+Added: MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
+Added: As of January 26, 2023, there were 875 holders of record of Hertz Holdings common stock.
+Added: Hertz Holdings paid no cash dividends on its common stock in 2022 or 2021, and it does not expect to pay dividends on its common stock for the foreseeable future.
+Added: Since Hertz Holdings does not conduct business itself, any dividends on, and repurchases of, its common stock must be funded using dividends from Hertz, amounts borrowed under a master loan agreement with Hertz or independent borrowings.
+Added: The credit agreements governing Hertz's First Lien Credit Facilities restrict Hertz's ability to make dividends and certain payments, including payments to Hertz Holdings to fund dividends on Hertz Holdings' common stock or for share repurchases.
+Added: Nasdaq Listing
+Added: On November 8, 2021, reorganized Hertz Global successfully completed the registration of its new common stock and Public Warrants with the SEC for a public offering by certain selling stockholders pursuant to a Registration Statement on Form S-1.
+Added: On November 9, 2021, reorganized Hertz Global's common stock and Public Warrants began trading on The Nasdaq Global Select Market ("Nasdaq") under the trading symbols "HTZ" and "HTZWW," respectively.
+Added: In conjunction with the Nasdaq listing, certain selling stockholders of Hertz Global offered and sold 44,520,000 shares of Hertz Global's common stock to the public.
+Added: Of these shares, Hertz Global repurchased from the underwriters 10,344,828 shares for an aggregate purchase price of approximately $300 million.
+Added: This amount is included in treasury stock in the accompanying Hertz Global consolidated balance sheets as of December 31, 2022 and 2021 under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2022 Annual Report.
+Added: Repurchases of Equity Securities
+Added: Share Repurchase Programs for Common Stock
+Added: In November 2021, Hertz Global's Board of Directors approved a share repurchase program that authorized the repurchase of up to $2.0 billion worth of shares of Hertz Global's outstanding common stock (the "2021 Share Repurchase Program").
+Added: During the second quarter of 2022, the Company completed the 2021 Share Repurchase Program by repurchasing 80,677,021 shares of Hertz Global's common stock during the first and second quarters of 2022 at an average share price of $19.74 for an aggregate purchase price of $1.6 billion.
+Added: Under the completed 2021 Share Repurchase Program, a total of 97,783,047 shares of Hertz Global common stock were repurchased for an aggregate purchase price of $2.0 billion.
+Added: In June 2022, Hertz Global's Board of Directors approved a new share repurchase program (the "2022 Share Repurchase Program") that authorized additional repurchases of up to an incremental $2.0 billion worth of shares of Hertz Global's outstanding common stock.
+Added: Between inception and December 31, 2022, a total of 47,303,009 shares of Hertz Global's common stock were repurchased under the 2022 Share Repurchase Program at an average share price of $17.64 for an aggregate purchase price of $835 million .
+Added: Between January 1, 2023 and January 26, 2023, a total of 1,079,647 shares of Hertz Global's common stock were repurchased under the 2022 Share Repurchase Program at an average share price of $16.51 resulting in an aggregate purchase price of $18 million.
+Added: HERTZ GLOBAL HOLDINGS, INC.
+Added: AND SUBSIDIARIES
+Added: THE HERTZ CORPORATION AND SUBSIDIARIES
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES (Continued)
−Removed: stock and can be discontinued at any time.
−Removed: There can be no assurance as to the timing or number of shares of any repurchases.
−Removed: Between the inception of the share repurchase program and December 31, 2021, a total of 17,106,026 shares of Hertz Global's common stock were repurchased at an average share price of $23.83, resulting in an aggregate purchase price of $408 million.
−Removed: Between January 1, 2022 and February 17, 2022, a total of 20,589,620 shares of Hertz Global's common stock were repurchased at an average share price of $20.95 resulting in an aggregate purchase price of $431 million.
−Removed: Tender Offer for Repurchase of Series A Preferred Stock
−Removed: On November 23, 2021, Hertz Global commenced a tender offer (the "Tender Offer") to repurchase all 1,500,000 outstanding shares of its Series A Preferred Stock at a per-share price of $1,250.
−Removed: On December 21, 2021, the Tender Offer expired and all 1,500,000 shares of the Series A Preferred Stock were repurchased at $1,250 per share for aggregate payments by Hertz Global of $1.9 billion, including approximately $7 million in certain fees.
−Removed: Hertz Global funded the share repurchases in the Tender Offer with available cash, including proceeds from Hertz's offering of the Senior Notes Due 2026 and Senior Notes Due 2029 which were contributed to Hertz Global through a dividend distribution from Hertz.
−Removed: The repurchased shares of Series A Preferred Stock were simultaneously retired.
−Removed: In connection with the Tender Offer, any unpaid dividends that the Preferred Stockholders were entitled to pursuant to the original Preferred Stock terms were forfeited upon acceptance of the Tender Offer.
+Added: Any repurchases are made at the discretion of management and may be executed through a variety of methods, such as open-market transactions (including pre-set trading plans pursuant to Rule 10b5-1 of the Exchange Act), privately negotiated transactions, accelerated share repurchases, and other transactions in accordance with applicable securities laws.
+Added: The 2022 Share Repurchase Program has no initial time limit, does not obligate us to acquire any particular amount of common stock and can be discontinued at any time.
+Added: There can be no assurance as to the timing or number of shares of any future repurchases.
The following table provides a breakdown of our equity security repurchases during the fourth quarter of fiscal year 2022.
8 unchanged sentences
Total 18,862,163 $ 16.69 18,862,163 $ 1,165,376
−Removed: Series A Preferred Stock
−Removed: October 1 – October 31, 2021 0 $ — 0 1,500,000
−Removed: November 1 – November 30, 2021 0 $ — 0 1,500,000
−Removed: December 1 – December 31, 2021 1,500,000 $ 1,250.00 1,500,000 0
−Removed: Total 1,500,000 $ 1,250.00 1,500,000 0
Performance Graph
7 unchanged sentences
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES (Continued)
−Removed: Global's emergence from bankruptcy and the Nasdaq listing), at the market close, through December 31, 2021.
+Added: Global's emergence from bankruptcy and its Nasdaq listing), at the market close, through December 31, 2022.
Share price performance presented below is not necessarily indicative of future results.
COMPARISON OF CUMULATIVE TOTAL RETURN AMONG HERTZ GLOBAL HOLDINGS, INC.,
−Removed: RUSSELL 1000 INDEX AND MORNINGSTAR RENTAL & LEASING SERVICES
−Removed: INDUSTRY GROUP
+Added: RUSSELL 1000 INDEX AND MORNINGSTAR RENTAL & LEASING SERVICES INDUSTRY GROUP
ASSUMES DIVIDEND REINVESTMENT
−Removed: Issuance of Unregistered Securities
−Removed: On the Effective Date, in accordance with the Plan of Reorganization, reorganized Hertz Global issued common stock and received cash proceeds as further described in Note 1, "Background," and Note 16, "Equity and Mezzanine Equity – Hertz Global," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2021 Annual Report.
−Removed: In addition, on the Effective Date, in accordance with the Plan of Reorganization, we issued 1,500,000 shares of preferred stock.
−Removed: In December 2021, all outstanding shares of the preferred stock were redeemed.
−Removed: See Note 16, "Equity and Mezzanine Equity – Hertz Global," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2021 Annual Report.
−Removed: With the exception of shares of Hertz Holdings common stock issued on account of the backstop obligation under the EPCA, the direct investment commitment under the EPCA and the 2021 Rights Offering, the shares of Hertz Holdings common stock and the Warrants issued pursuant to the Plan of Reorganization were issued pursuant to the exemption from the registration requirements of the Securities Act, under Section 1145 of the Bankruptcy Code, which generally exempts from such registration requirements the issuance of certain securities under a plan of reorganization.
−Removed: Shares of Hertz Holdings common stock and shares of preferred stock issued on account of the backstop obligation under the EPCA, the direct investment commitment under the EPCA and the 2021 Rights Offering were issued under Section 4(a)(2) of the Securities Act.
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES (Continued)
There is no established public trading market for the common stock of Hertz.
1 unchanged sentence
The credit agreements governing Hertz's First Lien Credit Facilities restrict Hertz's ability to make dividends and certain payments, including payments to Hertz Holdings for dividends on Hertz Holdings' common stock or for share repurchases.
−Removed: Following receipt of consent obtained from the lenders of Hertz's First Lien Credit Facilities to permit the retirement of the preferred shares through the Tender Offer as further disclosed in Note 16, "Equity and Mezzanine Equity – Hertz Global", Hertz paid dividends to Hertz Holdings of $2.5 billion in 2021 to help fund the Tender Offer and common stock repurchases as further disclosed in Note 16, "Equity and Mezzanine Equity – Hertz Global" to the Notes to its consolidated financial statements in this 2021 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data." Hertz did not pay dividends in 2020 to Hertz Holdings.
−Removed: The credit agreements governing Hertz's First Lien Credit Facilities restrict Hertz's ability to make dividends and certain payments to Hertz Holdings.
+Added: Following receipt of consent obtained from the lenders of Hertz's First Lien Credit Facilities to permit the retirement of preferred stock, Hertz paid dividends to Hertz Holdings of $2.5 billion in 2022 and 2021 to help fund common stock and preferred stock repurchases as further disclosed in Note 17, "Equity – Hertz Global" to the Notes to its consolidated financial statements in this 2022 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data." Hertz did not pay dividends in 2020 to Hertz Holdings.
Not applicable.
+Added: HERTZ GLOBAL HOLDINGS, INC.
+Added: AND SUBSIDIARIES
+Added: THE HERTZ CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
14 unchanged sentences
Adjusted EBITDA, the segment measure of profitability and accordingly a GAAP measure, is calculated exclusive of certain items which are largely consistent with those used in the calculation of Adjusted Corporate EBITDA.
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: • Vehicle Utilization – Effective in the first quarter of 2022, in connection with the appointment of the new CEO (who serves as our Chief Operating Decision Maker) and arising from significantly increased activity in vehicle dispositions, we began using Average Rentable Vehicles in the denominator in our calculation of Vehicle Utilization.
+Added: Vehicle Utilization is calculated by dividing total Transaction Days by Available Car Days.
+Added: Available Car Days represents Average Rentable Vehicles multiplied by the number of days in a given period.
+Added: Average Rentable Vehicles excludes vehicles for sale on our retail lots or actively in the process of being sold through other disposition channels.
+Added: We believe this is a better measure of the productivity of our rental fleet as it is unaffected by fluctuations in disposition activity.
+Added: Accordingly, prior periods have been restated to conform with the revised definition.
• Depreciation Per Unit Per Month – important key metric to management and investors as depreciation of revenue earning vehicles and lease charges is one of our largest expenses for the vehicle rental business and is driven by the number of vehicles, expected residual values at the expected time of disposal and expected hold period of the vehicles.
2 unchanged sentences
Effective in the third quarter of 2021, we revised our calculation of Total RPD to include ancillary retail vehicle sales revenues to better align with current industry practice, and accordingly, prior periods have been restated to conform with the revised definition.
−Removed: • Total Revenue Per Unit Per Month ("Total RPU") - important key metric to management and investors as it provides a measure of revenue productivity relative to the total number of vehicles in our fleet whether owned or leased ("Average Vehicles" or "fleet capacity").
−Removed: Effective in the third quarter of 2021, we revised our calculation of Total RPU to include ancillary retail vehicle sales revenues to better align with current industry practice, and accordingly, prior periods have been restated to conform with the revised definition.
+Added: HERTZ GLOBAL HOLDINGS, INC.
+Added: AND SUBSIDIARIES
+Added: THE HERTZ CORPORATION AND SUBSIDIARIES
+Added: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: • Total Revenue Per Unit Per Month ("Total RPU") – important key metric to management and investors as it provides a measure of revenue productivity relative to the number of vehicles in our rental fleet whether owned or leased ("Average Rentable Vehicles").
+Added: Effective in the third quarter of 2021, we revised our calculation of Total RPU to include ancillary retail vehicle sales revenues to better align with current industry practice and effective in the first quarter of 2022, we revised to use Average Rentable Vehicles as the denominator in our calculation of Total RPU.
+Added: Average Rentable Vehicles excludes vehicles for sale on the Company’s retail lots or actively in the process of being sold through other disposition channels.
+Added: We believe this is a better measure of the productivity of our rental fleet as it is unaffected by fluctuations in disposition activity.
+Added: There has been no change to revenue as used in the numerator of the calculation which includes vehicle rental and rental related revenues, licensee revenue and ancillary retail vehicle sales revenue.
+Added: Prior periods have been restated to conform with the revised definition.
• Transaction Days – important key metric to management and investors as it represents the number of revenue generating days ("volume").
2 unchanged sentences
Thus, it is possible for a vehicle to attain more than one Transaction Day in a 24-hour period.
−Removed: • Vehicle Utilization - important key metric to management and investors because it is the measurement of the proportion of our vehicles that are being used to generate revenues relative to fleet capacity.
−Removed: Higher Vehicle Utilization means more vehicles are being utilized to generate revenues.
Our non-GAAP measure and key metrics should not be considered in isolation and should not be considered superior to, or a substitute for, financial measures calculated in accordance with U.S.
2 unchanged sentences
OVERVIEW OF OUR BUSINESS AND OPERATING ENVIRONMENT
−Removed: Impact of COVID-19 on our Business
−Removed: In March 2020, the World Health Organization declared COVID-19 a pandemic, affecting multiple global regions.
−Removed: The impact of this pandemic has been extensive in many aspects of society, which has resulted in significant disruptions to the global economy, as well as businesses around the world.
−Removed: In an effort to halt the spread of COVID-19, many governments around the world placed significant restrictions on travel, individuals voluntarily reduced their air and other travel in attempts to avoid the outbreak and many businesses announced closures and imposed travel restrictions.
−Removed: In 2021, individuals across the globe have increasingly gained access to COVID-19 vaccinations, particularly in the U.S.
−Removed: During 2021, many of the government-imposed restrictions have been lifted or eased, and travel, particularly domestic leisure travel, has experienced a strong rebound.
−Removed: There remains continued uncertainty about the duration of the negative impact from COVID-19 and its variants, including the length and scope of travel restrictions and business closures that may be imposed by governments of impacted countries or voluntarily undertaken by individuals and private businesses.
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: Chapter 11 and Emergence
−Removed: On May 22, 2020, the Debtors filed Petitions under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court.
−Removed: The Chapter 11 Cases were jointly administered for procedural purposes only under the caption In re The Hertz Corporation, et al., Case No.
−Removed: 20-11218 (MFW) .
−Removed: While in Chapter 11, in general we were allowed to operate our ongoing business, but could not engage in transactions outside the ordinary course of our business without the prior approval of the Bankruptcy Court.
−Removed: On May 14, 2021, the Debtors filed the Plan of Reorganization, and the solicitation version of the Supplement to the Disclosure Statement which was approved by the Bankruptcy Court on May 14, 2021.
−Removed: On June 10, 2021, the Plan of Reorganization was confirmed by the Bankruptcy Court.
−Removed: On June 30, 2021, the Effective Date, the Plan of Reorganization became effective in accordance with its terms and the Debtors emerged from Chapter 11.
−Removed: Additional information about the Chapter 11 Cases, including access to documents filed with the Bankruptcy Court, is available online at https://restructuring.primeclerk.com/hertz, a website administered by Prime Clerk.
−Removed: The information on this website is not incorporated by reference and does not constitute part of this 2021 Annual Report.
−Removed: On the Effective Date, as a result of the Plan of Reorganization, we received cash proceeds of $7.5 billion comprised of:
−Removed: • $2.8 billion from the purchase of Hertz Global common stock by the Plan Sponsors and certain other investment funds and entities;
−Removed: • $1.6 billion from the purchase of Hertz Global common stock pursuant to the 2021 Rights Offering;
−Removed: • $1.5 billion (less a 2% upfront discount and stock issuance fees) from the purchase of preferred stock of reorganized Hertz Global by Apollo;
−Removed: • $1.5 billion in proceeds from our secured exit term loan facilities (the "Term Loans").
−Removed: Such cash proceeds were used, in part, to provide payments to our stakeholders pursuant to the terms of the Plan of Reorganization as follows:
−Removed: • the holders of administrative, priority and secured claims received payment in cash in full;
−Removed: • the holders of the approximately $1.0 billion of obligations owed with respect to the DIP Credit Agreement received payment in cash in full;
−Removed: • the holders of the Senior Term Loan, Senior RCF and Letter of Credit Facility received payment in cash in full with respect to all non-contingent liquidated claims;
−Removed: • the holders of claims with respect to the Senior Second Priority Secured Notes received payment in cash in full;
−Removed: • the holders of the €725 million European Vehicle Notes received payment in cash in full;
−Removed: • the holders of the €257 million Second HIL Credit Agreement received payment in cash in full;
−Removed: • the holders of claims with respect to the Senior Notes and the holders of claims with respect to the Alternative Letter of Credit Facility received payment in cash with respect to (i) all remaining principal, (ii) accrued and unpaid interest as of the Petition Date at the contract rate, and (iii) accrued and unpaid interest from the Petition Date to the Effective Date at the federal judgment rate (at such rate in effect as of the Petition Date), subject to the rights of creditors (if any) to bring a claim for the payment of additional interest and/or premiums;
−Removed: • the holders of general unsecured claims will receive payment in cash in full plus interest at the federal judgment rate from the Petition Date to the date of payment (at such rate in effect as of the Petition Date), subject to the rights of creditors to bring a claim for payment of additional interest.
−Removed: All of the Hertz Global equity interests existing as of the Effective Date were cancelled on such date in accordance with the Plan of Reorganization with existing equity holders receiving (i) cash in the amount of $1.53 per share of existing interests, (ii) their pro rata share of 3% of the common shares of reorganized Hertz Global, subject to dilution, and (iii) either Public Warrants, for in the aggregate of up to 18% of reorganized Hertz Global common
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: stock issued and outstanding on the Effective Date, subject to dilution and certain conditions, or subscription rights to participate in the 2021 Rights Offering as discussed below.
−Removed: In accordance with the Plan of Reorganization, Hertz Global commenced a 2021 Rights Offering, under which eligible holders of Hertz Global's common stock and certain eligible holders of the Senior Notes and lenders under the Alternative Letter of Credit Facility could purchase up to $1.6 billion of shares of the reorganized Hertz Global common stock at a purchase price of $10.00 per share.
−Removed: Pursuant to the EPCA, the Backstop Parties agreed to purchase all unsubscribed shares in the 2021 Rights Offering.
−Removed: The final expiration date for the 2021 Rights Offering occurred on June 15, 2021, with eligible holders subscribing to purchase 127,362,114 shares (approximately $1.3 billion), with the Backstop Parties to purchase the remaining 36,137,887 shares (approximately $361 million).
−Removed: Hertz Global closed the 2021 Rights Offering upon emergence from the Chapter 11 Cases on June 30, 2021.
−Removed: Pursuant to the terms of the EPCA, the Backstop Parties received a backstop fee equal in amount of $164 million (payable in shares of reorganized Hertz Global common stock valued at $10.00 per share).
−Removed: As a result of these transactions, on the Effective Date, Hertz Global issued 471,102,462 shares of common stock as follows:
−Removed: • 14,133,024 shares to existing stockholders;
−Removed: • 277,119,438 shares to Plan Sponsors pursuant to the EPCA;
−Removed: • 127,362,114 shares to eligible participants pursuant to the Rights Offering;
−Removed: • 52,487,886 shares to the Backstop Parties pursuant to the EPCA.
−Removed: On the Effective Date, in accordance with the Plan of Reorganization, reorganized Hertz Global issued 1,500,000 shares of preferred stock (the "Series A Preferred Stock") to Apollo and received gross proceeds of $1.5 billion, less a 2% upfront discount and stock issuance fees.
−Removed: As discussed below, during the fourth quarter of 2021, all shares of the Series A Preferred Stock were repurchased and retired by Hertz Global at $1,250 per share.
−Removed: On the Effective Date, in accordance with the Plan of Reorganization and the Public Warrant Agreement, reorganized Hertz Global issued 89,049,029 Public Warrants.
−Removed: The Public Warrants are exercisable from the date of issuance until June 30, 2051 at which time all unexercised Public Warrants will expire and the rights of the holders of such expired Public Warrants will terminate.
−Removed: The Public Warrants have an initial exercise price of $13.80 and are subject to adjustment from time to time upon the occurrence of any payments of cash dividends, certain dilutive events and recurring fair value adjustments.
−Removed: On the Effective Date, reorganized Hertz entered into the First Lien Credit Agreement that provides for an aggregate amount of $2.8 billion comprised of the First Lien RCF in an aggregate committed amount of $1.3 billion plus Term Loans in an aggregate principal amount of $1.5 billion.
−Removed: Additionally, reorganized Hertz entered into a new HVF III ABS facility in an aggregate of $6.8 billion comprised of variable funding notes with a principal amount up to $2.8 billion and medium term notes in an aggregate principal amount of $4.0 billion.
−Removed: On the Effective Date, substantially all non-vehicle debt and all existing ABS facilities under the HVF II U.S.
−Removed: ABS Program were repaid in full and terminated in accordance with the Plan of Reorganization.
−Removed: See Note 6, "Debt," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2021 Annual Report for additional information.
−Removed: NYSE Delisting and Nasdaq Listing
−Removed: As a result of the filing of the Chapter 11 Cases, the NYSE suspended trading of Hertz Global common stock after the market close on October 29, 2020.
−Removed: On October 30, 2020, Hertz Global common stock began trading exclusively on the OTC market under the symbol "HTZGQ," and was delisted from the NYSE on November 10, 2020.
−Removed: Upon deregistration of Hertz Global common stock under Section 12(b) of the Exchange Act, Hertz Global common stock remained registered under Section 12(g) of the Exchange Act.
−Removed: As discussed above, on the Effective Date, all of the Hertz Global common stock then existing was cancelled and Hertz Global issued 471,102,462 shares of its new common stock pursuant to the Plan of Reorganization.
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: On November 8, 2021, reorganized Hertz Global successfully completed its Nasdaq listing, in which shares of its new common stock were registered with the SEC for a public offering by certain selling stockholders.
−Removed: On November 9, 2021, reorganized Hertz Global's common stock and Public Warrants began trading on Nasdaq under the trading symbols "HTZ" and "HTZWW," respectively.
−Removed: In conjunction with the Nasdaq listing certain selling stockholders offered and sold 44,520,000 shares of Hertz Global's common stock to the public.
−Removed: Of these shares, Hertz Global repurchased from the underwriters 10,344,828 shares for an aggregate purchase price of $300 million.
−Removed: This amount is included in treasury stock in the accompanying Hertz Global consolidated balance sheet as of December 31, 2021 under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2021 Annual Report.
−Removed: Share Repurchase Program for Common Stock
−Removed: In November 2021, Hertz Global's Board of Directors approved a share repurchase program that authorizes the repurchase of up to $2.0 billion worth of shares of Hertz Global's outstanding common stock.
−Removed: Any repurchases will be made at the discretion of management through a variety of methods, such as open-market transactions (including pre-set trading plans pursuant to Rule 10b5-1 of the Exchange Act), privately negotiated transactions, accelerated share repurchases, and other transactions in accordance with applicable securities laws.
−Removed: The share repurchase authorization has no initial time limit, does not obligate us to acquire any particular amount of common stock and can be discontinued at any time.
−Removed: There can be no assurance as to the timing or number of shares of any repurchases.
−Removed: Between the inception of the share repurchase program and December 31, 2021, a total of 17,106,026 shares of Hertz Global's common stock were repurchased at an average share price of $23.83, resulting in an aggregate purchase price of $408 million.
−Removed: Between January 1, 2022 and February 17, 2022, a total of 20,589,620 shares of Hertz Global's common stock were repurchased at an average share price of $20.95 resulting in an aggregate purchase price of $431 million.
−Removed: Tender Offer for Repurchase of Series A Preferred Stock
−Removed: In November 2021, Hertz Global commenced a tender offer (the "Tender Offer") to repurchase all 1,500,000 outstanding shares of its Series A Preferred Stock at a per-share price of $1,250.
−Removed: In December 2021, the Tender Offer expired and all 1,500,000 shares of the Series A Preferred Stock were repurchased at $1,250 per share for aggregate payments by Hertz Global of $1.9 billion, including approximately $7 million in certain fees.
−Removed: Hertz Global funded the share repurchases in the Tender Offer with available cash, including proceeds from Hertz's offering of the Senior Notes Due 2026 and Senior Notes Due 2029 which were contributed to Hertz Global through a dividend distribution from Hertz.
−Removed: The repurchased shares of Series A Preferred Stock were simultaneously retired.
−Removed: In connection with the Tender Offer, any unpaid dividends that the Preferred Stockholders were entitled to pursuant to the original Preferred Stock terms were forfeited upon acceptance of the Tender Offer.
−Removed: For additional information about our restructured debt and equity, see Note 6, "Debt," and Note 16, "Equity and Mezzanine Equity – Hertz Global," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2021 Annual Report.
We are engaged principally in the business of renting vehicles primarily through our Hertz, Dollar and Thrifty brands.
−Removed: In addition to vehicle rental, we provided integrated vehicle leasing and fleet management solutions through our Donlen subsidiary, where in the fourth quarter of 2020, we entered into a stock and asset purchase agreement to sell substantially all of the assets and certain liabilities as discussed below.
−Removed: The sale was completed on March 30, 2021.
Our profitability is primarily a function of the volume, mix and pricing of rental transactions and the utilization of vehicles, the related ownership cost of vehicles and other operating costs.
−Removed: Significant changes in the purchase price or residual values of vehicles or interest rates can have a significant effect on our profitability depending on
+Added: Significant changes in the purchase price or residual values of vehicles or interest rates can have a significant effect on our profitability depending on our ability to adjust pricing for these changes.
+Added: We continue to balance our mix of non-program and program vehicles based on market conditions, including residual values.
+Added: Our business requires significant expenditures for vehicles, and as such, we require substantial liquidity to finance such expenditures.
+Added: Our strategy is focused on excellence in execution of our rental operations, electrification of the fleet, shared mobility, connected cars and selling vehicles from the fleet directly to consumers.
+Added: Our revenues are primarily derived from rental and related charges and consist of worldwide vehicle rental revenues from all company-operated vehicle rental operations and charges to customers for the reimbursement of costs incurred relating to airport concession fees and vehicle license fees, the fueling of vehicles and revenues associated with value-added services, including the sale of loss or collision damage waivers, theft protection, liability and personal accident/effects insurance coverage, premium emergency roadside service and other products and fees.
+Added: Also included are ancillary revenues associated with retail vehicle sales and certain royalty fees from our franchisees (such fees are approximately 2% of total revenues each period).
+Added: We previously had revenues from vehicle leasing and fleet management services by our Donlen business, which was sold on March 30, 2021, as further disclosed in Note 3, "Divestitures," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2022 Annual Report.
HERTZ GLOBAL HOLDINGS, INC.
2 unchanged sentences
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: our ability to adjust pricing for these changes.
−Removed: We continue to balance our mix of non-program and program vehicles based on market conditions, including residual values.
−Removed: Our business requires significant expenditures for vehicles, and as such, we require substantial liquidity to finance such expenditures.
−Removed: Our strategy includes optimization of our vehicle rental operations, disciplined performance management and evaluation of all locations.
−Removed: In October 2021, we announced several new initiatives as part of a plan to offer the largest EV rental fleet, to lead in providing access to EVs for ride sharing and to digitize our vehicle disposition process.
−Removed: These efforts are aimed at positioning us to be a leader in the future mobility ecosystem.
−Removed: Our revenues are primarily derived from rental and related charges and consist of worldwide vehicle rental revenues from all company-operated vehicle rental operations, including charges to customers for the reimbursement of costs incurred relating to airport concession fees and vehicle license fees, the fueling of vehicles and revenues associated with value-added services, including the sale of loss or collision damage waivers, theft protection, liability and personal accident/effects insurance coverage, premium emergency roadside service and other products and fees.
−Removed: Also included are ancillary revenues associated with retail vehicle sales and certain royalty fees from our franchisees (such fees are less than 2% of total revenues each period).
−Removed: We also had revenues from vehicle leasing and fleet management services by our Donlen business, which was sold on March 30, 2021.
Our expenses primarily consist of:
3 unchanged sentences
and other costs relating to the operation and rental of revenue earning vehicles, such as damage, maintenance and fuel costs;
−Removed: • Depreciation expense and lease charges relating to revenue earning vehicles, including gains and losses and related costs associated with the disposal of vehicles;
+Added: • Depreciation expense and lease charges, net relating to revenue earning vehicles, including gains and losses and related costs associated with the disposal of vehicles;
• Depreciation and amortization expense relating to non-vehicle assets;
1 unchanged sentence
• Interest expense, net.
−Removed: • Reorganization items, net, which includes charges associated with the Chapter 11 Cases, primarily professional fees which concluded on the Effective Date as a result of the implementation of the Plan of Reorganization.
To accommodate increased demand, we increase our available fleet and staff.
3 unchanged sentences
Certain operating expenses, including real estate taxes, rent, insurance, utilities, maintenance and other facility-related expenses, and minimum staffing costs, remain fixed and cannot be adjusted for demand.
+Added: Chapter 11 and Emergence
+Added: In March 2020, the World Health Organization declared COVID-19 a pandemic, affecting multiple global regions.
+Added: In an effort to halt the spread of COVID-19, many governments around the world placed significant restrictions on travel, individuals voluntarily reduced their air and other travel in attempts to avoid the outbreak and many businesses announced closures and imposed travel restrictions.
+Added: On May 22, 2020, the Debtors filed voluntary petitions under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court.
+Added: On June 10, 2021, the Plan of Reorganization was confirmed by the Bankruptcy Court and on June 30, 2021, the Plan of Reorganization became effective in accordance with its terms and the Debtors emerged from Chapter 11.
Our Reportable Segments
−Removed: In the second quarter of 2021, in connection with the Chapter 11 Emergence, and changes in how our CODM regularly reviews operating results and allocates resources, we revised our reportable segments to include Canada, Latin America and the Caribbean in our Americas RAC reportable segment, which were previously included in our International RAC reportable segment.
−Removed: Accordingly, prior periods have been restated to conform with the revised presentation.
−Removed: We have identified two reportable segments, which are consistent with our operating segments and
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: organized based on the products and services provided and the geographic areas in which business is conducted, as follows:
−Removed: • Americas RAC - Rental of vehicles, as well as sales of value-added services, in the U.S.
−Removed: Canada, Latin America and the Caribbean;
−Removed: • International RAC - Rental and leasing of vehicles, as well as sales of value-added services, internationally and consists primarily of our Europe and other international locations.
−Removed: Also, in the second quarter of 2021, as a result of the Donlen Sale, as further disclosed in Note 3, "Divestitures," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2021 Annual Report, the All Other Operations reportable segment which was primarily comprised of the Donlen business was no longer deemed to be a reportable segment.
+Added: We have identified two reportable segments, which are consistent with our operating segments and organized based on the products and services provided and the geographic areas in which business is conducted, as follows:
+Added: • Americas RAC - Rental of vehicles, as well as sales of value-added services, in the U.S., Canada, Latin America and the Caribbean;
+Added: • International RAC - Rental of vehicles, as well as sales of value-added services, in locations other than the U.S., Canada, Latin America and the Caribbean.
+Added: In the second quarter of 2021, as a result of the Donlen Sale, as further disclosed in Note 3, "Divestitures," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2022 Annual Report, the All Other Operations reportable segment, which was primarily comprised of the Donlen business, was no longer deemed to be a reportable segment.
In addition to the above reportable segments, we have corporate operations.
3 unchanged sentences
Holding periods typically range from six to thirty-six months.
−Removed: Also included in revenue earning vehicles are vehicles placed on our retail lots for sale or actively in the process of being sold through other disposition channels.
+Added: Also included in
+Added: HERTZ GLOBAL HOLDINGS, INC.
+Added: AND SUBSIDIARIES
+Added: THE HERTZ CORPORATION AND SUBSIDIARIES
+Added: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: revenue earning vehicles are vehicles placed on our retail lots for sale or actively in the process of being sold through other disposition channels.
Program vehicles are purchased under repurchase or guaranteed depreciation programs with vehicle manufacturers wherein the manufacturers agree to repurchase vehicles at a specified price or guarantee the depreciation rate on the vehicles during established repurchase periods, subject to, among other things, certain vehicle condition, mileage and holding period requirements.
8 unchanged sentences
Our depreciation of revenue earning vehicles and lease charges also includes costs associated with the disposal of vehicles and rents paid for vehicles leased.
−Removed: We dispose of our non-program vehicles via auction, dealer direct and retail locations.
−Removed: In October 2021, we announced a nationwide agreement with Carvana with respect to our vehicle disposition process and our plan to position us at the center of the modern mobility ecosystem.
−Removed: The Carvana arrangement allows us to digitize and modernize our retail sales process, reduce our reliance on wholesale channels and allow us to renew our vehicle supply more rapidly.
+Added: We dispose of our non-program vehicles via auction, dealer direct wholesale channels, direct sales to third parties and retail channels.
Non-program vehicles disposed of through our retail locations allow us the opportunity for value-added revenue, such as warranty, financing and title fees.
−Removed: We periodically review and adjust the mix between program and non-program vehicles in our fleet based on contract negotiations and the economic environment
+Added: We periodically review and adjust the mix between program and non-program vehicles in our fleet based on contract negotiations and the economic environment pertaining to our industry in an effort to optimize the mix of vehicles.
+Added: Additionally, the use of program vehicles reduces the volatility associated with residual value estimation.
+Added: 2022 Operating Overview
+Added: Effective in the first quarter of 2022, we began using Average Rentable Vehicles in the denominator in our calculation of Vehicle Utilization and Total RPU.
+Added: Average Rentable Vehicles excludes vehicles for sale on our retail lots or actively in the process of being sold through other disposition channels.
+Added: We believe this is a better measure of the productivity of our rental fleet as it is unaffected by fluctuations in disposition activity.
+Added: Accordingly, prior periods have been restated to reflect this change.
HERTZ GLOBAL HOLDINGS, INC.
2 unchanged sentences
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: pertaining to our industry in an effort to optimize the mix of vehicles.
−Removed: Additionally, the use of program vehicles reduces the volatility associated with residual value estimation.
−Removed: 2021 Operating Overview
−Removed: Effective during the third quarter of 2021, we changed our definition of Total RPD and Total RPU to include ancillary retail sales revenues to better align with current industry practice, and accordingly, prior periods have been restated to conform with the revised definition.
−Removed: Effective during the second quarter of 2021, we began reporting non-vehicle depreciation expense on a separate line item in the consolidated statement of operations, and accordingly prior periods have been restated to reflect this change.
−Removed: The following charts provide several key factors influencing our results for the years ended December 31, 2021 , 2020 and 2019.
+Added: The following charts provide the period-over-period change for several key factors influencing our results for the years ended December 31, 2022 , 2021 and 2020.
(1) Includes impact of foreign currency exchange at average rates ("fx").
4 unchanged sentences
Amounts such as percentages are calculated from the underlying numbers in thousands, and as a result, may not agree to the amount when calculated from the tables in millions.
+Added: Impact of COVID-19 on our Business Environment
+Added: Beginning in 2021, individuals across the globe increasingly gained access to COVID-19 vaccinations, particularly in the U.S.
+Added: During 2021 and continuing through 2022, many of the government-imposed restrictions have been lifted or eased, and travel, particularly leisure travel, has experienced a strong rebound.
+Added: However, there remains continued uncertainty about the impact on supply chain constraints resulting from the pandemic and other macroeconomic conditions.
HERTZ GLOBAL HOLDINGS, INC.
8 unchanged sentences
Direct vehicle and operating expenses 4,808 3,920 3,423 23 15
−Removed: Depreciation of revenue earning vehicles and lease charges
−Removed: 497 2,030 2,563 (76) (21)
+Added: Depreciation of revenue earning vehicles and lease charges, net 701 497 2,030 41 (76)
Non-vehicle depreciation and amortization 142 196 225 (27) (13)
4 unchanged sentences
169 185 151 (9) 23
−Removed: Total Interest expense, net 469 606 798 (23) (24)
−Removed: Technology-related intangible and other asset impairments — 213 — (100) NM
−Removed: Write-off of intercompany loan — 133 — (100) NM
+Added: Interest expense, net 328 469 606 (30) (23)
+Added: Technology-related intangible and other asset impairments — — 213 — (100)
+Added: Write-off of intercompany loan — — 133 — (100)
Other (income) expense, net
−Removed: (21) (9) (59) NM (85)
−Removed: Reorganization items, net 513 175 — NM NM
−Removed: (Gain) from the sale of a business (400) — — NM NM
−Removed: Income (loss) before income taxes 1,474 (2,183) 20 NM NM
−Removed: Income tax (provision) benefit
2 (21) (9) NM NM
−Removed: Net income (loss) 1,156 (1,855) (45) NM NM
−Removed: Net (income) loss attributable to noncontrolling interests
+Added: Reorganization items, net — 513 175 (100) NM
+Added: (Gain) from the sale of a business — (400) — (100) NM
+Added: Income (loss) before income taxes 1,745 1,474 (2,183) 18 NM
+Added: Income tax (provision) benefit
(390) (318) 328 23 NM
+Added: Net income (loss) 1,355 1,156 (1,855) 17 NM
+Added: Net (income) loss attributable to noncontrolling interests
+Added: — 1 9 (100) (90)
Net income (loss) attributable to Hertz
−Removed: $ 1,157 $ (1,846) $ (53) NM NM
+Added: $ 1,355 $ 1,157 $ (1,846) 17 NM
Adjusted Corporate EBITDA (a)
−Removed: $ 2,130 $ (995) $ 649 NM NM
+Added: $ 2,305 $ 2,130 $ (995) 8 NM
Footnotes to the table above are shown at the end of the Results of Operations and Selected Operating Data by Segment section of this MD&A.
2 unchanged sentences
Total revenues increased $1.3 billion in 2022 compared to 2021 due primarily to an increase of $1.1 billion and $420 million in our Americas RAC and International RAC segments, respectively, partially offset by a decrease of $136 million in all other operations.
−Removed: Americas RAC revenues increased due primarily to increased pricing resulting from growth in travel demand and industry constraints on vehicles due to the Chip Shortage affecting new vehicle production.
−Removed: Excluding a $42 million impact of fx, revenues for our International RAC segment increased $71 million also due primarily to increased pricing resulting primarily from industry constraints on vehicles due to the Chip Shortage affecting new vehicle production, partially offset by lower volume.
+Added: Americas RAC revenues increased due primarily to higher volume and pricing driven by growth in travel demand and higher pricing resulting from industry-wide supply chain constraints on vehicles.
+Added: Excluding an unfavorable $162 million impact of fx, revenues for our International RAC segment increased $582 million due primarily to higher pricing in most leisure categories and across the industry resulting from industry-wide supply chain constraints on vehicles and increased travel demand resulting from the easing of government-imposed travel restrictions.
+Added: The decrease in all other operations was the result of the Donlen Sale in 2021.
+Added: DOE increased $888 million in 2022 compared to 2021 due primarily to increases of $777 million and $123 million in our Americas RAC and International RAC segments, respectively.
+Added: The increase in DOE for our Americas RAC segment was due primarily to higher fleet-related costs driven by increased volume and fleet age, higher personnel costs and litigation settlements in 2022.
+Added: Excluding an unfavorable $86 million impact of fx, DOE for International RAC increased $209 million due primarily to higher volume driven by increased travel demand.
+Added: HERTZ GLOBAL HOLDINGS, INC.
+Added: AND SUBSIDIARIES
+Added: THE HERTZ CORPORATION AND SUBSIDIARIES
+Added: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: Depreciation of revenue earning vehicles and lease charges, net increased $203 million in 2022 compared to 2021 largely driven by our Americas RAC segment.
+Added: The increase of $210 million in our Americas RAC was due primarily to higher vehicle acquisition costs, partially offset by gains recognized on increased vehicle dispositions.
+Added: Non-vehicle depreciation and amortization decreased $53 million in 2022 compared to 2021 resulting primarily from fully depreciated intangible assets related to concession rights in our Americas RAC segment.
+Added: SG&A increased $271 million in 2022 compared to 2021 due primarily to increases of $168 million, $69 million and $45 million in our corporate operations, Americas RAC segment and International RAC segment, respectively.
+Added: The increase in our corporate operations was due primarily to non-cash stock-based compensation costs and bankruptcy claims.
+Added: SG&A in our Americas RAC segment increased as a result of increased advertising spend and personnel costs.
+Added: Excluding an unfavorable $20 million fx impact, SG&A in our International RAC segment increased $65 million due primarily to increased advertising spend and facility costs.
+Added: Vehicle interest expense, net decreased $125 million in 2022 compared to 2021 due primarily to $111 million of unrealized gains on interest rate caps primarily in our Americas RAC segment and the write-off in 2021 of capitalized fees with no comparable in 2022 primarily in our International RAC segment, partially offset by higher debt levels in our Americas RAC segment.
+Added: Non-vehicle interest expense, net decreased $16 million in 2022 compared to 2021 due primarily to lower average interest rates, partially offset by higher benchmark rates.
+Added: We had other expense of $2 million in 2022 compared to other income of $21 million in 2021.
+Added: Other income of $21 million in 2021 was comprised of gains relating to derivative instruments in our corporate operations, the gain on the sales of certain franchises in our Americas RAC segment and income from an equity investment in our corporate operations.
+Added: We incurred $513 million of net reorganization charges in 2021 in our corporate operations for professional fees and other costs associated with the Chapter 11 Cases, mainly in our corporate operations, which was comprised primarily of professional fees associated with the Chapter 11 Cases, the loss on extinguishment of certain debt resulting from the implementation of the Plan of Reorganization, a prior plan sponsor breakup fee and other miscellaneous charges related to the implementation of the Plan of Reorganization.
+Added: Gain from the Donlen Sale of $400 million in 2021 resulting from the completion of the Donlen Sale in the first quarter of 2021 which was recorded in our corporate operations.
+Added: The effective tax rate in 2022 and 2021 was 22%.
+Added: We recorded a tax provision of $390 million and $318 million for 2022 and 2021, respectively.
+Added: The increase in the tax provision in 2022 compared to 2021 was driven by improvements in our financial performance in 2022, as well as tax benefits associated with the restructuring in Europe recognized in 2021, the impact of changes to state and foreign valuation allowances, and non-deductible bankruptcy costs incurred in 2021.
+Added: Year Ended December 31, 2021 Compared with Year Ended December 31, 2020
+Added: Total revenues increased $2.1 billion in 2021 compared to 2020 due primarily to an increase of $2.5 billion and $113 million in our Americas RAC and International RAC segments, respectively, partially offset by a decrease of $494 million in all other operations.
+Added: Americas RAC revenues increased due primarily to increased pricing resulting from growth in travel demand and industry-wide supply chain constraints on vehicles.
+Added: Excluding a $42 million impact of fx, revenues for our International RAC segment increased $71 million also due primarily to increased pricing resulting primarily from industry-wide supply chain constraints on vehicles, partially offset by lower volume.
The decrease in all other operations was the result of the Donlen Sale in the first quarter of 2021.
DOE increased $497 million in 2021 compared to 2020 due primarily to an increase of $540 million in our Americas RAC segment, partially offset by a decrease of $42 million in our International RAC segment.
−Removed: The increase in DOE for our Americas RAC segment was due primarily to higher volume, partially offset by lower fleet costs due to reduced fleet size and lower fixed costs resulting from cost-reduction initiatives.
−Removed: Excluding the $30 million impact of fx, DOE for International RAC decreased $72 million due primarily to lower volume and lower fixed costs resulting from cost-reduction initiatives.
+Added: The increase in DOE
HERTZ GLOBAL HOLDINGS, INC.
2 unchanged sentences
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: Depreciation of revenue earning vehicles and lease charges decreased $1.5 billion in 2021 compared to 2020 due primarily to decreases of $1.0 billion, $435 million, and $89 million in our Americas RAC segment, all other operations, and International RAC segment, respectively.
−Removed: The decrease in our Americas RAC was due primarily to increasing residual values and longer vehicle holding periods resulting in an increase in vehicles that were fully depreciated and an increase in gains recognized on the disposition of vehicles.
+Added: for our Americas RAC segment was due primarily to higher volume, partially offset by lower fleet costs due to reduced fleet size and lower fixed costs resulting from cost-reduction initiatives.
+Added: Excluding the $30 million impact of fx, DOE for International RAC decreased $72 million due primarily to lower volume and lower fixed costs resulting from cost-reduction initiatives.
+Added: Depreciation of revenue earning vehicles and lease charges, net decreased $1.5 billion in 2021 compared to 2020 due primarily to decreases of $1.0 billion, $435 million, and $89 million in our Americas RAC segment, all other operations, and International RAC segment, respectively.
+Added: The decrease in our Americas RAC segment was due primarily to increasing residual values and longer vehicle holding periods resulting in an increase in vehicles that were fully depreciated and an increase in gains recognized on the disposition of vehicles.
The decrease in all other operations was due to the sale of our Donlen business in the first quarter of 2021.
−Removed: Excluding a $6 million impact of fx, depreciation of revenue earning vehicles and lease charges for our International RAC segment decreased $95 million due primarily to right sizing of the fleet, the Chip Shortage affecting new vehicle production and strength in residual values.
+Added: Excluding a $6 million impact of fx, depreciation of revenue earning vehicles and lease charges for our International RAC segment decreased $95 million due primarily to right sizing of the fleet, supply chain constraints on vehicles and strength in residual values.
Non-vehicle depreciation and amortization decreased $29 million in 2021 compared to 2020 due primarily to lower depreciation expense resulting in part from the Lease Rejection Orders in our Americas RAC segment in 2020 and fully depreciated intangible assets related to concession rights.
7 unchanged sentences
We had other income of $21 million in 2021 compared to other income of $9 million in 2020.
−Removed: Other income in 2021 was comprised in part to gains relating to derivative instruments in our corporate operations, the gain on the sales of certain franchises in our Americas RAC segment and income from an equity investment in our corporate operations.
+Added: Other income in 2021 was comprised of gains relating to derivative instruments in our corporate operations, the gain on the sales of certain franchises in our Americas RAC segment and income from an equity investment in our corporate operations.
Other income of $9 million in 2020 was primarily comprised of a $20 million gain due to additional cash received from the sale of non-vehicle capital assets, primarily offset by $11 million in pension-related settlement charges.
We incurred $513 million of net reorganization charges in 2021, primarily in our corporate operations, which was comprised primarily of professional fees associated with the Chapter 11 Cases, the loss on extinguishment of certain debt resulting from the implementation of the Plan of Reorganization, a prior plan sponsor breakup fee and other miscellaneous charges related to the implementation of the Plan of Reorganization.
−Removed: We incurred $175 million of net reorganization charges in 2020 in our corporate operations for professional fees and other costs associated with the Chapter 11 Cases.
+Added: We incurred $175 million
HERTZ GLOBAL HOLDINGS, INC.
2 unchanged sentences
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: Gain from the Donlen Sale of $400 million in 2021 resulting from the completion of the Donlen Sale in the first quarter of 2021 which was recorded in our corporate operations.
+Added: of net reorganization charges in 2020 in our corporate operations for professional fees and other costs associated with the Chapter 11 Cases.
+Added: We recognized a gain from the Donlen Sale of $400 million in 2021 resulting from the completion of the Donlen Sale in the first quarter of 2021 which was recorded in our corporate operations.
The effective tax rate in 2021 was 22% compared to 15% in 2020.
1 unchanged sentence
The increase in the tax provision in 2021 compared to 2020 was driven by improvements in our financial performance in 2021, change in the mix of earnings and losses in jurisdictions in which no tax benefit can be recognized, non-deductible bankruptcy expenses, and reduced by the tax benefits of the European reorganization.
−Removed: Year Ended December 31, 2020 Compared with Year Ended December 31, 2019
−Removed: Total revenues decreased $4.5 billion in 2020 compared to 2019 due to reduced demand related to the impact from COVID-19 where there were decreases of $3.5 billion and $1.0 billion in our Americas RAC and International RAC segments, respectively.
−Removed: Americas RAC revenues decreased due primarily to lower volume.
−Removed: Excluding a $6 million impact of fx, revenues for our International RAC segment decreased $1.0 billion also due primarily to lower volume and pricing.
−Removed: DOE decreased $1.9 billion in 2020 compared to 2019 due primarily to decreases of $1.4 billion and $482 million in our Americas RAC and International RAC segments, respectively.
−Removed: The decrease in our Americas RAC segment was due primarily to lower volume driven by the impact from COVID-19 on total revenues described above, lower personnel costs and other cost elimination initiatives.
−Removed: Excluding the $4 million impact of fx, DOE for International RAC decreased $486 million due primarily to lower volume driven by the impact from COVID-19 on total revenues described above and lower personnel costs due to employee furloughs and associated government support across Europe related to COVID-19.
−Removed: Depreciation of revenue earning vehicles and lease charges decreased $533 million in 2020 compared to 2019 due primarily to decreases of $354 million and $144 million in our Americas RAC and International RAC segments, respectively.
−Removed: The decreases in our Americas RAC and International RAC segments were due primarily to a reduction in fleet size in response to pandemic-related declines in consumer demand.
−Removed: Non-vehicle depreciation and amortization increased $22 million in 2020 compared to 2019 due primarily to in-service placement of internally developed software assets in our Americas RAC segment.
−Removed: SG&A decreased $305 million in 2020 compared to 2019 due primarily to lower marketing costs in our Americas RAC and International RAC segments, lower personnel costs in our Americas RAC segment and lower information technology and finance transformation costs in our corporate operations.
−Removed: Vehicle interest expense, net decreased $38 million in 2020 compared to 2019 due primarily to lower vehicle debt levels primarily in our Americas RAC segment.
−Removed: Non-vehicle interest expense, net decreased $154 million in 2020 compared to 2019 due primarily to lower debt levels, lower market interest rates and the suspension of interest on certain non-vehicle debt as a result of filing the Chapter 11 Cases.
−Removed: We incurred charges of $213 million for impairment of intangible and other assets in 2020 due primarily to $124 million impairment of technology-related intangible assets and $69 million impairment of capitalized cloud computing implementation costs in our corporate operations due to uncertainty surrounding our financial ability to complete certain information technology projects as a result of COVID-19 and the filing of the Chapter 11 Cases.
−Removed: Additionally, we incurred a charge of $20 million for impairment of the Hertz tradename in our historical International RAC segment as a result of our annual testing of the recoverability of our indefinite-lived intangible assets.
−Removed: We incurred a charge of $133 million in 2020 in our corporate operations resulting from the full write-off of the 2019 Master Loan with Hertz Holdings due to the filing of the Chapter 11 Cases.
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: Other income of $9 million in 2020 was primarily comprised of a $20 million gain due to additional cash received from the sale of non-vehicle capital assets, primarily offset by $11 million in pension-related settlement charges.
−Removed: Other income of $59 million in 2019 was primarily comprised of a $30 million gain on marketable securities and a $39 million gain on non-vehicle capital assets.
−Removed: We incurred $175 million of net reorganization charges in 2020 in our corporate operations for professional fees and other costs associated with the Chapter 11 Cases.
−Removed: The effective tax rate in 2020 was 15% compared to 326% in 2019.
−Removed: We recorded a tax benefit of $328 million in 2020 compared to a tax provision of $65 million in 2019.
−Removed: The effective income tax rate and related tax benefit in 2020 compared to 2019 were driven by increased losses on our operations due to the effects of COVID-19, primarily offset by the impact of valuation allowances on net deferred tax assets for certain foreign and domestic jurisdictions.
CONSOLIDATED RESULTS OF OPERATIONS - HERTZ GLOBAL
The above discussion for Hertz also applies to Hertz Global.
−Removed: Hertz Global had $ 627 million of expense from the change in fair value of Public Warrants that was incremental to Hertz for the year ended December 31, 2021.
−Removed: Hertz Global also had $164 million of reorganization items, net for the year ended December 31, 2021 that was incremental to the amounts shown for Hertz, which represent certain effects from the implementation of the Plan of Reorganization.
−Removed: Hertz Global had $2 million and $7 million of interest expense, net, during 2020 and 2019, respectively, that was incremental to the amounts shown for Hertz.
+Added: Hertz Global had $704 million of income and $627 million of expense from the change in fair value of Public Warrants that was incremental to Hertz for the years ended December 31, 2022 and 2021, respectively.
+Added: Hertz Global also had $164 million of reorganization items, net for the year ended December 31, 2021 that was incremental to the amounts shown for Hertz, which represents certain effects from the implementation of the Plan of Reorganization.
+Added: Hertz Global had $2 million of interest expense, net, during 2020 that was incremental to the amounts shown for Hertz.
These amounts represent interest associated with amounts outstanding under a master loan agreement between the companies.
1 unchanged sentence
In 2020, Hertz Global had $1 million of income tax benefit that was incremental to the amounts shown for Hertz due primarily to the $133 million master loan write-off included in Hertz's consolidated statements of operations.
−Removed: In 2019, Hertz had $2 million of tax provision that was incremental to the amounts shown for Hertz Global.
RESULTS OF OPERATIONS AND SELECTED OPERATING DATA BY SEGMENT
−Removed: As of December 31, 2021, our Americas RAC operations had a total of approximately 5,400 corporate and franchisee locations, comprised of 1,900 airport and 3,500 off airport locations.
+Added: As of December 31, 2022, our Americas RAC operations had a total of approximately 5,500 company-operated and franchisee locations, comprised of 1,900 airport and 3,600 off airport locations.
HERTZ GLOBAL HOLDINGS, INC.
7 unchanged sentences
Total revenues $ 7,280 $ 6,215 $ 3,756 17% 65%
−Removed: Depreciation of revenue earning vehicles and lease charges
−Removed: $ 343 $ 1,352 $ 1,706 (75) (21)
+Added: Depreciation of revenue earning vehicles and lease charges, net $ 553 $ 343 $ 1,352 61 (75)
Direct vehicle and operating expenses $ 4,080 $ 3,302 $ 2,763 24 20
7 unchanged sentences
$ 140 $ 213 $ 329 (34) (35)
−Removed: Reorganization items, net $ 80 $ 8 $ — NM NM
+Added: Reorganization items, net $ — $ 80 $ 8 (100) NM
Adjusted EBITDA
−Removed: $ 2,173 $ (810) $ 512 NM NM
+Added: $ 2,292 $ 2,173 $ (810) 5 NM
Transaction Days (in thousands) (b)
2 unchanged sentences
411,047 355,647 437,547 16 (19)
+Added: Average Rentable Vehicles (in whole units) (c)
+Added: 385,234 345,306 406,239 12 (15)
Vehicle Utilization (c)
3 unchanged sentences
Total RPU Per Month (in whole dollars) (e)
−Removed: $ 1,456 $ 716 $ 1,083 NM (34)
+Added: $ 1,576 $ 1,499 $ 771 5 94
Depreciation Per Unit Per Month (in whole dollars) (f)
5 unchanged sentences
Year Ended December 31, 2022 Compared with Year Ended December 31, 2021
+Added: Total revenues for Americas RAC increased $1.1 billion in 2022 compared to 2021 due primarily to higher volume and pricing.
+Added: The increase in Transaction Days was driven primarily by volume increases in most leisure and business categories as travel demand increased.
+Added: Volume increased in our airport locations by 16% compared to 2021.
+Added: The increase in Total RPD was driven primarily by higher pricing across the industry due to growth in travel demand and industry-wide supply chain constraints on vehicles.
+Added: Airport revenues comprised 70% of total revenues for the segment in 2022 consistent with 2021.
+Added: Depreciation of revenue earning vehicles and lease charges, net for Americas RAC increased $210 million in 2022 compared to 2021.
+Added: Depreciation Per Unit Per Month increased to $112 compared to $81 in 2021 due primarily to higher vehicle acquisition costs, partially offset by gains recognized on increased vehicle dispositions.
+Added: Average Vehicles increased due primarily to travel demand.
+Added: DOE for Americas RAC increased $777 million in 2022 compared to 2021.
+Added: Excluding an unfavorable $6 million fx impact, DOE increased $783 million due primarily to higher fleet-related costs driven by increased volume discussed above and fleet age, higher personnel costs and litigation settlements in the fourth quarter of 2022.
+Added: Non-vehicle depreciation and amortization for Americas RAC decreased $52 million in 2022 compared to 2021 resulting primarily from fully depreciated intangible assets related to concession rights.
+Added: HERTZ GLOBAL HOLDINGS, INC.
+Added: AND SUBSIDIARIES
+Added: THE HERTZ CORPORATION AND SUBSIDIARIES
+Added: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: SG&A for Americas RAC increased $69 million in 2022 compared to 2021 due primarily to increased advertising spend and personnel costs.
+Added: Vehicle interest expense for Americas RAC decreased $73 million in 2022 compared to 2021 due primarily to $97 million of unrealized gains on interest rate caps, partially offset by higher debt levels due to the issuance of the HVF III 2022 Series Notes.
+Added: Year Ended December 31, 2021 Compared with Year Ended December 31, 2020
Total revenues for Americas RAC increased $2.5 billion in 2021 compared to 2020 due primarily to higher pricing and volume.
−Removed: The 40% increase in Total RPD was driven primarily by higher pricing across the industry due to growth in travel demand and industry-wide constraints on vehicles due to the Chip Shortage affecting new vehicle production.
+Added: The 40% increase in Total RPD was driven primarily by higher pricing across the industry due to growth in travel demand and industry-wide supply chain constraints on vehicles.
The 18% increase in Transaction Days was driven primarily by volume increases in leisure and most business categories as government-imposed travel restrictions began to lift in 2021 due to increased access to COVID-19 vaccines.
1 unchanged sentence
Airport revenues comprised 70% of total revenues for the segment in 2021 compared to 56% in 2020.
−Removed: Depreciation of revenue earning vehicles and lease charges for Americas RAC decreased $1.0 billion in 2021 compared to 2020.
+Added: Depreciation of revenue earning vehicles and lease charges, net for Americas RAC decreased $1.0 billion in 2021 compared to 2020.
Average Vehicles decreased 19% and Depreciation Per Unit Per Month decreased to $80 compared to $258 in 2020, due primarily to increasing residual values and longer vehicle holding periods resulting in an increase in vehicles that were fully depreciated and an increase in gains recognized on the disposition of vehicles.
DOE for Americas RAC increased $540 million in 2021 compared to 2020.
−Removed: Excluding a $5 million fx impact, DOE increased $534 million due primarily to higher volume driven by the increased travel demand discussed above and increased vehicle maintenance costs due primarily to longer vehicle holding periods resulting from new vehicle
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: production constraints due to the Chip Shortage, partially offset by lower fleet-related costs due to a reduced fleet size and lower facility costs resulting from cost-reduction initiatives.
+Added: Excluding a $5 million fx impact, DOE increased $534 million due primarily to higher volume driven by the increased travel demand discussed above and increased vehicle maintenance costs due primarily to longer vehicle holding periods resulting from industry-wide supply chain constraints on vehicles, partially offset by lower fleet-related costs due to a reduced fleet size and lower facility costs resulting from cost-reduction initiatives.
Non-vehicle depreciation and amortization for Americas RAC decreased $16 million in 2021 compared to 2020 resulting in part from the Lease Rejection Orders in 2020 and fully depreciated intangible assets related to concession rights.
−Removed: SG&A for Americas RAC was comparable to 2020 in which 2021 incurred lower personnel costs due to cost-reduction initiatives, partially offset by higher marketing spend during our peak season in 2021.
Vehicle interest expense for Americas RAC decreased $116 million in 2021 compared to 2020 due primarily to lower average balances and lower average rates resulting from the issuance of the HVF III ABS Notes and the full repayment and termination of the HVF II ABS Notes in accordance with the Plan of Reorganization.
Reorganization items, net for Americas RAC increased $73 million in 2021 compared to 2020 due primarily to the loss on extinguishment of certain vehicle debt resulting from the implementation of the Plan of Reorganization and certain contract-related charges in the first half of 2021.
−Removed: Year Ended December 31, 2020 Compared with Year Ended December 31, 2019
−Removed: Total Americas RAC revenues decreased $3.5 billion in 2020 compared to 2019 due primarily to lower volume.
−Removed: The 47% decrease in Transaction Days was driven by the impact from COVID-19 with declines in leisure and most business categories, excluding delivery services in our off airport locations where volume and pricing increased compared to 2019.
−Removed: Volume decreased in both our airport and off airport locations by 59% and 29%, respectively.
−Removed: Total RPD decreased by 2%.
−Removed: Off airport revenues comprised 44% of total revenues in 2020 as compared to 32% for 2019 due primarily to customer demand changes associated with COVID-19.
−Removed: Depreciation of revenue earning vehicles and lease charges for Americas RAC decreased $354 million in 2020 compared to 2019.
−Removed: Average Vehicles decreased 21% due in part to a reduction in fleet size in response to pandemic-related declines in consumer demand.
−Removed: Depreciation Per Unit Per Month was comparable to 2019.
−Removed: DOE for Americas RAC decreased $1.4 billion in 2020 compared to 2019 due primarily to lower volume driven by the impact from COVID-19 on total revenues described above, lower personnel costs due to an employee restructuring program that commenced in 2020 in response to COVID-19 and other cost elimination initiatives.
−Removed: Non-vehicle depreciation and amortization for Americas RAC increased $24 million in 2020 compared to 2019 due primarily to in-service placement of internally developed software assets.
−Removed: SG&A for Americas RAC decreased $216 million in 2020 compared to 2019 due primarily to lower marketing and personnel costs in response to COVID-19 and other cost elimination initiatives.
−Removed: Vehicle interest expense for Americas RAC decreased $24 million in 2020 compared to 2019 due primarily to lower debt levels as a result of vehicle dispositions resulting from the Interim Lease Order.
International RAC
−Removed: As of December 31, 2021, our International RAC operations had approximately 6,000 corporate and franchisee locations, comprised of 1,400 airport and 4,600 off airport locations in approximately 110 countries and regions including the countries of Australia, New Zealand, and in the regions of Africa, Asia, Europe and the Middle East.
+Added: As of December 31, 2022, our International RAC operations had approximately 6,100 company-operated and franchisee locations, comprised of 1,400 airport and 4,700 off airport locations in approximately 110 countries and regions including the countries of Australia, New Zealand, and in the regions of Africa, Asia, Europe and the Middle East.
HERTZ GLOBAL HOLDINGS, INC.
7 unchanged sentences
Total revenues $ 1,405 $ 985 $ 872 43% 13%
−Removed: Depreciation of revenue earning vehicles and lease charges
−Removed: $ 154 $ 243 $ 388 (37) (37)
+Added: Depreciation of revenue earning vehicles and lease charges, net $ 148 $ 154 $ 243 (4) (37)
Direct vehicle and operating expenses $ 728 $ 606 $ 647 20 (6)
8 unchanged sentences
$ 19 $ 59 $ 80 (69) (26)
−Removed: Reorganization items, net $ 12 $ — $ — NM NM
+Added: Reorganization items, net $ — $ 12 $ — (100) NM
Adjusted EBITDA
4 unchanged sentences
94,999 77,643 102,793 22 (24)
+Added: Average Rentable Vehicles (in whole units) (c)
+Added: 93,564 76,190 98,261 23 (22)
Vehicle Utilization (c)
4 unchanged sentences
$ 1,346 $ 1,040 $ 750 29 39
−Removed: Net Depreciation Per Unit Per Month (in whole dollars) (f)
+Added: Depreciation Per Unit Per Month (in whole dollars) (f)
$ 139 $ 160 $ 201 (13) (21)
4 unchanged sentences
Year Ended December 31, 2022 Compared with Year Ended December 31, 2021
+Added: Total revenues for International RAC increased $420 million in 2022 compared to 2021 due to higher pricing and volume.
+Added: Total RPD increased 30% driven primarily by higher pricing in most leisure categories and across the industry due to industry-wide constraints on vehicle supply.
+Added: Transaction Days increased 23% driven primarily by higher volume in most leisure categories due to easing of government-imposed travel restrictions.
+Added: Excluding an unfavorable $162 million fx impact, revenues increased $582 million.
+Added: Depreciation of revenue earning vehicles and lease charges, net for International RAC decreased $7 million in 2022 compared to 2021.
+Added: Excluding an unfavorable $18 million fx impact, depreciation increased $11 million.
+Added: Average Vehicles for International RAC increased 22% in 2022 due primarily to increased travel demand.
+Added: Depreciation Per Unit Per Month for International RAC decreased to $139 from $160 for 2022 versus 2021 due primarily to strength in residual values resulting in higher vehicle sales gains.
+Added: DOE for International RAC increased $123 million in 2022 compared to 2021.
+Added: Excluding an unfavorable $86 million fx impact, DOE increased $209 million due primarily to higher volume driven by increased travel demand.
+Added: SG&A for International RAC increased $45 million in 2022 compared to 2021.
+Added: Excluding an unfavorable $20 million fx impact, SG&A increased $65 million due primarily to increased advertising spend and facility costs.
+Added: HERTZ GLOBAL HOLDINGS, INC.
+Added: AND SUBSIDIARIES
+Added: THE HERTZ CORPORATION AND SUBSIDIARIES
+Added: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: Vehicle interest expense for International RAC decreased $41 million in 2022 compared to 2021 due primarily to $14 million of unrealized gains on interest rate caps and lower average rates in 2022 and the write-off in 2021 of capitalized fees with no comparable write-off in 2022.
+Added: Year Ended December 31, 2021 Compared with Year Ended December 31, 2020
Total revenues for International RAC increased $113 million in 2021 compared to 2020 due to higher pricing, partially offset by lower volume.
Excluding a $42 million fx impact, revenues increased $71 million due to higher pricing and higher leisure mix in Europe.
−Removed: Total RPD increased 17% driven primarily by higher pricing across the industry due to industry-wide constraints on vehicle supply due to the Chip Shortage affecting new vehicle production and higher leisure mix in Europe beginning in the second half of 2021.
+Added: Total RPD increased 17% driven primarily by higher pricing across the industry due to industry-wide supply chain constraints on vehicles and higher leisure mix in Europe beginning in the second half of 2021.
Transaction Days decreased 8% driven primarily by lower volume in most leisure and business categories due to continued government-imposed travel restrictions.
−Removed: Depreciation of revenue earning vehicles and lease charges for International RAC decreased $89 million in 2021 compared to 2020.
+Added: Depreciation of revenue earning vehicles and lease charges, net for International RAC decreased $89 million in 2021 compared to 2020.
Excluding a $6 million fx impact, depreciation decreased $95 million.
2 unchanged sentences
DOE for International RAC decreased $42 million in 2021 compared to 2020.
−Removed: Excluding a $30 million fx impact, DOE decreased $72 million due primarily to lower volume driven by the impact of travel restrictions resulting from
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: COVID-19 and lower facility costs resulting from cost-reduction initiatives, partially offset by increases related to restructuring initiatives.
+Added: Excluding a $30 million fx impact, DOE decreased $72 million due primarily to lower volume driven by the impact of travel restrictions resulting from COVID-19 and lower facility costs resulting from cost-reduction initiatives, partially offset by increases related to restructuring initiatives.
Non-vehicle depreciation and amortization for International RAC decreased $3 million in 2021 compared to 2020 due primarily to in-service placement of internally developed software assets.
3 unchanged sentences
Reorganization items, net for International RAC increased $12 million in 2021 compared to 2020 due primarily to advisory fees related to debt refinancings and the loss on extinguishment of the European Vehicle Notes resulting from the implementation of the Plan of Reorganization during the first half of 2021.
−Removed: Year Ended December 31, 2020 Compared with Year Ended December 31, 2019
−Removed: Total revenues for International RAC decreased $1.0 billion in 2020 compared to 2019 due to lower volume and pricing.
−Removed: Transaction Days decreased 50% and Total RPD decreased 9%.
−Removed: Excluding a $6 million fx impact, revenues decreased $1.0 billion due to lower volume and pricing, primarily in Europe, across all leisure and business categories driven by the impact of COVID-19.
−Removed: Depreciation of revenue earning vehicles and lease charges for International RAC decreased $144 million in 2020 compared to 2019, where the fx impact was immaterial.
−Removed: Average Vehicles for International RAC decreased 36% due to downsizing the fleet as a result of COVID-19.
−Removed: Depreciation Per Unit Per Month for International RAC decreased to $197 from $202 for 2020 versus 2019.
−Removed: DOE for International RAC decreased $482 million in 2020 compared to 2019.
−Removed: Excluding a $4 million fx impact, DOE decreased $486 million due primarily to lower volume driven by the impact from COVID-19 on total revenues described above and lower personnel costs due to employee furloughs and associated government support across Europe related to COVID-19.
−Removed: SG&A for International RAC decreased $38 million in 2020 compared to 2019.
−Removed: Excluding a $9 million fx impact, SG&A decreased $47 million due primarily to lower marketing and facility costs.
−Removed: Vehicle interest expense for International RAC decreased $9 million in 2020 compared to 2019 due primarily to downsizing the fleet as a result of COVID-19 market conditions.
HERTZ GLOBAL HOLDINGS, INC.
8 unchanged sentences
restructuring and restructuring related charges;
−Removed: information technology and finance transformation costs;
reorganization items, net;
pre-reorganization items and non-debtor financing charges;
−Removed: gain from the sale of a business and certain other miscellaneous items.
+Added: gain from the sale of a business, unrealized (gains) losses from financial instruments, and certain other miscellaneous items.
When evaluating our operating performance, investors should not consider Adjusted Corporate EBITDA in isolation of, or as a substitute for, measures of our financial performance determined in accordance with U.S.
11 unchanged sentences
Write-off of intercompany loan (5)
−Removed: Information technology and finance transformation costs (6)
Reorganization items, net (6)
Pre-reorganization and non-debtor financing charges (7)
−Removed: Gain from the sale of Donlen (9)
+Added: Gain from the Donlen Sale (8)
+Added: Unrealized (gains) losses on financial instruments (9)
+Added: (111) (4) (3)
+Added: Litigation settlements (10)
Other items (11)
9 unchanged sentences
Intangible and other asset impairment (4)
−Removed: Information technology and finance transformation costs (6)
Reorganization items, net (6)
Pre-reorganization and non-debtor financing charges (7)
−Removed: Gain from the sale of Donlen (9)
+Added: Gain from the Donlen Sale (8)
+Added: Unrealized (gains) losses on financial instruments (9)
+Added: (111) (4) (3)
+Added: Litigation settlements (10)
Change in fair value of Public Warrants (12)
2 unchanged sentences
(1) In 2021, includes $8 million of loss on extinguishment of debt associated with the payoff and termination of the HIL Credit Agreement recorded in the second quarter.
−Removed: See Note 6, "Debt," in Part II, Item 8 of this 2021 Annual Report for further information.
(2) Represents vehicle debt-related charges relating to the amortization of deferred financing costs and debt discounts and premiums.
−Removed: (3) Represents charges incurred under restructuring actions as defined in U.S.
−Removed: GAAP, excluding impairments and asset write-downs.
−Removed: See Note 10, "Restructuring," in Part II, Item 8 of this 2021 Annual Report for further information.
−Removed: Also included restructuring related charges such as incremental costs incurred directly supporting business transformation initiatives.
HERTZ GLOBAL HOLDINGS, INC.
2 unchanged sentences
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: (3) Represents charges incurred under restructuring actions as defined in U.S.
+Added: GAAP, excluding impairments and asset write-downs.
+Added: See Note 10, "Restructuring," in Part II, Item 8 of this 2022 Annual Report for further information.
+Added: Also included restructuring related charges such as incremental costs incurred directly supporting business transformation initiatives.
(4) Represents the impairment of technology-related intangible assets and capitalized cloud computing cost.
2 unchanged sentences
(5) Represented the write-off of the 2019 Master Loan between Hertz and Hertz Holdings, as disclosed in Note 16 , " Related Party Transactions ," in Part II, Item 8 of this 2022 Annual Report.
−Removed: (6) Represents costs associated with our information technology and finance transformation programs, both of which are multi-year initiatives to upgrade and modernize our systems and processes.
(6) Represents charges associated with the filing of and the emergence from the Chapter 11 Cases, as described in Note 21, "Reorganization Items, Net," in Part II, Item 8 of this 2022 Annual Report.
−Removed: (8) Represents charges incurred prior to the filing of the Chapter 11 Cases, which were comprised of preparation charges for the reorganization, such as professional fees.
+Added: (7) Represents charges incurred prior to the filing of the Chapter 11 Cases comprised of preparation charges for the reorganization, such as professional fees.
Also included certain non-debtor financing and professional fee charges.
−Removed: See Note 1 , " Background ," in Part II, Item 8 of this 2021 Annual Report.
(8) Represents the net gain from the sale of our Donlen business on March 30, 2021 recorded in Corporate as disclosed in Note 3, "Divestitures," in Part II, Item 8 of this 2022 Annual Report.
−Removed: (10) Represents miscellaneous items, including non-cash stock-based compensation charges, and amounts attributable to non-controlling interests.
−Removed: For 2021, also includes $100 million associated with the suspension of depreciation during the first quarter for the Donlen business while classified as held for sale, partially offset by $17 million for certain professional fees, $14 million of charges related to the settlement of bankruptcy claims, charges for a multiemployer pension plan withdrawal liability and letter of credit fees.
−Removed: For 2020, also included charges of $18 million for losses associated with certain vehicle damages which were recorded in the second quarter, partially offset by a $20 million gain on the sale of non-vehicle capital assets, which was recorded in the first quarter.
−Removed: (11) Represents the change in fair value during the reporting period for the Company's outstanding Public Warrants, as disclosed in Note 12 , " Fair Value Measurements ," in Part II, Item 8 of this 2021 Annual Report.
−Removed: (b) Transaction Days represent the total number of 24-hour periods, with any partial period counted as one Transaction Day, that vehicles were on rent (the period between when a rental contract is opened and closed) in a given period.
+Added: (9) Represents unrealized (gains) losses on derivative financial instruments.
+Added: See Note 12, "Financial Instruments," in Part II, Item 8 of this 2022 Annual Report.
+Added: (10) Represents payments made for the settlement of certain claims related to alleged false arrests.
+Added: See Note 15, "Contingencies and Off-Balance Sheet Commitments," in Part II, Item 8 of this 2022 Annual Report.
+Added: (11) Represents miscellaneous items.
+Added: For 2022, primarily includes certain bankruptcy claims, certain professional fees and charges related to the settlement of bankruptcy claims and certain non-cash stock-based compensation charges.
+Added: For 2021, primarily includes $100 million associated with the suspension of depreciation during the first quarter for the Donlen business while classified as held for sale, partially offset by $17 million for certain professional fees, $14 million of charges related to the settlement of bankruptcy claims, charges for a multiemployer pension plan withdrawal liability and letter of credit fees.
+Added: For 2020, primarily includes $16 million associated with the Donlen Sale, partially offset by charges of $18 million for losses associated with certain vehicle damages which were recorded in the second quarter, costs associated with our information technology and finance transformation programs, partially offset by a $20 million gain on the sale of non-vehicle capital assets, which was recorded in the first quarter.
+Added: (12) Represents the change in fair value during the reporting period for Hertz Global's outstanding Public Warrants, as disclosed in Note 13 , " Fair Value Measurements ," in Part II, Item 8 of this 2022 Annual Report.
+Added: (b) Transaction Days represents the total number of 24-hour periods, with any partial period counted as one Transaction Day, that vehicles were on rent (the period between when a rental contract is opened and closed) in a given period.
Thus, it is possible for a vehicle to attain more than one Transaction Day in a 24-hour period.
−Removed: (c) Average Vehicles are determined using a simple average of the number of vehicles at the beginning and end of a given period.
−Removed: Among other things, Average Vehicles is used to calculate our Vehicle Utilization which represents the portion of our vehicles that are being utilized to generate revenue.
+Added: (c) Average Rentable Vehicles excludes vehicles for sale on our retail lots or actively in the process of being sold through other disposition channels and determined using a simple average of such vehicles at the beginning and end of a given period.
+Added: Effective in the first quarter of 2022, as discussed above, we revised our calculation of Vehicle Utilization to use Average Rentable Vehicles in the denominator.
+Added: Accordingly, prior periods have been restated to conform with the revised definition.
Vehicle Utilization is calculated by dividing total Transaction Days by Available Car Days.
−Removed: The calculation of Vehicle Utilization is shown in the table below:
+Added: The calculation of Vehicle Utilization is shown below:
Americas RAC International RAC
2 unchanged sentences
Transaction Days (in thousands) 111,759 100,085 85,016 25,101 20,488 22,283
−Removed: Average Vehicles (in whole units) 355,647 437,547 555,220 77,643 102,793 160,382
+Added: Average Rentable Vehicles (in whole units) 385,234 345,306 406,239 93,564 76,190 98,261
Number of days in period (in whole units) 365 365 366 365 365 366
6 unchanged sentences
(d) Total RPD is calculated as revenues with all periods adjusted to eliminate the effect of fluctuations in foreign currency exchange rates ("Total Revenues - adjusted for foreign currency"), divided by the total number of Transaction Days.
−Removed: As discussed above, effective in the third quarter of 2021, we revised our calculation of Total RPD to include ancillary retail vehicle sales revenues, and accordingly, prior periods have been restated to conform with the revised definition.
Our management believes eliminating the effect of fluctuations in foreign currency exchange rates is useful in analyzing underlying trends.
10 unchanged sentences
(1) Based on December 31, 2021 foreign currency exchange rates for all periods presented.
−Removed: (e) Total RPU Per Month is calculated as Total Revenues - adjusted for foreign currency divided by the Average Vehicles in each period and then divided by the number of months in the period reported.
−Removed: As discussed above, effective in the third quarter of 2021, we revised our calculation of Total RPU to include ancillary retail vehicle sales revenues, and accordingly, prior periods have been restated to conform with the revised definition.
+Added: (e) Total RPU Per Month is calculated as Total Revenues - adjusted for foreign currency divided by the Average Rentable Vehicles in each period and then divided by the number of months in the period reported.
+Added: As discussed above, effective in the first quarter of 2022, we revised our calculation of Total RPU to use Average Rentable Vehicles as the denominator.
+Added: Accordingly, prior periods have been restated to conform with the revised definition.
The calculation of Total RPU Per Month is shown below:
3 unchanged sentences
Total Revenues-adjusted for foreign currency $ 7,284 $ 6,212 $ 3,759 $ 1,512 $ 951 $ 885
−Removed: Average Vehicles (in whole units) 355,647 437,547 555,220 77,643 102,793 160,382
+Added: Average Rentable Vehicles (in whole units) 385,234 345,306 406,239 93,564 76,190 98,261
Total revenue per unit (in whole dollars) $ 18,909 $ 17,991 $ 9,254 $ 16,158 $ 12,485 $ 9,003
1 unchanged sentence
Total RPU Per Month (in whole dollars) $ 1,576 $ 1,499 $ 771 $ 1,346 $ 1,040 $ 750
−Removed: (f) Depreciation Per Unit Per Month represents the amount of average depreciation expense and lease charges, per vehicle per month and is calculated as depreciation of revenue earning vehicles and lease charges, with all periods adjusted to eliminate the effect of fluctuations in foreign currency exchange rates, divided by the Average Vehicles in each period and then dividing by the number of months in the period reported.
+Added: (f) Depreciation Per Unit Per Month represents the amount of average depreciation expense and lease charges, per vehicle per month and is calculated as depreciation of revenue earning vehicles and lease charges, net, with all periods adjusted to eliminate the effect of fluctuations in foreign currency exchange rates, divided by the Average Vehicles in each period, which is determined using a simple average of the number of vehicles at the beginning and end of a period, and then dividing by the number of months in the period reported.
Our management believes eliminating the effect of fluctuations in foreign currency exchange rates is useful in analyzing underlying trends.
3 unchanged sentences
($ in millions, except as noted) 2022 2021 2020 2022 2021 2020
−Removed: Depreciation of revenue earning vehicles and lease charges
−Removed: $ 343 $ 1,352 $ 1,706 $ 154 $ 243 $ 388
+Added: Depreciation of revenue earning vehicles and lease charges, net $ 553 $ 343 $ 1,352 $ 148 $ 154 $ 243
Foreign currency adjustment (1)
13 unchanged sentences
LIQUIDITY AND CAPITAL RESOURCES
−Removed: and international operations are funded by cash provided by operating activities and by extensive financing arrangements, both debt and equity, maintained by us in the U.S.
+Added: and international operations are funded by cash provided by operating activities and by extensive financing arrangements maintained by us in the U.S.
and internationally.
Cash and Cash Equivalents
−Removed: As of December 31, 2021, we had $2.3 billion of unrestricted cash and unrestricted cash equivalents and $393 million of restricted cash and restricted cash equivalents.
−Removed: As of December 31, 2021, $489 million of unrestricted cash and unrestricted cash equivalents and $78 million of restricted cash and restricted cash equivalents were held by our subsidiaries outside of the U.S.
−Removed: Beginning in the quarterly period ending March 31, 2020, we no longer assert permanent reinvestment with respect to our non-U.S.
+Added: As of December 31, 2022, we had $943 million of cash and cash equivalents and $475 million of restricted cash and cash equivalents.
+Added: As of December 31, 2022, $512 million of cash and cash equivalents and $90 million of restricted cash and cash equivalents were held by our subsidiaries outside of the U.S.
+Added: We do not assert permanent reinvestment with respect to our non-U.S.
earnings, and if not in the form of loan repayments or subject to favorable tax treaties, repatriation of some of these funds under current regulatory and tax law for use in domestic operations could expose us to additional cash taxes.
−Removed: Voluntary Petitions for Bankruptcy and Emergence
−Removed: On May 22, 2020, the Debtors filed Petitions under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court.
−Removed: The Chapter 11 Cases were jointly administered for procedural purposes only under the caption In re The Hertz Corporation, et al., Case No.
−Removed: 20-11218 (MFW) .
−Removed: Additional information about the Chapter 11 Cases, including access to documents filed with the Bankruptcy Court, is available online at https://restructuring.primeclerk.com/hertz, a website administered by Prime Clerk, a third-party bankruptcy claims and noticing agent.
−Removed: The information on this website is not incorporated by reference and does not constitute part of this 2021 Annual Report.
−Removed: As disclosed in Note 1, "Background," in Part II, Item 8 of this 2021 Annual Report, on May 14, 2021, the Debtors filed the Plan of Reorganization, and the solicitation version of the Supplement to the Disclosure Statement which was approved by the Bankruptcy Court on May 14, 2021.
−Removed: On June 10, 2021, the Plan of Reorganization was confirmed by the Bankruptcy Court.
−Removed: On June 30, 2021, the Effective Date, the Plan of Reorganization became effective in accordance with its terms and the Debtors emerged from Chapter 11.
−Removed: On the Effective Date, as a result of the Plan of Reorganization, we received cash proceeds of $7.5 billion comprised of:
−Removed: • $2.8 billion from the purchase of reorganized Hertz Global common stock by the Plan Sponsors and certain other investment funds and entities;
−Removed: • $1.6 billion from the purchase of reorganized Hertz Global common stock pursuant to the 2021 Rights Offering;
−Removed: • $1.5 billion (less a 2% upfront discount and stock issuance fees) from the purchase of Series A Preferred Stock of reorganized Hertz Global by Apollo;
−Removed: • $1.5 billion in proceeds from our Term Loans.
−Removed: Such cash proceeds were used, in part, to provide payments to our stakeholders pursuant to the terms of the Plan of Reorganization as follows:
−Removed: • the holders of administrative, priority and secured claims received payment in cash in full;
−Removed: • the holders of the approximately $1.0 billion of obligations owed with respect to the DIP Credit Agreement received payment in cash in full;
−Removed: • the holders of the Senior Term Loan, Senior RCF and Letter of Credit Facility received payment in cash in full with respect to all non-contingent liquidated claims;
−Removed: • the holders of claims with respect to the Senior Second Priority Secured Notes received payment in cash in full;
−Removed: • the holders of the €725 million European Vehicle Notes received payment in cash in full;
−Removed: • the holders of the €257 million Second HIL Credit Agreement received payment in cash in full;
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: • the holders of claims with respect to the Senior Notes and the holders of claims with respect to the Alternative Letter of Credit Facility received payment in cash with respect to (i) all remaining principal, (ii) accrued and unpaid interest as of the Petition Date at the contract rate, and (iii) accrued and unpaid interest from the Petition Date to the Effective Date at the federal judgment rate (at such rate in effect as of the Petition Date), subject to the rights of creditors (if any) to bring a claim for the payment of additional interest and/or premiums;
−Removed: • the holders of general unsecured claims will receive payment in cash in full plus interest at the federal judgment rate (at such rate in effect as of the Petition Date), subject to the rights of creditors to bring a claim for payment of additional interest.
−Removed: On the Effective Date, reorganized Hertz entered into the First Lien Credit Agreement that provides for an aggregate amount of $2.8 billion comprised of the First Lien RCF in an aggregate committed amount of $1.3 billion plus Term Loans in an aggregate principal amount of $1.5 billion.
−Removed: Additionally, reorganized Hertz entered into a new HVF III ABS facility in an aggregate of $6.8 billion comprised of variable funding notes with a principal amount up to $2.8 billion and medium term notes in an aggregate principal amount of $4.0 billion.
−Removed: On the Effective Date, substantially all then-existing non-vehicle debt and all then-existing ABS facilities under the HVF II U.S.
−Removed: ABS Program were repaid in full and terminated in accordance with the Plan of Reorganization.
−Removed: See Note 6, "Debt," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2021 Annual Report for additional information.
−Removed: Public Warrants
−Removed: On the Effective Date, in accordance with the Plan of Reorganization, we issued 89,049,029 Public Warrants.
−Removed: Between the Effective Date and December 31, 2021, 6,040,280 Public Warrants were exercised, of which 428,102 were cashless exercises and 5,612,178 were exercised for $13.80 per share, resulting in cash proceeds to us of $77 million.
−Removed: The outstanding warrants are exercisable through June 30, 2051.
−Removed: As of December 31, 2021, the exercise price remains $13.80.
−Removed: See the subsequent sections under "Equity Financing" and "Debt Financing" for additional discussions about liquidity events that occurred on the Effective Date and thereafter.
Cash Flows - Hertz
−Removed: As of December 31, 2021 and 2020, Hertz had unrestricted cash and unrestricted cash equivalents of $2.3 billion and $1.1 billion, respectively, and restricted cash and restricted cash equivalents of $393 million and $383 million, respectively.
−Removed: The following table summarizes the net change in cash, cash equivalents, restricted cash and restricted cash equivalents for the periods shown:
+Added: As of December 31, 2022 and 2021, Hertz had cash and cash equivalents of $943 million and $2.3 billion, respectively, and restricted cash and cash equivalents of $475 million and $393 million, respectively.
+Added: The following table summarizes the net change in cash and cash equivalents and restricted cash and cash equivalents for the periods shown:
Years Ended December 31, 2022 vs.
6 unchanged sentences
Effect of exchange rate changes (25) (34) 46 9 (80)
−Removed: Net change in cash, cash equivalents, restricted cash and restricted cash equivalents $ 1,100 $ 190 $ (50) $ 910 $ 240
+Added: Net change in cash and cash equivalents and restricted cash and cash equivalents $ (1,232) $ 1,100 $ 190 $ (2,332) $ 910
+Added: Year ended December 31, 2022 compared with year ended December 31, 2021
+Added: In 2022, cash flows from operating activities increased by $732 million year over year due primarily to the $518 million change in net income, as adjusted for non-cash and non-operating items, and the associated decrease of $214 million in working capital requirements.
+Added: Cash flows from working capital accounts increased due primarily to cash paid for reorganization items in 2021 and the payment of claims in the second half of 2021 that had been previously deferred and subject to compromise while in Chapter 11.
+Added: Our primary investing activities relate to the acquisition and disposal of revenue earning vehicles.
+Added: During 2022, there was a $689 million increase in cash used in investing activities compared to 2021 due primarily to a $3.4 billion increase in purchased vehicles due to increasing travel demand, primarily in our Americas RAC segment, $871 million net proceeds received from the Donlen Sale in 2021 with no comparable amount in 2022, partially offset by $3.7 billion increase in disposal proceeds in 2022 due to gains recognized on increased vehicle dispositions.
+Added: Net financing cash inflows were $488 million in 2022 compared to $2.9 billion in 2021.
+Added: The $2.4 billion decrease in cash inflows was due to $5.6 billion of net proceeds received from the issuance of reorganized Hertz Global equity in 2021 with no comparable in 2022, partially offset by net proceeds of $3 billion primarily related to the issuance of vehicle debt in 2022.
HERTZ GLOBAL HOLDINGS, INC.
9 unchanged sentences
Net financing cash inflows were $2.9 billion in 2021 compared to cash outflows of $5.4 billion in 2020.
−Removed: In 2021, cash inflows of $5.6 billion were due to contributions from Hertz Holdings from net proceeds received from the issuance of reorganized Hertz Global equity which were partially offset by $2.5 billion of cash dividends paid to Hertz Global to fund the Tender Offer and share repurchases.
+Added: In 2021, cash inflows of $5.6 billion were due to contributions from Hertz Holdings from net proceeds received from the issuance of reorganized Hertz Global equity which were partially offset by $2.5 billion of cash dividends paid to Hertz Global to fund share repurchases.
In 2020, cash outflows of $10.8 billion were due to the repayment of vehicle debt which were partially offset by reduced borrowings of $4.5 billion primarily resulting from the Chapter 11 Cases.
−Removed: Year ended December 31, 2020 compared with year ended December 31, 2019
−Removed: In 2020, cash flows from operating activities decreased by $2.0 billion year over year due primarily to the $1.8 billion change in net loss driven by the impact of COVID-19 discussed above, partially offset by the associated reduction of $331 million in working capital requirements.
−Removed: Our primary investing activities relate to the acquisition and disposal of revenue earning vehicles.
−Removed: However, Hertz disposed of approximately 198,000 lease vehicles between June 1, 2020 and December 31, 2020, pursuant to or otherwise in satisfaction of our vehicle disposition obligations under an order from the Bankruptcy Court (the "Interim Lease Order").
−Removed: There was a $9.0 billion decrease in the use of cash for investing activities year over year.
−Removed: Cash outflows for revenue earning vehicles decreased $8.2 billion as we reduced our commitments to purchase vehicles, primarily in our Americas RAC segment, due to the impact from COVID-19 and a $612 million increase of cash proceeds from disposals of revenue earning vehicles as we accelerated the disposition of vehicles due to the Interim Lease Order.
−Removed: Net financing cash outflows were $5.4 billion in 2020 compared to cash inflows of $1.5 billion in 2019 primarily due to a $8.5 billion reduction in vehicle debt borrowings as we reduced our commitments to purchase vehicles, partially offset by a $1.7 billion reduction in non-vehicle repayments, net of new borrowings, primarily resulting from the Chapter 11 Cases.
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
Cash Flows - Hertz Global
−Removed: As of December 31, 2021 and 2020, Hertz Global had unrestricted cash and unrestricted cash equivalents of $2.3 billion and $1.1 billion, respectively, and restricted cash and restricted cash equivalents of $393 million and $411 million, respectively.
−Removed: The following table summarizes the net change in cash, cash equivalents, restricted cash and restricted cash equivalents for Hertz Global for the periods shown:
+Added: As of December 31, 2022 and 2021, Hertz Global had cash and cash equivalents of $943 million and $2.3 billion, respectively, and restricted cash and cash equivalents of $475 million and $393 million, respectively.
+Added: The following table summarizes the net change in cash and cash equivalents and restricted cash and cash equivalents for Hertz Global for the periods shown:
Years Ended December 31, 2022 vs.
6 unchanged sentences
Effect of exchange rate changes (25) (34) 46 9 (80)
−Removed: Net change in cash, cash equivalents, restricted cash and restricted cash equivalents $ 1,073 $ 218 $ (50) $ 855 $ 268
−Removed: Fluctuations in operating, investing and financing cash flows from period to period were due to the same factors as those disclosed for Hertz above, with the exception of any cash inflows or outflows related to proceeds or disbursements from the issuance or repurchase of stock as disclosed in Note 16, "Equity and Mezzanine Equity – Hertz Global," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2021 Annual Report, the issuance or exercise of Public Warrants as disclosed in Note 18, "Public Warrants - Hertz Global," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2021 Annual Report and the master loan agreement between Hertz and Hertz Global.
−Removed: Equity Financing
−Removed: NYSE Delisting and Nasdaq Listing
−Removed: As a result of the filing of the Chapter 11 Cases, the NYSE suspended trading of Hertz Global common stock after the market close on October 29, 2020.
−Removed: On October 30, 2020, Hertz Global common stock began trading exclusively on the over-the-counter under the symbol HTZGQ, and was delisted from the NYSE on November 10, 2020.
−Removed: Upon deregistration of Hertz Global common stock under Section 12(b) of the Exchange Act, Hertz Global common stock remained registered under Section 12(g) of the Exchange Act.
−Removed: As discussed above, on the Effective Date, all of the Hertz Global common stock then existing was cancelled and Hertz Global issued 471,102,462 shares of its new common stock pursuant to the Plan of Reorganization.
−Removed: On November 8, 2021, reorganized Hertz Global successfully completed its Nasdaq listing, in which shares of its new common stock were registered with the SEC for a public offering by certain selling stockholders.
−Removed: On November 9, 2021, reorganized Hertz Global's common stock and Public Warrants began trading on Nasdaq under the trading symbols "HTZ" and "HTZWW," respectively.
−Removed: In conjunction with the Nasdaq listing, certain selling stockholders offered and sold 44,520,000 shares of Hertz Global's common stock to the public.
−Removed: Of these shares, Hertz Global repurchased from the underwriters 10,344,828 shares for an aggregate purchase price of $300 million which is included in treasury stock in the accompanying Hertz Global consolidated balance sheet as of December 31, 2021 under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2021 Annual Report.
+Added: Net change in cash and cash equivalents and restricted cash and cash equivalents $ (1,233) $ 1,073 $ 218 $ (2,306) $ 855
+Added: Fluctuations in operating, investing and financing cash flows from period to period were due to the same factors as those disclosed for Hertz above, with the exception of any cash inflows or outflows related to proceeds or disbursements from the issuance or repurchase of stock as disclosed in Note 17, "Equity – Hertz Global," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2022 Annual Report, the issuance or exercise of Public Warrants as disclosed in Note 19, "Public Warrants - Hertz Global," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2022 Annual Report.
+Added: Share Repurchase Programs for Common Stock
+Added: In November 2021, Hertz Global's Board of Directors approved a share repurchase program that authorizes the repurchase of up to $2.0 billion worth of shares of Hertz Global's outstanding common stock (the "2021 Share Repurchase Program").
+Added: Between the inception of the share repurchase program and December 31, 2021, a total of
HERTZ GLOBAL HOLDINGS, INC.
2 unchanged sentences
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: Share Repurchase Program for Common Stock
−Removed: In November 2021, Hertz Global's Board of Directors approved a share repurchase program that authorizes the repurchase of up to $2.0 billion worth of shares of Hertz Global's outstanding common stock.
+Added: 17,106,026 shares of Hertz Global's common stock were repurchased at an average share price of $23.83, resulting in an aggregate purchase price of $408 million.
+Added: During the second quarter of 2022, we completed the 2021 Share Repurchase Program by repurchasing 80,677,021 shares of Hertz Global's common stock during the first and second quarters of 2022 at an average share price of $19.74 for an aggregate purchase price of $1.6 billion.
+Added: Under the completed 2021 Share Repurchase Program, a total of 97,783,047 shares of Hertz Global common stock were repurchased for an aggregate purchase price of $2.0 billion.
+Added: In June 2022, Hertz Global's Board of Directors approved a new share repurchase program (the "2022 Share Repurchase Program") that authorized additional repurchases of up to an incremental $2.0 billion worth of shares of Hertz Global's outstanding common stock.
+Added: Between inception and December 31, 2022, a total of 47,303,009 shares of Hertz Global's common stock were repurchased under the 2022 Share Repurchase Program at an average share price of $17.64 for an aggregate purchase price of $835 million .
+Added: Between January 1, 2023 and January 26, 2023, a total of 1,079,647 shares of Hertz Global's common stock were repurchased under the 2022 Share Repurchase Program at an average share price of $16.51 resulting in an aggregate purchase price of $18 million.
+Added: Common shares repurchased are included in treasury stock in the accompanying Hertz Global consolidated balance sheets as of December 31, 2022 and 2021 under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2022 Annual Report.
Any repurchases will be made at the discretion of management through a variety of methods, such as open-market transactions (including pre-set trading plans pursuant to Rule 10b5-1 of the Exchange Act), privately negotiated transactions, accelerated share repurchases, and other transactions in accordance with applicable securities laws.
1 unchanged sentence
There can be no assurance as to the timing or number of shares of any repurchases.
−Removed: Between the inception of the share repurchase program and December 31, 2021, a total of 17,106,026 shares of Hertz Global's common stock were repurchased at an average share price of $23.83, resulting in an aggregate purchase price of $408 million which is included in treasury stock in the accompanying Hertz Global consolidated balance sheet as of December 31, 2021 under the caption Item 8, "Financial Statements and Supplementary Data” included in this 2021 Annual Report.
−Removed: Between January 1, 2022 and February 17, 2022, a total of 20,589,620 shares of Hertz Global's common stock were repurchased at an average share price of $20.95 resulting in an aggregate purchase price of $431 million.
−Removed: Tender Offer for Repurchase of Series A Preferred Stock
−Removed: In November 2021, Hertz Global commenced the Tender Offer to repurchase all 1,500,000 outstanding shares of its Series A Preferred Stock at a per-share price of $1,250.
−Removed: In December 2021, the Tender Offer expired and all 1,500,000 shares of the Series A Preferred Stock were repurchased at $1,250 per share for aggregate payments by Hertz Global of $1.9 billion, including approximately $7 million in certain fees.
−Removed: Hertz Global funded the share repurchases in the Tender Offer with available cash, including proceeds from Hertz's offering of the Senior Notes Due 2026 and Senior Notes Due 2029 which were contributed to Hertz Global through a dividend distribution from Hertz.
−Removed: The repurchased shares of Series A Preferred Stock were simultaneously retired.
−Removed: In connection with the Tender Offer, any unpaid dividends that the Preferred Stockholders were entitled to pursuant to the original Preferred Stock terms were forfeited upon acceptance of the Tender Offer.
−Removed: Refer to Note 16, "Equity and Mezzanine Equity – Hertz Global," and Note 18, "Public Warrants - Hertz Global," to the Notes to our consolidated financial statements included in this 2021 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data" for information on our equity financing arrangements.
+Added: Public Warrants
+Added: On the Effective Date, in accordance with the Plan of Reorganization, Hertz Global issued 89,049,029 Public Warrants.
+Added: Between the Effective Date and December 31, 2021, 6,040,280 Public Warrants were exercised, of which 428,102 were cashless exercises and 5,612,178 were exercised for $13.80 per share, resulting in cash proceeds to us of $77 million.
+Added: During the year ended December 31, 2022, 245,959 Public Warrants were exercised, of which 60,661 were cashless exercises and 185,298 were exercised for $13.80 per share.
+Added: The outstanding warrants are exercisable through June 30, 2051.
+Added: As of December 31, 2022, the exercise price remains $13.80.
Debt Financing
Refer to Note 6, "Debt," to the Notes to our consolidated financial statements included in this 2022 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data" for information on our outstanding debt obligations and our borrowing capacity and availability under our revolving credit facilities as of December 31, 2022.
−Removed: Cash paid for interest during 2021 was $198 million for interest on non-vehicle debt and $257 million for interest on vehicle debt.
−Removed: Cash paid for interest during 2020 was $109 million for interest on non-vehicle debt and $335 million for interest on vehicle debt.
−Removed: The $89 million increase in non-vehicle debt interest is primarily due to suspending interest payments on certain debt due to the filing of the Chapter 11 Cases.
+Added: Cash paid for interest on non-vehicle debt during 2022 and 2021 was $168 million and $198 million, respectively.
+Added: The $30 million decrease in non-vehicle debt interest is primarily due to the payoff and termination of non-vehicle debt in accordance with the Plan of Reorganization in 2021.
+Added: Cash paid for interest on vehicle debt during 2022 and 2021 was $204 million and $257 million, respectively.
+Added: The $53 million decrease in vehicle debt interest is primarily due to the payoff and termination of vehicle debt in accordance with the Plan of Reorganization in 2021, partially offset by new vehicle debt issued in 2022.
A substantial portion of our liquidity requirements arise from servicing our indebtedness, funding our operations, including purchases of revenue earning vehicles, and funding non-vehicle capital expenditures.
9 unchanged sentences
Corporate liquidity $ 2,457 $ 3,182
−Removed: We believe that unrestricted cash and unrestricted cash equivalents generated by our operations and cash received on the disposal of vehicles, together with amounts available under various liquidity facilities and refinancing options available to us in the capital markets, will be sufficient to fund our operating activities and obligations contained in the subsequent table under the heading Contractual Obligations in this Item 7.
−Removed: Significant financing activities during the year ended December 31, 2021 for our non-vehicle and vehicle debt were as follows:
+Added: We believe that cash and cash equivalents generated by our operations and cash received on the disposal of vehicles, together with amounts available under various liquidity facilities and refinancing options available to us in the capital markets, will be sufficient to fund our operating activities and obligations contained in the subsequent table under the heading Contractual Obligations in this Item 7.
Non-vehicle Debt
−Removed: In accordance with the Plan of Reorganization, substantially all then-existing non-vehicle debt was repaid in full and cancelled on the Effective Date.
−Removed: On and after the Effective Date, we entered into new credit agreements, as discussed below.
−Removed: As of December 31, 2021, none of our non-vehicle debt is set to mature prior to 2026.
−Removed: First Lien Credit Agreement
−Removed: Pursuant to the Plan of Reorganization, on the Effective Date Hertz entered into the First Lien Credit Agreement that provides for the following:
−Removed: • a term loan "B" facility (the "Term B Loan") for term loans in an aggregate principal amount of $1.3 billion;
−Removed: • a term loan "C" facility (the "Term C Loan") for term loans that are available to cash collateralize letters of credit in an aggregate principal amount of $245 million;
−Removed: • the First Lien RCF for revolving loans and letters of credit up to an aggregate principal amount of $1.3 billion.
−Removed: Proceeds received under the First Lien Credit Agreement were used to (i) repay certain of our existing indebtedness;
−Removed: (ii) pay fees, expenses and costs associated with the consummation of the Plan of Reorganization;
−Removed: (iii) fund distributions required in connection with the Plan of Reorganization;
−Removed: (iv) provide funds for working capital and general corporate purposes;
−Removed: and (v) backstop letters of credit issued under the Term C Loan or replace existing letters of credit.
−Removed: 2021 Senior Notes
−Removed: In November 2021, Hertz issued $1.5 billion of unsecured senior notes consisting of $500 million aggregate principal amount of 4.625% senior notes due December 2026 (the "Senior Notes Due 2026") and $1.0 billion aggregate principal amount of 5.000% senior notes due December 2029 (the "Senior Notes Due 2029").
−Removed: The Senior Notes Due 2026 and the Senior Notes Due 2029 are our senior unsecured obligations and are guaranteed by each of Hertz’s direct and indirect U.S.
−Removed: subsidiaries that are guarantors under the First Lien Credit Agreement.
−Removed: Proceeds from the issuance of the Senior Notes Due 2026 and the Senior Notes Due 2029 were contributed to Hertz Global through a dividend distribution from Hertz to repurchase and retire all outstanding shares of Hertz Global's Series A Preferred Stock.
−Removed: See Note 6, "Debt," and Note 16, "Equity and Mezzanine Equity – Hertz Global," to the Notes to our consolidated financial statements included in this 2021 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data."
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: Significant financing activities during the year ended December 31, 2022 for our non-vehicle debt were as follows:
+Added: During 2022, the aggregate committed amount under the First Lien RCF was increased from $1.3 billion to $1.9 billion and the sublimit for letters of credit was increased from $1.1 billion to $1.8 billion.
Letters of Credit
−Removed: On the Effective Date, in accordance with the Plan of Reorganization, drawn letters of credit under the Senior RCF, the Letter of Credit Facility and the Alternative Letter of Credit Facility were paid in full and terminated.
−Removed: To the extent any of the related issued letters of credit remained outstanding as of the Effective Date, certain of these letters of credit were deemed to be issued under the First Lien RCF.
−Removed: For the remainder, we provide cash collateral to backstop these obligations.
−Removed: As of December 31, 2021, there were outstanding standby letters of credit totaling $591 million comprised primarily of $245 million issued under the Term C Loan and $330 million were issued under the First Lien RCF.
+Added: As of December 31, 2022, there were outstanding standby letters of credit totaling $691 million comprised primarily of $431 million were issued under the First Lien RCF and $245 million issued under the Term C Loan.
As of December 31, 2022, there is no remaining capacity to issue letters of credit under the Term C Loan.
−Removed: Such letters of credit have been issued primarily to support our insurance programs, vehicle rental concessions and leaseholds as well as to provide credit enhancement for our asset-backed securitization facilities.
+Added: Such letters of credit have been issued primarily to support our insurance programs and to provide credit enhancement for our asset-backed securitization facilities, as well as to support our vehicle rental concessions and leaseholds.
As of December 31, 2022, none of the issued letters of credit have been drawn upon.
+Added: Significant financing activities during the year ended December 31, 2022 for our vehicle debt were as follows:
We organize our discussion of significant vehicle debt financing facilities below by reportable segment.
−Removed: On the Effective Date, in accordance with the Plan of Reorganization, the then-existing HVF II notes and HVIF notes were paid in full and terminated.
−Removed: Repayment proceeds originated from the new HVF III ABS Facility, as discussed below.
−Removed: HVF III ABS Facility
−Removed: On the Effective Date, Hertz Vehicle Financing III LLC ("HVF III"), a wholly-owned, special-purpose and bankruptcy remote subsidiary of Hertz, established a securitization platform, the HVF III ABS facility program, to facilitate the financing activities relating to vehicles used in our U.S.
−Removed: daily vehicle rental operations.
−Removed: This facility provided an aggregate principal amount of $6.8 billion comprised of variable funding notes with a principal amount up to $2.8 billion and medium term notes in an aggregate principal amount of $4.0 billion, as follows:
−Removed: • HVF III Series 2021-A Notes with a maximum principal amount of up to $2.8 billion and a maturity date of June 2023;
−Removed: • HVF III Series 2021-1 Notes with an aggregate principal amount of $2.0 billion;
−Removed: • HVF III Series 2021-2 Notes with an aggregate principal amount of $2.0 billion.
−Removed: On the Effective Date, proceeds received upon issuance from the HVF III Series 2021 Notes were used to fund the purchases of certain vehicles and for the repayment in full of (i) approximately $3.5 billion in aggregate outstanding principal of notes issued by HVF II and (ii) approximately $2.2 billion in aggregate outstanding principal of notes issued by HVIF.
−Removed: The manufacturer rebates associated with HVF and HVIF were transferred to HVF III as part of the purchase agreements with HVF and HVIF.
−Removed: Any remaining funds are expected to be used for the future purchase or refinancing of vehicles.
−Removed: In December 2021, Hertz issued the Series 2021-A Class B Notes with a maximum principal amount of up to $188 million.
+Added: In 2022, the following HVF III Series 2022 Fixed Rate Rental Car Asset Backed Notes (the "Series 2022 Notes") were issued as follows:
+Added: • HVF III Series 2022-1 Notes were issued in January 2022 in an aggregate principal amount of $750 million.
+Added: Hertz, an affiliate of HVF III, purchased the Class D Notes, and as a result approximately $98 million of the aggregate principal amount eliminated in consolidation.
+Added: In July and August 2022, all of the Series 2022-1 Class D Notes were sold to third parties.
+Added: • HVF III Series 2022-2 Notes were issued in January 2022 in an aggregate principal amount of $750 million.
+Added: Hertz purchased the Class D Notes, and as a result approximately $98 million of the aggregate principal amount is eliminated in consolidation.
+Added: • HVF III Series 2022-3 Notes were issued in March 2022 in an aggregate principal amount of $383 million.
+Added: Hertz purchased the Class D Notes, and as a result approximately $50 million of the aggregate principal amount eliminated in consolidation.
+Added: In July 2022, all of the Series 2022-3 Class D Notes were sold to third parties.
HERTZ GLOBAL HOLDINGS, INC.
2 unchanged sentences
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: In January 2022, the Series 2022-1 Fixed Rate Rental Car Asset Backed Notes (the "Series 2022-1 Notes") and the Series 2022-2 Fixed Rate Rental Car Asset Backed Notes (the "Series 2022-2 Notes") were issued in an aggregate principal amount of $1.5 billion, of which $195 million were retained, as follows:
−Removed: • HVF III Series 2022-1 Notes were issued in an aggregate principal amount of $750 million.
−Removed: An affiliate of HVF III purchased the Class D Notes, and as a result approximately $98 million of the aggregate principal amount is eliminated in consolidation.
−Removed: • HVF III Series 2022-2 Notes were issued in an aggregate principal amount of $750 million.
−Removed: An affiliate of HVF III purchased the Class D Notes, and as a result approximately $98 million of the aggregate principal amount is eliminated in consolidation.
−Removed: Proceeds from the issuance of the Series 2022-1 Notes and the Series 2022-2 Notes will be used to repay amounts outstanding on the Series 2021-A Notes.
−Removed: Any remaining funds are expected to be used for the future purchase or refinancing of vehicles.
+Added: • HVF III Series 2022-4 Notes were issued in March 2022 in an aggregate principal amount of $667 million.
+Added: Hertz purchased the Class D Notes, and as a result $87 million of the aggregate principal amount eliminated in consolidation.
+Added: In August 2022, all of the Class D Notes were sold to a third party.
+Added: • HVF III Series 2022-5 Notes were issued in March 2022 in an aggregate principal amount of $364 million.
+Added: Hertz purchased the Class D Notes, and as a result approximately $47 million of the aggregate principal amount is eliminated in consolidation.
+Added: There is subordination within each of the Series 2022 Notes based on class.
+Added: Proceeds from the issuance of the Series 2022 Notes were used to repay amounts outstanding on the Series 2021-A Notes and for the purchase or refinancing of vehicles.
+Added: In June 2022, we entered into a repurchase agreement related to the outstanding HVF III Series 2022 Class D Notes (the "Repurchase Facility"), whereby Hertz may sell the HVF III Series 2022 Class D Notes to the Repurchase Facility counterparty and repurchase such notes from time to time.
+Added: Transactions occurring under the Repurchase Facility are based on mutually agreeable terms and prevailing rates.
+Added: As of December 31, 2022, transactions totaling $86 million were outstanding under the Repurchase Facility and such transactions bear interest at a rate of SOFR plus 150 basis points and have a 30-day tenor.
+Added: The Hertz Canadian Securitization was amended in June 2022 to extend the maturity of the aggregate maximum borrowings of CAD$350 million to June 2024.
+Added: In December 2022, the Hertz Canadian Securitization was amended to provide for aggregate maximum borrowings of CAD$390 million, for a temporary commitment period through April 2023.
+Added: Following the expiration of the temporary commitment period, aggregate maximum borrowings will revert to CAD$350 million.
Approximately $532 million of the outstanding vehicle debt in our Americas RAC segment is scheduled to mature during the twelve months following the issuance of this 2022 Annual Report.
International RAC
−Removed: In December 2021, the European ABS was amended to increase the aggregate maximum borrowings to €750 million and to extend the maturity to October 2023.
−Removed: In January 2022, the Australian Securitization was amended to increase the aggregate maximum borrowings to AUD$250 million and to extend the maturity to April 2024.
−Removed: The First Lien Credit Agreement requires us to comply with the following financial covenant subsequent to the expiration of the Relief Period which expired effective as of September 30, 2021:
+Added: In 2022, the following activities occurred to debt facilities within our International RAC segment:
+Added: • The Australian Securitization was amended in January 2022 to increase the aggregate maximum borrowings to AUD$250 million and to extend the maturity to April 2024.
+Added: Limited amended the U.K.
+Added: Financing Facility in April 2022 to extend the maturity of the aggregate maximum borrowings of £100 million to October 2023.
+Added: Limited amended the U.K.
+Added: Toyota Financing Facility in July 2022 to increase aggregate maximum borrowings to £42 million and extended the maturity to June 2023.
+Added: • Hertz New Zealand Holdings Limited amended its credit agreement in April 2022 to extend the maturity to June 2024.
+Added: In October 2022, the credit agreement was amended to provide for aggregate maximum borrowings up to NZD$85 million, for a seasonal commitment period through March 2023.
+Added: Following the expiration of the seasonal commitment period, aggregate maximum borrowings will revert to NZD$60 million.
+Added: • The European ABS was amended in December 2022 to (i) increase the aggregate maximum borrowings to €1.1 billion, (ii) extend the maturity to November 2024, and (iii) incorporate the Italian fleet within the European ABS financing structure.
+Added: Approximately $119 million of the outstanding vehicle debt in our International RAC segment is scheduled to mature during the twelve months following the issuance of this 2022 Annual Report.
+Added: HERTZ GLOBAL HOLDINGS, INC.
+Added: AND SUBSIDIARIES
+Added: THE HERTZ CORPORATION AND SUBSIDIARIES
+Added: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: The First Lien Credit Agreement requires us to comply with the following financial covenant:
a First Lien Ratio of less than or equal to 3.00 to 1.00 in the first and last quarters of the calendar year and 3.50 to 1.00 in the second and third quarters of the calendar year.
−Removed: The financial covenant disclosed above was effective beginning in the third quarter of 2021.
+Added: The financial covenant was effective beginning in the third quarter of 2021.
As of December 31, 2022, we were in compliance with the First Lien Ratio.
−Removed: In addition to financial covenants, the First Lien Credit Agreement contains customary affirmative covenants including, among other things, the delivery of quarterly and annual financial statements and compliance certificates, conduct of business, maintenance of property and insurance, compliance with environmental laws and the granting of security interest for the benefit of the secured parties under that agreement on after-acquired real property, fixtures and future subsidiaries.
+Added: In addition to the financial covenant, the First Lien Credit Agreement contains customary affirmative covenants including, among other things, the delivery of quarterly and annual financial statements and compliance certificates, and covenants related to conduct of business, maintenance of property and insurance, compliance with environmental laws and the granting of security interest for the benefit of the secured parties under that agreement on after-acquired real property, fixtures and future subsidiaries.
The First Lien Credit Agreement also contains customary negative covenants, including, among other things, the incurrence of liens, indebtedness, asset dispositions and restricted payments.
5 unchanged sentences
In the event of a bankruptcy of a vehicle manufacturer, our liquidity could be impacted by several factors including reductions in fleet residual values and the risk that we would be unable to collect outstanding receivables due to us from such bankrupt manufacturer.
−Removed: In addition, the program vehicles manufactured by any such company would
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
−Removed: need to be removed from our financing facilities or re-designated as non-program vehicles, which would require us to furnish additional credit enhancement associated with these program vehicles.
+Added: In addition, the program vehicles manufactured by any such company would need to be removed from our financing facilities or re-designated as non-program vehicles, which would require us to furnish additional credit enhancement associated with these program vehicles.
We rely significantly on asset-backed and asset-based financing arrangements to purchase vehicles for our U.S.
11 unchanged sentences
2020 (5,542) 10,098 4,556
−Removed: The table below sets forth expenditures for revenue earning vehicles, net of proceeds from disposal, by segment:
+Added: HERTZ GLOBAL HOLDINGS, INC.
+Added: AND SUBSIDIARIES
+Added: THE HERTZ CORPORATION AND SUBSIDIARIES
+Added: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: The table below sets forth expenditures for revenue earning vehicles, net of disposal proceeds, by segment:
Cash inflow (cash outflow) Years Ended December 31, 2022 vs.
1 unchanged sentence
($ in millions) 2022 2021 2020 $ Change % Change $ Change % Change
−Removed: Americas RAC segment $ (3,763) $ 3,903 $ (3,075) $ (7,666) NM $ 6,978 NM
−Removed: International RAC segment (489) 929 (466) (1,418) NM 1,395 NM
+Added: Americas RAC $ (3,470) $ (3,763) $ 3,903 $ 293 (8) $ (7,666) NM
+Added: International RAC (628) (489) 929 (139) 28 (1,418) NM
All other operations — (84) (276) 84 (100) 192 (70)
−Removed: Total $ (4,336) $ 4,556 $ (4,228) $ (8,892) NM $ 8,784 NM
+Added: Total $ (4,098) $ (4,336) $ 4,556 $ 238 (5) $ (8,892) NM
NM - Not meaningful
Year ended December 31, 2022 compared with year ended December 31, 2021
−Removed: In 2021, revenue earning vehicle cash flows decreased by $8.9 billion, primarily in our Americas RAC segment, as a result of reduced disposal proceeds in 2021 where disposals in 2020 increased due to the Interim Lease Order and the impact of COVID-19 on travel demand, partially offset by a slight increase in vehicle purchases due to increasing demand resulting from government-imposed travel restrictions that began to lift in 2021 due to increased access to COVID-19 vaccines.
+Added: In 2022, revenue earning vehicle expenditures increased approximately $3.4 billion, or 48%, compared to 2021, primarily in our Americas RAC segment, due primarily to increased vehicle acquisitions resulting from increased travel demand.
+Added: Revenue earning vehicle disposal proceeds increased approximately $3.7 billion in 2022 compared to 2021, primarily in our Americas RAC segment, resulting from increased vehicle dispositions.
Year ended December 31, 2021 compared with year ended December 31, 2020
−Removed: In 2020, revenue earning vehicle cash flows increased by $8.8 billion, primarily in our Americas RAC segment, as we reduced our commitments to purchase vehicles due to the impact from COVID-19, partially offset by an increase of cash proceeds from disposals of revenue earning vehicles as we accelerated the disposition of vehicles due to the Interim Lease Order and the impact of COVID-19 on travel demand.
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: In 2021, revenue earning vehicle cash flows decreased by $8.9 billion, primarily in our Americas RAC segment, as a result of reduced disposal proceeds in 2021 compared to increased disposals in 2020 resulting from the Interim Lease Order and the impact of COVID-19 on travel demand, partially offset by a slight increase in vehicle purchases due to increasing demand resulting from government-imposed travel restrictions that began to lift in 2021 due to increased access to COVID-19 vaccines.
Non-Vehicle Capital Asset Expenditures and Disposals
11 unchanged sentences
($ in millions) 2022 2021 2020 $ Change % Change $ Change % Change
−Removed: Americas RAC segment $ (35) $ 3 $ (72) $ (38) NM $ 75 NM
−Removed: International RAC segment (8) (4) (12) (4) 100 8 (67)
+Added: Americas RAC $ (114) $ (35) $ 3 $ (79) NM $ (38) NM
+Added: International RAC (10) (8) (4) (2) 25 (4) 100
All other operations — (1) (4) 1 (100) 3 (75)
Corporate (14) (11) (33) (3) 27 22 (67)
−Removed: Total $ (55) $ (38) $ (197) $ (17) 45 $ 159 (81)
+Added: Total $ (138) $ (55) $ (38) $ (83) NM $ (17) 45
NM - Not meaningful
−Removed: Year ended December 31, 2021 compared with year ended December 31, 2020
−Removed: In 2021, net expenditures for non-vehicle capital assets increased by $17 million, driven primarily by our Americas RAC segment, resulting from the restart of location refurbishment projects put on hold during the Chapter 11 Cases, partially offset by a reduction in information technology and finance transformation program costs in our corporate operations.
−Removed: Year ended December 31, 2020 compared with year ended December 31, 2019
−Removed: In 2020, net expenditures for non-vehicle capital assets decreased by $76 million in our corporate operations primarily due to a reduction in information technology and finance transformation program costs.
HERTZ GLOBAL HOLDINGS, INC.
2 unchanged sentences
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: Year ended December 31, 2022 compared with year ended December 31, 2021
+Added: In 2022, net expenditures for non-vehicle capital assets increased by $83 million, driven primarily by our Americas RAC segment, resulting from the restart of location refurbishment projects put on hold during the Chapter 11 Cases and electric vehicle charging infrastructure spend in 2022.
+Added: Year ended December 31, 2021 compared with year ended December 31, 2020
+Added: In 2021, net expenditures for non-vehicle capital assets increased by $17 million, driven primarily by our Americas RAC segment, resulting from the restart of location refurbishment projects put on hold during the Chapter 11 Cases, partially offset by a reduction in information technology and finance transformation program costs in our corporate operations.
CONTRACTUAL OBLIGATIONS
9 unchanged sentences
Minimum fixed obligations for operating leases 2,943 471 693 466 1,313
+Added: Commitments to purchase vehicles (2)
+Added: 6,625 5,412 318 418 477
Purchase obligations and other (3)
3 unchanged sentences
See Note 6, "Debt," to the Notes to our consolidated financial statements included in this 2022 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data" for further details.
+Added: (2) Represents fleet purchases where contracts have been signed or are pending with committed orders under the terms of such agreements.
+Added: We expect purchases under these agreements will be financed primarily through the issuance of vehicle debt.
+Added: These purchases are subject to vehicle manufacturers satisfying their performance commitments under such agreements.
(3) Represents agreements to purchase goods or services that are legally binding on us and that specify all significant terms, including fixed or minimum quantities;
5 unchanged sentences
Purchase obligations include $28 million representing our tax liability for uncertain tax positions and related net accrued interest and penalties.
−Removed: We have agreements with vehicle manufacturers to purchase vehicles over the next 12 months.
−Removed: We expect purchases under these agreements to be approximately $5.7 billion, which will be financed primarily through the issuance of vehicle debt.
−Removed: These purchases are subject to vehicle manufacturers satisfying their performance commitments under such agreements.
−Removed: Additionally, the table excludes pension and other postretirement benefit obligations as disclosed in Note 7, "Employee Retirement Benefits," to the Notes to our consolidated financial statements included in this 2021 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data."
+Added: The table excludes pension and other postretirement benefit obligations as disclosed in Note 7, "Employee Retirement Benefits," to the Notes to our consolidated financial statements included in this 2022 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data."
Indemnification Obligations
5 unchanged sentences
customer, supplier and other commercial contractual relationships and financial matters.
−Removed: Performance under these indemnification obligations would generally be triggered by a breach of terms of the contract or by a third-party claim.
+Added: Performance under these indemnification obligations would
+Added: HERTZ GLOBAL HOLDINGS, INC.
+Added: AND SUBSIDIARIES
+Added: THE HERTZ CORPORATION AND SUBSIDIARIES
+Added: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: generally be triggered by a breach of terms of the contract or by a third-party claim.
We regularly evaluate the probability of having to incur costs associated with these indemnification obligations and have accrued for expected losses that are probable and estimable.
3 unchanged sentences
The probable expenses that we expect to incur for such matters have been accrued, and those expenses are reflected in our consolidated financial statements within accrued liabilities.
−Removed: Amounts accrued represent the estimated cost to study potential environmental issues at sites deemed to require investigation or clean-up activities, and the estimated cost to implement remediation actions, including on-going maintenance, as
−Removed: HERTZ GLOBAL HOLDINGS, INC.
−Removed: AND SUBSIDIARIES
−Removed: THE HERTZ CORPORATION AND SUBSIDIARIES
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: Amounts accrued represent the estimated cost to study potential environmental issues at sites deemed to require investigation or clean-up activities, and the estimated cost to implement remediation actions, including on-going maintenance, as required.
Initial cost estimates are based on historical experience at similar sites and are refined over time on the basis of in-depth studies of the sites.
4 unchanged sentences
Our 2022 worldwide net periodic pension expense included in the accompanying consolidated statement of operations for the year ended December 31, 2022 is $7 million, which was comparable to 2021.
−Removed: The funded status (i.e., the dollar amount by which the projected benefit obligations exceeded the market value of pension plan assets) of the Hertz Retirement Plan, as defined in Note 7, "Employee Retirement Benefits," to the Notes to our consolidated financial statements included in this 2021 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data," improved in December 31, 2021 compared with December 31, 2020 primarily due to actuarial gains resulting from increased discount rates.
+Added: The funded status (i.e., the dollar amount by which the projected benefit obligations exceeded the market value of pension plan assets) of the Hertz Retirement Plan, as defined in Note 7, "Employee Retirement Benefits," to the Notes to our consolidated financial statements included in this 2022 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data," decreased in December 31, 2022 compared with December 31, 2021 primarily due to decreased returns on plan assets.
We did not contribute to the Hertz Retirement Plan during 2022, and we do not anticipate contributing to the Hertz Retirement Plan during 2023.
−Removed: For the international plans, we anticipate contributing $2 million during 2022.
+Added: For the international plans, we anticipate contributing approximately $3 million during 2023.
The level of 2023 and future contributions will vary, and is dependent on a number of factors including investment returns, interest rate fluctuations, plan demographics, funding regulations and the results of the final actuarial valuation.
We participate in several multiemployer pension plans.
−Removed: We have accrued $20 million for benefit payments under our multiemployer pension plans which represents the net present value of the projected liabilities from withdrawal claims as of December 31, 2021.
+Added: We have accrued $20 million for benefit payments under our multiemployer pension plans which represents the net present value of projected liabilities as of December 31, 2022.
In the event that we withdraw from participation in one of these plans, then applicable law could require us to make an additional lump-sum contribution to the plan, payable in installments over a minimum of twenty years, which would be reflected as a liability on a discounted basis on our consolidated balance sheet.
2 unchanged sentences
Such underfunding may increase in the event other employers become insolvent or withdraw from the applicable plan or upon the inability or failure of withdrawing employers to pay their withdrawal liability.
−Removed: In addition, such underfunding may increase as a result of lower than expected returns on pension fund assets or other funding deficiencies.
+Added: In addition, such underfunding may increase as a result of lower than
+Added: HERTZ GLOBAL HOLDINGS, INC.
+Added: AND SUBSIDIARIES
+Added: THE HERTZ CORPORATION AND SUBSIDIARIES
+Added: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
+Added: expected returns on pension fund assets or other funding deficiencies.
The occurrence of any of these events could have a material adverse effect on our consolidated financial position, results of operations or cash flows.
3 unchanged sentences
The preparation of the consolidated financial statements requires management to make estimates and judgments that affect the reported amounts in our consolidated financial statements and accompanying notes.
+Added: The following accounting policies involve a higher degree of judgment and complexity in their application, and therefore, represent the critical accounting policies used in the preparation of our consolidated financial statements.
+Added: If different assumptions or conditions were to prevail, the results could be materially different from our reported results.
+Added: For additional discussion of our critical accounting policies, as well as our significant accounting policies, see Note 2, "Significant Accounting Policies," to the Notes to our consolidated financial statements included in this 2022 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data."
+Added: Revenue Earning Vehicles
+Added: Our principal assets are revenue earning vehicles, which represented approximately 56% of our total assets as of December 31, 2022.
+Added: Revenue earning vehicles consist of vehicles utilized in our vehicle rental operations.
+Added: For the year ended December 31, 2022, 9% of the vehicles purchased for our combined U.S.
+Added: and International vehicle rental fleets were vehicles purchased under repurchase or guaranteed depreciation programs with vehicle manufacturers, or program vehicles.
+Added: For program vehicles, the manufacturers agree to repurchase vehicles at a specified price or guarantee the depreciation rate on the vehicles during established repurchase periods, subject to, among other things, certain vehicle condition, mileage and holding period requirements.
+Added: Vehicle repurchase programs guarantee on an aggregate basis the residual value of the program vehicle upon sale according to certain parameters which include the holding period, mileage and condition of the vehicles.
+Added: For all other vehicles, depreciation is recorded over the forecasted holding period based on estimated residual values at the time of disposal.
+Added: Generally, when revenue earning vehicles are acquired outside of a vehicle repurchase program (i.e., non-program vehicles), we estimate the period that we will hold the asset, primarily based on historical measures of the amount of rental activity (e.g., automobile mileage) and the targeted age of vehicles at the time of disposal.
+Added: We also estimate the residual value of the applicable revenue earning vehicles at the expected time of disposal, which is affected by many factors including make, model and options, age, physical condition, mileage, sale location and time of the year.
+Added: Market conditions for used vehicle sales can also be affected by external factors such as the economy, natural disasters, fuel prices, new and used vehicle supply levels, and incentives offered by manufacturers of new vehicles.
+Added: Depreciation rates are reviewed on a quarterly basis based on management's ongoing assessment of present and estimated future market conditions, their effect on residual values at the expected time of disposal and the estimated holding periods, which may result in periodic adjustments to the depreciation rates applied prospectively.
+Added: Upon disposal of revenue earning vehicles, any difference between the net proceeds received and the net book value results in a gain or loss and is recorded as an adjustment to depreciation of revenue earning vehicles and lease charges in the accompanying statements of operations.
+Added: Changes in estimated residual values or holding periods could cause a material change in our estimates of non-program depreciation expense.
+Added: Self-insured Liabilities
+Added: Self-insured liabilities on our consolidated balance sheets include public liability, property damage, general liability, liability insurance supplement, personal accident insurance, and workers' compensation.
+Added: These represent an
HERTZ GLOBAL HOLDINGS, INC.
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.