Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking
Statements
The
following section of this Annual Report on Form 10-K entitled “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” contains statements that are not statements of historical fact and are forward-looking statements within
the meaning of federal securities laws. These statements involve known and unknown risks, uncertainties and other factors that may cause
our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed
or implied by the forward-looking statements. These statements reflect our current views with respect to future events and are based
on assumptions and subject to risks and uncertainties.
In
some cases, you can identify forward-looking statements by terms such as “believe,” “may,” “estimate,”
“continue,” “anticipate,” “intend,” “should,” “could,” “would,”
“target,” “seek,” “aim,” “believe,” “predicts,” “think,” “objectives,”
“optimistic,” “new,” “goal,” “strategy,” “potential,” “is likely,”
“will,” “expect,” “plan” “project,” “permit” and similar expressions intended
to identify forward-looking statements. These statements reflect our current views with respect to future events, are based on assumptions
and are subject to risks and uncertainties. Given these uncertainties, you should not place undue reliance on these forward-looking statements.
We discuss many of these risks in greater detail in Item 1A.”Risk Factors” of this Annual Report on Form 10-K. You should
carefully review all of these factors, as well as the comprehensive discussion of forward-looking statements on page ii of this Annual
Report on Form 10-K.
Overview
We
are a clinical-stage biotechnology company focused on the development of regenerative medicine treatments for disorders of the gastro-intestinal
system and other organs that result from cancer, trauma or birth defects.
We
believe that our technology represents a next generation solution for restoring organ function because it allows the patient to regenerate
their own organ, thus eliminating the need for human donor or animal transplants, the sacrificing of another of the patient’s own
organs or permanent artificial implants.
Our
first esophageal product candidate, our esophageal implant was used in the first successful regeneration of the esophagus in a patient
with esophageal cancer. This successful first-in-human experience, plus the research we have performed on over 50 pigs, led the FDA to
approve our 10-patient phase 1 clinical trial. This combination trial will measure both safety and efficacy in the patient population.
We have contracted with IQVIA, a leading global provider
of advanced analytics, technology solutions and clinical research services to the life sciences industry, as the contract research organization
(CRO) to manage our first clinical trial. We activated the first clinical trial site and started screening patients in the third quarter
of 2023. Our product candidates are currently in development and have not yet received regulatory approval for sale anywhere in the world.
In addition to our development of regenerative medicine treatments, we
also sell longevity dietary supplements. In the second quarter of 2023, the Company’s subsidiary in Hong Kong, Harvard Apparatus
Regenerative Technology Limited, or Longevity Products, started focusing on longevity products. Longevity Products plans to include
a broad range of products focused on personal healthcare including longevity dietary supplements. Longevity Products started selling longevity supplements
in the third quarter of 2023. These products are marketed to the general public and initially targeted at consumers in the Great China
Region through eCommerce (online sales).
We
were incorporated and commenced operations on November 1, 2013 as a result of a spin-off from Harvard Bioscience, Inc., or Harvard Bioscience.
On that date, we became an independent company that operates the regenerative medicine business previously owned by Harvard Bioscience.
The spin-off was completed through the distribution of all the shares of common stock of Harvard Apparatus Regenerative Technology to
Harvard Bioscience stockholders.
We
continue to assess the market and regulatory approval pathway in China as to our implant products. We are not certain at this time as
to which market, including U.S. or China for example, may provide the most viable initial pathway for regulatory approval to a commercial
product. This will depend on a number of factors, including the approval and development processes, related costs, ability to raise capital
and the terms and conditions thereof, among other factors. Any development and capital raising efforts in China may include a joint venture
in relation to our Hong Kong subsidiary, and would also involve a number of commercial variables, including rights and obligations pertaining
to licensing, development, and financing, among others. Our failure to receive or obtain such clearances or approvals on a timely basis
or at all, whether that be in the U.S., China or otherwise, would have an adverse effect on our results of operations.
Since
our incorporation, we have devoted substantially all of our resources to developing our programs, building our intellectual property
portfolio, business planning, raising capital and providing selling, general and administrative support for these operations. To date,
we have financed our operations with proceeds from the sales of common stock and preferred stock. In December 2017, we sold the inventory
and rights to manufacture and sell research-only versions of our bioreactors to Harvard Bioscience.
We
have incurred substantial operating losses since our inception, and as of December 31, 2023 had an accumulated deficit of
approximately $92.0 million and will require additional financing to fund future operations. We expect that our operating cash
on-hand as of December 31, 2023 of approximately $0.4 million and debt financing of $0.5 million received in gross proceeds
subsequent to December 31, 2023 will enable us to fund our operating expenses and capital expenditure requirements into the second
quarter of 2024. We expect to continue to incur operating losses and negative cash flows from operations in future years. Therefore,
as disclosed in Note 1 to our Consolidated Financial Statements, these conditions raise substantial doubt about our ability to
continue as a going concern.
42
We
will need to raise additional funds to fund our operations. In the event we do not raise additional capital from outside sources
during the first quarter of 2024, we may be forced to curtail or cease our operations. Cash requirements and cash resource needs
will vary significantly depending upon the timing of the financial and other resource needs that will be required to complete
ongoing development, pre-clinical and clinical testing of product candidates, as well as regulatory efforts and collaborative
arrangements necessary for our products that are currently under development. We are currently seeking and will continue to seek
financings from other existing and/or new investors to raise necessary funds through a combination of public or private equity
offerings. We may also pursue debt financings, other financing mechanisms, research grants, or strategic collaborations and
licensing arrangements. We may not be able to obtain additional financing on favorable terms, if at all.
Our
operations will be adversely affected if we are unable to raise or obtain needed funding and may materially affect our ability to continue
as a going concern. Our consolidated financial statements have been prepared assuming that we will continue as a going concern and therefore,
the consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and
classification of assets or the amount and classifications of liabilities that may result from the outcome of this uncertainty.
Business Segments
The Company has two separate
reportable segments. The Company has one segment, Harvard Apparatus Regenerative Technology, Inc., or Regenerative Biotech, focused
on the development and commercialization of therapies to cure patients of cancers, injuries, and birth defects of the
gastro-intestinal tract and the airways. The other segment, Longevity Products, is focused on personal healthcare including
longevity dietary supplements.
2023
Financing Activities
During
the year ended December 31, 2023, we completed the following financing activities:
●
On
April 12, 2023 and on March 31, 2023, the Company entered into Securities Purchase Agreements, each a Purchase Agreement, with new
and existing investors, the Investors, pursuant to which the Investors purchased in a private placement an aggregate of
1,000,967 shares of common stock for the aggregate purchase price of approximately $6 million with a purchase price per unit of $6.00.
2022
Financing Activities
During
the year ended December 31, 2022, we completed the following financing activities:
●
In
May 2022, we sold 854,771 shares of common stock and warrants to purchase 427,390 shares of common stock for the aggregate purchase
price of approximately $5.1 million and a purchase price per unit of $5.92. Each unit consisted of one share of common stock and
a warrant to purchase one half of one share of common stock, subject to adjustment as provided in the warrants. The warrants have
an exercise price of $8.88 per share, subject to adjustments as provided under the terms thereof, and were immediately exercisable.
The warrants are exercisable until five years (5) from the warrant issuance date. In May 2022, we also issued options to acquire
38,564 shares of common stock to satisfy sales commissions in the approximate amount of $155,660 incurred in relation to this private
placement.
●
In
June 2022, the Company issued 4,000 shares of Series E Convertible Preferred Stock at a price of $1,000 per share to satisfy certain
indemnification obligations in the amount of $4.0 million, in lieu of paying cash. The Company issued an aggregate of 180 shares
of Series E Convertible Preferred Stock relating to accrued dividends during the year ended December 31, 2023.
43
Management
Effective
as of November 26, 2021, we appointed David Green as Chief Executive Officer. Effective as of March 1, 2023, we transitioned the role
of Chief Executive Officer to Junli (Jerry) He, our existing director, and Mr. Green remains on our Board of Directors.
On
August 8, 2022, we appointed Joseph Damasio Jr. as Chief Financial Officer. In such role, Mr. Damasio serves as the Company’s principal
accounting officer and principal financial officer.
As of December 31, 2023, our consolidated business employed 18 individuals.
Components
of Operating Loss
Product
revenue . Product revenue consists of longevity product sales, launched in the Asia region in the third quarter of 2023. We had not
generated any revenue prior to the launch of our longevity products.
Research
and development expense . Research and development expense consists of salaries and related expenses, including share-based compensation,
for personnel and contracted consultants and various materials and other costs to develop our new products, primarily: synthetic scaffolds,
including investigation and development of materials and investigation and optimization of cellularization, as well as studies of cells
and cell behavior. Other research and development expenses include the costs of outside service providers and material costs for prototype
and test units and outside laboratories and testing facilities performing cell growth and materials experiments, as well as the costs
of all other preclinical research and testing including animal studies and expenses related to potential patents. We expense research
and development costs as incurred.
Sales
and marketing expense . Sales and marketing costs include advertising and payroll and related expenses for personnel engaged in marketing
and selling activities.
General
and administrative expense . General and administrative expense consists primarily of salaries and other related expenses,
including share-based compensation. Other costs include professional fees for legal and accounting services, insurance, investor relations
and facility costs.
Changes
in Fair Value of Warrant Liability. Changes in fair value of warrant liability represent the change in the fair value of outstanding
common stock warrants that were classified as liability awards during the year ended December 31, 2022. We used the Black-Scholes pricing
model to value the related warrant liability.
Critical
Accounting Estimates
Management’s
discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which
have been prepared in accordance with Generally Accepted Accounting Principles in the United States (U.S. GAAP). The preparation of these
consolidated financial statements requires us to make estimates and assumptions for the reported amounts of assets, liabilities, revenues,
expenses and related disclosures. We believe the following policies to be critical to the judgments and estimates used in the preparation
of our financial statements.
Share-based
Compensation
We
account for our share-based compensation in accordance with the fair value recognition provisions of current authoritative guidance.
Share-based awards, including stock options, are measured at fair value as of the grant date and recognized as expense over the requisite
vesting period (generally the service period), which we recognize on a straight-line basis. Expense on share-based awards for which vesting
is performance or milestone based is recognized on a straight-line basis from the date when we determine the achievement of the milestone
is probable to the vesting/milestone achievement date. We estimate the fair value of options granted using the Black-Scholes option valuation
model. Significant judgment is required in determining the proper assumptions used in these models. The assumptions used include the
risk-free interest rate, expected term, expected volatility and expected dividend yield. We base our assumptions on historical data when
available or, when not available, on a peer group of companies. However, these assumptions consist of estimates of future market conditions,
which are inherently uncertain and subject to our judgment, and therefore any changes in assumptions could significantly impact the future
grant date fair value of share-based awards.
Total
share-based compensation expense for each of the years ended December 31, 2023 and 2022 was approximately $3.5 million and $1.0 million,
respectively. Share-based compensation is further described in Note 15 to our Consolidated Financial Statements included in Item 15 of
this Annual Report on Form 10-K.
Warrant
Liability
Most
of the warrants to purchase shares of our common stock have been classified on our consolidated balance sheets as equity. We classify
warrants as a liability in our consolidated balance sheets if the warrant is a free-standing financial instrument that may require us
to transfer cash consideration upon exercise and that cash transfer event would be out of our control. Such a “liability warrant”
is initially recorded at fair value on the date of grant using the Black-Scholes model, net of issuance costs, and it is subsequently
re-measured to fair value at each subsequent balance sheet date. Changes in fair value of the warrant are recognized as a component of
other income (expense) in the consolidated statements of operations. We continued to adjust the liability for changes in fair value until
the expiration of the warrant liability in February 2022.
44
Results
of Operations
The
following table summarizes the results of our operations for the years ended December 31, 2023 and 2022 ($ in thousands):
Year Ended December 31,
Change 2023 vs. 2022
2023
2022
$ Change
%
Product revenue
$ 103
$ —
$ 103
100 %
Operating expenses
Cost of sales
24
—
24
100 %
Research and development
3,062
1,742
1,320
76 %
Sales and marketing
294
—
294
100 %
General and administrative
5,713
4,411
1,302
30 %
Total operating expenses
9,093
6,153
2,940
48 %
Other income (expense), net
Sublease income
—
87
(87 )
(100 )%
Change in fair value of warrant liability
—
2
(2 )
(100 )%
Interest income
64
—
64
100 %
Interest expense
(14 )
(9 )
(5 )
(56 )%
Other expense
(5 )
—
(5 )
(100 )%
Total other income, net
45
80
(35 )
(44 )%
Net loss
$ (8,945 )
$ (6,073 )
$ 2,872
47 %
Year
Ended December 31, 2023 Compared to Year Ended December 31, 2022
Product
Revenue
Product
revenue was $103,000 and zero for the year ended December 31, 2023 and 2022, respectively. Product revenue consists of longevity product
sales launched in the Asia region in the third quarter of 2023. We had not generated any revenue prior to the launch of our longevity
products.
Cost
of Sales
Cost
of sales was $24,000 and zero for the year ended December 31, 2023 and 2022, respectively. Cost of sales consists of the purchase price
of consumer products, taxes, inbound and outbound shipping costs.
Research
and Development Expense
Research
and development expense increased approximately $1.3 million, or 76%, to approximately $3.1 million for the year ended December 31, 2023
as compared to approximately $1.7 million for the year ended December 31, 2022. This was due primarily to higher headcount and preclinical trial activities to increase our product pipeline and clinical trial
activities resulting in our first site activation in the third quarter of 2023.
Sales
and Marketing Expense
Longevity
Products launched its longevity products business in the second quarter of 2023 so there were no prior period costs. Selling and
marketing expense was $0.3 million for the year ended December 31, 2023 as compared to zero for the comparable period.
General
and Administrative Expense
General
and administrative expense increased approximately $1.3 million, or 30%, to approximately $5.7 million for the year ended December
31, 2023 as compared to approximately $4.4 million for the year ended December 31, 2022. This increase was primarily due to
share-based compensation expense of $2.4 million and increased headcount related costs of approximately $0.6 million offset by a
decrease of approximately $0.4 million for supporting our ongoing public company requirements and reduced legal and related costs of
approximately $1.3 million relating to the completion of litigation for a wrongful death complaint and related matters more fully
described in Note 9 to our consolidated financial statements.
Sublease
Income
On
January 5, 2022, the Company executed a four-month sublease agreement for certain laboratory and office space at its Holliston, Massachusetts
facility. The Company further extended the sublease agreement to a month-to-month basis until August 31, 2022, when the other party vacated
the premises. For the year ended December 31, 2022, the Company recorded sublease income of approximately $87,000 relating to this agreement.
We had no sublease agreements generating sublease income for the year ended December 31, 2023.
45
Change
in Fair Value of Warrant Liability
For
the year ended December 31, 2022, the change in fair value of our warrant liability resulted in other income of approximately $2,000.
These warrants expired unexercised in February of 2022.
Interest
income
During
the year ended December 31, 2023, we recorded interest income of approximately $64,000 earned from our money market account and certificate
of deposit. During the year ended December 31, 2022, we received minimal interest income from cash accounts.
Interest expense
During the year ended December 31, 2023, we recorded
interest expense of approximately $14,000 on insurance installment payments. During the year ended December 31, 2022, we recorded interest
expense of approximately $9,000 on insurance installment payments.
Liquidity
and Capital Resources
Sources
of Liquidity. We have incurred operating losses since inception and as of December 31, 2023, we had an accumulated deficit of approximately
$92.0 million. We are currently investing significant resources in the development and commercialization of our product candidates for
use by clinicians and researchers in the field of regenerative medicine. As a result, we expect to incur operating losses and negative
operating cash flows for the foreseeable future.
Operating
Activities. Net cash used in operating activities of approximately $6.9 million for the year ended December 31, 2023 was due
primarily to our net loss of approximately $8.9 million offset by adjustments for non-cash items of approximately $3.6 million due
to non-cash expenses for share-based compensation, depreciation and amortization, and an approximately $1.6 million decrease to cash from changes in
working capital due to the timing of payments for accounts receivable, inventory, prepaid expenses, deferred financing costs,
long-term prepaid contracts, accounts payable and accrued expenses.
Net
cash used in operating activities of approximately $5.1 million for the year ended December 31, 2022 was primarily a result of our
net loss of approximately $6.1 million and $0.6 million for deferred financing costs, offset by approximately $1.1 million of
non-cash items related to share-based compensation, depreciation and amortization, and an increase of approximately $0.5 million of cash provided
from working capital due to the timing of prepaid expenses, accounts payable, and accrued and other current liabilities.
Investing
Activities. Net cash used in investing activities for the years ended December 31, 2023 and 2022 totaled $11,000 and $5,000, respectively,
and represented purchases of property, plant and equipment. During the year ended December 31, 2023, we invested in a certificate of
deposit for $2.5 million. We withdrew $1.3 million from the certificate of deposit prior to the maturity date to pay clinical trial related
deposits. The certificate of deposit matured in October 2023 with the remaining $1.2 million released from short-term investments into
cash and cash equivalents.
Financing
Activities. Net cash generated from financing activities was approximately $6.1 million during the year ended December 31, 2023 and
consisted of net proceeds received from a private placement transaction for the issuance of common stock and stock option exercises. Net cash generated from financing activities was approximately $5.1 million during the year ended December
31, 2022 and consisted of net proceeds received from private placement transactions for the issuance of common stock and warrants to
purchase common stock.
We
continue to pursue our esophageal program, including advancing to operate as a clinical stage company. Given our current limited cash
resources, we intend to closely monitor our cash expenses as such cash resources are expected to only allow us to meet our operating
needs into the second quarter of 2024.
We have incurred substantial operating losses since
our inception, and as of December 31, 2023 had an accumulated deficit of approximately $92.0 million and will require additional financing
to fund future operations. We expect that our operating cash on-hand as of December 31, 2023 of approximately $0.4 million and debt financing
of $0.5 million received in gross proceeds subsequent to December 31, 2023 will enable us to fund our operating expenses and capital expenditure
requirements into the second quarter of 2024. We expect to continue to incur operating losses and negative cash flows from operations
in future years. Therefore, as disclosed in Note 1 to our Consolidated Financial Statements, these conditions raise substantial doubt
about our ability to continue as a going concern.
Recently
Issued Accounting Pronouncements
A
description of recently issued accounting pronouncements that may potentially impact our financial position and results of operations
is disclosed in Note 2 to our consolidated financial statements appearing elsewhere in this Annual Report on Form 10-K.
46
Off-Balance
Sheet Arrangements
We
did not have, during the periods presented, and we do not currently have, any off-balance sheet arrangements, as defined under applicable
Securities and Exchange Commission rules.
Item
7A. Quantitative and Qualitative Disclosures about Market Risk.
Not
Applicable.
Item
8. Financial Statements and Supplementary Data.
The
information required by this item is contained in the consolidated financial statements filed as part of this Annual Report on Form 10-K
listed under Item 15 of Part IV below.
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.