1 unchanged sentence
This Management’s Discussion and Analysis (“MD&A”) is intended to provide an understanding of Hershey’s financial condition, results of operations and cash flows by focusing on changes in certain key measures from year to year.
−Removed: This MD&A should be read in conjunction with our Unaudited Consolidated Financial Statements and accompanying notes included in this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024 (“this Quarterly Report on Form 10-Q”).
+Added: This MD&A should be read in conjunction with our Unaudited Consolidated Financial Statements and accompanying notes included in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024 (“this Quarterly Report on Form 10-Q”).
This discussion contains a number of forward-looking statements, all of which are based on current expectations.
Actual results may differ materially.
−Removed: Refer to the Safe Harbor Statement below as well as the Risk Factors and other information contained in our 2023 Annual Report on Form 10-K, as updated by P a rt II, Item 1A in this Quarterly Report on Form 10-Q, for information concerning the key risks to achieving future performance goals.
+Added: Refer to the Safe Harbor Statement below as well as the Risk Factors and other information contained in our 2023 Annual Report on Form 10-K, and our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024, for information concerning the key risks to achieving future performance goals.
The MD&A is organized in the following sections:
16 unchanged sentences
TRENDS AFFECTING OUR BUSINESS
−Removed: Throughout the first quarter of 2024, the U.S.
−Removed: consumer continued to drive momentum within the economy;
−Removed: however, we expect some moderation in consumer spending throughout the remainder of 2024 as cost fatigue and labor markets restrict income growth and constrain consumer spending power and purchasing behaviors.
−Removed: Net sales and net income increased during the three months ended March 31, 2024, as we continued to experience a dynamic macroeconomic environment, including price volatility related to select commodities, resulting in corresponding incremental costs and gross margin pressures.
−Removed: Despite specific actions taken to mitigate these gross margin pressures, higher prices for direct materials used to manufacture our products were, and continue to be, the primary incremental cost to our business (see Consolidated R esults of Operations included in this MD&A).
−Removed: We utilize many exchange traded commodities for our business that are subject to price volatility, specifically cocoa products, which experienced a market price increase of approximately 140% since the beginning of the year (see Pa rt I, Item 3 - Q uantitative and Qualitative Disclosures about Market Risk included in this Quarterly Report on Form 10-Q).
−Removed: We continue to monitor and use our risk management strategy where possible to hedge commodity prices in order to mitigate corresponding increases in our raw materials and energy costs (see Part II, Item 1A - R isk Factor s included in this Quarterly Report on Form 10-Q).
+Added: Throughout the first six months of 2024, U.S.
+Added: consumer behavior has continued to shift and evolve, as cost fatigue and labor markets restrict income growth and constrain consumer spending and purchasing patterns.
+Added: As a result, consumer behavior related to our products has shifted.
+Added: As such, during the six months ended June 30, 2024, we continued to experience a dynamic macroeconomic environment, including price volatility related to select commodities, resulting in corresponding incremental costs and gross margin pressures, and net sales and net income declines.
+Added: Despite specific actions taken to mitigate these gross margin pressures, higher prices for direct materials used to manufacture our products were, and continue to be, the primary incremental cost to our business (see Consolidated Results of Operations included in this MD&A).
+Added: We utilize many exchange traded commodities for our business that are subject to price volatility, specifically cocoa products, which experienced a market price increase of approximately 75% since the beginning of the year (see Part I, Item 3 - Quantitative and Qualitative Disclosures about Market Risk included in this Quarterly Report on Form 10-Q).
Furthermore, certain geopolitical events, specifically the conflict between Russia and Ukraine, have increased global economic and political uncertainty.
−Removed: For the three months ended March 31, 2024, this conflict did not have a material impact on our commodity prices or supply availability.
+Added: For the six months ended June 30, 2024, this conflict did not have a material impact on our commodity prices or supply availability.
However, we are continuing to monitor for any significant escalation or expansion of economic or supply chain disruptions or broader inflationary costs, which may result in material adverse effects on our results of operations.
−Removed: As of March 31, 2024, we believe we have sufficient liquidity to satisfy our key strategic initiatives and other material cash requirements in both the short-term and in the long-term;
+Added: As of June 30, 2024, we believe we have sufficient liquidity to satisfy our key strategic initiatives and other material cash requirements in both the short-term and in the long-term;
however, we continue to evaluate and take action, as necessary, to preserve adequate liquidity and ensure that our business can operate effectively during the current economic environment.
4 unchanged sentences
CONSOLIDATED RESULTS OF OPERATIONS
−Removed: Three Months Ended
−Removed: March 31, 2024 April 2, 2023 Percent Change
+Added: Three Months Ended Six Months Ended
+Added: June 30, 2024 July 2, 2023 Percent Change June 30, 2024 July 2, 2023 Percent Change
In millions of dollars except per share amounts
5 unchanged sentences
SM&A expense as a percent of net sales 26.1 % 23.0 % 21.8 % 21.1 %
−Removed: Business realignment activities — 0.8 (100.0) %
+Added: Business realignment activities 4.9 (0.3) NM 4.9 0.4 NM
Operating profit 287.9 560.6 (48.7) % 1,345.9 1,360.6 (1.1) %
8 unchanged sentences
NM = not meaningful
−Removed: Results of Operations - First Quarter 2024 vs.
−Removed: First Quarter 2023
−Removed: Net sales were $3,252.7 million in the first quarter of 2024 compared to $2,987.6 million in the same period of 2023, an increase of $265.1 million, or 8.9%.
−Removed: The net sales increase reflects a favorable price realization of 5.2% driven by higher list prices primarily within our North America Confectionery and North America Salty Snacks segments.
−Removed: The net sales increase was further driven by a volume increase of 3.4% primarily due to an increase in everyday core U.S.
−Removed: confection, as a result of accelerated shipments in anticipation of our enterprise resource planning (“ERP”) system implementation, which was completed in the beginning of the second quarter of 2024, as well as an increase in salty snack brands.
−Removed: Foreign currency exchange rates resulted in a 0.3% impact.
+Added: Results of Operations - Second Quarter 2024 vs.
+Added: Second Quarter 2023
+Added: Net sales were $2,074.5 million in the second quarter of 2024 compared to $2,490.3 million in the same period of 2023, a decrease of $415.8 million, or 16.7%.
+Added: The net sales decrease was driven by a volume decline of approximately 18%, primarily due to a decrease in everyday core U.S.
+Added: confection, primarily as a result of accelerated shipments in the first quarter of 2024 due to the anticipation of our enterprise resource planning (“ERP”) system implementation, which was completed in the beginning of the second quarter of 2024.
+Added: Consolidated volume decline was partially offset by an increase in salty snack brands.
+Added: The net sales decrease was partially offset by a favorable price realization of approximately 1%, driven by higher list prices primarily within our North America Confectionery and International segments, partially offset by unfavorable price realization in our North America Salty Snacks segment.
+Added: Foreign currency exchange rates resulted in a favorable impact of less than 1%.
Marketplace Metrics
−Removed: For the first quarter of 2024, our total U.S.
−Removed: retail takeaway increased 7.0% in the expanded multi-outlet combined plus convenience store channels (Circana MULO + C-Stores), which includes candy, mint, gum, salty snacks and grocery items.
−Removed: candy, mint and gum (“CMG”) consumer takeaway increased 8.1% and experienced a CMG market share increase of 6 basis points.
−Removed: Our Salty consumer takeaway declined 4.1% in the first quarter of 2024 and experienced a Salty market share decline of 16 basis points.
+Added: For the second quarter of 2024, our total U.S.
+Added: retail takeaway declined 2.9% in the expanded multi-outlet combined plus convenience store channels (Circana MULO + C-Stores), which includes candy, mint, gum, salty snacks and grocery items.
+Added: candy, mint and gum (“CMG”) consumer takeaway declined 5.0% and experienced a CMG market share decline of 138 basis points.
+Added: Our Salty consumer takeaway increased 8.0% in the second quarter of 2024 and experienced a Salty market share increase of 22 basis points.
The CMG consumer takeaway and market share information reflects measured channels of distribution accounting for approximately 90% of our U.S.
4 unchanged sentences
Cost of Sales and Gross Margin
−Removed: Cost of sales were $1,576.6 million in the first quarter 2024 compared to $1,605.3 million in the same period 2023, a decrease of $28.7 million, or 1.8%.
−Removed: The decrease was driven by an incremental $208.4 million of favorable mark-to-market activity on our commodity derivative instruments intended to economically hedge future years’ commodity purchases (See Part I, I tem 3 - Q uantitative and Q ual itative Disclosures About Market Risk included in this Quarterly Report on Form 10-Q for more information).
−Removed: The decrease was further driven by $57.7 million of favorable supply chain productivity.
−Removed: The decreases were partially offset by $237.4 million driven by higher commodity costs, primarily driven by cocoa, unfavorable mix and higher supply chain costs.
−Removed: Gross margin was 51.5% in the first quarter of 2024 compared to 46.3% in the same period of 2023, an increase of 520 basis points.
−Removed: The increase was driven by favorable activity on our mark-to-market impact from commodity derivative instruments, favorable price realization, volume increases, and favorable supply chain productivity.
−Removed: The increase was partially offset by unfavorable commodity costs, higher supply chain costs, including higher labor costs, and unfavorable mix.
+Added: Cost of sales were $1,240.7 million in the second quarter 2024 compared to $1,358.2 million in the same period 2023, a decrease of $117.5 million, or 8.6%.
+Added: The decrease was driven by $224.0 million related to lower sales volume, in line with the declines in net sales noted above, and lower supply chain costs.
+Added: The decrease was partially offset by $74.6 million in higher commodity costs, primarily driven by cocoa, an increase of $8.1 million of incremental business realignment costs, as well as unfavorable mix.
+Added: The decrease was further offset by $31.9 million of unfavorable mark-to-market activity on our commodity derivative instruments intended to economically hedge future years’ commodity purchases (See Part I, Item 3 - Quantitative and Qualitative Disclosures About Market Risk included in this Quarterly Report on Form 10-Q for more information).
+Added: Gross margin was 40.2% in the second quarter of 2024 compared to 45.5% in the same period of 2023, a decrease of 530 basis points.
+Added: The decrease was driven by unfavorable activity on our mark-to-market impact from commodity derivative instruments, unfavorable commodity costs, increased business realignment costs and unfavorable mix.
+Added: The decrease was partially offset by the decline in net sales, as noted above, and lower supply chain costs.
SM&A Expenses
−Removed: SM&A expenses were $618.0 million in the first quarter of 2024 compared to $581.6 million in the same period of 2023, an increase of $36.4 million, or 6.3%.
−Removed: Total advertising and related consumer marketing expenses increased 12.0% driven primarily by increases across all segments.
−Removed: SM&A expenses, excluding advertising and related consumer marketing, increased approximately 3.3% in the first quarter of 2024 driven by higher investments in capabilities and technology and higher compensation costs across segments.
+Added: SM&A expenses were $541.0 million in the second quarter of 2024 compared to $571.8 million in the same period of 2023, a decrease of $30.8 million, or 5.4%.
+Added: Total advertising and related consumer marketing expenses decreased 15.4% driven primarily by a decrease in the North America Confectionery segment.
+Added: SM&A expenses, excluding advertising and related consumer marketing, decreased 0.8% in the second quarter of 2024 driven by lower compensation costs across segments, partially offset by $24.1 million of incremental business realignment costs, as well as higher investments in capabilities and technology.
Business Realignment Activities
We periodically undertake business realignment activities designed to increase our efficiency and focus our business in support of our key growth strategies.
−Removed: During the first quarter of 2024, we recorded no business realignment costs versus costs of $0.8 million in the first quarter of 2023.
+Added: Excluding the portion recorded within Cost of Sales and SM&A expenses (as noted above), we recorded $4.9 million business realignment costs during the second quarter of 2024, versus a benefit of $0.3 million in the second quarter of 2023.
+Added: The costs in 2024 related to the Advancing Agility & Automation (“AAA”) Initiative, which commenced in 2024, focused on leveraging new technology to improve supply chain and manufacturing-related spend, and optimize selling, general and administrative expenses.
The costs in 2023 related to the International Optimization Program, which completed in 2023.
The International Optimization Program was focused on optimizing our China operating model to improve our operational efficiency and provide for a strong, sustainable and simplified base going forward.
−Removed: In February 2024, the Board of Directors approved the Advancing Agility & Automation (“AAA”) Initiative, focused on leveraging new technology to improve supply chain and manufacturing-related spend, and optimize selling, general and administrative expenses.
Costs associated with business realignment activities are classified in our Consolidated Statements of Income as described in Note 9 to the Unaudited Consolidated Financial Statements.
Operating Profit and Operating Profit Margin
−Removed: Operating profit was $1,058.1 million in the first quarter of 2024 compared to $799.9 million in the same period of 2023, an increase of $258.2 million, or 32.3%.
−Removed: The increase was predominantly due to higher gross profit, partially offset by higher SM&A expenses, as noted above.
−Removed: Operating profit margin increased to 32.5% in 2024 from 26.8% in 2023 driven by the same factors noted above that resulted in higher gross margin for the period.
+Added: Operating profit was $287.9 million in the second quarter of 2024 compared to $560.6 million in the same period of 2023, a decrease of $272.7 million, or 48.7%.
+Added: The decrease was primarily due to lower gross profit and higher business realignment costs, partially offset by lower SM&A expenses, as noted above.
+Added: Operating profit margin decreased to 13.9% in 2024 from 22.5% in 2023 driven by the same factors noted above that resulted in lower gross margin for the period.
Interest Expense, Net
−Removed: Net interest expense was $39.8 million in the first quarter of 2024 compared to $37.7 million in the same period of 2023, an increase of $2.1 million, or 5.7%.
−Removed: The increase was primarily due to higher rates on long-term debt balances in 2024 versus 2023, specifically related to the $350 million 4.25% Notes and $400 million 4.50% Notes issued in May 2023.
−Removed: The increase was partially offset by higher interest income.
+Added: Net interest expense was $41.4 million in the second quarter of 2024 compared to $36.7 million in the same period of 2023, an increase of $4.7 million, or 12.9%.
+Added: The increase was primarily due to higher rates on short-term debt balances in 2024 versus 2023, specifically related to outstanding commercial paper borrowings.
Other (Income) Expense, Net
−Removed: Other (income) expense, net was $32.0 million in the first quarter of 2024 versus net expense of $2.9 million in the first quarter of 2023, an increase of $29.1 million, or 973.4%.
−Removed: The increase in net expense was primarily driven by an increase of $31.4 million of higher write-downs on equity investments qualifying for tax credits in 2024 versus the first quarter of 2023, partially offset by a decrease of $2.6 million of non-service cost components of net periodic benefit cost relating to pension and other post-retirement benefit plans.
+Added: Other (income) expense, net was $0.6 million in the second quarter of 2024 versus net expense of $84.5 million in the second quarter of 2023, a decrease of $83.9 million, or 99.3%.
+Added: The decrease in net expense was primarily driven by $77.4 million of lower write-downs on equity investments qualifying for tax credits in 2024 versus the second quarter of 2023, and a decrease of $7.1 million of non-service cost components of net periodic benefit cost relating to pension and other post-retirement benefit plans.
The Hershey Company | Q2 2024 Form 10-Q | Page 37
Income Taxes and Effective Tax Rate
−Removed: The effective income tax rate was 19.1% for the first quarter of 2024 compared with 22.7% for the first quarter of 2023.
−Removed: Relative to the 21% statutory rate, the 2024 effective tax rate was primarily impacted by investment tax credits partially offset by state taxes.
−Removed: Relative to the 21% statutory rate, the 2023 effective tax rate was impacted by state taxes, partially offset by employee share-based payments.
+Added: The effective income tax rate was 26.4% for the second quarter of 2024 compared with 7.4% for the second quarter of 2023.
+Added: Relative to the 21% statutory rate, the 2024 effective tax rate was primarily impacted by state taxes, tax reserves and unfavorable foreign rate differential, partially offset by the benefit of employee share-based payments.
+Added: Relative to the 21% statutory rate, the 2023 effective tax rate was impacted by investment tax credits and employee share-based payments partially offset by state taxes and tax reserves.
Net Income and Earnings Per Share-diluted
−Removed: Net income was $797.5 million in the first quarter of 2024 compared to $587.2 million in the same period of 2023, an increase of $210.3 million, or 35.8%.
−Removed: EPS-diluted was $3.89 in the first quarter of 2024 compared to $2.85 in the first quarter of 2023, an increase of $1.04, or 36.5%.
−Removed: The increase in both net income and EPS-diluted was driven primarily by higher gross profit, partially offset by higher SM&A expenses, higher other income and expenses and higher income taxes.
−Removed: Our 2024 EPS-diluted also benefited from lower weighted-average shares outstanding as a result of share repurchases pursuant to our Board-approved repurchase programs.
+Added: Net income was $180.9 million in the second quarter of 2024 compared to $406.9 million in the same period of 2023, a decrease of $226.0 million, or 55.6%.
+Added: EPS-diluted was $0.89 in the second quarter of 2024 compared to $1.98 in the second quarter of 2023, a decrease of $1.09, or 55.1%.
+Added: The decrease in both net income and EPS-diluted was driven by lower gross profit and higher income taxes, partially offset by lower SM&A expenses and lower other income and expenses.
+Added: Our 2024 EPS-diluted benefited from lower weighted-average shares outstanding.
+Added: Results of Operations - First Six Months 2024 vs.
+Added: First Six Months 2023
+Added: Net sales were $5,327.2 million in the first six months of 2024 compared to $5,477.9 million during the same period of 2023, a decrease of $150.7 million, or 2.8%.
+Added: The net sales decrease was driven by a volume decrease of approximately 6%, primarily due to a decrease in everyday core U.S.
+Added: confection and decreases across the International segment, partially offset by an increase in salty snack brands.
+Added: The net sales decrease was partially offset by a favorable price realization of approximately 3%, primarily due to higher list prices across our reportable segments.
+Added: Foreign currency exchange rates resulted in a favorable impact of less than 1%.
+Added: Marketplace Metrics
+Added: For the first six months of 2024, our total U.S.
+Added: retail takeaway increased 0.5% in the expanded multi-outlet combined plus convenience store channels (IRI MULO + C-Stores), which includes candy, mint, gum, salty snacks and grocery items.
+Added: CMG consumer takeaway declined 0.1% and experienced a CMG market share decline of 68 basis points.
+Added: Our Salty consumer takeaway increased 3.2% and experienced a Salty market share increase of 5 basis points.
+Added: Cost of Sales and Gross Margin
+Added: Cost of sales were $2,817.4 million in the first six months of 2024 compared to $2,963.5 million in the same period of 2023, a decrease of $146.1 million, or 4.9%.
+Added: The decrease was driven by an incremental $176.5 million of favorable mark-to-market activity on our commodity derivative instruments intended to economically hedge future years’ commodity purchases (See Part I, Item 3 - Quantitative and Qualitative Disclosures About Market Risk included in this Quarterly Report on Form 10-Q for more information).
+Added: The decrease was further driven by $156.8 million related to lower sales volume.
+Added: The decrease was partially offset by $187.2 million driven by higher commodity costs, higher supply chain costs, unfavorable mix and an increase of $9.7 million of incremental business realignment costs.
+Added: Gross margin was 47.1% in the first six months of 2024 compared to 45.9% in the same period of 2023, an increase of 120 basis points.
+Added: The increase was driven by favorable year-over-year mark-to-market impact from commodity derivative instruments, favorable price realization and volume declines.
+Added: The increase was partially offset by higher supply chain costs, including higher logistics and labor costs, unfavorable product mix and increased business realignment costs.
+Added: SM&A Expenses
+Added: SM&A expenses were $1,159.0 million in the first six months of 2024 compared to $1,153.4 million in the same period of 2023, an increase of $5.6 million, or 0.5%.
+Added: Total advertising and related consumer marketing expenses decreased 1.1%, driven by a decrease in North America Confectionery, partially offset by an increase in North America Salty Snacks.
+Added: SM&A expenses, excluding advertising and related consumer marketing, increased approximately 1.2% in the first six months of 2024 driven by an increase of $37.6 million of incremental business realignment costs, as well as higher investments in capabilities and technology.
The Hershey Company | Q2 2024 Form 10-Q | Page 38
+Added: Business Realignment Activities
+Added: We periodically undertake business realignment activities designed to increase our efficiency and focus our business in support of our key growth strategies.
+Added: Excluding the portion recorded within Cost of Sales and SM&A expenses (as noted above), we recorded business realignment costs of $4.9 million during the first six months of 2024 versus $0.4 million in the first six months of 2023.
+Added: The costs in 2024 related to the AAA Initiative, which commenced in 2024, focused on leveraging new technology to improve supply chain and manufacturing-related spend, and optimize selling, general and administrative expenses.
+Added: The costs in 2023 related to the International Optimization Program, which completed in 2023.
+Added: The International Optimization Program was focused on optimizing our China operating model to improve our operational efficiency and provide for a strong, sustainable and simplified base going forward.
+Added: Costs associated with business realignment activities are classified in our Consolidated Statements of Income as described in Note 9 to the Unaudited Consolidated Financial Statements.
+Added: Operating Profit and Operating Profit Margin
+Added: Operating profit was $1,345.9 million in the first six months of 2024 compared to $1,360.6 million in the same period of 2023, a decrease of $14.7 million, or 1.1%.
+Added: The decrease was predominantly due to higher SM&A expenses, higher business realignment costs and lower gross profit, as noted above.
+Added: Operating profit margin increased to 25.3% in the first six months of 2024 from 24.8% in the same period in 2023 driven by the same factors that resulted in higher gross margin for the period.
+Added: Interest Expense, Net
+Added: Net interest expense was $81.2 million in the first six months of 2024 compared to $74.3 million in the same period of 2023, an increase of $6.9 million, or 9.2%.
+Added: The increase was primarily due to higher rates on short-term debt balances in 2024 versus 2023, specifically related to outstanding commercial paper borrowings.
+Added: The increase was further driven by higher rates on long-term debt balances in 2024 versus 2023, due to the $350 million 4.25% and $400 million 4.50% Notes issued in May 2023.
+Added: Other (Income) Expense, Net
+Added: Other (income) expense, net was $32.6 million in the first six months of 2024 versus a net expense of $87.5 million in the first six months of 2023, a decrease of $54.9 million, or 62.7%.
+Added: The decrease in net expense was primarily driven by $46.0 million of lower write-downs on equity investments qualifying for tax credits in 2024 versus the first six months of 2023 and a decrease of $9.6 million of non-service cost components of net periodic benefit costs relating to pension and other post-retirement benefit plans.
+Added: Income Taxes and Effective Tax Rate
+Added: Our effective income tax rate was 20.6% for the first six months of 2024 compared with 17.1% for the first six months of 2023.
+Added: Relative to the 21% statutory rate, the 2024 effective tax rate was impacted by investment tax credits partially offset by state taxes.
+Added: Relative to the 21% statutory rate, the 2023 effective tax rate was impacted by investment tax credits and employee share-based payments partially offset by state taxes and tax reserves.
+Added: Net Income and Earnings Per Share-diluted
+Added: Net income was $978.3 million in the first six months of 2024 compared to $994.2 million in the same period of 2023, a decrease of $15.9 million, or 1.6%.
+Added: EPS-diluted was $4.80 in the first six months of 2024 compared to $4.83 in the same period of 2023, a decrease of $0.03, or 0.6%.
+Added: The decrease in both net income and EPS-diluted was driven by lower gross profit, higher income taxes and higher SM&A, partially offset by lower other income and expenses.
+Added: Our 2024 EPS-diluted benefited from lower weighted-average shares outstanding as a result of share repurchases pursuant to our Board-approved repurchase programs.
+Added: The Hershey Company | Q2 2024 Form 10-Q | Page 39
SEGMENT RESULTS
7 unchanged sentences
Our segment results, including a reconciliation to our consolidated results, were as follows:
−Removed: Three Months Ended
−Removed: March 31, 2024 April 2, 2023
+Added: Three Months Ended Six Months Ended
+Added: June 30, 2024 July 2, 2023 June 30, 2024 July 2, 2023
In millions of dollars
9 unchanged sentences
Unallocated corporate expense (1) 161.5 186.6 334.4 363.7
−Removed: Unallocated mark-to-market losses on commodity derivatives (2) (218.0) 10.2
−Removed: (Benefits) costs associated with business realignment activities 16.7 2.3
+Added: Unallocated mark-to-market losses (gains) on commodity derivatives (2) 53.4 (6.8) (164.6) 3.5
+Added: Costs associated with business realignment activities 39.0 1.5 55.7 3.8
Operating profit 287.8 560.7 1,345.9 1,360.6
12 unchanged sentences
Niagara Falls (Ontario) and Singapore, as well as operations associated with licensing the use of certain trademarks and products to third parties around the world.
−Removed: North America Confectionery results, which accounted for 83.2% and 82.1% of our net sales for the three months ended March 31, 2024 and April 2, 2023, respectively, were as follows:
−Removed: Three Months Ended
−Removed: March 31, 2024 April 2, 2023 Percent Change
+Added: North America Confectionery results, which accounted for 76.2% and 80.0% of our net sales for the three months ended June 30, 2024 and July 2, 2023, respectively, were as follows:
+Added: Three Months Ended Six Months Ended
+Added: June 30, 2024 July 2, 2023 Percent Change June 30, 2024 July 2, 2023 Percent Change
In millions of dollars
2 unchanged sentences
Segment margin 29.4 % 33.0 % 33.0 % 34.8 %
−Removed: Results of Operations - First Quarter 2024 vs.
−Removed: First Quarter 2023
−Removed: Net sales of our North America Confectionery segment were $2,707.3 million in the first quarter of 2024 compared to $2,452.2 million in the same period of 2023, an increase of $255.1 million, or 10.4%.
−Removed: The increase reflected a favorable price realization of 5.9% primarily due to list price increases on certain products across our portfolio.
−Removed: The increase was further driven by a volume increase of 4.5% driven primarily by an increase in everyday core U.S.
−Removed: confection, as a result of accelerated shipments in anticipation of our ERP system implementation, which was completed in the beginning of the second quarter of 2024.
+Added: Results of Operations - Second Quarter 2024 vs.
+Added: Second Quarter 2023
+Added: Net sales of our North America Confectionery segment were $1,579.8 million in the second quarter of 2024 compared to $1,993.1 million in the same period of 2023, a decrease of $413.3 million, or 20.7%.
+Added: The decrease was driven by volume declines of approximately 22%, primarily driven by a decrease in everyday core U.S.
+Added: confection as a result of accelerated shipments in the first quarter of 2024 in anticipation of our ERP system implementation, which was completed in the beginning of the second quarter of 2024.
+Added: The decrease was partially offset by favorable price realization of approximately 1%, primarily due to list price increases on certain products across our portfolio.
Our North America Confectionery segment also includes licensing and owned retail.
This includes our Hershey’s Chocolate World stores in the United States (3 locations), Niagara Falls (Ontario) and Singapore.
−Removed: Our net sales for licensing and owned retail increased approximately 11.0% during the first quarter of 2024 compared to the same period of 2023.
−Removed: Our North America Confectionery segment income was $948.2 million in the first quarter of 2024 compared to $887.8 million in the same period of 2023, an increase of $60.4 million, or 6.8%.
−Removed: The increase was primarily due to favorable price realization and volume increases, partially offset by higher commodity costs, higher supply chain inflation costs, including higher labor costs, and unfavorable product mix.
+Added: Our net sales for licensing and owned retail increased approximately 0.6% during the second quarter of 2024 compared to the same period of 2023.
+Added: Our North America Confectionery segment income was $464.5 million in the second quarter of 2024 compared to $657.1 million in the same period of 2023, a decrease of $192.6 million, or 29.3%.
+Added: The decrease was primarily due to lower volume, in line with the net sales decline as noted above, higher commodity costs, and unfavorable product mix.
+Added: The decrease was partially offset by favorable price realization, lower advertising and related consumer marketing costs and lower supply chain costs.
+Added: Results of Operations - First Six Months 2024 vs.
+Added: First Six Months 2023
+Added: Net sales of our North America Confectionery segment were $4,287.1 million in the first six months of 2024 compared to $4,445.2 million in the same period of 2023, a decrease $158.1 million, or 3.6%.
+Added: The decrease was driven by volume declines of approximately 7%, primarily driven by a decrease in everyday core U.S.
+Added: confection brands.
+Added: The decrease was partially offset by favorable price realization of approximately 4%, due to list price increases on certain products across our portfolio.
+Added: Our North America Confectionery segment also includes licensing and owned retail.
+Added: This includes our Hershey’s Chocolate World stores in the United States (3 locations), Niagara Falls (Ontario) and Singapore.
+Added: Our net sales for licensing and owned retail increased approximately 5.2% during the first six months of 2024 compared to the same period of 2023.
+Added: Our North America Confectionery segment income was $1,412.7 million in the first six months of 2024 compared to $1,544.9 million the same period of 2023, a decrease $132.2 million or 8.6%.
+Added: The decrease was primarily due to lower volume, higher commodity costs, higher supply chain costs and unfavorable product mix.
+Added: The decrease was partially offset by favorable price realization and lower advertising and related consumer marketing costs.
North America Salty Snacks
The North America Salty Snacks segment is responsible for our grocery and snacks market positions, including our salty snacking products.
−Removed: North America Salty Snacks results, which accounted for 8.5% and 9.0% of our net sales for the three months ended March 31, 2024 and April 2, 2023, respectively, were as follows:
−Removed: Three Months Ended
−Removed: March 31, 2024 April 2, 2023 Percent Change
+Added: North America Salty Snacks results, which accounted for 14.0% and 10.9% of our net sales for the three months ended June 30, 2024 and July 2, 2023, respectively, were as follows:
+Added: Three Months Ended Six Months Ended
+Added: June 30, 2024 July 2, 2023 Percent Change June 30, 2024 July 2, 2023 Percent Change
In millions of dollars
2 unchanged sentences
Segment margin 18.0 % 16.1 % 16.1 % 16.7 %
−Removed: Results of Operations - First Quarter 2024 vs.
−Removed: First Quarter 2023
−Removed: Net sales of our North America Salty Snacks segment were $275.1 million in the first quarter of 2024 compared to $270.0 million in the same period of 2023, an increase of $5.1 million, or 1.9%.
−Removed: The increase reflected a favorable price realization of 1.7%, due to list price increases on certain products across our portfolio, primarily Dot’s Homestyle Pretzels, and a volume increase of 0.2%, primarily due to Dot’s Homestyle Pretzels , substantially offset by volume declines in SkinnyPop snacks.
−Removed: Our North America Salty Snacks segment income was $38.7 million in the first quarter of 2024 compared to $46.8 million in the same period of 2023, a decrease of $8.1 million, or 17.3%.
−Removed: The decrease was primarily due to increased commodity costs, higher supply chain costs and increased advertising and related consumer marketing costs, partially offset by favorable price realization.
+Added: Results of Operations - Second Quarter 2024 vs.
+Added: Second Quarter 2023
+Added: Net sales of our North America Salty Snacks segment were $289.9 million in the second quarter of 2024 compared to $272.4 million in the same period of 2023, an increase of $17.5 million, or 6.4%.
+Added: The increase reflects volume growth of approximately 9%, primarily related to Dot’s Homestyle Pretzels and Pirate’s Booty snacks.
+Added: The increase was partially offset by an unfavorable price realization of approximately 3%, due to increased levels of trade promotional spending.
+Added: Our North America Salty Snacks segment income was $52.2 million in the second quarter of 2024 compared to $43.8 million in the same period of 2023, an increase of $8.4 million, or 19.2%.
+Added: The increase was primarily due to volume increases on certain products and favorable commodity costs.
+Added: The increase was partially offset by higher advertising and related consumer marketing costs, and unfavorable price realization.
+Added: Results of Operations - First Six Months 2024 vs.
+Added: First Six Months 2023
+Added: Net sales of our North America Salty Snacks segment were $565.0 million in the first six months of 2024 compared to $542.4 million the same period of 2023, an increase $22.6 million, or 4.2%.
+Added: The increase reflects volume growth of approximately 5%, primarily related to Dot’s Homestyle Pretzels and Pirate’s Booty snacks, partially offset by volume declines in SkinnyPop snacks.
+Added: The increase was partially offset by an unfavorable price realization of 1%, due to increased levels of trade promotional spending.
+Added: Our North America Salty Snacks segment income was $90.9 million in the first six months of 2024 compared to $90.5 million the same period of 2023, an increase $0.4 million, or 0.4%.
+Added: The increase was primarily due to volume growth and favorable commodity costs.
+Added: The increase was partially offset by higher supply chain costs, unfavorable price realization, and higher advertising and related consumer marketing costs.
International
1 unchanged sentence
We currently have operations and manufacture product in Mexico, Brazil, India and Malaysia, primarily for consumers in these regions, and also distribute and sell confectionery products in export markets of Latin America, as well as Europe, Asia, the Middle East and Africa (“AMEA”) and other regions.
−Removed: International results, which accounted for 8.3% and 8.9% of our net sales for the three months ended March 31, 2024 and April 2, 2023, respectively, were as follows:
−Removed: Three Months Ended
−Removed: March 31, 2024 April 2, 2023 Percent Change
+Added: International results, which accounted for 9.9% and 9.0% of our net sales for the three months ended June 30, 2024 and July 2, 2023, respectively, were as follows:
+Added: Three Months Ended Six Months Ended
+Added: June 30, 2024 July 2, 2023 Percent Change June 30, 2024 July 2, 2023 Percent Change
In millions of dollars
2 unchanged sentences
Segment margin 12.2 % 18.3 % 14.3 % 19.6 %
−Removed: Results of Operations - First Quarter 2024 vs.
−Removed: First Quarter 2023
−Removed: Net sales of our International segment were $270.3 million in the first quarter of 2024 compared to $265.4 million in the same period of 2023, an increase $4.9 million, or 1.8%.
−Removed: The increase was due to favorable price realization of 3.5%, and a favorable impact from foreign currency exchange rates of 3.1%, primarily driven by Mexico.
−Removed: The increase was partially offset by volume declines of 4.8% primarily driven by Mexico.
−Removed: Our International segment generated income of $42.8 million in the first quarter of 2024 compared to $55.0 million in the first quarter of 2023, a decrease of $12.2 million, or 22.2%, driven primarily by volume declines, increased commodity costs, and unfavorable product mix, partially offset by favorable price realization.
+Added: Results of Operations - Second Quarter 2024 vs.
+Added: Second Quarter 2023
+Added: Net sales of our International segment were $204.8 million in the second quarter of 2024 compared to $224.8 million in the same period of 2023, a decrease $20.0 million, or 8.9%.
+Added: The decrease was due to volume declines of approximately 16% across the segment, partially offset by growth in India and Europe.
+Added: The decrease was partially offset by favorable price realization of approximately 5% across the segment, and a favorable impact from foreign currency exchange rates of approximately 2%, primarily driven by Mexico.
+Added: Our International segment generated income of $25.0 million in the second quarter of 2024 compared to $41.1 million in the second quarter of 2023, a decrease of $16.1 million, or 39.2%, driven primarily by volume declines and higher commodity costs, partially offset by favorable price realization.
+Added: Results of Operations - First Six Months 2024 vs.
+Added: First Six Months 2023
+Added: Net sales of our International segment were $475.1 million in the first six months of 2024 compared to $490.3 million the same period of 2023, a decrease $15.2 million, or 3.1%.
+Added: The decrease was due to volume declines of approximately 10% across the segment, partially offset by growth in Europe.
+Added: The decrease was partially offset by favorable price realization of approximately 4% across the segment, and a favorable impact from foreign currency exchange rates of approximately 2%, primarily driven by Mexico.
+Added: Our International segment generated income of $67.8 million in the first six months of 2024 compared to $96.2 million in the first six months of 2023, a decrease of $28.4 million, or 29.5%, driven primarily by volume declines, increased commodity costs and unfavorable mix, partially offset by favorable price realization and lower supply chain costs.
Unallocated Corporate Expense
Unallocated corporate expense includes centrally-managed (a) corporate functional costs relating to legal, treasury, finance and human resources, (b) expenses associated with the oversight and administration of our global operations, including warehousing, distribution and manufacturing, information systems and global shared services, (c) non-cash stock-based compensation expense, (d) acquisition and integration-related costs and (e) other gains or losses that are not integral to segment performance.
−Removed: In the first quarter of 2024, unallocated corporate expense totaled $172.9 million, as compared to $177.1 million in the first quarter of 2023, a decrease of $4.2 million, or 2.4%.
−Removed: The decrease was primarily driven by lower acquisition and integration related costs, partially offset by higher compensation costs and higher investments in capabilities and technology.
+Added: In the second quarter of 2024, unallocated corporate expense totaled $161.5 million, as compared to $186.6 million in the second quarter of 2023, a decrease of $25.1 million, or 13.5%.
+Added: The decrease was primarily driven by lower acquisition and integration related costs and lower compensation costs, partially offset by higher investments in capabilities and technology.
+Added: In the first six months of 2024, unallocated corporate expense totaled $334.4 million, as compared to $363.7 million in the first six months of 2023, a decrease of $29.3 million, or 8.1%.
+Added: The decrease was primarily driven by lower acquisition and integration related costs, partially offset by incremental investments in capabilities and technology.
LIQUIDITY AND CAPITAL RESOURCES
2 unchanged sentences
Commercial paper may also be issued, from time to time, to finance ongoing business transactions, such as the repayment of long-term debt, business acquisitions and for other general corporate purposes.
−Removed: At March 31, 2024, our cash and cash equivalents totaled $520.4 million, an increase of $118.5 million compared to the 2023 year-end balance.
+Added: At June 30, 2024, our cash and cash equivalents totaled $467.1 million, an increase of $65.1 million compared to the 2023 year-end balance.
Additional detail regarding the net uses of cash are outlined in the following discussion.
−Removed: Additionally, at March 31, 2024, we had outstanding short- and long-term debt totaling $5.4 billion, of which $305.4 million was classified as the current portion of long-term debt.
−Removed: Of the $305.4 million, $300 million of 2.050% Notes are due upon maturity on November 15, 2024.
−Removed: We believe we can satisfy these debt obligations with cash generated from our operation, issuing new debt, and/or by borrowing on our unsecured credit facility.
−Removed: Approximately 55% of the balance of our cash and cash equivalents at March 31, 2024 was held by subsidiaries domiciled outside of the United States.
+Added: Additionally, at June 30, 2024, we had outstanding short- and long-term debt totaling $5.4 billion, of which $605.2 million was classified as the current portion of long-term debt.
+Added: Of the $605.2 million, $300 million of 2.050% Notes are due upon maturity on November 15, 2024 and $300 million of 0.900% Notes are due upon maturity on June 1, 2025.
+Added: We believe we can satisfy these debt obligations with cash generated from our operations, issuing new debt, and/or by borrowing on our unsecured credit facility.
+Added: Approximately 80% of the balance of our cash and cash equivalents at June 30, 2024 was held by subsidiaries domiciled outside of the United States.
A majority of this balance is distributable to the United States without material tax implications, such as withholding tax.
5 unchanged sentences
The following table is derived from our Consolidated Statements of Cash Flows:
−Removed: Three Months Ended
−Removed: In millions of dollars March 31, 2024 April 2, 2023
+Added: Six Months Ended
+Added: In millions of dollars June 30, 2024 July 2, 2023
Net cash provided by (used in):
6 unchanged sentences
Operating activities
−Removed: We generated cash of $569.2 million from operating activities in the first three months of 2024, a decrease of $186.2 million compared to $755.4 million in the same period of 2023.
+Added: We generated cash of $894.7 million from operating activities in the first six months of 2024, a decrease of $155.1 million compared to $1,049.8 million in the same period of 2023.
This decrease in net cash provided by operating activities was mainly driven by the following factors:
1 unchanged sentence
• In the aggregate, select net working capital items, specifically, trade accounts receivable, inventory, accounts payable and accrued liabilities, consumed cash of $141.2 million in 2024, compared to $265.7 million in 2023.
−Removed: This $109.5 million fluctuation was mainly driven by an increase in cash used by accounts receivable due to an increase in sales of everyday core U.S.
−Removed: confection brands and salty snack brands and the timing of vendor and supplier payments.
−Removed: • Timing of income tax payments contributed to an increase in operating cash of $147.5 million in 2024, compared to an increase of $174.2 million in 2023.
+Added: This $124.5 million fluctuation was mainly driven by a decrease in cash used by accounts receivable due to a decrease in sales of everyday core U.S.
+Added: confection brands and lower inventory levels, partially offset by increase accounts payable and accrued liabilities due to the timing of vendor and supplier payments.
+Added: • Timing of income tax payments contributed to an increase in operating cash of $63.6 million in 2024, compared to a decrease of $3.7 million in 2023.
This $67.3 million fluctuation was primarily due to the variance in actual tax expense for 2024 relative to the timing of quarterly estimated tax payments.
1 unchanged sentence
Investing activities
−Removed: We used cash of $227.6 million for investing activities in the first three months of 2024, an increase of $39.3 million compared to $188.3 million in the same period of 2023.
−Removed: This increase in net cash used in investing activities was mainly driven by the following factors:
+Added: We used cash of $389.7 million for investing activities in the first six months of 2024, a decrease of $126.3 million compared to $516.0 million in the same period of 2023.
+Added: This decrease in net cash used in investing activities was mainly driven by the following factors:
• Capital spending .
−Removed: Capital expenditures, including capitalized software, primarily to support our ERP system implementation, capacity expansion, innovation and cost savings, were $213.3 million in the first three months of 2024 compared to $176.1 million in the same period of 2023.
+Added: Capital expenditures, including capitalized software, primarily to support our ERP system implementation, capacity expansion, innovation and cost savings, were $343.5 million in the first six months of 2024 compared to $330.5 million in the same period of 2023.
Expenditures increased due to progress on capacity expansion projects and our ERP system implementation.
−Removed: We expect 2024 capital expenditures, including capitalized software, to approximate $600 million to $650 million.
+Added: We expect 2024 capital expenditures, including capitalized software, to approximate $600 million to $625 million, a slight decrease from our previously estimated range of $600 million to $650 million.
The decrease in our 2024 capital expenditures is largely driven by the wind down of our key strategic initiatives, including completion of the upgrade of a new ERP system across the enterprise in 2024.
2 unchanged sentences
We make investments in partnership entities that in turn make equity investments in projects eligible to receive federal historic and renewable energy tax credits.
−Removed: We invested approximately $13.9 million in the first three months of 2024, compared to $12.3 million in the same period of 2023.
+Added: We invested approximately $46.1 million in the first six months of 2024, compared to $19.1 million in the same period of 2023.
+Added: • Business Acquisition .
+Added: In 2024, we had no acquisition activity.
+Added: In May 2023, we acquired Weaver for a cash purchase price of $165.8 million.
+Added: Further details regarding our business acquisition activity is provided in Note 2 to the Unaudited Consolidated Financial Statements.
• Other investing activities .
−Removed: In 2024 and 2023, our other investing activities were minimal.
+Added: In the first six months of 2024 and 2023, our other investing activities were minimal.
Financing activities
−Removed: We used cash of $221.7 million for financing activities in the first three months of 2024, a decrease of $330.5 million compared to $552.2 million in the same period of 2023.
+Added: We used cash of $452.9 million for financing activities in the first six months of 2024, a decrease of $53.8 million compared to $506.7 million in the same period of 2023.
This decrease in net cash used in financing activities was mainly driven by the following factors:
1 unchanged sentence
In addition to utilizing cash on hand, we use short-term borrowings (commercial paper and bank borrowings) to fund seasonal working capital requirements and ongoing business needs.
−Removed: During the first three months of 2024, we generated cash of $569.9 million predominately through the issuance of short-term commercial paper, as well as an increase in short-term foreign bank borrowings.
−Removed: During the first three months of 2023, we used cash of $90.7 million to reduce a portion of our short-term commercial paper borrowings , partially offset by an increase in short-term foreign bank borrowings.
−Removed: • Long-term debt borrowings and repayments .
−Removed: During the first three months of 2024 and 2023, long-term debt borrowings and repayments were minimal.
+Added: During the first six months of 2024, we generated cash of $610.0 million predominately through the issuance of short-term commercial paper, partially offset by a decrease in short-term foreign bank borrowings.
The Hershey Company | Q2 2024 Form 10-Q | Page 41
+Added: first six months of 2023, we generated cash of $166.0 million predominately through the issuance of short-term commercial paper, as well as an increase in short-term foreign bank borrowings.
+Added: • Long-term debt borrowings and repayments .
+Added: During the first six months of 2024, we had no long-term debt borrowings or repayments activity.
+Added: During the first six months of 2023, we issued $350 million of 4.250% Notes due in May 2028 and $400 million of 4.500% Notes due in May 2033 (the “2023 Notes”).
+Added: Proceeds from the issuance of the 2023 Notes, net of discounts and issuance costs, totaled $744,092.
+Added: Additionally, in May 2023 we repaid $250 million of 2.625% Notes and $500 million of 3.375% Notes due upon their maturity
• Dividend payments .
−Removed: Total dividend payments to holders of our Common Stock and Class B Common Stock were $273.4 million during the first three months of 2024, an increase of $66.0 million compared to $207.4 million in the same period of 2023.
+Added: Total dividend payments to holders of our Common Stock and Class B Common Stock were $543.9 million during the first six months of 2024, an increase of $130.4 million compared to $413.5 million in the same period of 2023.
Details regarding our 2024 cash dividends paid to stockholders are as follows:
Quarter Ended
−Removed: In millions of dollars except per share amounts March 31, 2024
+Added: In millions of dollars except per share amounts March 31, 2024 June 30, 2024
Dividends paid per share – Common stock $ 1.370 $ 2.740
1 unchanged sentence
Total cash dividends paid $ 273.4 $ 270.5
−Removed: Declaration date February 7, 2024
−Removed: Record date February 20, 2024
−Removed: Payment date March 15, 2024
+Added: Declaration date February 7, 2024 May 2, 2024
+Added: Record date February 20, 2024 May 17, 2024
+Added: Payment date March 15, 2024 June 14, 2024
• Share repurchases .
3 unchanged sentences
Details regarding our share repurchases are as follows:
−Removed: Three Months Ended
−Removed: In millions March 31, 2024 April 2, 2023
+Added: Six Months Ended
+Added: In millions June 30, 2024 July 2, 2023
Milton Hershey School Trust repurchase (1) $ — $ 239.9
4 unchanged sentences
(1) In February 2023, the Company entered into a Stock Purchase Agreement with Hershey Trust Company, as trustee for the Milton Hershey School Trust (the “School Trust”), pursuant to which the Company purchased 1,000,000 shares of the Company’s Common Stock from the Milton Hershey School Trust at a price equal to $239.91 per share, for a total purchase price of $239.9 million.
+Added: The Hershey Company | Q2 2024 Form 10-Q | Page 42
(2) In July 2018, our Board of Directors approved a $500 million share repurchase authorization to repurchase shares of our Common Stock.
8 unchanged sentences
• Proceeds from exercised stock options and employee tax withholding.
−Removed: During the first three months of 2024, we received $4.1 million from employee exercises of stock options and paid $26.4 million of employee taxes withheld from share-based awards.
−Removed: During the first three months of 2023, we received $15.2 million from employee exercises of stock options and paid $28.3 million of employee taxes withheld from share-based awards.
+Added: During the first six months of 2024, we received $8.2 million from employee exercises of stock options and paid $30.0 million of employee taxes withheld from share-based awards.
+Added: During the first six months of 2023, we received $22.0 million from employee exercises of stock options and paid $33.0 million of employee taxes withheld from share-based awards.
Variances are driven primarily by the number of shares exercised and the share price at the date of grant.
−Removed: The Hershey Company | Q1 2024 Form 10-Q | Page 38
Recent Accounting Pronouncements
12 unchanged sentences
• Risks associated with climate change and other environmental impacts, and increased focus and evolving views of our customers, stockholders and other stakeholders on climate change issues, could negatively affect our business and operations;
+Added: The Hershey Company | Q2 2024 Form 10-Q | Page 43
• Increases in raw material and energy costs, along with the availability of adequate supplies of raw materials and our ability to successfully hedge against volatility in raw material pricing, could affect future financial results;
4 unchanged sentences
• Our international operations may not achieve projected growth objectives, which could adversely impact our overall business and results of operations;
−Removed: The Hershey Company | Q1 2024 Form 10-Q | Page 39
• We may not fully realize the expected cost savings and/or operating efficiencies associated with our strategic initiatives or restructuring programs, which may have an adverse impact on our business;
3 unchanged sentences
• Complications with the design, implementation or usage of our new enterprise resource planning system, including the ability to support post-implementation efforts and maintain enhancements, new features or modifications, could adversely impact our business and operations;
−Removed: • Such other matters as discussed in our 2023 Annual Report on Form 10-K and this Quarterly Report on Form 10-Q, including Part II, Item 1A, ”Risk Factors.”
+Added: • Such other matters as discussed in our 2023 Annual Report on Form 10-K and our Quarterly Report on Form 10-Q for the quarter ending March 31, 2024, and this Quarterly Report on Form 10-Q, including Part II, Item 1A, ”Risk Factors.”
We undertake no obligation to publicly update or revise any forward-looking statements to reflect actual results, changes in expectations or events or circumstances after the date this Quarterly Report on Form 10-Q is filed.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.