Item 8. Financial Statements and Supplementary Data
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX
TO FINANCIAL STATEMENTS
Report
of Independent Registered Public Accounting Firm
F-2
Consolidated financial
statements
Consolidated
balance sheets
F-3
Consolidated
statements of operations
F-4
Consolidated
statements of stockholders’ equity (deficit)
F-5
Consolidated
statements of cash flows
F-6
Notes
to consolidated financial statements
F-7
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
Board of Directors and Shareholders
Hyliion Holdings Corp.
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets
of Hyliion Holdings Corp. and subsidiaries (the “Company”) as of December 31, 2020 and 2019, the related consolidated
statements of operations, changes in stockholders’ equity (deficit), and cash flows for each of the two years in the period
ended December 31, 2020, and the related notes (collectively referred to as the “financial statements”). In our opinion,
the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020
and 2019, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2020,
in conformity with accounting principles generally accepted in the United States of America.
Basis for opinion
These financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are
a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and
are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of
the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks
of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to
those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis
for our opinion.
We have served as the Company’s auditor since 2020.
/s/ GRANT THORNTON LLP
Dallas, Texas
February 25, 2021
F- 2
Hyliion
Holdings Corp.
Consolidated
Balance Sheets
(Dollar
amounts in thousands, except share and per share data)
December 31,
2020
2019
Assets
Current assets:
Cash and cash equivalents
$ 389,705
$ 6,285
Accounts receivable
92
145
Prepaid expenses and other current assets
16,408
414
Short-term investments
201,881
-
Total current assets
608,086
6,844
Property and equipment, net
1,171
1,635
Operating lease right-of-use assets
5,055
4,976
Intangible assets, net
332
429
Other assets
193
212
Long-term investments
35,970
-
Total assets
$ 650,807
$ 14,096
Liabilities and stockholders’ equity (deficit)
Current liabilities:
Accounts payable
$ 1,890
$ 1,156
Convertible notes payable derivative liabilities
-
3,029
Current portion of operating lease liabilities
734
953
Current portion of debt
49
6,720
Accrued expenses and other current liabilities
1,982
500
Total current liabilities
4,655
12,358
Operating lease liabilities, net of current portion
5,076
4,803
Convertible notes payable derivative liabilities, net of
current portion
-
5,322
Debt, net of current portion
908
9,682
Total liabilities
10,639
32,165
Commitments and contingencies (Note 15)
Stockholders’ equity (deficit)
Common stock, $0.0001 par value; 250,000,000 shares authorized;
169,316,421 and 86,762,463 shares issued and outstanding at December 31, 2020 and 2019, respectively
17
9
Additional paid-in capital
728,299
30,888
Accumulated deficit
(88,148 )
(48,966 )
Total stockholders’ equity (deficit)
640,168
(18,069 )
Total liabilities and stockholders’ equity (deficit)
$ 650,807
$ 14,096
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
Hyliion
Holdings Corp.
Consolidated
Statements of Operations
(Dollar
amounts in thousands, except share and per share data)
Years Ended December 31,
2020
2019
Operating expenses:
Research and development
$ (12,598 )
$ (9,269 )
Selling, general and administrative expenses
(9,585 )
(2,730 )
Loss from operations
(22,183 )
(11,999 )
Other income (expense):
Interest expense
(5,459 )
(3,260 )
Change in fair value of convertible notes payable derivative liabilities
(1,358 )
1,119
Other income
(12 )
27
Loss on extinguishment of debt
(10,170 )
-
Total other expense
(16,999 )
(2,114 )
Net loss
$ (39,182 )
$ (14,113 )
Net loss per share, basic and diluted
$ (0.38 )
$ (0.16 )
Weighted-average shares outstanding, basic and diluted
104,324,059
86,643,714
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
Hyliion
Holdings Corp.
Consolidated
Statements of Stockholders’ Equity (Deficit)
(Dollar
amounts in thousands, except share data)
Series
A-1 Redeemable,
Convertible Preferred Stock
Series
A-2 Redeemable,
Convertible Preferred Stock
Series
A-3 Redeemable,
Convertible Preferred Stock
Common
Stock
Additional
Paid-In
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Par Value
Capital
Deficit
Equity
Balance at December 31, 2018
23,460,903
$ 20,750
8,793,755
$ 3,893
2,545,155
$ 2,026
24,453,750
$ 24
$ 4,072
$ (34,853 )
$ (30,757 )
Retroactive
application of recapitalization (See Note 3)
(23,460,903 )
(20,750 )
(8,793,755 )
(3,893 )
(2,545,155 )
(2,026 )
61,890,680
(15 )
26,684
-
26,669
Adjusted balance, beginning of period
-
-
-
-
-
-
86,344,430
9
30,756
(34,853 )
(4,088 )
Exercise of common stock options
-
-
-
-
-
-
418,033
-
7
-
7
Share-based compensation
-
-
-
-
-
-
-
-
125
-
125
Net
loss
-
-
-
-
-
-
-
-
-
(14,113 )
(14,113 )
Balance at December 31, 2019
-
-
-
-
-
-
86,762,463
9
30,888
(48,966 )
(18,069 )
Exercise of common stock options
-
-
-
-
-
-
1,112,160
-
121
-
121
Conversion of convertible
notes payable to common stock
-
-
-
-
-
-
4,404,367
-
44,039
-
44,039
Business Combination and
PIPE financing
-
-
-
-
-
-
61,622,839
6
516,448
-
516,454
Common stock issued for
warrants exercised, net of issuance cost
-
-
-
-
-
-
15,414,592
2
136,512
-
136,514
Redemption of unexercised
warrants
-
-
-
-
-
-
-
-
(3 )
-
(3 )
Share-based compensation
-
-
-
-
-
-
-
-
294
-
294
Net
loss
-
-
-
-
-
-
-
-
-
(39,182 )
(39,182 )
Balance at December 31,
2020
-
-
-
-
-
-
169,316,421
$ 17
$ 728,299
$ (88,148 )
$ 640,168
The accompanying
notes are an integral part of these consolidated financial statements.
F- 5
Hyliion
Holdings Corp.
Consolidated
Statements of Cash Flows
(Dollar
amounts in thousands, except share data)
Years Ended December 31,
2020
2019
Operating activities:
Net loss
$ (39,182 )
$ (14,113 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
850
1,028
Loss on extinguishment of debt
10,170
-
Noncash lease expense
928
1,312
Paid-in-kind interest on convertible notes payable
1,085
723
Amortization of debt discount
4,237
2,485
Share-based compensation
294
125
Change in fair value of convertible notes payable derivative liabilities
1,358
(1,118 )
Change in fair value of contingent consideration liability
-
(27 )
Change in operating assets and liabilities, net of effects of business
acquisition:
Accounts receivable
53
(28 )
Prepaid expenses and other current assets
(4,019 )
(62 )
Other assets
19
106
Accounts payable
734
(684 )
Accrued expenses and other current liabilities
1,482
(21 )
Operating lease liabilities
(953 )
(798 )
Net cash used in operating activities
(22,944 )
(11,072 )
Investing activities:
Purchase of property and equipment
(311 )
(349 )
Purchase of investments
(237,851 )
-
Proceeds from sale of property and equipment
22
-
Net cash used in investing activities
(238,140 )
(349 )
Financing activities:
Business Combination and PIPE financing, net of issuance costs paid
516,454
-
Proceeds from the exercise of stock warrants
124,536
-
Proceeds from convertible notes payable issuance and derivative liabilities
3,200
16,803
Proceeds from Paycheck Protection Program loan
908
-
Payments for deferred financing costs
(468 )
-
Repayments on finance lease obligations
(247 )
(201 )
Proceeds from exercise of common stock options
121
7
Net cash provided by financing activities
644,504
16,609
Net increase in cash and cash equivalents:
383,420
5,188
Cash and cash equivalents, beginning of period
6,285
1,097
Cash and cash equivalents, end of period
$ 389,705
$ 6,285
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
Note
1. Description of business and basis of presentation
Hyliion Holdings Corp. and its wholly owned
subsidiary, designs and develops hybrid and electrified powertrain systems for long haul “Class 8” semi-tractors
which modify semi-tractors into Hybrid and fully electric range extender vehicles, respectively.
Hyliion Holdings Corp.’s Hybrid systems
utilize intelligent electric drive axles with advanced algorithms and battery technology to optimize fuel savings and vehicle performance
with reduced emissions, enabling fleets to access an easy, efficient way to decrease fuel expenses, lower emissions and/or improve
vehicle perfomance.
Hyliion Holdings Corp.’s fully electric
range extender systems utilize an intelligent electric powertrain with advanced algorithms to optimize emissions performance and
efficiency with no new infrastructure required. The Hypertruck ERX system enables fleets to reduce the cost of ownership while
providing the ability to deliver net-negative carbon emissions and operate fully electric when needed.
Hyliion Holdings Corp. is in a pre-commercialization
stage of development in which its electric Hybrid system is in the testing phase and the Hypertruck ERX system is in the prototype
phase.
Basis of Presentation and Principles
of Consolidation: On October 1, 2020 (the “Closing Date”), Tortoise Acquisition Corp (“TortoiseCorp”)
entered into a business combination agreement (the “Business Combination”) with each of the shareholders of Hyliion
Inc. (“Legacy Hyliion”). Pursuant to the Business Combination, TortoiseCorp acquired all of the issued and outstanding
shares of common stock from the Legacy Hyliion shareholders. In connection with the closing of the transaction, Tortoise Corp.
changed its name to Hyliion Holdings Corp. For more information on this transaction see Note 3.
On the Closing Date, and in connection
with the closing of the Business Combination, TortoiseCorp changed its name to Hyliion Holdings Corp. (the “Company”
or “Hyliion”) and the Company’s common stock began trading on the New York Stock Exchange under the ticker symbol
HYLN. Legacy Hyliion was deemed the accounting acquirer in the Business Combination based on an analysis of the criteria outlined
in Accounting Standards Codification (“ASC”) 805. The determination was primarily based on Legacy Hyliion’s shareholders
prior to the Business Combination having a majority of the voting interests in the combined company, Legacy Hyliion’s board
of directors comprising a majority of the board of directors of the combined company, Legacy Hyliion’s existing shareholders’
control over decisions regarding the election and removal of directors and officers of the combined company’s board of directors,
and Legacy Hyliion’s senior management comprising the senior management of the combined company. Accordingly, for accounting
purposes, the Business Combination was treated as the equivalent of Legacy Hyliion issuing stock for the net assets of TortoiseCorp,
accompanied by a recapitalization. The net assets of TortoiseCorp are stated at historical cost, with no goodwill or other intangible
assets recorded.
While
TortoiseCorp was the legal acquirer in the Business Combination, because Legacy Hyliion was deemed the accounting acquirer, the
historical financial statements of Legacy Hyliion became the historical financial statements of the combined company, upon the
consummation of the Business Combination. As a result, the financial statements included in this report reflect (i) the historical
operating results of Legacy Hyliion prior to the Business Combination; (ii) the combined results of TortoiseCorp and Legacy Hyliion
following the closing of the Business Combination; (iii) the assets and liabilities of Legacy Hyliion at their historical cost;
and (iv) the Company’s equity structure for all periods presented.
In accordance with guidance applicable
to these circumstances, the equity structure has been restated in all comparative periods up to the Closing Date, to reflect the
number of shares of the Company’s common stock, $0.0001 par value per share, issued to Legacy Hyliion shareholders and Legacy
Hyliion convertible noteholders in connection with the recapitalization transaction. As such, the shares and corresponding capital
amounts and earnings per share related to Legacy Hyliion redeemable convertible preferred stock and Legacy Hyliion common stock
prior to the Business Combination have been retroactively restated as shares reflecting the exchange ratio established in the Business
Combination.
F- 7
The
accompanying consolidated financial statements include the accounts of Hyliion Holdings Corp. and its wholly-owned subsidiary.
Intercompany transactions and balances have been eliminated upon consolidation. The consolidated financial statements and accompanying
notes have been prepared in accordance with generally accounting principles in the United States of America (“U.S. GAAP”)
and in accordance with the rules and regulations of the Unites States Securities and Exchange Commission (“SEC”).
Any reference in these footnotes to the applicable guidance is meant to refer to the authoritative U.S. GAAP as found in the Accounting
Standards Codification and Accounting Standards Updates (“ASU”) of the Financial Accounting Standards Board (“FASB”).
Liquidity:
These consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and settlement of liabilities in the normal course of business. The Company is an early stage growth company in the
pre-commercialization stage of development and has generated negative cash flows from operating activities since inception.
On October 1, 2020, the Company consummated
the Business Combination and raised net proceeds of $516.5 million net of transaction costs and expenses. As of December 31, 2020,
all outstanding warrants were either exercised or redeemed, with gross proceeds of $140.8 million raised, of which $16.3 million
was collected during the first quarter of 2021 (see Note 7). As of December 31, 2020, the Company had a cash and cash equivalents
balance of $389.7 million and total investments of $237.9 million. Based on this, the Company has sufficient funds to continue
to execute its business strategy for the next twelve months.
Note
2. Summary of significant accounting policies
Emerging
Growth Company : Section 102(b)(1) of the Jumpstart Our Business Startups Act (“JOBS Act”) exempts emerging
growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Securities Exchange Act of 1934, as amended) are required to comply with the new or revised financial accounting standards.
The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that
apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out
of such extended transition period which means that when a standard is issued or revised and it has different application dates
for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time
private companies adopt the new or revised standard, until such time the Company is no longer considered to be an emerging growth
company. At times, the Company may elect to early adopt a new or revised standard.
Use
of estimates and uncertainty of the coronavirus pandemic : The preparation of financial statements in conformity with U.S.
GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities as of the balance sheet date, as well as reported amounts of expenses during
the reporting period. The Company’s most significant estimates and judgments involve valuation of share-based compensation,
including the fair value of common stock prior to the Business Combination, and the valuation of the convertible notes payable
derivative liability. Management bases its estimates on historical experience and on various other assumptions believed to be
reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual
results could differ from those estimates, and such differences could be material to the Company’s consolidated financial
statements.
On January 30, 2020, the World Health
Organization declared the coronavirus outbreak a “Public Health Emergency of International Concern” and on March 11,
2020, declared the coronavirus outbreak a pandemic. In mid-March 2020, U.S. State Governors, local officials and leaders outside
of the U.S. began ordering various “shelter-in-place” orders, which have had various impacts on the U.S. and global
economies. This has required greater use of estimates and assumptions in the preparation of the unaudited consolidated financial
statements.
F- 8
As
the coronavirus pandemic continues to evolve, the Company believes the extent of the impact to its businesses, operating results,
cash flows, liquidity and financial condition will be primarily driven by the severity and duration of the coronavirus pandemic,
the pandemic’s impact on the U.S. and global economies and the timing, scope and effectiveness of federal, state and local
governmental responses to the pandemic. Those primary drivers are beyond the Company’s knowledge and control, and as a result,
at this time the Company is unable to predict the cumulative impact, both in terms of severity and duration, that the coronavirus
pandemic will have on its business, operating results, cash flows and financial condition, but it could be material if the current
circumstances continue to exist for a prolonged period. Although the Company has made its best estimates based upon current information,
actual results could materially differ from the estimates and assumptions developed by management. If so, the Company may be subject
to future impairment charges as well as changes to recorded reserves and valuations.
Segment
information: ASC 280, Segment Reporting , defines operating segments as components of an enterprise where discrete
financial information is available that is evaluated regularly by the chief operating decision-maker (“CODM”) in deciding
how to allocate resources and in assessing performance. The Company operates as a single operating segment. The Company’s
chief operating decision maker (“CODM”) is the chief executive officer, who has ultimate responsibility for the operating
performance of the Company and the allocation of resources. The CODM uses cash flows as the primary measure to manage the business
and does not segment the business for internal reporting or decision making.
Concentration
of supplier risk: The Company is dependent on certain suppliers, the majority of which are single source suppliers, and
the inability of these suppliers to deliver necessary components of the Company’s products in a timely manner at prices,
quality levels and volumes that are acceptable, or the Company’s inability to efficiently manage these components from these
suppliers, could have a material adverse effect on the Company’s business, prospects, financial condition and operating
results.
Cash and cash equivalents: The
Company considers all highly liquid investments with a maturity date of 90 days or less at the time of purchase to be cash and
cash equivalents only if in checking, savings or money market accounts. Cash and cash equivalents include cash held in banks and
money market accounts. Cash equivalents are carried at cost, which approximates fair value.
The
Company maintains cash in excess of federally insured limits at financial institutions. The Company makes such deposits with entities
it believes are of high credit quality and has not incurred any losses related to these balances to date. Management believes
its credit risk, with respect to the financial institutions to be minimal.
Accounts
receivable: Accounts receivable are stated at a gross invoice amount, net of an allowance for doubtful accounts. The allowance
for doubtful accounts is maintained at a level considered adequate to provide for potential account losses on the balance based
on management’s evaluation of the anticipated impact of current economic conditions, changes in the character and size of
the balance, past and expected future loss experience, among other pertinent factors. As of December 31, 2020 and 2019, there
was no allowance for doubtful accounts required based on management’s evaluation.
Investments: The Company’s
investments consist of corporate bonds, treasury securities and commercial paper, all of which are classified as held-to-maturity,
with a maturity date of 36-months or less at the time of purchase. Management determines the appropriate classification of investments
at the time of purchase and re-evaluates such designation as of each balance sheet date. Investments are classified as held-to-maturity
when the Company has the positive intent and ability to hold the securities to maturity. Held-to-maturity securities are stated
at amortized cost, adjusted for amortization of premiums and accretion of discounts to maturity. Such amortization is included
in investment income. Interest on securities classified as held-to-maturity is included in investment income.
The
Company uses the specific identification method to determine the cost basis of securities sold.
Investments
are impaired when a decline in fair value is judged to be other-than-temporary. The Company evaluates an investment for impairment
by considering the length of time and extent to which market value has been less than cost or amortized cost, the financial condition
and near-term prospects of the issuer as well as specific events or circumstances that may influence the operations of the issuer
and the Company’s intent to sell the security or the likelihood that it will be required to sell the security before recovery
of the entire amortized cost. Once a decline in fair value is determined to be other-than-temporary, an impairment charge is recorded
to other income (expense) and a new costs basis in the investment is established.
F- 9
Fair
value measurements: ASC 820, Fair Value Measurements , clarifies that fair value is an exit price, representing
the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
As such, fair value is a market-based measurement that should be determined based upon assumptions that market participants would
use in pricing an asset or liability. As a basis for considering such assumptions, ASC 820 establishes a three-tier fair value
hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level
1 : Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company can access at the measurement
date.
Level
2 : Significant other observable inputs other than level 1 prices such as quoted prices for similar assets or liabilities,
quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level
3 : Significant unobservable inputs that reflect the Company’s own assumptions about the assumptions that market participants
would use in pricing an asset or liability.
An
asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of
any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable
inputs and minimize the use of unobservable inputs.
Assets
and liabilities measured at fair value are based on one or more of the following three valuation techniques noted in ASC 820:
● Market
approach: Prices and other relevant information generated by market transactions involving
identical or comparable assets or liabilities.
● Cost
approach: Amount that would be required to replace the service capacity of an asset (replacement
cost).
● Income
approach: Techniques to convert future amounts to a single present value amount based
upon market expectations (including present value techniques, option pricing and excess
earnings models)
The
Company believes its valuation methods are appropriate and consistent with other market participants, however the use of different
methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value
measurement at the reporting date.
The
Company’s financial instruments consist of cash and cash equivalents, accounts receivable, investments, accounts payable,
accrued expenses, contingent consideration liability, convertible notes payable derivative liability, and convertible notes payable. The
carrying value of cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses approximates fair value
because of the short-term nature of those instruments. We estimate the fair value of our convertible notes payable using level
two and level three inputs by discounting the future cash flows using current interest rates at which we could obtain similar
borrowings in consideration of the estimated enterprise value of the Company. The fair value of corporate bonds, treasury securities
and commercial paper are based on quoted prices for identical or similar instruments in markets that are not active. As a result,
corporate bonds, treasury securities and commercial paper are classified within Level II of the fair value hierarchy.
The Company’s assets and liabilities
that are measured at fair value on a recurring basis include the Company’s contingent consideration liability and convertible
notes payable derivative liabilities (See Note 4).
Prepaid expenses and other current
assets: Prepaid expenses and other current assets include prepaid insurance, prepaid rent, supplies, and amounts owed
to the Company from the Company’s transfer agent (see Note 7) which are expected to be recognized, received or realized
within the next 12 months.
F- 10
Property
and equipment, net: Property and equipment, net is stated at cost less accumulated depreciation, or if acquired in a business
combination, at fair value as of the date of acquisition. Depreciation is calculated using the straight-line method, based upon
the following estimated useful lives:
Production machinery and equipment
2 to 7 years
Vehicles
3 to 7 years
Leasehold improvements
shorter of lease term or 7 years
Demo fleet systems
2 to 3 years
Furniture and fixtures
3 years
Computers and related equipment
3 to 7 years
Major
renewals and improvements are capitalized, while replacements, maintenance and repairs, which do not improve or extend the lives
of the respective assets, are expensed as incurred. When property and equipment is retired or otherwise disposed of, the related
cost and accumulated depreciation are removed from the accounts, and any gain or loss on the disposition is recorded in the consolidated
statement of operations as a component of other (expense) income.
Intangible
assets, net: Intangible assets consist of developed technology and a non-compete agreement and are amortized over their
estimated useful life which range from three to six years.
Impairment
of long-lived assets : The Company reviews long-lived assets, including property and equipment and intangible assets with
definite lives, for impairment whenever events or changes in circumstances indicate that an asset group’s carrying amount
may not be recoverable. The Company conducts its long-lived asset impairment analysis in accordance with ASC 360-10, Impairment
or Disposal of Long-Lived Assets , which requires the Company to group assets and liabilities at the lowest level for which
identifiable cash flows are largely independent of the cash flows of other assets and liabilities and evaluate the asset group
against the sum of the undiscounted future cash flows. If the undiscounted cash flows do not indicate the carrying amount of the
asset group is recoverable, an impairment charge is measured as the amount by which the carrying amount of the asset group exceeds
its fair value.
Revenue:
The Company follows the five steps to recognize revenue from contracts with customers under ASC 606, Revenue from Contracts
with Customers (“ASC 606”), which are:
● Step
1: Identify the contract(s) with a customer
● Step
2: Identify the performance obligations in the contract
● Step
3: Determine the transaction price
● Step
4: Allocate the transaction price to the performance obligations in the contract
● Step
5: Recognize revenue when (or as) a performance obligation is satisfied
The
Company intends to generate revenue from the sale of its hybrid and electrified drive systems for the long haul “Class 8”
semi-tractors. However, since the Company is still in the pre-commercialization stage, it has not generated revenue from the sale
of the products.
The
Company did not enter into any agreement that meets the definition of a contract with a customer that would be accounted for under
ASC 606 through December 31, 2020.
Leases:
Lessee:
The Company determines if an arrangement is a lease at inception of the contract. Operating leases are included in operating
lease right-of-use (“ROU”) assets, current portion of operating lease liabilities, and operating lease liabilities,
net of current portion in the accompanying consolidated balance sheets. Finance leases are included in property and equipment,
net, current portion of long-term debt, and long-term debt, net of current portion in the accompanying consolidated balance sheets.
ROU
assets represent the Company’s right to use underlying assets for the lease term, and lease liabilities represent the Company’s
obligation to make lease payments arising from the leases. ROU assets and lease liabilities are recognized at the commencement
date based on the present value of lease payments over the lease term. The discount rate used to calculate the present value for
lease payments is the Company’s incremental borrowing rate, which is determined based on information available at lease
commencement and is equal to the rate of interest that the Company would have to pay to borrow on a collateralized basis over
a similar term in an amount equal to the lease payments in a similar economic environment. The Company uses the implicit rate
when readily determinable.
F- 11
The
Company has entered into operating leases for corporate offices having initial lease terms of one to eight years. The Company
has entered into finance leases primarily for vehicles and equipment, having initial terms of three years.
The
Company’s real estate leases may include one or more options to renew, with the renewal extending the lease term for an
additional one to five years. The exercise of lease renewal option is at the Company’s sole discretion. In general, the
Company does not consider renewal option to be reasonably likely to be exercised, therefore renewal option are generally not recognized
as part of the ROU assets and lease liabilities. Lease costs for lease payments are recognized on a straight-line basis over the
lease term, unless there is a transfer of title or purchase option reasonably certain to be exercised. The Company does not record
operating leases with an initial term of twelve months or less (“short-term leases”) in the consolidated balance sheets.
The
Company’s vehicle and equipment leases may include transfer rights or options to purchase at the end of the lease that the
Company is reasonably certain to exercise. Interest expense is recognized using the effective interest rate method, and the ROU
asset is amortized over the useful life of the underlying asset.
Lessor:
The Company also enters into arrangements whereby space within the real estate is subleased. At the lease commencement
date these subleases are recognized as operating leases. Operating leases are recognized on a straight-line basis over the lease
term.
The
Company has entered into various trial and evaluation agreements that contain an operating lease component that is within the
scope of ASC 842, Leases (“ASC 842”). These agreements also contain non-lease components related to certain
stand-ready services where control transfers over time over the same period and based on the same pattern as the lease component.
Because the Company has determined the lease component is the most predominant component of the arrangement and the timing and
pattern of transfer for the lease and non-lease components associated with the lease component are the same, the Company has decided
to elect the practical expedient not to separate the lease and non-lease component and accounts for the entire arrangement under
ASC 842.
The
trial and evaluation agreements contain only variable payments not based on an index or rate as a result of refund provisions
within those contracts. The Company records accounts receivable when the Company meets the criteria within the trial and evaluation
agreements to invoice the lessee. In accordance with ASC 842, the Company recognizes variable lease payments as profit or loss
in the period in which the changes in facts and circumstances on which the variable lease payments are based occur, which will
generally be the end of the trial period when the customer refund rights lapse. During the years ended December 31, 2020 and 2019,
the Company has not recognized any lease income related to these trial and evaluation agreements either because the Company has
not received any consideration from the lease contracts, or the uncertainty related to the consideration received has not been
resolved.
Certain
of the Company’s lessee and lessor lease agreements contain both lease and non-lease components, which are generally accounted
for as a single lease component. Additionally, for certain vehicle leases, we apply a portfolio approach to effectively account
for the finance lease ROU assets and liabilities.
Income
taxes: The Company accounts for income taxes in accordance with ASC 740, Income Taxes , under which deferred tax
liabilities and assets are recognized for the expected future tax consequences of temporary differences between financial statement
carrying amounts and the tax basis of assets and liabilities and net operating loss and tax credit carryforwards. Valuation allowances
are established when necessary to reduce deferred tax assets to the amount expected to be realized.
Due
to the Company’s history of losses since inception, the net deferred tax assets
have been fully offset by a valuation allowance as of December 31, 2020 and 2019. Uncertain
tax positions taken or expected to be taken in a tax return are accounted for using the
more likely than not threshold for financial statement recognition and measurement. For
the years ended December 31, 2020 and 2019, there were no uncertain tax positions taken
or expected to be taken in the Company’s tax returns.
F- 12
Share-based
compensation: The Company accounts for share-based compensation in accordance with ASC 718, Compensation – Stock
Compensation , under which shared based payments that involve the issuance of common stock to employees and nonemployees and
meet the criteria for equity-classified awards are recognized in the financial statements as share-based compensation expense
based on the fair value on the date of grant. The Company issues stock option awards and restricted stock awards to employees
and nonemployees.
The
Company utilizes the Black-Scholes model to determine the fair value of the stock option awards, which requires the input of subjective
assumptions. These assumptions include estimating (a) the length of time grantees will retain their vested stock options before
exercising them for employees and the contractual term of the option for nonemployees (“expected term”), (b) the volatility
of the Company’s common stock price over the expected term, (c) expected dividends, and (d) the fair value of a share of
common stock prior to the Business Combination. After the closing of the Business Combination, the Company’s board of directors
determined the fair value of each share of common stock underlying stock-based awards based on the closing price of the Company’s
common stock as reported by the NYSE on the date of grant. The Company has elected to recognize the adjustment to share-based
compensation expense in the period in which forfeitures occur.
The
assumptions used in the Black-Scholes model are management’s best estimates, but the estimates involve inherent uncertainties
and the application of management judgment (see Note 8). As a result, if other assumptions had been used, the recorded share-based
compensation expense could have been materially different from that depicted in the financial statements.
Research
and development expense: Research and development costs did not meet the requirements to be recognized as an asset as
the associated future benefits were at best uncertain and there was no alternative future use at the time the costs were incurred.
Research and development costs include, but are not limited to, outsourced engineering services, allocated facilities costs, depreciation
on equipment utilized in research and development activities, internal engineering and development expenses, materials, and employee
related expenses (including salaries, benefits, travel, and share-based compensation) related to development of the Company’s
products and services.
Net
loss per share: Basic earnings (loss) per share (“EPS”) are computed by dividing net loss (the numerator)
by the weighted average number of common shares outstanding for the period (the denominator). Diluted EPS attributable to common
shareholders is computed by adjusting net loss by the weighted average number of common shares and potential common shares outstanding
(if dilutive) during each period. Potential common shares include shares issuable upon exercise of stock options and vesting of
restricted stock awards (see Note 8). The number of potential common shares outstanding are calculated using the treasury stock
or if-converted method.
Recent
accounting pronouncements issued, not yet adopted:
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses
of Financial Instruments , which, together with subsequent amendments, amends the requirement on the measurement and recognition
of expected credit losses for financial assets held to replace the incurred loss model for financial assets measured at amortized
cost and require entities to measure all expected credit losses for financial assets held at the reporting date based on historical
experience, current conditions, and reasonable and supportable forecasts. ASU 2016-13 is effective for the Company beginning January 1,
2023, with early adoption permitted. The Company is currently in the process of evaluating the effects of this pronouncement on
the Company’s financial statements and does not expect it to have a material impact on the consolidated financial statements.
In
December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes , which
is intended to simplify various aspects related to accounting for income taxes. The pronouncement is effective for fiscal years,
and for interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. ASU
2019-12 is effective for the Company beginning January 1, 2021, with early adoption permitted. The Company is currently in
the process of evaluating the effects of this pronouncement on the Company’s financial statements and does not expect it
to have a material impact on the financial statements.
F- 13
Note
3. Reverse Recapitalization
On October 1, 2020, Legacy Hyliion and
TortoiseCorp consummated the merger contemplated by the Business Combination, with Legacy Hyliion surviving the merger as a wholly-owned
subsidiary of TortoiseCorp.
Upon
the closing of the Business Combination, TortoiseCorp’s certificate of incorporation was amended and restated to, among
other things, increase the total number of authorized shares of capital stock to 260,000,000 shares, of which 250,000,000 shares
were designated common stock, $.0001 par value per share, and of which 10,000,000 shares were designated preferred stock, $0.0001
par value per share.
Immediately
prior to the closing of the Business Combination, each
●
issued and outstanding share of Legacy Hyliion’s redeemable, convertible preferred stock, was converted into shares Legacy Hyliion common stock based on a one-to-one ratio (see Note 7). The Business Combination is accounted for with a retrospective application of the Business Combination that results in 34,799,813 shares of redeemable, convertible preferred stock converting into the same number of shares of Legacy Hyliion common stock.
● convertible
note payable, plus accrued paid-in-kind interest, was converted into an aggregate 2,336,235
shares of Legacy Hyliion common stock at the predetermined discount (see Note 4).
Upon the consummation of the Business Combination,
each share of Legacy Hyliion common stock issued and outstanding was cancelled and converted into the right to receive 1.45720232
shares (the “Exchange Ratio”) of the Company’s common stock (the “Per Share Merger Consideration”).
Additionally,
Legacy Hyliion issued 1,000,000 shares of Legacy Hyliion common stock with an estimated grant date fair value of $10.00 per share
to one of the convertible noteholders in connection with the commercial matters agreement (“Commercial Matters Agreement”)
that was entered into in June 2020, that was not subject to the Exchange Ratio (see Note 14).
Outstanding
stock options, whether vested or unvested, to purchase shares of Legacy Hyliion common stock granted under the 2016 Plan (“Legacy
Options”) (see Note 8) converted into stock options for shares of the Company’s common stock upon the same terms and
conditions that were in effect with respect to such stock options immediately prior to the Business Combination, after giving
effect to the Exchange Ratio.
Outstanding
warrants to purchase shares of TortoiseCorp Class A common stock will remain outstanding at the Closing Date. The warrants will
become exercisable 30 days after the completion of the Business Combination and will expire five years after the completion of
the Business Combination or earlier upon redemption or liquidation. On November 30, 2020, the Company issued a notice of redemption
to the warrant holders and on December 31, 2020, it redeemed all outstanding public warrants. See Note 7 “Capital Structure”
for more information.
In
connection with the Business Combination,
● certain
TortoiseCorp shareholders exercised their right to redeem certain of their outstanding
shares for cash, resulting in the redemption of 3,308 shares of TortoiseCorp common stock
for gross redemption payments of less than $0.1 million.
● a
number of investors purchased from the Company an aggregate of 30,750,000 shares of common
stock (the “PIPE Shares”), for a purchase price of $10.00 per share and an
aggregate purchase price of $307.5 million pursuant to separate subscription agreements
entered into effective June 18, 2020 (the “PIPE”). The PIPE investment closed
simultaneously with the consummation of the Business Combination.
● an
investor purchased 1,750,000 TortoiseCorp units (consisting of one share of common stock
and one half of one warrant, the “Forward Purchase Units”), consisting of
1,750,000 shares of common stock (“Forward Purchase Shares”) and warrants
to purchase 875,000 shares of common stock (“Forward Purchase Warrants”)
for an aggregate purchase price of $17.5 million pursuant to a forward purchase agreement
entered into effective February 6, 2019, as amended by the First Amendment to Amended
and Restated Forward Purchase Agreement, dated June 18, 2020.
The Business Combination is accounted for as a reverse recapitalization
in accordance with U.S. GAAP. Under this method of accounting, TortoiseCorp was treated as the “acquired” company for
financial reporting purposes. See Note 1 “Description of business and basis of presentation” for further details. Accordingly,
for accounting purposes, the Business Combination was treated as the equivalent of Legacy Hyliion issuing stock for the net assets
of TortoiseCorp, accompanied by a recapitalization. The net assets of TortoiseCorp are stated at historical cost, with no goodwill
or intangible assets recorded.
F- 14
Prior to the Business Combination, Legacy
Hyliion and TortoiseCorp filed separate standalone federal, state and local income tax returns. As a result of the Business Combination
Legacy Hyliion will file a consolidated income tax return. Although, for legal purposes, TortoiseCorp acquired Legacy Hyliion,
and the transaction represents a reverse acquisition for federal income tax purposes. TortoiseCorp will be the parent of the consolidated
group with Legacy Hyliion a subsidiary, but in the year of the closing of the Business Combination, Legacy Hyliion will file a
full year tax return with TortoiseCorp joining in the return the day after the Closing Date.
The following table reconciles the elements
of the Business Combination to the consolidated statements of cash flows and the consolidated statement of changes in stockholders’
equity (deficit) for the year ended December 31, 2020 (in thousands):
Cash - TortoiseCorp’s trust and cash (net of redemption)
$ 236,484
Cash - PIPE
307,500
Cash - forward purchase units
17,500
Less: transaction costs and advisory fees paid
(45,030 )
Net Business Combination and PIPE financing
$ 516,454
The
number of shares of common stock issued immediately following the consummation of the Business Combination were:
Common stock, outstanding prior to Business Combination
23,300,917
Less: redemption of TortoiseCorp shares
(3,308 )
Common stock of TortoiseCorp
23,297,609
TortoiseCorp founder shares
5,825,230
Shares issued in PIPE
30,750,000
Shares issued in connection with forward purchase agreement
1,750,000
Business Combination, PIPE, and forward purchase agreement financing shares
61,622,839
Legacy Hyliion shares (1)
92,278,990
Total shares of common stock immediately after Business Combination
153,901,829
Hyliion Holdings Corp. exercise of warrants
15,414,592
Total shares of common stock at December 31, 2020
169,316,421
(1) The
number of Legacy Hyliion shares was determined as follows:
Legacy Hyliion
shares
Legacy Hyliion
shares,
effected for
Exchange
Ratio
Balance at December 31, 2018
24,453,750
35,634,061
Recapitalization applied to Series A outstanding at December 31, 2018
34,799,813
50,710,369
Exercise of common stock options - 2019
286,874
418,033
Exercise of common stock options - 2020 (pre-Closing)
763,216
1,112,160
Conversion
of convertible notes payable to common stock (2)
2,336,235
4,404,367
92,278,990
(2) The
number of shares issued for the conversion of convertible notes payable to common stock
is calculated by applying the Exchange Ratio to the Legacy Hyliion shares issued at the
time of conversion and adding 1,000,000 shares issued in connection with the Commercial
Matters Agreement. All fractions were rounded down.
Lock-Up
Arrangements
Certain
former stockholders of Legacy Hyliion and TortoiseCorp have agreed to lock-up restrictions regarding the future transfer shares
of common stock. Such shares may not be transferred or otherwise disposed of for a period of six months through April 1, 2021,
subject to certain exceptions.
Transaction
costs:
Transaction costs incurred in connection
with the Business Combination totaled approximately $45.0 million which were charged to additional paid-in capital for the year
ended December 31, 2020.
F- 15
Note 4. Debt
At December 31, 2020 and 2019, the carrying
value of debt was as follows:
December 31,
2020
2019
(in thousands)
Convertible notes payable, net of unamortized
discount at December 31, 2020 and 2019 of $0 and $6,451, respectively
$
-
$
16,113
Paycheck Protection Program loan
908
-
Finance lease obligations
49
289
957
16,402
Less current portion
49
6,720
Debt, net of current portion
$
908
$
9,682
During 2018, the Company issued a convertible
note payable in exchange for cash totaling $5.0 million (the “2018 Note”). The 2018 Note bears interest at 6% per
annum and matures in September 2020 (two years subsequent to its issuance date). The 2018 Note includes the following embedded
features:
(a) Automatic conversion
upon the next equity financing of at least $5.0 million in proceeds. The conversion price is dependent upon the pre-money valuation
of the Company in connection with the next equity financing, with the conversion price set at a 35% discount on the next equity
financing price if the pre-money valuation is $100.0 million or less, or 35% multiplied by the quotient of $100.0 million divided
by the pre-money valuation if it is greater than $100.0 million.
(b) Optional conversion
upon a change in control. In the event of a change in control, the holder can elect to convert the 2018 Note into shares of common
stock at a conversion price equal to (i) the product of the change in control purchase price multiplied by 65%, divided by (ii)
the total number of outstanding shares of capital stock of the Company (on a fully diluted basis).
(c) Optional redemption
upon a change in control. In the event of a change in control, the holder can elect to request payment of all outstanding principal
(with no penalty) and unpaid accrued interest.
(d) Automatic or
optional redemption upon an event of default. Upon the occurrence of an event of default, the 2018 Note will either automatically
become due and payable or can become due and payable at the holder’s option (based on the nature of the event of default).
Upon such acceleration, all outstanding principal (with no penalty) and unpaid accrued interest will become payable.
(e) Additional interest
of 3% (or a total of 9%) upon an event of default.
In addition to the above embedded features,
the Company agreed that the holder of the 2018 Note would be the Company’s preferred supplier for certain components or
products that the holder sells. See Note 14 for further details on this related party agreement.
The Company assessed the embedded features
within the 2018 Note and determined that the automatic conversion feature upon next equity financing and optional conversion feature
upon change in control (share-settled redemption features) and the additional interest feature met the definition of a derivative
and were not clearly and closely related to the host contract and required separate accounting.
At issuance, the Company estimated the
fair value of the automatic and optional conversion features to be approximately $1.8 million. The Company’s fair value
measurements are more fully described in (Note 6).
At issuance, the Company concluded the
fair value of the additional interest feature was de minimis.
Between February and July 2019, the Company
issued a series of convertible notes payable in exchange for cash totaling $13.6 million (the “Initial 2019 Notes”).
The Initial 2019 Notes bear interest at 6% per annum and mature two to five years after their respective issuance dates. The Initial
2019 Notes are only prepayable with the consent of the holders. One of the Initial 2019 Notes (totaling $1.8 million) is secured
by substantially all of the assets of the Company, subordinate to the first priority, senior secured interest held by a note holder
of a convertible note issued in January 2020. The holder of this note has first priority secured interest in these assets.
F- 16
The Initial 2019 Notes include the following
embedded features:
(a) Automatic or
optional (for one of the Initial 2019 Notes) conversion upon the next equity financing of at least $15.0 million in proceeds (the
“Next Equity Financing”). The conversion price is dependent upon the pre-money valuation of the Company in connection
with the next equity financing, with the conversion price set at a 25% discount on the next equity financing price if the pre-money
valuation is $100.0 million or less, or 25% multiplied by the quotient of $100.0 million divided by the pre-money valuation if
it is greater than $100.0 million.
(b) Optional conversion
(for one of the Initial 2019 Notes) upon a subsequent equity financing if the holder did not elect to convert upon the Next Equity
Financing, at the price that is set by the subsequent equity financing (no discount).
(c) Optional conversion
upon a change in control. In the event of a change in control, the holder can elect to convert the Initial 2019 Notes into shares
of common stock at a conversion price equal to (i) the product of the change in control purchase price multiplied by 75%, divided
by (ii) the total number of outstanding shares of capital stock of the Company (on a fully diluted basis).
(d) Optional redemption
upon a change in control. In the event of a change in control, the holder can elect to request payment of all outstanding principal
(with no penalty) and unpaid accrued interest.
(e) Automatic or
optional redemption upon an event of default. Upon the occurrence of an event of default, the Initial 2019 Notes will either automatically
become due and payable or can become due and payable at the holder’s option (based on the nature of the event of default).
Upon such acceleration, all outstanding principal (with no penalty) and unpaid accrued interest will become payable.
(f) Additional interest
of 3% (or a total of 9%) upon an event of default.
In addition, the Company has the right
to modify one of the Initial 2019 Notes (totaling $1.8 million) in the event the holder does not convert upon next equity financing
to adjust the interest rate to 4% per annum.
The Company assessed the embedded features
within the Initial 2019 Notes and determined that the automatic or optional conversion feature upon next equity financing and
the optional conversion feature upon change in control (share-settled redemption features), the additional interest feature, and
the interest rate adjustment feature met the definition of a derivative and were not clearly and closely related to the host contract
and required separate accounting.
At issuance, the Company estimated the
fair value of the automatic and optional conversion features to be approximately $6.0 million. The Company’s fair value
measurements are more fully described in (Note 6).
At issuance, the Company concluded the
fair value of the additional interest feature and the interest rate adjustment feature was de minimis.
In December 2019, the Company issued a
convertible note payable in exchange for cash totaling $3.2 million (the “December 2019 Note”). The December 2019
Note bears interest at 6% per annum and matures in December 2020 (one year subsequent to its issuance date). The December 2019
Note is only prepayable with the consent of the holder. The December 2019 Note is secured by substantially all of the assets of
the Company, subordinate to the security interest held by one of the Initial 2019 Note holders. The December 2019 Note includes
the following embedded features:
(a) Automatic conversion
upon the next equity financing of at least $35.0 million in proceeds. The conversion price will be based on the next equity financing
per share price, with a 50% discount.
(b) Optional conversion
upon the next equity financing of at least $15.0 million in proceeds. The conversion price will be based on the next equity financing
per share price, with a 50% discount.
(c) Automatic conversion
upon a subsequent equity financing of at least $35.0 million if the holder did not elect to convert upon any previous equity financing,
at the price that is set by the subsequent equity financing (no discount).
F- 17
(d) Optional conversion
upon a change in control. In the event of a change in control, the holder can elect to convert the December 2019 Note into shares
of common stock at a conversion price equal to (i) the product of the change in control purchase price multiplied by 50%, divided
by (ii) the total number of outstanding shares of capital stock of the Company (on a fully diluted basis).
(e) Optional redemption
upon a change in control. In the event of a change in control, the holder can elect to request payment of all outstanding principal
(with no penalty) and unpaid accrued interest.
(f) Automatic or
optional redemption upon an event of default. Upon the occurrence of an event of default, the December 2019 Note will either automatically
become due and payable or can become due and payable at the holder’s option (based on the nature of the event of default).
Upon such acceleration, all outstanding principal (with no penalty) and unpaid accrued interest will become payable.
(g) Additional interest
of 3% (or a total of 9%) upon an event of default.
In addition, in the event the holder does
not convert upon an equity financing, the maturity date of the December 2019 Note will automatically extend by one year. In such
situation, the holder also has the right to extend the maturity date for an additional two years beyond the modified maturity
date.
The Company assessed the embedded features
within the December 2019 Note and determined that the automatic and optional conversion features upon next equity financing (share-settled
redemption features), the additional interest feature and the term extension feature met the definition of a derivative and were
not clearly and closely related to the host contract and required separate accounting. The Company also concluded that the conversion
features did not represent beneficial conversion features.
At issuance and at December 31, 2019,
the Company estimated the fair value of the automatic and optional conversion features to be approximately $1.4 million. The Company’s
fair value measurements are more fully described in (Note 6).
At issuance, the Company concluded the
fair value of the additional interest and term extension features was de minimis.
During January 2020, the Company issued
a convertible note payable in exchange for cash totaling $3.2 million (the “January 2020 Note”). The January 2020
Note bears interest at 6% per annum and matures in January 2025 (five years subsequent to its issuance date). The January 2020
Note is only prepayable with the consent of the holder. The January 2020 Note is secured by a first priority, senior secured interest
in substantially all of the assets of the Company. The January 2020 Note includes the following embedded features:
(a) Optional conversion
upon the next equity financing of at least $15.0 million in proceeds. The conversion price will be based on the next equity financing
per share price, with a 50% discount.
(b) Optional conversion
upon a subsequent equity financing of at least $15.0 million if the holder did not elect to convert upon the next equity financing,
at the price that is set by the subsequent equity financing (no discount).
(c) Optional conversion
upon a change in control. In the event of a change in control, the holder can elect to convert the January 2020 Note into shares
of common stock at a conversion price equal to (i) the product of the change in control purchase price multiplied by 50%, divided
by (ii) the total number of outstanding shares of capital stock of the Company (on a fully diluted basis).
(d) Optional redemption
upon a change in control. In the event of a change in control, the holder can elect to request payment of all outstanding principal
(with no penalty) and unpaid accrued interest.
(e) Optional redemption
upon the Company obtaining at least $10.0 million in commercial debt which would result in the January 2020 Note having the same
priority or being treated as subordinate to the commercial debt. In such scenario, the holder can elect to request payment of
all outstanding principal (with no penalty) and unpaid accrued interest.
F- 18
(f) Automatic or
optional redemption upon an event of default. Upon the occurrence of an event of default, the January 2020 Note will either automatically
become due and payable or can become due and payable at the holder’s option (based on the nature of the event of default).
Upon such acceleration, all outstanding principal (with no penalty) and unpaid accrued interest will become payable.
(g) Additional interest
of 3% (or a total of 9%) upon an event of default.
In addition, in the event the holder does
not convert upon an equity financing or change in control event, the noteholder may extend the maturity date of the January 2020
Note by five years beyond the original maturity date.
In addition, in the event the holder does
not convert upon an equity financing, the interest rate on the January 2020 Note will automatically be adjusted to a rate of 4%
per annum.
The Company assessed the embedded features
within the January 2020 Note and determined that the automatic and optional conversion features upon next equity financing (share-settled
redemption features), the additional interest feature and the term extension feature met the definition of a derivative and were
not clearly and closely related to the host contract and required separate accounting. The Company also concluded that the conversion
features did not represent beneficial conversion features.
At issuance, the Company estimated the
fair value of the automatic and optional conversion features to be approximately $2.7 million. The Company’s fair value
measurements are more fully described in (Note 6).
At issuance, the Company has concluded
the fair value of the additional interest and term extension features was de minimis.
The terms of the convertible notes payable
include certain restrictive covenants related to the Company’s ability to enter into certain transactions or agreements,
pay dividends, or take other similar corporate actions.
During June 2020, the holders of the convertible
notes executed amendments (the “Note Amendments”) to their respective convertible notes clarifying the planned Business
Combination would qualify as a next financing, as defined in the respective convertible notes. The convertible notes would either
automatically convert or convert at the holder’s option (the election of which was evidenced by entering into the Note Amendments)
in connection with such next financing (in this case the Business Combination). The convertible notes would convert into shares
of common stock at a conversion price equal to (i) the valuation of the Company established in connection with such next financing,
divided by (ii) the total number of shares of capital stock of the Company (on a fully diluted and as-converted basis), as established
in the original respective convertible notes. This conversion price would then be discounted based on the negotiated conversion
discounts that were established in the noteholders’ original convertible notes. The amended terms of the Note Amendments
were determined to be clarifications of the existing terms and did not result in substantially different terms. Accordingly, the
Note Amendments were accounted for as modifications.
In connection with the reverse recapitalization
discussed in Note 3, immediately prior to the closing of the Business Combination, the convertible notes, plus accrued paid-in-kind
interest, totaling $26.8 million were converted into an aggregate of 2,336,235 shares of Legacy Hyliion common stock, which were
then exchanged for an aggregate of 3,404,367 shares of the Company’s common stock on the Closing Date (see Note 3). In addition,
the Company issued 1,000,000 shares of Legacy Hyliion common stock to a noteholder of the 2018 Note, Initial 2019 Notes, and January
2020 Note, with a grant date fair value of $10.00 per share in accordance with the Commercial Matters Agreement (see Note 14).
In connection with this conversion of
the convertible notes, the Company recorded a loss on extinguishment of $10.2 million included within other income (expense) on
the accompanying consolidated statements of operations.
Term Loan: During August
2020, the Company issued a term loan (the “Term Loan”) with a principal balance totaling $10.1 million that matured
on the earlier of (i) December 15, 2020, (ii) the termination of the Business Combination or, (iii) the consummation of the Business
Combination as provided in the Business Combination. In connection with the Term Loan, the Company paid $0.5 million of financing
costs. The Term Loan bore interest at a rate equal to 6.5% plus the greater of (a) the Federal Funds rate plus 0.5%, (b) LIBOR
Rate for a one-month interest period plus 1.0%, and (c) Prime Rate in effect on such day. While outstanding in 2020, the Term Loan
bore interest at 8.5% per annum. The Term Loan plus accrued interest was repaid in full in October 2020.
F- 19
Payroll Protection Program loan:
During May 2020, the Company received loan proceeds in the amount of $0.9 million under the Payroll Protection Program
(the “PPP”). The PPP was established as part of Coronavirus Aid, Relief, and Economic Security Act and provides for
loans to qualifying businesses for amounts up to 2.5 times the average monthly payroll expenses of the business, subject to certain
limitations. The loans and accrued interest are forgivable after eight weeks so long as the borrower uses the loan proceeds for
eligible purposes, including payroll, benefits, rent and utilities, and so long as the borrower maintains its pre-funding employment
and wage levels. Although the Company used the PPP loan proceeds for purposes consistent with the provisions of the PPP and that
such usage met the criteria established for forgiveness of the loan, the Company intends to repay the PPP loan plus accrued interest.
The PPP loan matures in May 2022.
Finance Lease Obligations:
The Company’s debt arising from finance lease obligations primarily relates to vehicles and equipment. See Note 9 for future
maturities of finance lease obligations.
Note 5. Investments
The amortized cost, unrealized gains and
losses, and fair value of our investments at December 31, 2020 are summarized as follows:
Fair Value Measurements as
of
December 31, 2020
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
(in thousands)
Held-to-maturity investments
Treasury securities
$ 149,996
$ -
$ (1 )
$ 149,995
Commercial paper
37,963
-
(15 )
37,948
Corporate bonds and notes
49,892
-
(63 )
49,829
Total held-to-maturity investments
$ 237,851
$ -
$ (79 )
$ 237,772
December 31, 2020
Amortized Cost
Fair Value
(in thousands)
Due in one year or less
$ 201,881
$ 201,864
Due after one year through five years
35,970
35,908
Total held-to-maturity securities
$ 237,851
$ 237,772
The Company did not have any investments
at December 31, 2019.
Note 6. Fair Value Measurements
The convertible notes payable derivative
liabilities are considered a Level 3 measurement due to the utilization of significant unobservable inputs in the valuation. The
Company utilized a scenario-based with and without valuation model to estimate the fair value of the embedded derivative features
requiring bifurcation associated with the convertible notes payable at issuance, as of the December 31, 2019 reporting date, and
upon the settlement of the convertible notes payable derivative liabilities in connection with the extinguishment accounting applied
to the convertible notes payable (see Note 4). This valuation model is designed to utilize the Company’s best estimates
of the timing and likelihood of the settlement events that are related to the embedded derivative features in order to estimate
the fair value of the respective convertible notes with these embedded derivative features.
F- 20
The fair value of the convertible notes
with the derivative features is compared to the fair value of a plain vanilla note (excluding the derivative features), which
is calculated based on the present value of the future cash flows. The difference between the two values represents the fair value
of the bifurcated derivative features as of each respective valuation date.
The key inputs to the valuation models
that were utilized to estimate the fair value of the convertible debt derivative liabilities include:
Input
October 1, 2020
Issuance of January 2020 Note
(January
2020)
Issuance of December 2019 Note and December
31, 2019
Issuances of Initial 2019 Notes
(July
2019)
Issuances of Initial 2019 Notes
(June
2019)
Issuances of Initial 2019 Notes
(February
2019)
Probability-weighted conversion discount
2.5 - 50.0%
50.0%
23.9 - 50.0%
24.1%
24.4%
24.4%
Remaining term (years)
0.0 - 4.3
5.0
0.7 - 4.5
5.0
2.0
2.0
Equity volatility
NA
NA
63.0 - 71.0%
74.0%
78.0%
75.0%
Risk rate 1
19.6 - 57.7%
50.0%
27.2 - 50.0%
29.0%
26.6%
34.2%
Probability of next financing event 1
100.0%
70.0%
70.0%
50.0%
50.0%
50.0%
Timing of next financing event 1
10/1/2020
9/30/2020
9/30/2020
3/31/2020
3/31/2020
9/30/2019
Probability of default event 1
0.0%
30.0%
25.0 - 30.0%
50.0%
50.0%
50.0%
Timing of default event 1
NA
9/30/2020
9/30/2020
3/31/2020
3/31/2020
9/30/2019
Probability of sale event 1
0.0%
0.0%
0.0 - 5.0%
0.0%
0.0%
0.0%
Timing of sale event 1
NA
NA
9/30/2020
NA
NA
NA
Negotiation discount 1 2
0.0 - 0.1%
24.2%
21.7%
0.0%
0.0%
0.0%
1 Represents
a Level 3 unobservable input
2 Based on
the terms and provisions of the December 2019 and January 2020 Notes, the valuation model
incorporated this additional assumption
The key inputs to the valuation models
are defined as follows:
● The
probability-weighted conversion discount is based on the contractual terms of the convertible
note agreement and the expectation of the pre-money valuation of the Company as of the
estimated date that the next equity financing event occurs.
● The
remaining term was determined based on the remaining time period to maturity of the related
convertible note with embedded features subject to valuation (as of the respective valuation
date).
● The
Company’s equity volatility estimate was based on the re-levered historical equity
volatility of a selection of the Company’s comparable guideline public companies,
based on the remaining term of the respective convertible notes.
● The
risk rate was the discount rate utilized in the valuation and was determined based on
reference to market yields for debt instruments with similar credit ratings and terms.
● The
probabilities and timing of the next financing event and default event are based on management’s
best estimate of the future settlement of the respective convertible notes.
● The
negotiation discount utilized was calculated in order to further discount the specified
instruments in order to agree to the principal value of the convertible notes at issuance.
The utilization of the negotiation discount reflects the fact that there was a significant
need for new investment and limited availability of market participants who have interest
in making investments in such companies. The presence of the additional discount reflects
the higher rate of return that these investors would seek in making such investments.
F- 21
The convertible notes payable derivative
liabilities were settled upon the conversion of the related convertible notes during the year ended December 31, 2020 (see Note
4). The following table shows the fair value measurements of the Company’s assets and liabilities that are measured at fair
value on a recurring basis at December 31, 2020 and 2019:
Fair Value Measurements as
of December 31, 2020
Level I
Level II
Level III
Total
Assets
(in thousands)
Cash and cash equivalents
$ 389,705
$ -
$ -
$ 389,705
Held-to-maturity investments:
Treasury securities
-
149,995
-
149,995
Commercial paper
-
37,948
-
37,948
Corporate bonds and notes
-
49,829
-
49,829
Total Assets
$ 389,705
$ 237,772
$ -
$ 627,477
Fair Value Measurements as
of December 31, 2019
Level I
Level II
Level III
Total
Liabilities
(in thousands)
Convertible notes payable derivative
liabilities
$ -
$ -
$ 8,351
$ 8,351
Total Liabilities
$ -
$ -
$ 8,351
$ 8,351
The following is a rollforward of the
Company’s Level 3 instruments (in thousands):
Balance, December 31, 2018
$ 2,068
Issuance of convertible notes payable derivative liabilities
7,428
Fair value adjustments
(1,145 )
Balance, December 31, 2019
8,351
Issuance of convertible note payable derivative liability
2,656
Fair value adjustments
1,358
Settlement of convertible notes payable derivative
liabilities
(12,365 )
Balance, December 31, 2020
$ -
Note 7. Capital Structure
As discussed in Note 1 and Note 3, on
October 1, 2020, the Company consummated the Business Combination, which has been accounted for as a reverse recapitalization.
Pursuant to the Certificate of Incorporation as amended on October 1, 2020 and as a result of the reverse recapitalization, the
Company has retrospectively adjusted the Legacy Hyliion preferred shares and Legacy Hyliion common shares issued and outstanding
prior to October 1, 2020 to give effect to the Exchange Ratio used to determine the number of shares of common stock of the combined
entity into which they were converted.
Preferred Stock: The Company
is authorized to issue 10,000,000 shares of preferred stock with a par value of $0.0001 per share. The Company’s board of
directors is authorized to fix the voting rights, if any, designations, powers, preferences, the relative, participating, option
or other special rights and any qualifications, limitations and restrictions thereof, applicable to the shares of each series.
As of December 31, 2020 and 2019, there were no shares of preferred stock issued and outstanding.
Common Stock: The Company
is authorized to issue 250,000,000 shares of common stock with a par value of $0.0001 per share, of which 169,316,421 and 86,762,463 shares
were issued and outstanding at December 31, 2020 and 2019, respectively.
F- 22
The following shares of common stock are
reserved for future issuance:
Stock options issued and outstanding
6,982,497
Authorized for future grant under 2020 Equity Incentive Plan
12,937,713
19,920,210
Warrants:
Public Warrants:
On March 4, 2019, TortoiseCorp completed an initial public offering that included warrants for shares of common stock (the “Public
Warrants”). Each Public Warrant entitles the holder to the right to purchase one share of common stock at an exercise price
of $11.50 per share. No fractional shares will be issued upon exercise of the Public Warrants. The Company may elect to redeem
the Public Warrants, in whole and not in part, at a price of $0.01 per Public Warrant if (i) 30 days’ prior written notice
of redemption is provided to the holders, and (ii) the last reported sale price of the Company’s common stock equals or
exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for
any 20 trading days within a 30-trading day period ending on the third business day prior to the date on which the Company sends
the notice of redemption to the warrant holders. Upon issuance of a redemption notice by the Company, the warrant holders have
a period of 30 days to exercise for cash, or on a cashless basis. On the Closing Date, there were 11,650,458 Public Warrants issued
and outstanding.
Private Placement Warrants:
Simultaneous with TortoiseCorp’s initial public offering in March 2019, Tortoise Borrower purchased warrants at
a purchase price of $1.00 per warrant in a private placement (the “Private Placement Warrants”). The Private Placement
Warrants may not be redeemed by the Company so long as the Private Placement Warrants are held by the initial purchasers, or such
purchasers’ permitted transferees. The Private Placement Warrants have terms and provisions identical to those of the Public
Warrants, including as to exercise price, exercisability and exercise period, except if the Private Placement Warrants are held
by someone other than the initial purchasers’ permitted transferees, then the Private Placement Warrants are redeemable
by the Company and exercisable by such holders on the same basis as the Public Warrants. On the Closing Date, there were 6,660,183
Private Warrants issued and outstanding.
Forward Purchase Warrants:
Simultaneous with the consummation of the Business Combination in October 2020, 875,000 Forward Purchase Warrants to purchase
shares of common stock were issued in connection with the forward purchase agreement (See Note 3). The Forward Purchase Warrants
have terms and provisions identical to those of the Public Warrants, including as to exercise price, exercisability and exercise
period, except that the Forward Purchase Warrants are subject to transfer restrictions and certain registration rights.
All warrants were determined
to have equity classification at issuance, and as such, were recorded to additional-paid-in capital at the time of issuance.
On November 30, 2020, the Company issued
a notice of redemption of all its outstanding Public Warrants and Forward Purchase Warrants which was completed in December 2020.
However, the Private Warrants held by the initial holders thereof or permitted transferees of the initial holders were not subject
to this redemption. As of December 31, 2020, all outstanding Public Warrants and Forward Purchase Warrants were either exercised
or redeemed by the holder. As of December 31, 2020, the Company’s transfer agent received gross proceeds of $140.8 million
corresponding to the exercise of 15,786,127 warrants. However, due to the timing of the receipt of the warrant exercise and the
cash, the Company’s transfer agent issued 15,414,592 shares of common stock as of December 31, 2020. The remaining 371,535
shares of common stock were issued in January 2021. Additionally, as of December 31, 2020, the Company’s transfer agent had
not yet remitted $12.0 million of the gross proceeds associated with the shares of issued common stock to the Company and is included
within prepaid expenses and other current assets on the accompanying consolidated balance sheets as of December 31, 2020. There
were 281,065 warrants not exercised by the end of the redemption period that were redeemed for a price of $0.01 per warrant, and
subsequently cancelled by the Company. The Company made the redemption payment on these cancelled warrants in January 2021. Certain
holders of the warrants elected a cashless exercise, resulting in the forfeiture of 3,118,445 shares.
F- 23
Note 8. Share-based Compensation
2016 Equity Incentive Plan
For periods prior to the reverse recapitalization
(See Note 3), the Hyliion Inc. 2016 Equity Incentive Plan (the “2016 Plan”), as amended in August 2017 and approved
by the board of directors (the “Board”), permitted the granting of various awards including stock options (including
both nonqualified options and incentive options), stock appreciation rights (“SARs”), stock awards, phantom stock
units, performance awards, and other share-based awards to employees, outside directors and consultants and advisors of the Company.
Only stock options have been awarded to employees, consultants and advisors under the 2016 Plan.
Legacy Options converted into an option
to purchase a number of shares of common stock equal to the product of the number of shares of Legacy Hyliion common stock and
the Exchange Ratio at an exercise price per share equal to the exercise price of the Legacy Option divided by the Exchange Ratio.
Each exchanged option is governed by the same terms and conditions applicable to the Legacy Option prior to the Business Combination.
No further grants can be made under the 2016 Plan.
The option exercise price for all grantees
equals the stock’s estimated fair value on the date of the grant, after giving effect to the Exchange Ratio. The Board determined
the fair value of common stock at the time of grant by considering a number of objective and subjective factors, including independent
third-party valuations of the Company’s common stock, operating and financial performance, the lack of liquidity of capital
stock, and general and industry-specific economic outlook, amongst other factors. The Company believes the fair value of the stock
options granted to nonemployees is more readily determinable than the fair value of the services received.
The fair value of each option is estimated
on the date of the grant using the Black-Scholes option-pricing model in order to measure the compensation cost associated with
the award. This model incorporates certain assumptions for inputs including an expected volatility in the market value of the
underlying common stock, expected term, a risk-free interest rate, and the expected dividend yield of the underlying common stock.
The following assumptions were used for
options issued in the following periods:
Years Ended December 31,
2020
2019
Expected volatility
70.0%
70.0%
Expected term (in years)
6.1
6.1 - 10
Risk-free interest rate
1.7%
1.4 - 3.0%
Expected dividend yield
0.0%
0.0%
● Expected
volatility: The expected volatility was determined by examining the historical
volatilities of a group of industry peers, as the Company did not have any trading history
for the Company’s common stock.
● Expected
term: For employees, the expected term is determined using the “simplified”
method, as prescribed by the SEC’s Staff Accounting Bulletin No. 107, Share-Based
Payment, to estimate on a formula basis the expected term of the Company’s employee
stock options which are considered to have “plain vanilla” characteristics.
For nonemployees, the expected term represents the contractual term of the option.
● Risk-free
interest rate: The risk-free interest rate was based upon quoted market yields
for the United States Treasury instruments with terms that were consistent with the expected
term of the Company’s stock options.
● Expected
dividend yield: The expected dividend yield was based on the Company’s
history and management’s current expectation regarding future dividends.
F- 24
Employee and nonemployee stock options
generally vest over four years, with a maximum term of ten years from the date of grant. These awards become available to the
recipient upon the satisfaction of a vesting condition based on a period of service, which may be accelerated at the discretion
of the Board. Share-based compensation expense is recognized on a straight-line basis over the applicable vesting period.
A summary of the status of the 2016 Plan
at December 31, 2020 and 2019, and changes during the same periods is presented below:
Options
Shares
Weighted Average Exercise Price
Weighted Average Remaining Contractual Term
Outstanding at December 31, 2018
5,508,031
$ 0.11
8.7
Granted
3,213,131
0.16
Exercised
(418,033 )
0.14
Cancelled or forfeited
(1,715,847 )
0.13
Outstanding at December 31, 2019
6,587,282
0.13
8.2
Granted
2,797,828
0.23
Exercised
(1,112,960 )
0.11
Cancelled or forfeited
(1,289,653 )
0.19
Outstanding at December 31, 2020
6,982,497
$ 0.16
7.8
Exercisable at December 31, 2019
2,482,987
$ 0.10
7.2
Exercisable at December 31, 2020
3,851,486
$ 0.13
7.1
As of December 31, 2020, the options outstanding
and exercisable have an intrinsic value of $113.8 million and $62.8 million, respectively. There were no options with an exercise
price greater than the market price on December 31, 2020 to exclude from the intrinsic value computation. The intrinsic value
of options exercised during the years ended December 31, 2020 and 2019 was $18.4 million and less than $0.1 million, respectively.
Share-based compensation expense for the
years ended December 31, 2020 and 2019 was $0.3 million and $0.1 million, respectively. As of December 31, 2020, there was $0.4
million of unrecognized compensation cost related to share-based payments, which is expected to be recognized over the remaining
vesting periods, with a weighted-average period of 2.6 years.
2020 Equity Incentive Plan
On October 1, 2020, the Company’s
shareholders approved a new long-term incentive award plan (the “2020 Plan”) in connection with the Business Combination.
The 2020 Plan is administered by the Board and the compensation committee. The selection of participants, allotment of shares,
determination of price and other conditions are approved by the Board and the compensation committee at its sole discretion in
order to attract and retain personnel instrumental to the success of the Company. Under the 2020 Plan, the Company may grant an
aggregate of 12,937,713 shares of common stock in the form of nonstatutory stock options, incentive stock options, SARs, restricted
stock awards, performance awards, and other awards. No grants have been authorized to date by the Company’s Board and the
compensation committee under the 2020 Plan.
F- 25
Note 9. Leases
The Company has operating and finance
leases for its corporate office, temporary office, vehicles and equipment. In addition, the Company enters into arrangements whereby
portions of the leased premises are subleased to third parties and are classified as operating leases. The following table provides
a summary of the components of lease income, costs and rent, which are included within research and development and selling, general
and administrative on the accompanying consolidated statements of operations:
Years Ended December 31,
2020
2019
(in thousands)
Operating lease costs:
Operating lease cost
$ 1,389
$ 1,908
Short-term lease cost
42
4
Variable lease cost
(14 )
(140 )
Sublessor income
(326 )
(421 )
Total operating lease costs
$ 1,091
$ 1,351
Finance lease costs:
Amortization of right-of-use assets
$ 112
$ 112
Interest on lease liabilities
21
50
Total finance lease costs
$ 133
$ 162
Finance lease ROU assets were $0.3 million
and $0.7 million as of December 31, 2020 and 2019 and accumulated amortization was $0.1 million and $0.2 million as of December
31, 2020 and 2019, respectively.
The following table provides the weighted-average
lease terms and discount rates used for the Company’s operating and finance leases:
December 31,
2020
Weighted-average remaining lease term (in years):
Operating leases
5.0
Finance leases
0.3
Weighted-average discount rate:
Operating leases
9.9 %
Finance leases
14.2 %
F- 26
The following table provides a summary of
lease liability maturities for the next five years and thereafter:
Operating
Finance
Leases
Leases
(in thousands)
2021
$ 1,269
$ 49
2022
1,441
-
2023
1,484
-
2024
1,529
-
2025
1,575
-
Thereafter
133
-
Total lease payments
7,431
49
Less: Imputed interest
(1,621 )
-
Total lease obligations
$ 5,810
$ 49
Note 10. Property and Equipment,
net
Property and equipment, net consisted
of the following at December 31, 2020 and 2019:
December 31,
2020
2019
(in thousands)
Production machinery and equipment
$ 1,751
$ 1,751
Vehicles
712
727
Leasehold improvements
749
670
Demo fleet systems
263
263
Office furniture and fixtures
64
28
Computers and related equipment
195
24
3,734
3,463
Less accumulated depreciation
(2,563 )
(1,828 )
Property and equipment, net
$ 1,171
$ 1,635
Depreciation expense for the years ended
December 31, 2020 and 2019 totaled approximately $0.8 million and $0.9 million, respectively. For the year ended December 31,
2020, less than $0.1 million and $0.7 million is included within selling, general and administrative expenses and research and
development expenses on the accompanying consolidated statements of operations, respectively. For the year ended December 31,
2019, $0.1 million and $0.8 million is included within selling, general and administrative expenses and research and development
expenses on the accompanying consolidated statements of operations, respectively.
F- 27
Note 11. Intangible assets, net
The gross carrying amount and accumulated
amortization of separately identifiable intangible assets at December 31, 2020 and 2019 are as follows:
December 31, 2020
Intangible Asset
Useful Life
Weighted Average Remaining Life
Gross Carrying Value
Accumulated Amortization
Net
(in thousands)
Developed technology
6 years
3.4 years
$ 578
$ (247 )
$ 331
Non-compete
3 years
0.4 years
5
(4 )
1
$ 583
$ (251 )
$ 332
December 31, 2019
Intangible Asset
Gross Carrying Value
Accumulated Amortization
Net
(in thousands)
Developed technology
$ 578
$ (151 )
$ 427
Non-compete
5
(3 )
2
$ 583
$ (154 )
$ 429
Total amortization expense was $0.1 million
for each of the years ended December 31, 2020 and 2019 and is included within selling, general and administrative expenses on
the accompanying consolidated statements of operations.
Total future amortization expense for
the finite-lived intangible assets is estimated as follows (in thousands):
2021
$ 97
2022
97
2023
97
2024
41
$ 332
Note 12. Accrued Expenses and Other
Current Liabilities
Accrued expenses and other current liabilities
consisted of the following at December 31, 2020 and 2019:
December 31,
2020
2019
(in thousands)
Accrued professional services
$ 1,032
$ 120
Accrued compensation and related benefits
615
-
Refundable grant
175
175
Other accrued liabilities
160
205
$ 1,982
$ 500
F- 28
Note 13. Income Taxes
The income tax provision consists of the
following:
Years Ended December 31,
2020
2019
(in thousands)
Current tax expense (benefit):
Federal
$ -
$ -
State
-
-
Total current tax expense
$ -
$ -
Deferred tax expense (benefit):
Federal
$ (8,952 )
$ (2,788 )
State
(291 )
-
Valuation allowance
9,243
2,788
Total deferred tax expense (benefit)
$ -
$ -
The components of deferred taxes as of December
31, 2020 and 2019 are as follows:
Years Ended December 31,
2020
2019
(in thousands)
Deferred tax assets:
Federal net operating loss carryforwards
$ 17,265
$ 9,083
State net operating loss carryforwards
984
825
Operating lease obligation
1,009
1,209
R&D tax credit
481
-
Other
224
-
Property and equipment, net
29
-
Total deferred tax assets
19,992
11,117
Deferred tax liabilities:
Operating lease right of use asset, net
854
1,045
Intangible assets, net
70
90
Property and equipment, net
-
18
Other
-
139
Total deferred tax liabilities
924
1,292
Total net deferred tax assets (liabilities)
19,068
9,825
Less valuation allowance
(19,068 )
(9,825 )
Net deferred tax assets (liabilities)
$ -
$ -
F- 29
The
reconciliation of taxes at the federal statutory rate to the Company’s provision for income taxes for the years ended December
31, 2020, and 2019 was as follows:
Years Ended December 31,
2020
2019
(in thousands)
Provision at statutory rate of 21%
$ (8,224 )
$ (2,964 )
Non-deductible convertible debt interest expense
227
152
State tax expense
(158 )
Stock options
54
15
Transaction costs
(2,947 )
-
Shares issued in connection with Commercial Matters Agreement (see Notes 3, 4, and 14)
2,100
-
Other
(102 )
9
R&D tax credit
(193 )
-
Change in valuation allowance
9,243
2,788
$ -
$ -
The net change in the total valuation
allowance for the year ended December 31, 2020, was an increase of $9.2 million, (compared to an increase of $2.8 million in 2019).
In assessing the realizability of deferred tax assets, management considered whether it is more likely than not that some portion
or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the
generation of future taxable income during the periods in which those temporary differences become deductible. Management considered
the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this
assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which
the deferred tax assets are deductible, management believes it is more likely than not that the Company will not realize the benefits
of these deductible differences at December 31, 2020.
The Company has federal net operating loss
carryforwards of approximately $82.2 million and $43.3 million at December 31, 2020 and 2019, respectively. $10.5 million of this
amount will begin to expire in 2036. The remaining $71.7 million has an indefinite carryforward period. The Company also has state
net operating loss carryforwards of approximately $12.5 million and $10.5 million at December 31, 2020 and 2019. They will expire
beginning in 2036. The Company also has R&D credits of $0.3 million that begin to expire in 2037. The Company’s ability
to utilize a portion of its net operating loss carryforwards and credits to offset future taxable income, and tax, respectively,
is subject to certain limitations under section 382 of the Internal Revenue Code upon changes in equity ownership of the Company.
Due to such limitation, $2.0 million of the Company’s net operating loss and less than $0.1 million of the Company’s
R&D credits will expire unused, regardless of taxable income in future years.
The Company files a United States federal
income tax return, as well as income tax returns in various states. The tax returns for years 2016 and thereafter remain open
for examination.
F- 30
Note 14. Commitments and Contingencies
Economic Incentive Agreement :
During 2018, the Company entered into an agreement with the Cedar Park Economic Development Corporation (EDC), whereby the
Company will receive grants from the EDC contingent upon the Company fulfilling and maintaining certain corporate office lease
and employment requirements. The specified requirements must be met on or before specific measurement dates and maintained throughout
the term of the agreement, which expires effective December 31, 2024.
Should the Company fail to meet and maintain
any performance requirements, all amounts received from the EDC are subject to refund. During 2018, the Company achieved the first
performance requirement and received a payment of $0.2 million. During 2019, the Company continued maintaining the employment
level of the first performance requirement but failed to meet the second performance requirement. As a result, the Company did
not receive any additional grant funding in 2019, the agreement is subject to termination by the EDC and all amounts received
are subject to refund.
As the terms of the EDC grant agreement
require the Company to meet and maintain all of the performance requirements throughout the term of the agreement, the Company
has not substantially met all the conditions for the grant funding received. Accordingly, the grant funding of $0.2 million received
in 2018 is recorded as part of accrued expenses and other current liabilities as of December 31, 2020 and 2019 and will continue
to be reflected as a currently liability until all related performance requirements have been met through the end of the agreement
on December 31, 2024.
Under the agreement, the EDC has the right
to file a security interest to all assets of the Company. This security interest is subordinate to the holders of the convertible
notes payable with security interests.
Preferred Sourcing Arrangement and
Commercial Matters Agreement: During 2018, the Company entered into a preferred sourcing arrangement, as amended (the “PSA”),
with a noteholder of the 2018 Note, Initial 2019 Notes, and January 2020 Note (the “PSA Partner”). Under the terms
of the PSA, so long as the PSA Partner is one of the Company’s stockholders or debtholders and for a period of five years
following a change of control affecting the Company, the Company will treat the PSA Partner as the Company’s preferred source
for any products that the PSA Partner manufactures or sells in preference to other competing products as long as the PSA Partner’s
products meet the technical criteria established by the Company and on reasonably competitive terms. Under
the PSA, the Company is allowed to purchase competing products upon the request of any customer.
In June 2020 and in conjunction with the
Business Combination, the Company entered into a Commercial Matters Agreement with the PSA Partner pursuant to which, among other
things, contingent and effective upon the execution of the Business Combination, the Company issued to the PSA Partner $10.0 million
worth of Legacy Hyliion’s Common Stock, immediately prior to the effective time of the merger in consideration for the Note
Amendments and for any future services to be provided pursuant to the terms of a services agreement to provide engineering or operational
services to the Company that was entered into in June 2020. The terms of the services agreement are yet to, and may ultimately
not, be negotiated and the PSA Partner is under no obligation to enter into such services agreement.
As a result, immediately prior to the
consummation of the Business Combination discussed in Note 3, the Company issued 1,000,000 shares of Legacy Hyliion common stock
with a fair value of $10.00 per share in exchange for future services to the Company.
Legal Proceedings: The Company
is periodically involved in legal proceedings, legal actions and claims arising in the normal course of business, including proceedings
relating to product liability, intellectual property, safety and health, employment and other matters. Management believes that
the outcome of such legal proceedings, legal actions and claims will not have a significant adverse effect on the Company’s
financial position, results of operations or cash flows.
Note 15. Net Loss Per Share
As a result of the reverse recapitalization
(see Note 3), the Company has retroactively adjusted the weighted average shares outstanding prior to October 1, 2020 to give
effect to the Exchange Ratio used to determine the number of shares of common stock into which they were converted.
The following table sets forth the computation
of basic and diluted net loss per share of common stock for the years ended December 31, 2020, and 2019:
Years Ended December 31,
2020
2019
(in thousands, except share and per share data)
Numerator:
Net loss attributable to common stockholders
$ (39,182 )
$ (14,113 )
Denominator:
Weighted average shares outstanding, basic and diluted
104,324,059
86,643,714
Net loss per share, basic and diluted
$ (0.38 )
$ (0.16 )
F- 31
The Company excluded the following weighted
average potential common shares from the computation of diluted net loss per share for the years ended December 31, 2020 because
including them would have had an anti-dilutive effect:
Years Ended December 31,
2020
2019
Stock options, including incentive stock options and non-qualified
9,440,044
3,772,368
Common shares issuable from the exercise of warrants
1,920,426
-
Common shares issuable from convertible notes payable
2,553,275
-
Total
13,913,745
3,772,368
Note 16. Supplemental Cash Flow Information
The following table provides supplemental
cash flow information for the years ended December 31, 2020 and 2019:
Years Ended December 31,
2020
2019
(in thousands)
Cash paid for interest
$ (144 )
$ (53 )
Cash paid for taxes
$ -
$ -
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$ (1,446 )
$ (1,255 )
Operating cash flows from finance leases
$ (29 )
$ (50 )
Right-of-use assets obtained in exchange for lease obligations
$ 1,007
$ 21
The following table provides supplemental
disclosures of noncash financing activities for the year ended December 31, 2020 and 2019:
Years Ended December 31,
2020
2019
(in thousands)
Warrants exercised
where proceeds are included within prepaid expenses and other current assets
$ 11,978
$ -
Settlement of convertible notes payable and convertible note payable derivative
liabilities
$ 44,039
$ -
Redemption of unexercised warrants included within prepaid expenses and
other current assets
$ (3 )
$ -
Note 17. Retirement Plan
The Company has adopted a 401(k) plan to
provide all eligible employees a means to accumulate retirement savings on a tax-advantaged basis. The 401(k) plan requires participants
to be at least 20 years old. Plan participants may make before tax elective contributions up to the maximum percentage of compensation
and dollar amount allowed under the Internal Revenue Code and are always 100% vested in their elective contributions. The Company
makes discretionary employer contributions at its election. Plan participants must be employed on the last day of the year to be
eligible for the employer match. Participants may defer specified portions of their compensation. The Company did not provide a
match of the employee’s contribution for the years ended December 31, 2020 and 2019.
F- 32
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
On October
1, 2020 , after the recommendation of the Audit Committee of the Board, the Board approved the engagement of Grant Thornton
LLP (“Grant Thornton”) as the Company’s independent registered public accounting firm to audit the Company’s
consolidated financial statements for the year ending December 31, 2020. Grant Thornton served as the independent registered public
accounting firm of Legacy Hyliion prior to the Business Combination. Accordingly, WithumSmith+Brown, PC (“Withum”),
the Company’s independent registered public accounting firm prior to the Business Combination, was informed on October 1,
2020 that it would be replaced by Grant Thornton as the Company’s independent registered public accounting firm following
completion of the Company’s review of the quarter ended September 30, 2020, which consists only of the accounts of the pre-Business
Combination special purpose acquisition company, TortoiseCorp.
Withum’s report of independent registered
public accounting firm, dated March 20, 2020, on the Company’s balance sheets as of December 31, 2019 and 2018, the related
statements of operations, stockholders’ equity and cash flows for the year ended December 31, 2019 and for the period from
November 7, 2018 (inception) to December 31, 2018, and the related notes to the financial statements (collectively, the “financial
statements”) did not contain any adverse opinion or disclaimer of opinion, nor were they qualified or modified as to uncertainty,
audit scope or accounting principles other than the Company’s ability to continue as a going concern due to Company’s
obligation to either complete a business combination by the close of business on March 4, 2021, or cease all operations except
for the purpose of winding down and liquidating.
During the period from November 7, 2018
(inception) to December 31, 2019 and the subsequent period through October 1, 2020, there were no: (i) disagreements with Withum
on any matter of accounting principles or practices, financial statement disclosures or audited scope or procedures, which disagreements
if not resolved to Withum’s satisfaction would have caused Withum to make reference to the subject matter of the disagreement
in connection with its report or (ii) reportable events as defined in Item 304(a)(1)(v) of Regulation S-K.
During the period from November 7, 2018
(inception) to December 31, 2018, and the interim period through October 1, 2020, the Company did not consult Grant Thornton with
respect to either (i) the application of accounting principles to a specified transaction, either completed or proposed; or the
type of audit opinion that might be rendered on the Company’s financial statements, and no written report or oral advice
was provided to the Company by Grant Thornton that Grant Thornton concluded was an important factor considered by the Company in
reaching a decision as to the accounting, auditing or financial reporting issue; or (ii) any matter that was either the subject
of a disagreement, as that term is described in Item 304(a)(1)(iv) of Regulation S-K under the Exchange Act and the related instructions
to Item 304 of Regulation S-K under the Exchange Act, or a reportable event, as that term is defined in Item 304(a)(1)(v) of Regulation
S-K under the Exchange Act.
The Company has provided Withum with a
copy of the disclosures made by the Company in connection with this change and requested that Withum furnish the Company with a
letter addressed to the SEC stating whether it agrees with the statements made by the Company in response to Item 304(a) of Regulation
S-K under the Exchange Act and, if not, stating the respects in which it does not agree.