period. The
dilutive effect of outstanding options, warrants and restricted stock is reflected in diluted earnings per share by application of the
treasury stock method. The calculation of diluted net (loss) income per share excludes all anti-dilutive shares. In the periods of a
net loss, all common stock equivalents are considered anti-dilutive.
SCHEDULE OF EARNINGS PER
SHARE BASIC AND DILUTED
2021
2020
2021
2020
Three Months
Ended
Nine Months
Ended
September
30,
September
30,
2021
2020
2021
2020
Numerator:
Net (Loss)
Income
$ ( 952,233 )
$ 32,412
$ ( 2,750,084 )
$ ( 701,259 )
Denominator:
Weighted average common shares – Basic
18,735,097
18,336,107
18,653,823
16,960,770
Dilutive
effect of equity incentive plans
-
428,887
-
-
Weighted average common
shares –Diluted
18,735,097
18,764,994
18,653,823
16,960,770
Net (Loss) Income per share –
Basic
$ ( 0.05 )
$ 0.00
$ ( 0.15 )
$ ( 0.04 )
Diluted
$ ( 0.05 )
$ 0.00
$ ( 0.15 )
$ ( 0.04 )
13
The
following table summarizes the common stock equivalents excluded from loss per diluted share because their effect would be anti-dilutive
to the net loss:
SUMMARY
OF COMMON STOCK EQUIVALENTS EXCLUDED FROM LOSS PER DILUTED SHARE
2021
2020
2021
2020
Three Months
Ended
Nine Months
Ended
September
30,
September
30,
2021
2020
2021
2020
Stock options
502,424
-
502,424
653,882
Warrants
-
-
-
12,680
Restricted stock
408,657
-
408,657
4,499
Performance stock units
228,498
-
228,498
265,942
1,139,579
-
1,139,579
937,003
Antidilutive securities
excluded from computation of earnings per share amount
1,139,579
-
1,139,579
937,003
3.
INTANGIBLE ASSETS
The
changes in the carrying amount of intangible assets for the nine months ended September 30, 2021 were as follows:
SCHEDULE
OF FINITE-LIVED INTANGIBLE ASSETS
Net balance at December 31, 2020
$ 482,591
Deduction: Amortization
expense
( 78,735 )
Net balance at September 30, 2021
$ 403,856
The
following summarizes amortization of intangible assets included in the accompanying statements of operations:
SCHEDULE
OF FINITE-LIVED INTANGIBLE ASSETS AMORTIZATION EXPENSE
2021
2020
2021
2020
Three Months
Ended
Nine Months
Ended
September
30,
September
30,
2021
2020
2021
2020
Cost of sales
$ 23,676
$ 23,677
$ 71,029
$ 57,696
General and administrative
2,569
2,568
7,706
7,705
Amortization of intangible
assets
$ 26,245
$ 26,245
$ 78,735
$ 65,401
4.
DEBT
Promissory
Note
On
April 15, 2020, the Company received an advance of $ 10,000
from the U.S. Small Business Administration (“SBA”)
as part of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The Company repaid this EIDL advance
on December 7, 2020. The Company had not imputed interest on this advance as the rate was determined to be a below-market rate
due to the scope exception in ASC 835-30-15-3(e) for government-mandated interest rates. On December 27, 2020, Congress passed the Economic
Aid to Hard-Hit Small Businesses, Nonprofits and Venues Act (“the Economic Aid Act”) which relieves companies of their obligations
to repay EIDL advances. As a result of this ruling, the SBA returned this advance, plus interest to the Loan Servicer on February 18,
2021, which was immediately returned to the Company and included in Other Income on the Statements of Operations.
Revolving
Line of Credit
On
February 6, 2019, the Company entered into a revolving credit facility with Citibank that allows for borrowings up to the lesser of (i)
$ 2,000,000 or (ii) the collateralized balance in the Company’s existing fixed income investment account with Citibank subject to
certain limitations. The facility bears interest at a rate consistent of Citibank’s Base Rate (4.75% at September 30, 2021) minus
2%. Interest is payable monthly and as of September 30, 2021, there were no amounts outstanding and unused availability under this facility
was $ 2,000,000 .
14
5.
ACCRUED EXPENSES
Accrued
expenses are comprised of the following:
SCHEDULE
OF ACCRUED EXPENSES
September
30,
2021
December
31,
2020
Professional fees
$ 144,050
$ 123,787
Payroll and related
1,131,424
604,302
Incentive bonuses
1,100,808
834,910
Other
69,252
75,799
Accrued expenses
$ 2,445,534
$ 1,638,798
6.
INCOME TAXES
The
Company’s available net operating loss (“NOL”) at December 31, 2020 was approximately $ 17 million. The federal and
state NOLs are available to offset future taxable income and begin to expire in 2021.
7.
SHARE BASED COMPENSATION
The
Company accounts for the issuance of equity awards to employees in accordance with ASC Topic 718, which requires that the cost resulting
from all share-based payment transactions be recognized in the financial statements. This pronouncement establishes fair value as the
measurement objective in accounting for share based payment arrangements and requires all companies to apply a fair value based measurement
method in accounting for all share based payment transactions with employees. All stock-based compensation is included in operating expenses
for the periods as follows:
SCHEDULE OF STOCK BASED COMPENSATION
2021
2020
2021
2020
Three Months
Ended
Nine Months
Ended
September
30,
September
30,
2021
2020
2021
2020
Compensation cost recognized:
Selling, general & administrative
$ 540,188
$ 88,511
$ 1,800,180
$ 264,758
Research & development
98,401
8,646
470,025
22,151
Share-based compensation
expenses
$ 638,589
$ 97,157
$ 2,270,205
$ 286,909
Stock
Options
The
Company uses the Black-Scholes option pricing model to value the options. The table below presents the weighted average expected life
of the options in years. The expected life computation is based on the time to option expiration. Volatility is determined using changes
in historical stock prices. The interest rate for periods within the expected life of the award is based on the U.S. Treasury yield curve
in effect at the time of grant.
Stock
option activity under the 2015 Stock Option Plan (the “Plan”) during the period indicated below were as follows:
SCHEDULE
OF STOCK OPTION ACTIVITY
Number
of Shares Subject to Issuance
Weighted-average
Exercise Price
Weighted-average
Remaining Contractual Term
Aggregate
Intrinsic Value
Outstanding at December 31, 2020
637,882
$ 2.50
2.55
years
$ 5,686,421
Granted
221,843
10.38
Exercised
( 357,301 )
2.34
Outstanding at September 30, 2021
502,424
$ 6.09
3.25
years
$ 1,548,558
Exercisable at September 30, 2021
135,859
$ 2.72
2.14
years
$ 743,173
15
The
aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the Company’s
closing stock price on the last trading day of the period and the exercise price, multiplied by the number of in-the-money options) that
would have been received by the option holders had they all exercised their options on September 30, 2021. This amount changes based
upon the fair market value of the Company’s stock.
Restricted
Stock Units
The
Company issues Restricted Stock Units (“RSUs”) which are equity-based instruments that may be settled in shares of common
stock of the Company. During the nine months ended September 30, 2021, the Company issued RSUs to its officers and certain employees
and to certain directors as compensation. RSU agreements can vest immediately or with the passage of time. The vesting of all RSUs is
contingent on continued board and employment services.
The
compensation expense incurred by the Company for RSUs is based on the closing market price of the Company’s common stock on the
date of grant and is amortized ratably on a straight-line basis over the requisite service period and charged to general and administrative
expense with a corresponding increase to additional paid-in capital.
SCHEDULE
OF RESTRICTED STOCK UNITS OUTSTANDING
Number
of
Shares
Weighted
Average
Grant Date
Fair Value
Aggregate
Intrinsic
Value
Outstanding at December 31, 2020
1,754
$ 11.40
$ -
Granted
428,831
10.49
Vested and settled in shares
( 17,278 )
8.68
Forfeited
( 4,650 )
11.50
Outstanding at September 30, 2021
408,657
$ 10.56
$ 7,905
Performance
Stock Units
On
August 7, 2020, the Company issued 265,942 Performance Stock Units (PSUs) to its officers and certain employees as compensation. For
these PSU agreements, 50 % vest based on the Company’s market price and 50 % vest based on its Adjusted EBITDA performance metric.
Both the conditions are to occur over a passage of a specified time and is contingent on continued employment services.
For
the market condition, compensation expense is based on a Geometric Brownian Motion valuation model based on the closing market price
of the Company’s common stock on the date of grant and is amortized ratably on a straight-line basis over the requisite period.
For the performance condition, the Company reviews the probability of achieving this goal on a periodic basis. If the Company determines
that it is probable that the performance criteria will be achieved, the amount of compensation cost derived for this performance metric
is amortized over the anticipated service period. If these criteria are not met, no compensation cost is recognized and any previously
recognized compensation cost would be reversed. For both conditions, compensation expense is charged to selling, general and administrative
and research and development expense with a corresponding increase to additional paid-in capital.
SCHEDULE
OF PERFORMANCE STOCK UNITS
Number
of
Shares
Weighted
Average
Grant Date
Fair Value
Aggregate
Intrinsic
Value
Outstanding at December 31, 2020
265,942
$ 7.91
$ -
Forfeited
( 37,444 )
7.91
Outstanding at September 30, 2021
228,498
$ 7.91
$ -
16
As
of September 30, 2021, there was $ 4,436,416 of total unrecognized compensation cost, net of estimated forfeitures, related to all unvested
stock options, RSUs and PSUs, which is expected to be recognized over a weighted average period of approximately 2.25 years.
The
Company had 1,371,637 shares available for future grants under the Plan at September 30, 2021.
Warrants
All
previously granted warrants were issued with an exercise price that was equal to or above the fair market value of the Company’s
common stock on the date of grant. As of September 30, 2021, the Company had no
remaining warrants available to exercise. During
the nine months ended September 30, 2021, there were 9,000 warrants exercised at an exercise price of $ 2.20 per share.
8.
COMMON STOCK
On
June 23, 2020, the Company completed a public offering of 1,769,230 shares of its common stock, offered to the public at $ 6.50 per share.
Net proceeds to the Company from this offering were approximately $ 10,710,000 after deducting underwriting discounts and commissions
paid by the Company. Direct offering costs totaling approximately $ 141,000 were recorded as a reduction to the net proceeds and included
in additional paid-in-capital on the statement of stockholders’ equity.
9.
COMMITMENTS AND CONTINGENCIES
Legal Proceedings
The
Company is not aware of any infringement by the Company’s products or technology on the proprietary rights of others.
The
Company is not currently involved in any legal or regulatory proceeding, or arbitration, the outcome of which is expected to have a material
effect on its business.
17
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References
made in this Quarterly Report on Form 10-Q to “we,” “our,” “us,” “Intellicheck,” or the
“Company,” refer to Intellicheck, Inc.
The
following discussion and analysis of our financial condition and results of operations constitutes management’s review of the factors
that affected our financial and operating performance for the nine-month period ended September 30, 2021. This discussion should be read
in conjunction with the financial statements and notes thereto contained elsewhere in this report and in our Annual Report on Form 10-K
for the year ended December 31, 2020.
Overview
We
are a prominent technology company that is engaged in developing, integrating and marketing identity verification solutions to address
challenges that include commercial retail and banking fraud prevention. Our products include ID Check®, a solution for preventing
identity fraud across any industry delivered via smartphone, tablet, POS integration or other electronic devices.
We
continue to develop and release innovative products based upon our rich patent portfolio consisting of nineteen issued patents and four
pending patents. We also continue to expand our customer base as we completed 21 customer implementations for the nine months ended September
30, 2021.
Critical
Accounting Policies and the Use of Estimates
The
preparation of our financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”)
requires management to make estimates and assumptions that affect the amounts reported in our financial statements and accompanying notes.
Significant estimates and assumptions that affect amounts reported in the financial statements include impairment consideration and valuation
of goodwill and intangible assets, deferred tax valuation allowances, allowance for doubtful accounts and the fair value of stock options
granted under the Company’s stock-based compensation plans. Due to the inherent uncertainties involved in making estimates, actual
results reported in future periods may be different from those estimates.
We
believe that there are several accounting policies that are critical to understanding our historical and future performance, as these
policies affect the reported amounts of revenue and the more significant areas involving management’s judgments and estimates.
These significant accounting policies relate to revenue recognition, stock-based compensation, deferred taxes goodwill and intangible
asset valuation and impairment, and commitments and contingencies. These policies and our procedures related to these policies are described
in detail below.
Goodwill
The
excess of the purchase consideration over the fair value of the assets of acquired businesses is considered goodwill. Under authoritative
guidance, purchased goodwill is not amortized, but rather it is periodically reviewed for impairment. We had goodwill of $8,101,661 as
of September 30, 2021. This goodwill resulted from the acquisitions of Mobilisa, Inc. and Positive Access Corporation. These entities
were merged into one company under Intellicheck on December 31, 2018.
For
the year ended December 31, 2020, we performed our annual impairment test of goodwill in the fourth quarter. Under authoritative guidance,
we can use industry and Company specific qualitative factors to determine whether it is more likely than not that impairment exists,
before using a two-step quantitative analysis. Events or changes in circumstances which could trigger an impairment review include macroeconomic
conditions, industry and market conditions, cost factors, overall financial performance, other entity specific events and sustained decrease
in share price. We performed the first step of the goodwill impairment test in order to identify potential impairment by comparing our
fair value of the Company to our carrying amount, including goodwill. The fair value was determined using the weighting of certain valuation
techniques, including both income and market approaches which include a discounted cash flow analysis, similar public company financial
comparisons, along with market capitalization. The market capitalization is sensitive to the volatility of our stock price. Although
we believe that the factors considered in the impairment analysis are reasonable, changes in any one of the assumptions used could have
produced a different result which may have led to an impairment charge. Any future impairment loss could have a material adverse effect
on our long-term assets and operating expenses in the period in which impairment is determined to exist.
18
For
the year ended December 31, 2020, we determined that the fair value was more than our carrying amount and therefore the second step of
the goodwill impairment test was not required.
We
determined that no events occurred or circumstances changed during the nine months ended September 30, 2021 that would more likely than
not reduce the fair value of the Company below its carrying amounts. We will, however, continue to monitor our stock price and operations
for any potential indicators of impairment. We will conduct the 2021 annual test for goodwill impairment in the fourth quarter, or at
such time where an indicator of impairment appears to exist.
Intangible
Assets
Our
intangible assets consist of patents and a software license. We determined that no events occurred or circumstances changed during the
nine months ended September 30, 2021 that would more likely than not reduce our intangible assets below our carrying amounts. We will,
however, continue to monitor any potential indicators of impairment.
Revenue
Recognition and Deferred Revenue
Most
license fees and services revenue are generated from a combination of fixed-price and per-transaction contracts. Under the per-transaction
revenue model, customers are charged a fee each time the customer scans an identity document, such as a driver’s license, with
our software. Under the fixed-price revenue model customers are charged a fixed monthly fee either per device or physical business location
to access our software. In certain instances, customization services are determined to be essential to the functionality of the delivered
software. Under ASC 606, revenue is recognized when a customer obtains control of promised goods or services in an amount that reflects
the consideration expected to be received in exchange for those goods or services. We measure revenue based on the consideration specified
in a customer arrangement, and revenue is recognized when the performance obligations in an arrangement are satisfied. A performance
obligation is a promise in a contract to transfer a distinct service to the customer. The transaction price of a contract is allocated
to each distinct performance obligation and recognized as revenue when or as, the customer receives the benefit of the performance obligation.
Customers typically receive the benefit of our services as they are performed. Substantially all customer contracts provide that we are
compensated for services performed to date.
Invoicing
is based on schedules established in customer contracts. Payment terms are generally established from 30 to 60 days from the invoice
date. Product returns are recorded as a reduction to revenue.
Stock-Based
Compensation
We
account for the issuance of equity awards to employees in accordance with ASC Topic 718, which requires that the cost resulting from
all share-based payment transactions be recognized in the financial statements. This pronouncement establishes fair value as the measurement
objective in accounting for share based payment arrangements and requires all companies to apply a fair value based measurement method
in accounting for all share based payment transactions with employees.
Deferred
Income Taxes
Deferred
tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases and net operating loss carry forwards. Deferred
tax assets and liabilities are measured using expected tax rates in effect for the year in which those temporary differences are expected
to be recovered or settled. We have recorded a full valuation allowance for our net deferred tax assets as of September 30, 2021, due
to the uncertainty of our ability to realize those assets.
19
Commitments
and Contingencies
We
are not currently involved in any legal or regulatory proceeding, or arbitration, the outcome of which is expected to have a material
adverse effect on our business.
The
above listing is not intended to be a comprehensive list of all of our accounting policies. In many cases, the accounting treatment of
a particular transaction is specifically dictated by generally accepted accounting principles, with no need for management’s judgment
in their application. There are also areas in which management’s judgment in selecting any available alternative would not produce
a materially different result.
Results
of Operations (All figures have been rounded to the nearest $1,000)
Comparison
of the three months ended September 30, 2021 to the three months ended September 30, 2020
Revenues
for the three months ended September 30, 2021 increased $2,132,000, or 79%, to $4,831,000 compared to $2,699,000 for the previous year.
The increase in revenues in the three months ended September 30, 2021 is primarily the result of higher commercial SaaS revenues as well
as higher equipment sales. Software as a Service (“SaaS”) revenue, which consists of software licensed on a subscription
basis, increased $794,000 or 32% to $3,245,000 for the three months ended September 30, 2021 compared to $2,451,000 for the three months
ended September 30, 2020.
Gross
profit increased by $916,000, or 38.1%, to $3,321,000 for three months ended September 30, 2021 from $2,405,000 for the three months
ended September 30, 2020. Our gross profit, as a percentage of revenues, was 68.7% and 89.1% for the three months ended September 30,
2021 and 2020, respectively. The decrease in percentage is primarily due to an increase in hardware sales which contain lower margins.
Excluding hardware sales and related costs, our gross profit as a percentage was 93.0% and 92.6%
for the three months ended September 30, 2021 and 2020, respectively. The increase in percentage is primarily due to continued growth
of our SaaS revenue.
Operating
expenses, which consist of selling, general and administrative and research and development expenses, increased $1,892,000, or
79.5%, to $4,272,000 for the three months ended September 30, 2021 compared to $2,380,000 for the three months ended September 30, 2020.
This increase is primarily due to higher stock-based compensation costs, increased headcount, and related accrued incentives along with
expanded marketing costs.
Interest
and other income (expense) was insignificant in the three month periods ended September 30, 2021 and 2020.
We
have incurred net losses to date; therefore, we have paid nominal income taxes.
As
a result of the factors noted above, the Company generated a net loss of $952,000 for the three months ended September 30, 2021 compared
to net income of $32,000 for the three months ended September 30, 2020.
Comparison
of the nine months ended September 30, 2021 to the nine months ended September 30, 2020
Revenues
for the nine months ended September 30, 2021 increased $4,835,000, or 63%, to $12,491,000 compared to $7,656,000 for the previous year.
The increase in revenues during the nine months ended September 30, 2021 is primarily the result of higher commercial SaaS revenues and
higher hardware sales. SaaS revenue increased $2,894,000 or 46% to $9,255,000 for the nine months ended September 30, 2021 compared to
$6,361,000 for the nine months ended September 30, 2020.
Gross
profit increased by $2,831,000, or 44%, to $9,291,000 for nine months ended September 30, 2021 from $6,460,000 for the nine months ended
September 30, 2020. Our gross profit, as a percentage of revenues, was 74.4% and 84.4% for the nine months ended September 30, 2021 and
2020, respectively. The decrease in percentage is primarily due to an increase in hardware sales which contain lower margins. Excluding
hardware sales and related costs, our gross profit as a percentage was 93.1% and 91.6% for the nine months ended September 30, 2021 and
2020, respectively. The increase in percentage is primarily due to continued growth of our SaaS revenue.
20
Operating
expenses, which consist of selling, general and administrative and research and development expenses, increased $4,878,000, or 68%, to
$12,057,000 for the nine months ended September 30, 2021 compared to $7,179,000 for the nine months ended September 30, 2020. This increase
is primarily due to higher stock-based compensation costs, increased headcount, and related accrued incentives along with expanded marketing
costs.
Interest
and other income was insignificant in the nine month periods ended September 30, 2021 and 2020.
We
have incurred net losses to date; therefore, we have paid nominal income taxes.
As
a result of the factors noted above, the Company generated a net loss of $2,750,000 for the nine months ended September 30, 2021 compared
to a net loss of $701,000 for the nine months ended September 30, 2020.
Liquidity
and Capital Resources (All figures have been rounded to the nearest $1,000)
As
of September 30, 2021, we had cash of $13,266,000, working capital (defined as current assets minus current liabilities) of $12,863,000,
total assets of $25,857,000 and stockholders’ equity of $21,798,000.
During
the nine months ended September 30, 2021, net cash provided by operating activities was $407,000 compared to net cash used in
operating activities of $311,000 in the nine months ended September 30, 2020. Cash used in investing activities was $339,000 for the
nine months ended September 30, 2021 compared to cash used in investing activities was $408,000 for the nine months ended September 30,
2020. Cash provided by financing activities was $76,000 for the nine months ended September 30, 2021 compared to cash provided by financing
activities of $10,180,000 for the nine months ended September 30, 2020.
On
April 15, 2020, we received an advance of $10,000 from the U.S. Small Business Administration (“SBA”) as part of the Coronavirus
Aid, Relief, and Economic Security Act (the “CARES Act”). We repaid this EIDL advance on December 7, 2020. We did not impute
interest on this advance as the rate was determined to be a below-market rate due to the scope exception in ASC 835-30-15-3(e) for government-mandated
interest rates. On December 27, 2020, Congress passed the Economic Aid to Hard-Hit Small Businesses, Nonprofits and Venues Act (“the
Economic Aid Act”) which relieves companies of their obligations to repay EIDL advances. As a result of this ruling, the SBA returned
this advance, plus interest to the Loan Servicer on February 18, 2021, which was immediately returned to us and included in Other Income
on the Statements of Operations.
On
June 23, 2020, we completed a public offering of 1,769,230 shares of our common stock, offered to the public at $6.50 per share. Our
net proceeds from this offering were approximately $10,710,000 after deducting underwriting discounts and commissions paid by us. Direct
offering costs totaling approximately $141,000 were recorded as a reduction to the net proceeds and included in additional paid-in-capital
on the statement of stockholders’ equity.
On
February 6, 2019, we entered into a revolving credit facility with Citibank that allows for borrowings up to the lesser of (i) $2,000,000
or (ii) the collateralized balance in our existing fixed income investment account with Citibank subject to certain limitations. The
facility bears interest at a rate consistent of Citibank’s Base Rate (4.75% at September 30, 2021) minus 2%. Interest is payable
monthly and as of September 30, 2021, there were no amounts outstanding and unused availability under this facility was $2,000,000.
We
are closely monitoring the impact of the COVID-19 pandemic on all aspects of our business and including how it may impact our customers,
employees and vendors. While we have had an increase in SaaS revenues from our customers for the three and nine months ended September
30, 2021 compared to the respective three and nine months ended September 30, 2020, we are unable to predict the impact that ongoing
effects of the pandemic will have on us going forward, including our financial position, results of operations and cash flows, the impact
on our customers and the related demand for our services due to numerous uncertainties including the effect on the pandemic of variants
of the original COVID-19 strain, such as the Delta variant, coupled with the speed, adoption and effectiveness of the ongoing vaccination
roll out including recently approved booster regimens. Such factors continue to be beyond our control.
We
currently anticipate that our available cash, expected cash from operations and availability under the revolving credit agreement, will
be sufficient to meet our anticipated working capital and capital expenditure requirements for at least the next 12 months from the date
of filing.
21
We
keep the option open to raise additional funds to respond to business contingencies which may include the need to fund more rapid expansion,
fund additional marketing expenditures, develop new markets for our technology, enhance our operating infrastructure, respond to competitive
pressures, or acquire complementary businesses or necessary technologies. There can be no assurance that we will be able to secure the
additional funds when needed or obtain such on terms satisfactory to us, if at all.
We
have filed a universal shelf registration statement on Form S-3 with the Securities and Exchange Commission (“SEC”), which
originally became effective July 19, 2010. Under the shelf registration statement, we may offer and sell, from time to time in the future
in one or more public offerings, our common stock, preferred stock, warrants, and units. The aggregate initial offering price of all
securities sold by us will not exceed $25,000,000. We renewed this registration with the SEC most recently on June 1, 2020 and it was
declared effective June 4, 2020.
The
specific terms of any future offering, including the prices and use of proceeds, will be determined at the time of any such offering
and will be described in detail in a prospectus supplement which will be filed with the SEC at the time of the offering.
The
shelf registration statement is designed to give us the flexibility to access additional capital at some point in the future when market
conditions are appropriate.
We
are not currently involved in any legal or regulatory proceeding, or arbitration, the outcome of which is expected to have a material
effect on our business.
Net
Operating Loss Carry Forwards
Our
available net operating loss (“NOL”) at December 31, 2020 was approximately $17 million. The federal and state NOLs are available
to offset future taxable income and begin to expire in 2021.
Adjusted
EBITDA
We
use Adjusted EBITDA as a non-GAAP financial performance measurement. Adjusted EBITDA is calculated by adjusting net loss for certain
reductions such gains on debt forgiveness and interest and other income (expense) and certain addbacks such as income taxes, impairments
of long-lived assets and goodwill, depreciation, amortization and stock-based compensation expense. Adjusted EBITDA is provided to investors
to supplement the results of operations reported in accordance with GAAP. Management believes that Adjusted EBITDA provides an additional
tool for investors to use in comparing our financial results with other companies that also use Adjusted EBITDA in their communications
to investors. By excluding non-cash charges such as impairments of long-lived assets and goodwill, amortization, depreciation and stock-based
compensation, as well as non-operating charges for interest and income taxes, investors can evaluate our operations and can compare the
results on a more consistent basis to the results of other companies. In addition, Adjusted EBITDA is one of the primary measures management
uses to monitor and evaluate financial and operating results.
We
consider Adjusted EBITDA to be an important indicator of our operational strength and performance of our business and a useful measure
of our historical operating trends. However, there are significant limitations to the use of Adjusted EBITDA since it excludes gains
on debt forgiveness, interest and other income (expense), impairments of long-lived assets and goodwill, stock-based compensation expense,
all of which impact our profitability, as well as depreciation and amortization related to the use of long-term assets which benefit
multiple periods. We believe that these limitations are compensated by providing Adjusted EBITDA only with GAAP net loss and clearly
identifying the difference between the two measures. Consequently, Adjusted EBITDA should not be considered in isolation or as a substitute
for net loss presented in accordance with GAAP. Adjusted EBITDA as defined by us may not be comparable with similarly named measures
provided by other entities.
22
A
reconciliation of GAAP net loss to Non-GAAP Adjusted EBITDA follows:
(Unaudited)
Three Months
Ended
Nine Months
Ended
September
30,
September
30,
2021
2020
2021
2020
Net (loss) income
$ (952,233 )
$ 32,412
$ (2,750,084 )
$ (701,259 )
Reconciling items:
Gain on forgiveness of unsecured promissory
note
-
-
(10,000 )
-
Interest and other income (expense), net
412
(6,993 )
(5,340 )
(18,186 )
Depreciation and amortization
42,237
46,387
126,226
127,143
Stock-based compensation
expense
638,589
97,157
2,270,205
286,909
Adjusted EBITDA
$ (270,995 )
$ 168,963
$ (368,993 )
$ (305,393 )
Off-Balance
Sheet Arrangements
We
have never entered into any off-balance sheet financing arrangements and have not established any special purpose entities. We have not
guaranteed any debt or commitments of other entities or entered into any options on non-financial assets.
Forward
Looking Statements
This
document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995,
particularly statements anticipating future growth in revenues, loss from operations and cash flow. Words such as “anticipates,”
“estimates,” “expects,” “projects,” “intends,” “plans,” “believes”
and words and terms of similar substance used in connection with any discussion of future operating or financial performance identify
forward-looking statements. These forward-looking statements are based on management’s current expectations and beliefs about future
events. As with any projection or forecast, they are inherently susceptible to uncertainty and changes in circumstances, and the Company
is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements whether as a result
of such changes, new information, subsequent events or otherwise.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Financial
instruments, which subject us to concentrations of credit risk, consist primarily of cash. We maintain cash in two financial institutions.
We perform periodic evaluations of the relative credit standing of these institutions.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
Chief Executive Officer and our Chief Financial Officer evaluated, with the participation of our management, the effectiveness of our
disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. As of September 30, 2021,
our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures, as defined in Securities
Exchange Act Rule 13a-15(e) and 15d-15(e), were effective.
Our
disclosure controls and procedures have been formulated to ensure (i) that information that we are required to disclose in reports that
we file or submit under the Securities Exchange Act of 1934 were recorded, processed, summarized and reported within the time periods
specified in Securities and Exchange Commission rules and forms and (ii) that the information required to be disclosed by us is accumulated
and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosures.
Changes
in Internal Controls over Financial Reporting
There
was no change in our internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act)
during the third quarter of 2021 covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely
to materially affect, our internal controls over financial reporting.
23
Part
II - Other Information
Item
1. LEGAL PROCEEDINGS
None.
Item
1A. Risk Factors
Current
economic conditions including the ongoing COVID-19 pandemic may cause a decline in business and consumer spending which could adversely
affect our business and financial performance.
Our
operating results may be impacted by the overall health of the North American economy. Our business and financial performance, including
collection of our accounts receivable and recoverability of assets, may be adversely affected by current and future economic conditions,
such as a reduction in the availability of credit, financial market volatility, recession, etc.
In
December 2019, it was first reported that there had been an outbreak of a novel strain of COVID-19, in China. Since then, COVID-19 has
continued to spread outside of China, including throughout the United States and other parts of the world, becoming a global pandemic.
For the period covered by this Form 10-Q, the COVID-19 pandemic has impacted our business and will likely continue to impact our business
directly and/or indirectly for the foreseeable future. While we are hopeful that widespread vaccinations from COVID-19 will usher a new
sense of normalcy, we are unable to accurately predict the full impact that the COVID-19 pandemic will have on our results of operations
or financial condition due to numerous factors that are not within our control, including the duration and severity of the outbreak together
with any additional statewide closures resulting from increases in cases nationwide, whether from COVID-19 or variants to COVID-19, such
as the Delta variant, which may be more contagious and may or may not be preventable by the currently available vaccines, including recently
approved booster regimens.
Governments
in affected regions have implemented and may continue to implement safety precautions, including stay-at-home orders, travel restrictions,
business closures, cancellations of public gatherings, and other measures. Other organizations and individuals are taking additional
steps to avoid or reduce infection, including limiting travel and having employees work remotely. These measures have disrupted normal
business operations both in and outside of affected areas. While many of the original restrictions levied by governments have been removed,
given the recent rise in cases, it is possible that local governments may reinstitute some or all of the previously implemented restrictive
measures in order to curtail the increase in the number of reported cases. We continue to monitor our operations and government recommendations
and have made appropriate modifications to our operations because of COVID-19, including transitioning to a remote work environment,
substantial reductions in employee travel, virtualization or cancellation of customer and employee events, and remote sales, implementation,
and support activities, among other modifications. These decisions may delay or reduce sales and harm productivity and collaboration.
The cancellation of industry events nationwide reduces our ability to meet with existing and potential new customers. Our customers’
businesses could be disrupted or they could seek to limit technology spending, either of which could foreclose future business opportunities,
could negatively impact the willingness of our customers to enter into or renew contracts with us, and ultimately adversely affect our
revenues. Although we are unable to predict the precise impact of COVID-19 on our business, our business depends to a large extent on
the willingness of customers to enter into or renew contracts with us.
In
addition, while the long-term economic impact and the duration of the COVID-19 pandemic may be difficult to assess or predict, the widespread
pandemic has resulted in, and may continue to result in, significant disruption of global financial markets, which could reduce our ability
to access capital and could negatively affect our liquidity and the liquidity and stability of markets for our common stock.
Our
operations and financial results are subject to various other risks and uncertainties that could adversely affect our business, financial
condition, results of operations, and trading price of our common stock. Please refer to our annual report on Form 10-K for fiscal year
2020 filed March 29, 2021, for further information concerning other risks and uncertainties that could negatively impact us.
24
Item
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
Item
3. DEFAULTS UPON SENIOR SECURITIES
None
Item
4. MINE SAFETY DISCLOSURES
Not
applicable.
Item
5. OTHER INFORMATION
None
Item
6. Exhibits
(a)
The following exhibits are filed as part of the Quarterly Report on Form 10-Q:
Exhibit No.
Description
31.1
Rule 13a-14(a) Certification of Chief Executive
Officer
31.2
Rule 13a-14(a) Certification of Chief Financial
Officer
32
18 U.S.C. Section 1350 Certifications
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase
104
Cover Page Interactive Data File (formatted in Inline XBRL and contained
in Exhibit 101)
25
Signatures
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
Date: November 12, 2021
Intellicheck, Inc.
By:
/s/ Bryan Lewis
Bryan Lewis
Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Bill White
Bill White
Chief Financial Officer, Chief Operating Officer
(Principal Financial and Accounting Officer)
26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.