2 unchanged sentences
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: March 31, September 30,
+Added: June 30, September 30,
(in thousands except share data) 2024 2023
31 unchanged sentences
Shareholders' Equity:
−Removed: Common stock, $ 0.10 par value, 160,000,000 shares authorized, 112,222,865 shares issued as of March 31, 2024 and September 30, 2023, and 98,752,018 and 99,426,526 shares outstanding as of March 31, 2024 and September 30, 2023, respectively
+Added: Common stock, $ 0.10 par value, 160,000,000 shares authorized, 112,222,865 shares issued as of June 30, 2024 and September 30, 2023, and 98,755,412 and 99,426,526 shares outstanding as of June 30, 2024 and September 30, 2023, respectively
11,222 11,222
3 unchanged sentences
Accumulated other comprehensive loss ( 8,499 ) ( 7,981 )
−Removed: Treasury stock, at cost, 13,470,847 shares and 12,796,339 shares as of March 31, 2024 and September 30, 2023, respectively
+Added: Treasury stock, at cost, 13,467,453 shares and 12,796,339 shares as of June 30, 2024 and September 30, 2023, respectively
( 489,393 ) ( 464,382 )
6 unchanged sentences
Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
(in thousands, except per share amounts) 2024 2023 2024 2023
14 unchanged sentences
OPERATING INCOME
+Added: 111,313 148,742 345,353 468,170
Other income (expense)
18 unchanged sentences
Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
(in thousands) 2024 2023 2024 2023
Net income $ 88,685 $ 95,293 $ 268,689 $ 356,478
−Removed: Other comprehensive income, net of income taxes:
−Removed: Net change related to employee benefit plans, net of income taxes of $( 39.5 ) thousand and $( 79.0 ) thousand for the three and six months ended March 31, 2024, respectively, and $( 75.0 ) thousand and $( 150.1 ) thousand for the three and six months ended March 31, 2023, respectively
+Added: Other comprehensive income (loss), net of income taxes:
+Added: Net change related to employee benefit plans, net of income taxes of $( 39.5 ) thousand and $( 118.5 ) thousand for the three and nine months ended June 30, 2024, respectively, and $( 59.6 ) thousand and $( 209.8 ) thousand for the three and nine months ended June 30, 2023, respectively
134 255 402 767
−Removed: Other comprehensive income 134 256 268 512
+Added: Unrealized loss on available-for-sale debt security, net of income taxes of $ 270.9 thousand for the three and nine months ended June 30, 2024, respectively
+Added: ( 920 ) — ( 920 ) —
+Added: Other comprehensive income (loss)
+Added: ( 786 ) 255 ( 518 ) 767
Comprehensive income $ 87,899 $ 95,548 $ 268,171 $ 357,245
3 unchanged sentences
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
−Removed: Three and Six Months Ended March 31, 2024
+Added: Three and Nine Months Ended June 30, 2024
Common Stock Additional
25 unchanged sentences
Balance at March 31, 2024 112,222 $ 11,222 $ 502,586 $ 2,786,495 $ ( 7,713 ) 13,471 $ ( 489,516 ) $ 2,803,074
+Added: Comprehensive income:
+Added: Net income — — — 88,685 — — — 88,685
+Added: Other comprehensive loss
+Added: — — — — ( 786 ) — — ( 786 )
+Added: Dividends declared ($ 0.25 base per share.
+Added: $ 0.17 supplemental per share)
+Added: — — — ( 42,044 ) — — — ( 42,044 )
+Added: Vesting of restricted stock awards, net of shares withheld for employee taxes — — ( 123 ) — — ( 4 ) 123 —
+Added: Stock-based compensation — — 7,676 — — — — 7,676
+Added: Other — — 240 — — — — 240
+Added: Balance at June 30, 2024
+Added: 112,222 $ 11,222 $ 510,379 $ 2,833,136 $ ( 8,499 ) 13,467 $ ( 489,393 ) $ 2,856,845
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Q3 FY24 FORM 10-Q | 6
−Removed: Three and Six Months Ended March 31, 2023
+Added: Three and Nine Months Ended June 30, 2023
Common Stock Additional
25 unchanged sentences
Balance at March 31, 2023 112,222 $ 11,222 $ 509,205 $ 2,608,100 $ ( 11,560 ) 9,638 $ ( 361,161 ) $ 2,755,806
+Added: Comprehensive income:
+Added: Net income — — — 95,293 — — — 95,293
+Added: Other comprehensive income — — — — 255 — — 255
+Added: Dividends declared ($ 0.25 base per share, $ 0.235 supplemental per share)
+Added: — — — ( 48,106 ) — — — ( 48,106 )
+Added: Stock-based compensation — — 8,180 — — — — 8,180
+Added: Share repurchases — — — — — 3,158 ( 103,221 ) ( 103,221 )
+Added: Other — — ( 126 ) — — — — ( 126 )
+Added: Balance at June 30, 2023
+Added: 112,222 $ 11,222 $ 517,259 $ 2,655,287 $ ( 11,305 ) 12,796 $ ( 464,382 ) $ 2,708,081
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2 unchanged sentences
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six Months Ended March 31,
+Added: Nine Months Ended June 30,
(in thousands) 2024 2023
6 unchanged sentences
Stock-based compensation 23,777 23,884
−Removed: (Gain) loss on investment securities 287 ( 24,661 )
+Added: Gain on investment securities
+Added: ( 102 ) ( 6,123 )
Gain on reimbursement of drilling equipment ( 24,687 ) ( 37,940 )
−Removed: Other gain on sale of assets ( 12 ) ( 4,898 )
+Added: Other (gain) loss on sale of assets
+Added: 2,718 ( 394 )
Deferred income tax expense (benefit) ( 23,634 ) 4,197
21 unchanged sentences
Payments for employee taxes on net settlement of equity awards ( 12,176 ) ( 14,410 )
+Added: Payment of contingent consideration from acquisition of business ( 6,250 ) ( 250 )
Share repurchases ( 51,302 ) ( 247,213 )
1 unchanged sentence
Net cash used in financing activities ( 196,145 ) ( 414,992 )
−Removed: Net decrease in cash and cash equivalents and restricted cash
+Added: Net increase (decrease) in cash and cash equivalents and restricted cash
( 34,236 ) 12,964
18 unchanged sentences
Our drilling services operations are organized into the following reportable operating business segments:
−Removed: North America Solutions, Offshore Gulf of Mexico and International Solutions.
+Added: North America Solutions, International Solutions and Offshore Gulf of Mexico.
Our real estate operations, our incubator program for new research and development projects and our wholly-owned captive insurance companies are included in "Other." Refer to Note 12—Business Segments and Geographic Information for further details on our reportable segments.
1 unchanged sentence
Such states include:
−Removed: Colorado, Louisiana, New Mexico, North Dakota, Ohio, Oklahoma, Pennsylvania, Utah, West Virginia, and Wyoming.
−Removed: Additionally, Offshore Gulf of Mexico operations are conducted in Louisiana and in U.S.
−Removed: federal waters in the Gulf of Mexico and our International Solutions operations have rigs and/or services primarily located in five international locations:
+Added: Colorado, Louisiana, New Mexico, North Dakota, Ohio, Oklahoma, Pennsylvania, Utah, and West Virginia.
+Added: Our International Solutions operations have rigs and/or services primarily located in five international locations:
Argentina, Australia, Bahrain, Colombia and the United Arab Emirates.
+Added: Additionally, we are preparing to commence operations in Saudi Arabia.
+Added: Our Offshore Gulf of Mexico operations are conducted in Louisiana and in U.S.
+Added: federal waters in the Gulf of Mexico.
We also own and operate a limited number of commercial real estate properties located in Tulsa, Oklahoma.
8 unchanged sentences
The results of operations for the interim periods presented may not necessarily be indicative of the results to be expected for the full year.
−Removed: Income from discontinued operations was presented as a separate line item on our Unaudited Condensed Consolidated Statements of Operations during the three and six months ended March 31, 2023.
−Removed: To conform with the current fiscal year presentation, we reclassified amounts previously presented in Income from discontinued operations, which were not material, to Other within Other income (expense) on our Unaudited Condensed Consolidated Statements of Operations for the three and six months ended March 31, 2023.
+Added: Income from discontinued operations was presented as a separate line item on our Unaudited Condensed Consolidated Statements of Operations during the three and nine months ended June 30, 2023.
+Added: To conform with the current fiscal year presentation, we reclassified amounts previously presented in Income from discontinued operations, which were not material, to Other within Other income (expense) on our Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended June 30, 2023.
Principles of Consolidation
7 unchanged sentences
Our cash, cash equivalents and short-term investments are subject to potential credit risk, and certain of our cash accounts carry balances greater than the federally insured limits.
−Removed: We recorded restricted cash of $ 68.5 million and $ 53.2 million at March 31, 2024 and 2023, respectively, and $ 59.1 million and $ 36.9 million at September 30, 2023 and 2022, respectively.
−Removed: All restricted cash at March 31, 2024 represents an amount management has elected to restrict for the purpose of potential insurance claims in our wholly-owned captive insurance companies.
+Added: We recorded restricted cash of $ 78.4 million and $ 61.4 million at June 30, 2024 and 2023, respectively, and $ 59.1 million and $ 36.9 million at September 30, 2023 and 2022, respectively.
+Added: All restricted cash at June 30, 2024 represents an amount management has elected to restrict for the purpose of potential insurance claims in our wholly-owned captive insurance companies.
Of the total at September 30, 2023, $ 0.7 million is related to the acquisition of drilling technology companies, and $ 58.4 million represents an amount management has elected to restrict for the purpose of potential insurance claims in our wholly-owned captive insurance companies.
1 unchanged sentence
Cash, cash equivalents, and restricted cash are reflected on the Unaudited Condensed Consolidated Balance Sheets as follows:
−Removed: March 31, September 30,
+Added: June 30, September 30,
(in thousands) 2024 2023 2023 2022
7 unchanged sentences
In December 2023, all shares of Tamboran Resources were transferred to Tamboran Resources Corporation ("Tamboran Corp.") in exchange for depository interests in Tamboran Corp.
−Removed: Tamboran Corp.
−Removed: is publicly traded on the Australian Securities Exchange under the ticker "TBN" and is focused on developing a natural gas resource in Australia's Beetaloo Sub-basin.
−Removed: One of our executive officers serves as a director of Tamboran Corp.
−Removed: pursuant to nomination rights in the investment agreement.
+Added: Depository interests, referred to as CHESS Depository Interests, each representing beneficial interests of 1/200th of a share of Tamboran Corp.
+Added: common stock, are listed on the Australian Stock Exchange under the ticker symbol "TBN." Tamboran Corp.
+Added: is focused on developing a natural gas resource in Australia's Beetaloo Sub-basin.
+Added: On June 4, 2024, the Company entered into a convertible note agreement with Tamboran Corp.
+Added: This note was utilized to relieve Tamboran's outstanding accounts receivable balance owed to the Company, and therefore no cash was exchanged as part of the transaction.
+Added: The convertible note agreement provided that the notes converted into shares of common stock of Tamboran Corp.
+Added: under certain circumstances in connection with an initial public offering in which its stock was listed on the New York Stock Exchange ("NYSE") or NASDAQ Stock Exchange.
+Added: On June 26, 2024, Tamboran Corp.
+Added: completed an initial public offering of its common stock on the NYSE and its common stock is listed on the NYSE, under the ticker "TBN".
+Added: As a result of this offering, the convertible note of $ 9.4 million was converted into 0.5 million common shares in Tamboran Corp.
+Added: Additionally and separately, one of our executive officers serves as a director of Tamboran Corp.
Refer to Note 10—Fair Value Measurement of Financial Instruments for additional information related to our investment.
−Removed: Concurrent with the investment agreement, we entered into a fixed-term drilling services agreement with Tamboran Resources.
−Removed: As of March 31, 2024, we recorded $ 2.7 million in receivables, $ 8.1 million in other assets and $ 5.1 million in contract liabilities on our Unaudited Condensed Consolidated Balance Sheets.
+Added: Concurrent with the October 2022 investment agreement, we entered into a fixed-term drilling services agreement with Tamboran Resources.
+Added: As of June 30, 2024, we recorded $ 1.5 million in receivables and $ 4.5 million in contract liabilities on our Unaudited Condensed Consolidated Balance Sheets.
As of September 30, 2023, we recorded $ 2.8 million in receivables, $ 8.0 million in other assets and $ 6.6 million in contract liabilities on our Consolidated Balance Sheets.
−Removed: We recorded $ 2.7 million and $ 7.0 million in revenue on our Unaudited Condensed Consolidated Statement of Operations during the three and six months ended March 31, 2024, respectively, related to the drilling services agreement with Tamboran Resources, which commenced drilling services during the fourth fiscal quarter of 2023.
−Removed: We expect to earn $ 33.7 million in revenue over the remaining contract term, and, as such, this amount is included within our contract backlog as of March 31, 2024.
+Added: We recorded $ 2.9 million and $ 9.9 million in revenue on our Unaudited Condensed Consolidated Statement of Operations during the three and nine months ended June 30, 2024, respectively, related to the drilling services agreement with Tamboran Resources, which commenced drilling services during the fourth fiscal quarter of 2023.
+Added: We expect to earn $ 32.8 million in revenue over the remaining contract term, and, as such, this amount is included within our contract backlog as of June 30, 2024.
Q3 FY24 FORM 10-Q | 10
8 unchanged sentences
Statements or Other Significant Matters
−Removed: Standards that are not yet adopted as of March 31, 2024
+Added: Standards that are not yet adopted as of June 30, 2024
2023-07, Segment Reporting (Topic 280):
5 unchanged sentences
Upon adoption, the amendments shall be applied retrospectively to all prior periods presented in the financial statements.
−Removed: October 1, 2024 We plan to adopt this ASU, as required, during fiscal year 2025.
−Removed: We are currently evaluating the impact of this ASU on our Consolidated Financial Statements and disclosures.
+Added: October 1, 2024 We plan to adopt this ASU, as required, during fiscal year 2025, with the first disclosure enhancements reflected in our FY 2025 Form 10-K.
+Added: We are currently evaluating the impact this ASU will have on our disclosures.
2023-09, Income Taxes (Topic 740):
6 unchanged sentences
Retrospective application is permitted.
−Removed: October 1, 2025 We plan to adopt this ASU, as required, during fiscal year 2026.
−Removed: We are currently evaluating the impact of this ASU on our Consolidated Financial Statements and disclosures.
+Added: October 1, 2025 We plan to adopt this ASU, as required, during fiscal year 2026, with the first disclosure enhancements reflected in our FY 2026 Form 10-K.
+Added: We are currently evaluating the impact this ASU will have on our disclosures.
Self-Insurance
2 unchanged sentences
These premiums are currently held in a restricted cash account, resulting in a transfer of risk from our operating subsidiaries to the Captives.
−Removed: Direct operating costs primarily consisted of adjustments of $ 1.6 million and $ 1.7 million to accruals for estimated losses for the three months ended March 31, 2024 and 2023, respectively, and $ 5.1 million and $ 4.7 million for the six months ended March 31, 2024 and 2023, respectively, and rig and casualty insurance premiums of $ 9.9 million and $ 10.9 million during the three months ended March 31, 2024 and 2023, respectively, and $ 19.0 million and $ 20.9 million for the six months ended March 31, 2024 and 2023, respectively.
+Added: Direct operating costs primarily consisted of adjustments of $ 5.3 million and $ 5.5 million to accruals for estimated losses for the three months ended June 30, 2024 and 2023, respectively, and $ 10.4 million and $ 10.2 million for the nine months ended June 30, 2024 and 2023, respectively, and rig and casualty insurance premiums of $ 9.5 million and $ 9.7 million during the three months ended June 30, 2024 and 2023, respectively, and $ 28.5 million and $ 30.6 million for the nine months ended June 30, 2024 and 2023, respectively.
These operating costs were recorded within Drilling services operating expenses in our Unaudited Condensed Consolidated Statement of Operations.
−Removed: Intercompany premium revenues recorded by the Captives during the three months ended March 31, 2024 and 2023 amounted to $ 15.8 million and $ 17.7 million, respectively, and $ 31.0 million and $ 34.1 million during the six months ended March 31, 2024 and 2023, respectively, which were eliminated upon consolidation.
−Removed: These intercompany insurance premiums are reflected as segment operating expenses within the North America Solutions, International Solutions, and Offshore Gulf of Mexico reportable operating segments and are reflected as intersegment sales within "Other." Our medical stop loss operating expenses for the three months ended March 31, 2024 and 2023 were $ 3.2 million and $ 2.5 million, respectively, and $ 7.3 million and $ 5.3 million for the six months ended March 31, 2024 and 2023, respectively.
+Added: Intercompany premium revenues recorded by the Captives during the three months ended June 30, 2024 and 2023 amounted to $ 14.7 million and $ 17.4 million, respectively, and $ 45.7 million and $ 51.4 million during the nine months ended June 30, 2024 and 2023, respectively, which were eliminated upon consolidation.
+Added: These intercompany insurance premiums are reflected as segment operating expenses within the North America Solutions, International Solutions, and Offshore Gulf of Mexico reportable operating segments and are reflected as intersegment sales within "Other." Our medical stop loss operating expenses for the three months ended June 30, 2024 and 2023 were $ 4.1 million and $ 2.1 million, respectively, and $ 11.4 million and $ 7.4 million for the nine months ended June 30, 2024 and 2023, respectively.
Q3 FY24 FORM 10-Q | 11
18 unchanged sentences
dollars with gains and losses resulting from foreign currency transactions included in current results of operations.
−Removed: We recorded aggregate foreign currency losses of $ 0.6 million and $ 2.4 million for the three and six months ended March 31, 2024, respectively, and $ 0.1 million and $ 0.3 million for the three and six months ended March 31, 2023, respectively .
−Removed: The aggregate foreign currency loss for three and six months ended March 31, 2024 was primarily due to Argentina's devaluation of its peso relative to the U.S.
+Added: We recorded aggregate foreign currency losses of $ 2.1 million and $ 4.5 million for the three and nine months ended June 30, 2024, respectively, and $ 1.4 million and $ 1.7 million for the three and nine months ended June 30, 2023, respectively .
+Added: The aggregate foreign currency loss for three and nine months ended June 30, 2024 was primarily due to Argentina's devaluation of its peso relative to the U.S.
dollar by approximately 55 percent in December 2023 .
1 unchanged sentence
dollars from Argentina or elsewhere, which could have a material adverse impact on our business, financial condition and results of operations.
−Removed: As of March 31, 2024, our cash balance in Argentina was the U.S.
+Added: As of June 30, 2024, our cash balance in Argentina was the U.S.
dollar equivalent of $ 9.2 million in Argentine Pesos.
+Added: As mentioned above, the Central Bank of Argentina's currency controls continue to limit our ability to access U.S.
+Added: dollars in Argentina and remit cash from our Argentine operations.
+Added: The execution of certain trades known as Blue Chip Swaps effectively results in a parallel U.S.
+Added: dollar exchange rate.
+Added: During the three and nine months ended June 30, 2024 , we entered into a Blue Chip Swap transaction, which resulted in a $ 7.1 million loss on investment recorded in Gain (loss) on investment securities within our Unaudited Condensed Consolidated Statements of Operations.
+Added: As a result of the Blue Chip Swap transaction, $ 13.8 million of net cash was repatriated to the U.S.
+Added: during the period.
Because of the impact of local laws, our future operations in certain areas may be conducted through entities in which local citizens own interests and through entities (including joint ventures) in which we hold only a minority interest or pursuant to arrangements under which we conduct operations under contract to local entities.
While we believe that neither operating through such entities nor pursuant to such arrangements would have a material adverse effect on our operations or revenues, there can be no assurance that we will in all cases be able to structure or restructure our operations to conform to local law (or the administration thereof) on terms acceptable to us.
−Removed: Although we attempt to minimize the potential impact of such risks by operating in more than one geographical area, during the three and six months ended March 31, 2024, approximately 6.9 percent and 7.5 percent of our operating revenues were generated from international locations compared to 7.4 percent and 7.5 percent during the three and six months ended March 31, 2023, respectively.
−Removed: During the three and six months ended March 31, 2024, approximately 74.6 percent and 76.7 percent of operating revenues from international locations were from operations in South America compared to 86.3 percent and 88.4 percent during the three and six months ended March 31, 2023, respectively.
−Removed: Substantially all of the South American operating revenues were from Argentina and Colombia.
+Added: Although we attempt to minimize the potential impact of such risks by operating in more than one geographical area, during the three and nine months ended June 30, 2024, approximately 7.0 percent and 7.4 percent of our operating revenues were generated from international locations compared to 6.8 percent and 7.3 percent during the three and nine months ended June 30, 2023, respectively.
+Added: During the three and nine months ended June 30, 2024, approximately 77.9 percent and 77.1 percent of operating revenues from international locations were from operations in South America compared to 84.8 percent and 87.3 percent during the three and nine months ended June 30, 2023, respectively.
+Added: All of the South American operating revenues were from Argentina and Colombia.
The future occurrence of one or more international events arising from the types of risks described above could have a material adverse impact on our business, financial condition and results of operations .
1 unchanged sentence
NOTE 3 PROPERTY, PLANT AND EQUIPMENT
−Removed: Property, plant and equipment as of March 31, 2024 and September 30, 2023 consisted of the following:
−Removed: (in thousands) Estimated Useful Lives March 31, 2024 September 30, 2023
+Added: Property, plant and equipment as of June 30, 2024 and September 30, 2023 consisted of the following:
+Added: (in thousands) Estimated Useful Lives June 30, 2024 September 30, 2023
Drilling services equipment 4 - 15 years
15 unchanged sentences
As these various projects are completed, the costs are then classified to their appropriate useful life category.
−Removed: Depreciation expense during the three months ended March 31, 2024 and 2023 was $ 102.9 million and $ 94.6 million, including abandonments of $ 2.6 million and $ 1.0 million, respectively.
−Removed: During the three months ended March 31, 2024, depreciation expense included $ 7.3 million of accelerated depreciation for components on rigs that are scheduled for conversion in fiscal year 2024 as compared to $ 0.8 million for three months ended March 31, 2023.
−Removed: Depreciation expense during the six months ended March 31, 2024 and 2023 was $ 195.3 million and $ 189.5 million, including abandonments of $ 3.1 million and $ 2.1 million, respectively.
−Removed: During the six months ended March 31, 2024 , depreciation expense included $ 8.2 million of accelerated depreciation for components on rigs that are scheduled for conversion in fiscal year 2024 as compared to $ 1.7 million for six months ended March 31, 2023.
+Added: Depreciation expense during the three months ended June 30, 2024 and 2023 was $ 96.2 million and $ 93.2 million, including abandonments of $ 0.1 million and $ 0.2 million, respectively.
+Added: During the three months ended June 30, 2024, depreciation expense included $ 2.7 million of accelerated depreciation for components on rigs that are scheduled for conversion in fiscal year 2024 as compared to $ 0.4 million for three months ended June 30, 2023.
+Added: Depreciation expense during the nine months ended June 30, 2024 and 2023 was $ 291.5 million and $ 282.7 million, including abandonments of $ 3.2 million and $ 2.4 million, respectively.
+Added: During the nine months ended June 30, 2024 , depreciation expense included $ 10.9 million of accelerated depreciation for components on rigs that are scheduled for conversion in fiscal year 2024 as compared to $ 2.1 million for nine months ended June 30, 2023.
These expenses are recorded within Depreciation and amortization on our Unaudited Condensed Consolidated Statements of Operations.
2 unchanged sentences
At the time of the loss, the rig was fully insured under replacement cost insurance.
−Removed: The loss of $ 9.2 million was recorded as abandonment expense within Depreciation and amortization in our Unaudited Condensed Consolidated Statement of Operations for the six months ended March 31, 2023 and was offset by an insurance recovery that was also recognized within Depreciation and amortization for the same amount as the loss.
+Added: The loss of $ 9.2 million was recorded as abandonment expense within Depreciation and amortization in our Unaudited Condensed Consolidated Statement of Operations for the nine months ended June 30, 2023 and was offset by an insurance recovery that was also recognized within Depreciation and amortization for the same amount as the loss.
During the fiscal year ended September 30, 2023, we collected $ 9.2 million of the total expected insurance proceeds.
−Removed: During the three months ended March 31, 2024, we recognized a gain on involuntary conversion of the rig of $ 5.5 million.
−Removed: We collected $ 5.0 million of insurance proceeds during the period, with an outstanding receivable of $ 0.5 million as of March 31, 2024.
−Removed: The total insurance proceeds received during the period exceeds the recognized loss and therefore was recognized as a gain within operating income during the three months ended March 31, 2024.
+Added: During the nine months ended June 30, 2024 , we recognized a gain on involuntary conversion of the rig of $ 5.5 million and fully collected $ 5.5 million in proceeds.
+Added: The total insurance proceeds received during the period exceeds the recognized loss and therefore was recognized as a gain within operating income during the nine months ended June 30, 2024 .
Impairment Charges
Fiscal Year 2024 Activity
−Removed: We did not record any impairment charges during the three and six months ended March 31, 2024.
+Added: We did not record any impairment charges during the three and nine months ended June 30, 2024.
Fiscal Year 2023 Activity
−Removed: During the six months ended March 31, 2023, our North America Solutions assets that were previously classified as Assets held-for-sale at September 30, 2022 were either sold or written down to scrap value.
−Removed: The aggregate net book value of these remaining assets was $ 3.0 million, which exceeded the estimated scrap value of $ 0.3 million, resulting in a non-cash impairment charge of $ 2.7 million during the six months ended March 31, 2023.
+Added: During the nine months ended June 30, 2023, our North America Solutions assets that were previously classified as Assets held-for-sale at September 30, 2022 were either sold or written down to scrap value.
+Added: The aggregate net book value of these remaining assets was $ 3.0 million, which exceeded the estimated scrap value of $ 0.3 million, resulting in a non-cash impairment charge of $ 2.7 million during the nine months ended June 30, 2023.
During the same period, we also identified additional equipment that met the asset held-for-sale criteria and was reclassified as Assets held-for-sale on our Unaudited Condensed Consolidated Balance Sheets.
−Removed: The aggregate net book value of the equipment of $ 1.4 million was written down to its estimated scrap value of $ 0.1 million, resulting in a non-cash impairment charge of $ 1.3 million during the six months ended March 31, 2023.
+Added: The aggregate net book value of the equipment of $ 1.4 million was written down to its estimated scrap value of $ 0.1 million, resulting in a non-cash impairment charge of $ 1.3 million during the nine months ended June 30, 2023.
These impairment charges are recorded within our North America Solutions segment in our Unaudited Condensed Consolidated Statement of Operations.
Q3 FY24 FORM 10-Q | 13
−Removed: During the six months ended March 31, 2023, the Company initiated a plan to decommission and scrap four international FlexRig ® drilling rigs and four conventional drilling rigs located in Argentina that are not suitable for unconventional drilling.
−Removed: As a result, these rigs were reclassified to Assets held-for-sale on our Unaudited Condensed Consolidated Balance Sheets as of March 31, 2023.
−Removed: The rigs’ aggregate net book value of $ 8.8 million was written down to the estimated scrap value of $ 0.7 million, which resulted in a non-cash impairment charge of $ 8.1 million within our International Solutions segment and recorded in our Unaudited Condensed Consolidated Statement of Operations during the six months ended March 31, 2023.
+Added: During the nine months ended June 30, 2023, the Company initiated a plan to decommission and scrap four international FlexRig ® drilling rigs and four conventional drilling rigs located in Argentina that are not suitable for unconventional drilling.
+Added: As a result, these rigs were reclassified to Assets held-for-sale on our Unaudited Condensed Consolidated Balance Sheets as of June 30, 2023.
+Added: The rigs’ aggregate net book value of $ 8.8 million was written down to the estimated scrap value of $ 0.7 million, which resulted in a non-cash impairment charge of $ 8.1 million within our International Solutions segment and recorded in our Unaudited Condensed Consolidated Statement of Operations during the nine months ended June 30, 2023.
Gain on Reimbursement of Drilling Equipment
−Removed: We recognized gains of $ 7.5 million and $ 15.0 million during the three and six months ended March 31, 2024, respectively, and $ 11.6 million and $ 27.3 million during the three and six months ended March 31, 2023, respectively, related to customer reimbursement for the current replacement value of lost or damaged drill pipe.
+Added: We recognized gains of $ 9.7 million and $ 24.7 million during the three and nine months ended June 30, 2024, respectively, and $ 10.6 million and $ 37.9 million during the three and nine months ended June 30, 2023, respectively, related to customer reimbursement for the current replacement value of lost or damaged drill pipe.
Gains related to these asset sales are recorded in Gains on reimbursement of drilling equipment within our Unaudited Condensed Consolidated Statements of Operations.
NOTE 4 GOODWILL AND INTANGIBLE ASSETS
−Removed: During the three and six months ended March 31, 2024, we had no additions or impairments to goodwill.
−Removed: As of March 31, 2024 and September 30, 2023, the goodwill balance was $ 45.7 million.
+Added: During the three and nine months ended June 30, 2024, there were no additions or impairments to goodwill.
+Added: As of June 30, 2024 and September 30, 2023, the goodwill balance was $ 45.7 million .
Intangible Assets
Our intangible assets are recorded within our North America Solutions reportable segment and consist of the following:
−Removed: March 31, 2024 September 30, 2023
+Added: June 30, 2024 September 30, 2023
(in thousands) Weighted Average Estimated Useful Lives Gross Carrying Amount Accumulated Amortization Net Gross Carrying Amount Accumulated Amortization Net
4 unchanged sentences
$ 96,961 $ 41,209 $ 55,752 $ 96,961 $ 36,386 $ 60,575
−Removed: Amortization expense in the Unaudited Condensed Consolidated Statements of Operations was $ 1.6 million for the three months ended March 31, 2024 and 2023, respectively and $ 3.2 million and $ 3.4 million for the six months ended March 31, 2024 and 2023, respectively.
+Added: Amortization expense in the Unaudited Condensed Consolidated Statements of Operations was $ 1.6 million for the three months ended June 30, 2024 and 2023, respectively and $ 4.8 million and $ 5.0 million for the nine months ended June 30, 2024 and 2023, respectively.
Amortization expense is estimated to be approximately $ 1.6 million for the remainder of fiscal year 2024, and approximately $ 6.4 million for fiscal year 2025 through 2028.
We have the following unsecured long-term debt outstanding with maturity shown in the following table:
−Removed: March 31, 2024 September 30, 2023
+Added: June 30, 2024 September 30, 2023
(in thousands) Face Amount Unamortized Discount and Debt Issuance Cost Book Value Face Amount Unamortized Discount and Debt Issuance Cost Book Value
21 unchanged sentences
The 2018 Credit Facility has $ 750.0 million in aggregate availability with a maximum of $ 75.0 million available for use as letters of credit.
−Removed: As of March 31, 2024, there were no borrowings or letters of credit outstanding, leaving $ 750.0 million available to borrow under the 2018 Credit Facility.
+Added: As of June 30, 2024, there were no borrowings or letters of credit outstanding, leaving $ 750.0 million available to borrow under the 2018 Credit Facility.
For a full description of the 2018 Credit Facility, see Note 6—Debt to the Consolidated Financial Statements in our 2023 Annual Report on Form 10-K.
−Removed: As of March 31, 2024, we had $ 95.0 million in uncommitted bilateral credit facilities, for the purpose of obtaining the issuance of international letters of credit, bank guarantees, and performance bonds.
−Removed: Of the $ 95.0 million, $ 40.0 million was outstanding as of March 31, 2024.
+Added: As of June 30, 2024, we had $ 120.0 million in uncommitted bilateral credit facilities, for the purpose of obtaining the issuance of international letters of credit, bank guarantees, and performance bonds.
+Added: Of the $ 120.0 million, $ 41.7 million was outstanding as of June 30, 2024.
Separately, we had $ 5.0 million in standby letters of credit and bank guarantees outstanding.
−Removed: In total, we had $ 45.0 million outstanding as of March 31, 2024.
+Added: In total, we had $ 46.7 million outstanding as of June 30, 2024.
The applicable agreements for all unsecured debt contain additional terms, conditions and restrictions that we believe are usual and customary in unsecured debt arrangements for companies that are similar in size and credit quality.
−Removed: At March 31, 2024, we were in compliance with all debt covenants.
+Added: At June 30, 2024, we were in compliance with all debt covenants.
NOTE 6 INCOME TAXES
2 unchanged sentences
Adjustments to the effective tax rate and estimates could occur during the year as information and assumptions change which could include, but are not limited to, changes to the forecasted amounts, estimates of permanent book versus tax differences, and changes to tax laws and rates.
−Removed: Our income tax expense for the three months ended March 31, 2024 and 2023 was $ 32.2 million and $ 51.1 million, respectively, resulting in effective tax rates of 27.5 percent and 23.8 percent, respectively.
−Removed: Our income tax expense for the six months ended March 31, 2024 and 2023 was $ 62.3 million and $ 83.5 million, respectively, resulting in effective tax rates of 25.7 percent and 24.2 percent, respectively.
−Removed: Effective tax rates differ from the U.S.
−Removed: federal statutory rate of 21.0 percent for the three and six months ended March 31, 2024 primarily due to state and foreign income taxes, and permanent non-deductible items.
−Removed: Additionally, the effective tax rate for the six months ended March 31, 2024 differs from U.S.
−Removed: federal statutory rate of 21.0 percent due to a discrete tax benefit of $ 0.9 million related to equity compensation.
+Added: Our income tax expense for the three months ended June 30, 2024 and 2023 was $ 33.7 million and $ 40.7 million, respectively, resulting in effective tax rates of 27.5 percent and 29.9 percent, respectively.
+Added: Our income tax expense for the nine months ended June 30, 2024 and 2023 was $ 96.0 million and $ 124.2 million, respectively, resulting in effective tax rates of 26.3 percent and 25.9 percent, respectively.
Effective tax rates differ from the U.S.
−Removed: federal statutory rate of 21.0 percent for the three and six months ended March 31, 2023 primarily due to state and foreign income taxes, and permanent non-deductible items.
−Removed: Additionally, the effective tax rate for the six months ended March 31, 2023 differs from the U.S.
−Removed: federal statutory rate of 21.0 percent due to a discrete tax expense of $ 0.2 million related to equity compensation.
+Added: federal statutory rate of 21.0 percent for the three months ended June 30, 2024, primarily due to state and foreign income taxes, permanent non-deductible items and a discrete benefit of $ 0.8 million primarily related to provision to return adjustments.
+Added: The effective tax rate for the nine months ended June 30, 2024 differs from U.S.
+Added: federal statutory rate of 21.0 percent primarily due to state and foreign income taxes, permanent non-deductible items and a discrete tax benefit of $ 1.6 million primarily related to equity compensation and provision to return adjustments.
Q3 FY24 FORM 10-Q | 15
−Removed: As of March 31, 2024, we have recorded unrecognized tax benefits and related interest and penalties of approximately $ 3.4 million.
−Removed: We believe it is reasonably possible that up to $ 2.8 million of the unrecognized tax benefits, interest and penalties will be recognized as of June 30, 2024 as a result of a lapse of the statute of limitations.
+Added: Effective tax rates differ from the U.S.
+Added: federal statutory rate of 21.0 percent for the three months ended June 30, 2023 primarily due to state and foreign income taxes, permanent non-deductible items and discrete tax expense of $ 2.4 million primarily related to an increase in our deferred state income tax rate.
+Added: The effective tax rate for the nine months ended June 30, 2023, differs from the U.S.
+Added: federal statutory rate of 21.0 percent primarily due to state and foreign income taxes, permanent non-deductible items and a discrete tax expense of $ 2.3 million primarily related to an increase in deferred state income tax rate and equity compensation.
+Added: As of June 30, 2024, we have recorded unrecognized tax benefits and related interest and penalties of approximately $ 0.7 million.
+Added: During the three months ended June 30, 2024, $ 2.7 million of the unrecognized tax benefits, interest and penalties was recognized as a result of a lapse of the statute of limitations.
We cannot predict with certainty if we will achieve ultimate resolution of any additional uncertain tax positions associated with our U.S.
3 unchanged sentences
The repurchases may be made using our cash and cash equivalents or other available sources.
−Removed: During the three and six months ended March 31, 2024, we repurchased 0.1 million and 1.4 million common shares at an aggregate cost of $ 4.0 million and $ 51.6 million, respectively, including excise tax of $ 0.3 million for the six months ended March 31, 2024.
−Removed: During the three and six months ended March 31, 2023, we repurchased 2.5 million and 3.4 million common shares at an aggregate cost of $ 106.7 million and $ 145.8 million (including excise tax of $ 0.8 million in both periods), respectively.
−Removed: During the three and six months ended March 31, 2024, we declared $ 42.1 million and $ 101.2 million, respectively, in cash dividends.
−Removed: A base cash dividend of $ 0.25 per share and a supplemental dividend of $ 0.17 per share was declared on February 28, 2024 for shareholders of record on May 17, 2024, payable on May 31, 2024.
−Removed: As a result, we recorded a Dividend payable of $ 42.0 million on our Unaudited Condensed Consolidated Balance Sheets as of March 31, 2024.
+Added: We did not make any share repurchases during the three months ended June 30, 2024.
+Added: During the nine months ended June 30, 2024, we repurchased 1.4 million common shares at an aggregate cost of $ 51.6 million, including excise tax of $ 0.3 million.
+Added: During the three and nine months ended June 30, 2023, we repurchased 3.2 million and 6.5 million common shares at an aggregate cost of $ 103.2 million and $ 249.0 million, including excise tax of $ 1.0 million and $ 1.8 million, respectively.
+Added: During the three and nine months ended June 30, 2024, we declared $ 42.0 million and $ 143.3 million, respectively, in cash dividends.
+Added: A base cash dividend of $ 0.25 per share and a supplemental dividend of $ 0.17 per share was declared on June 5, 2024 for shareholders of record on August 16, 2024, payable on August 30, 2024.
+Added: As a result, we recorded a Dividend payable of $ 42.0 million on our Unaudited Condensed Consolidated Balance Sheets as of June 30, 2024.
Accumulated Other Comprehensive Loss
Components of accumulated other comprehensive loss were as follows:
−Removed: March 31, September 30,
+Added: June 30, September 30,
(in thousands) 2024 2023
1 unchanged sentence
Unrealized pension actuarial loss $ ( 9,886 ) $ ( 10,407 )
+Added: Unrealized loss on available-for-sale debt security
$ ( 11,077 ) $ ( 10,407 )
1 unchanged sentence
Unrealized pension actuarial loss $ ( 7,579 ) $ ( 7,981 )
+Added: Unrealized loss on available-for-sale debt security
$ ( 8,499 ) $ ( 7,981 )
−Removed: Fluctuations in actuarial gains and losses are primarily due to changes in the discount rate and investment returns related to the defined benefit pension plan.
−Removed: The following is a summary of the changes in accumulated other comprehensive loss, net of tax, related to the defined benefit pension plan for the three and six months ended March 31, 2024:
−Removed: (in thousands) Three Months Ended March 31, 2024 Six Months Ended March 31, 2024
+Added: Fluctuations in pension actuarial gains and losses are primarily due to changes in the discount rate and investment returns related to the defined benefit pension plan.
+Added: Investments classified as available-for-sale debt securities are reported at fair value with unrealized gains and losses excluded from net income (loss) and reported in other comprehensive income (loss).
+Added: The following is a summary of the changes in accumulated other comprehensive loss, net of tax, for the three and nine months ended June 30, 2024:
+Added: Three Months Ended June 30, 2024
+Added: (in thousands) Unrealized Loss on Available-for-Sale Securities
+Added: Defined Benefit Pension Plan Total
Balance at beginning of period $ — $ ( 7,713 ) $ ( 7,713 )
−Removed: Activity during the period:
−Removed: Net current-period other comprehensive income 134 268
−Removed: Balance at March 31, 2024 $ ( 7,713 ) $ ( 7,713 )
+Added: Other comprehensive loss before reclassifications
+Added: ( 920 ) — ( 920 )
+Added: Amounts reclassified from accumulated other comprehensive income — 134 134
+Added: Net current-period other comprehensive loss
+Added: ( 920 ) 134 ( 786 )
+Added: Balance at June 30 2024 $ ( 920 ) $ ( 7,579 ) $ ( 8,499 )
+Added: Q3 FY24 FORM 10-Q | 16
+Added: Nine Months Ended June 30, 2024
+Added: (in thousands) Unrealized Loss on Available-for-Sale Securities
+Added: Defined Benefit Pension Plan Total
+Added: Balance at beginning of period $ — $ ( 7,981 ) $ ( 7,981 )
+Added: Other comprehensive loss before reclassifications
+Added: ( 920 ) — ( 920 )
+Added: Amounts reclassified from accumulated other comprehensive income — 402 402
+Added: Net current-period other comprehensive loss
+Added: ( 920 ) 402 ( 518 )
+Added: Balance at June 30 2024 $ ( 920 ) $ ( 7,579 ) $ ( 8,499 )
NOTE 8 REVENUE FROM CONTRACTS WITH CUSTOMERS
4 unchanged sentences
For any contracts that include a provision for pooled term days at contract inception, followed by the assignment of days to specific rigs throughout the contract term, we have elected, as a practical expedient, to recognize revenue in the amount for which the entity has a right to invoice, as permitted by ASC 606.
−Removed: Q2FY24 FORM 10-Q | 16
Performance-based contracts are contracts pursuant to which we are compensated partly based upon our performance against a mutually agreed upon set of predetermined targets.
1 unchanged sentence
The variable consideration that we expect to receive is estimated at the most likely amount, and constrained to an amount such that it is probable a significant reversal of revenue previously recognized will not occur based on the performance targets.
−Removed: Total revenue recognized from performance contracts, including performance bonuses, was $ 287.8 million and $ 586.0 million, of which $ 10.4 million and $ 25.6 million was related to performance bonuses recognized due to the achievement of performance targets during the three and six months ended March 31, 2024, respectively.
−Removed: Total revenue recognized from performance contracts, including performance bonuses, was $ 297.2 million and $ 567.2 million, of which $ 11.5 million and $ 21.6 million was related to performance bonuses recognized due to the achievement of performance targets during the three and six months ended March 31, 2023, respectively.
+Added: Total revenue recognized from performance contracts, including performance bonuses, was $ 294.4 million and $ 880.4 million, of which $ 11.8 million and $ 37.4 million was related to performance bonuses recognized due to the achievement of performance targets during the three and nine months ended June 30, 2024, respectively.
+Added: Total revenue recognized from performance contracts, including performance bonuses, was $ 316.2 million and $ 883.3 million, of which $ 11.4 million and $ 33.0 million was related to performance bonuses recognized due to the achievement of performance targets during the three and nine months ended June 30, 2023, respectively.
Contract Costs
−Removed: We had capitalized fulfillment costs of $ 10.6 million and $ 11.4 million as of March 31, 2024 and September 30, 2023, respectively.
+Added: We had capitalized fulfillment costs of $ 11.6 million and $ 11.4 million as of June 30, 2024 and September 30, 2023, respectively.
Remaining Performance Obligations
−Removed: The total aggregate transaction price allocated to the unsatisfied performance obligations, commonly referred to as backlog, as of March 31, 2024 was approximately $ 1.7 billion, of which approximately $ 0.6 billion is expected to be recognized during the remainder of fiscal year 2024, approximately $ 0.5 billion during fiscal year 2025, and approximately $ 0.6 billion in fiscal year 2026 and thereafter.
+Added: The total aggregate transaction price allocated to the unsatisfied performance obligations, commonly referred to as backlog, as of June 30, 2024 was approximately $ 1.5 billion, of which approximately $ 0.3 billion is expected to be recognized during the remainder of fiscal year 2024, approximately $ 0.6 billion during fiscal year 2025, and approximately $ 0.6 billion in fiscal year 2026 and thereafter.
These amounts do not include anticipated contract renewals or expected performance bonuses as part of its calculation.
2 unchanged sentences
however, due to the level of capital deployed by our customers on underlying projects, we have not been materially adversely affected by contract cancellations or modifications in the past.
+Added: Q3 FY24 FORM 10-Q | 17
Contract Assets and Liabilities
The following tables summarize the balances of our contract assets (net of allowance for estimated credit losses) and liabilities at the dates indicated:
−Removed: (in thousands) March 31, 2024 September 30, 2023
+Added: (in thousands) June 30, 2024 September 30, 2023
Contract assets, net $ 4,899 $ 6,560
−Removed: (in thousands) March 31, 2024
+Added: (in thousands) June 30, 2024
Contract liabilities balance at September 30, 2023
1 unchanged sentence
Revenue recognized during the period ( 49,042 )
−Removed: Contract liabilities balance at March 31, 2024 $ 26,804
+Added: Contract liabilities balance at June 30, 2024
NOTE 9 EARNINGS PER COMMON SHARE
7 unchanged sentences
Under the two-class method of calculating earnings per share, dividends paid and a portion of undistributed net income, but not losses, are allocated to unvested restricted stock grants that receive dividends, which are considered participating securities.
+Added: During the third quarter of fiscal year 2023, Income from discontinued operations was presented as a separate line item on our Unaudited Condensed Consolidated Statements of Operations.
+Added: To conform with the current fiscal year presentation, we reclassified amounts previously presented in Income from discontinued operations, which were not material, to Other within Other income (expense) on our Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended June 30, 2023.
+Added: To conform with the current fiscal year presentation, basic and diluted earnings per share for continuing and discontinued operations are presented in the aggregate, for the three and nine months ended June 30, 2023, as presented below.
Q3 FY24 FORM 10-Q | 18
−Removed: During the second quarter of fiscal year 2023, Income from discontinued operations was presented as a separate line item on our Unaudited Condensed Consolidated Statements of Operations.
−Removed: To conform with the current fiscal year presentation, we reclassified amounts previously presented in Income from discontinued operations, which were not material, to Other within Other income (expense) on our Unaudited Condensed Consolidated Statements of Operations for the three and six months ended March 31, 2023.
−Removed: To conform with the current fiscal year presentation, basic and diluted earnings per share for continuing and discontinued operations are presented in the aggregate, for the three and six months ended March 31, 2023, as presented below.
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
(in thousands, except per share amounts) 2024 2023 2024 2023
15 unchanged sentences
Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
(in thousands, except per share amounts) 2024 2023 2024 2023
11 unchanged sentences
This includes pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
−Removed: Q2FY24 FORM 10-Q | 18
The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
+Added: Q3 FY24 FORM 10-Q | 19
Fair Value Measurements
The following tables summarize our financial assets and liabilities measured at fair value and indicate the level in the fair value hierarchy in which we classify the fair value measurement as of the dates indicated below:
−Removed: March 31, 2024
+Added: June 30, 2024
(in thousands) Fair Value Level 1 Level 2 Level 3
13 unchanged sentences
Other debt securities 4,060 3,810 — 250
−Removed: 5,250 5,000 — 250
Total 260,698 221,697 — 39,001
1 unchanged sentence
Other equity securities 4,071 — — 4,071
−Removed: 2,965 — — 2,965
Total 4,071 — — 4,071
1 unchanged sentence
Contingent consideration $ 5,000 $ — $ — $ 5,000
−Removed: (1) As of March 31, 2024, our equity security investments in geothermal energy totaled $ 27.2 million and our debt security investments in held to maturity bonds totaled $ 0.2 million.
+Added: (1) As of June 30, 2024, our equity security investments in geothermal energy totaled $ 27.2 million and our debt security investments in held to maturity bonds totaled $ 0.3 million.
None of these investments were marked to fair value during the period.
46 unchanged sentences
2022-03, contractual sale restrictions are not considered in the fair value measurement of our investment in ADNOC Drilling.
−Removed: During the three and six months ended March 31, 2024, we recognized gain (loss) of $ 8.3 million and $( 2.1 ) million, respectively, on our Unaudited Condensed Consolidated Statements of Operations, as a result of the change in fair value of the investment compared to gain of $ 42.6 million and $ 24.4 million during the three and six months ended March 31, 2023, respectively.
−Removed: As of March 31, 2024, this investment is classified as a Level 1 investment based on the quoted stock price on the Abu Dhabi Securities Exchange.
−Removed: Equity Securities with Fair Value Option In October 2022, we made a $ 14.1 million equity investment, representing 106.0 million common shares in Tamboran Resources Limited.
−Removed: In December 2023, all shares of Tamboran Resources were transferred to Tamboran Resources Corporation in exchange for depository interests in Tamboran Corp.
−Removed: Tamboran Corp.
−Removed: is publicly traded on the Australian Securities Exchange under the ticker "TBN" and is focused on developing a natural gas resource in Australia's Beetaloo Sub-basin.
−Removed: We believe we have a significant influence, but not control or joint control over the investee, due to several factors, including our ownership percentage (approximately 5.1 percent as of March 31, 2024), operational involvement and role on the investee's board of directors.
−Removed: Our investment is classified as a long-term equity investment within Investments on our Unaudited Condensed Consolidated Balance Sheet as of March 31, 2024.
+Added: During the three and nine months ended June 30, 2024, we recognized gains of $ 5.6 million and $ 3.5 million, respectively, on our Unaudited Condensed Consolidated Statements of Operations, as a result of the change in fair value of the investment compared to gain (loss) of $( 17.0 ) million and $ 7.4 million during the three and nine months ended June 30, 2023, respectively.
+Added: This investment is classified as a Level 1 investment based on the quoted stock price on the Abu Dhabi Securities Exchange.
+Added: Equity Securities with Fair Value Option In October 2022, we made a $ 14.1 million equity investment, representing 106.0 million common shares in Tamboran Resources.
+Added: In December 2023, all shares of Tamboran Resources were transferred to Tamboran Resources Corporation ("Tamboran Corp.") in exchange for depository interests in Tamboran Corp.
+Added: Depository interests, referred to as CHESS Depository Interests, each representing beneficial interests of 1/200th of a share of Tamboran Corp.
+Added: common stock, are listed on the Australian Stock Exchange under the ticker symbol "TBN." Tamboran Corp.
+Added: is focused on developing a natural gas resource in Australia's Beetaloo Sub-basin.
+Added: On June 4, 2024, the Company entered into a convertible note agreement with Tamboran Corp.
+Added: This note was utilized to relieve Tamboran's outstanding accounts receivable balance owed to the Company, and therefore no cash was exchanged as part of the transaction.
+Added: The convertible note agreement provided that the notes converted into shares of common stock of Tamboran Corp.
+Added: under certain circumstances in connection with an initial public offering in which its stock was listed on the New York Stock Exchange ("NYSE") or NASDAQ Stock Exchange.
+Added: On June 26, 2024, Tamboran Corp.
+Added: completed an initial public offering of its common stock on the NYSE and its common stock is listed on the NYSE, under the ticker "TBN".
+Added: As a result of this offering, the convertible note of $ 9.4 million was converted into 0.5 million common shares in Tamboran Corp.
+Added: Our investment is classified as a long-term equity investment within Investments on our Unaudited Condensed Consolidated Balance Sheets and measured at fair value with any gains or losses recognized through net income and recorded within Gain (loss) on investment securities on our Unaudited Condensed Consolidated Statements of Operations.
+Added: Our shares received in this initial public offering are subject to a 180 -day lockup period.
+Added: Consistent with the provisions of ASU No.
+Added: 2022-03, contractual sale restrictions are not considered in the fair value measurement of our investment in Tamboran Resources Corporation.
+Added: We believe we have a significant influence, but not control or joint control over the investee, due to several factors, including our ownership percentage, operational involvement and role on the investee's board of directors.
+Added: As of June 30, 2024, our combined equity ownership was approximately 7.2 percent representing 1.0 million common shares in Tamboran Corp.
We consider this investment to have a readily determinable fair value and have elected to account for this investment using the fair value option with any changes in fair value recognized through net income.
Under the guidance, Topic 820, Fair Value Measurement, this investment is classified as a Level 1 investment based on the quoted stock price which is publicly available.
−Removed: During the three and six months ended March 31, 2024, we recognized gain (loss) of $( 4.5 ) million and $ 1.8 million, respectively, recorded within Gain (loss) on investment securities on our Unaudited Condensed Consolidated Statements of Operations, as a result of the change in fair value of the investment compared to a gain (loss) of $( 3.0 ) million and $ 0.1 million during the three and six months ended March 31, 2023, respectively.
+Added: During the three and nine months ended June 30, 2024, we recognized gains of $ 1.9 million and $ 3.7 million, respectively, recorded within Gain (loss) on investment securities on our Unaudited Condensed Consolidated Statements of Operations, as a result of the change in fair value of the investment compared to a loss of $ 1.5 million during the three and nine months ended June 30, 2023, respectively.
Debt Securities During April 2022, the Company made a $ 33.0 million cornerstone investment in Galileo Holdco 2 Limited Technologies ("Galileo Holdco 2"), part of the group of companies known as Galileo Technologies (“Galileo”) in the form of notes with an option to convert into common shares of the parent of Galileo Holdco 2 ("Galileo parent").
4 unchanged sentences
We do not intend to sell this investment prior to its maturity date or an exit event.
−Removed: As of March 31, 2024, the fair value of the convertible note was approximately equal to the cost basis.
+Added: As of June 30, 2024, the fair value of the convertible note was approximately equal to the cost basis.
The following table provides quantitative information (in thousands) about our Level 3 unobservable significant inputs related to our debt security investment with Galileo at the dates included below:
−Removed: March 31, 2024
+Added: June 30, 2024
Fair Value Valuation Technique Unobservable Inputs
2 unchanged sentences
Equity volatility 105.0 %
+Added: Q3 FY24 FORM 10-Q | 22
The above significant unobservable inputs are subject to change based on changes in economic and market conditions.
2 unchanged sentences
It is not possible for us to predict the effect of future economic or market conditions on our estimated fair values.
−Removed: Q2FY24 FORM 10-Q | 21
A majority of our long-term debt securities, including our investment in Galileo, are classified as available-for-sale and are measured using Level 3 unobservable inputs based on the absence of market activity.
1 unchanged sentence
Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
(in thousands) 2024 2023 2024 2023
15 unchanged sentences
All of our long-term equity securities are measured using Level 3 unobservable inputs based on the absence of market activity.
−Removed: The following table reconciles changes in the balance of our equity securities, without readily determinable fair values, for the periods presented below:
+Added: The following table reconciles changes in the balance of our equity securities, without readily determinable fair values, including investments that have been subsequently marked to fair value, for the periods presented below:
Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
(in millions) 2024 2023 2024 2023
3 unchanged sentences
Assets at end of period $ 31,257 $ 26,301 $ 31,257 $ 26,301
+Added: Q3 FY24 FORM 10-Q | 23
Contingent Consideration
−Removed: Other financial instruments measured using Level 3 unobservable inputs primarily consist of potential earnout payments associated with our business acquisitions in fiscal year 2019.
+Added: Other financial instruments measured using Level 3 unobservable inputs primarily consist of potential earnout payments associated with our business acquisition in fiscal year 2019 (for which the measurement period concluded as of June 30, 2024).
Contingent consideration is recorded in Accrued liabilities on the Unaudited Condensed Consolidated Balance Sheets based on the expected timing of milestone achievements.
1 unchanged sentence
Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
(in thousands) 2024 2023 2024 2023
7 unchanged sentences
(1) Settlements represent earnout payments that have been paid or earned during the period.
−Removed: Q2FY24 FORM 10-Q | 22
Other Financial Instruments
2 unchanged sentences
Government and in federally insured deposit accounts.
−Removed: The carrying value of accounts receivable, other current and noncurrent assets, accounts payable, accrued liabilities and other liabilities approximated fair value at March 31, 2024 and September 30, 2023.
−Removed: The following information presents the supplemental fair value information for our long-term fixed-rate debt at March 31, 2024 and September 30, 2023:
−Removed: (in millions) March 31, 2024 September 30, 2023
+Added: The carrying value of accounts receivable, other current and noncurrent assets, accounts payable, accrued liabilities and other liabilities approximated fair value at June 30, 2024 and September 30, 2023.
+Added: The following information presents the supplemental fair value information for our long-term fixed-rate debt at June 30, 2024 and September 30, 2023:
+Added: (in millions) June 30, 2024 September 30, 2023
Long-term debt, net
1 unchanged sentence
Fair value 454.5 435.5
−Removed: The fair values of the long-term fixed-rate debt is based on broker quotes at March 31, 2024 and September 30, 2023.
+Added: The fair values of the long-term fixed-rate debt is based on broker quotes at June 30, 2024 and September 30, 2023.
The notes are classified within Level 2 of the fair value hierarchy as they are not actively traded in markets.
1 unchanged sentence
Lease Obligations
−Removed: During the six months ended March 31, 2024, we amended the lease for our Tulsa industrial facility.
+Added: During the nine months ended June 30, 2024, we amended the lease for our Tulsa industrial facility.
As part of the amendment, we extended the lease term, now continuing through June 30, 2035 with two five-year renewal options, resulting in an increase of $ 18.1 million to the right-of-use assets and lease liability on our Unaudited Condensed Consolidated Balance Sheet.
3 unchanged sentences
Equipment, parts, and supplies are ordered in advance to promote efficient construction and capital improvement progress.
−Removed: At March 31, 2024, we had purchase commitments for equipment, parts and supplies of approximately $ 153.2 million.
+Added: At June 30, 2024, we had purchase commitments for equipment, parts and supplies of approximately $ 99.6 million.
Guarantee Arrangements
1 unchanged sentence
We have agreed to indemnify the sureties for any payments made by them in respect of such bonds.
+Added: Q3 FY24 FORM 10-Q | 24
Contingencies
13 unchanged sentences
We disclose contingencies where an adverse outcome may be material, or in the judgment of management, we conclude the matter should otherwise be disclosed.
−Removed: Q2FY24 FORM 10-Q | 23
NOTE 12 BUSINESS SEGMENTS AND GEOGRAPHIC INFORMATION
10 unchanged sentences
Segment Performance
−Removed: We evaluate segment performance based on income (segment operating income) before income taxes which includes:
+Added: We evaluate segment performance based on income (segment operating income (loss)) before income taxes which includes:
• Revenues from external and internal customers
6 unchanged sentences
General and administrative costs are allocated to the segments based primarily on specific identification and, to the extent that such identification is not practical, other methods may be used which we believe to be a reasonable reflection of the utilization of services provided.
−Removed: Summarized financial information of our reportable segments for the three and six months ended March 31, 2024 and 2023 is shown in the following tables:
−Removed: Three Months Ended March 31, 2024
+Added: Q3 FY24 FORM 10-Q | 25
+Added: Summarized financial information of our reportable segments for the three and nine months ended June 30, 2024 and 2023 is shown in the following tables:
+Added: Three Months Ended June 30, 2024
(in thousands) North America Solutions International Solutions Offshore Gulf of Mexico Other Eliminations Total
2 unchanged sentences
Total sales 620,040 47,882 27,218 17,261 ( 14,677 ) 697,724
−Removed: Segment operating income
+Added: Segment operating income (loss)
$ 163,359 $ ( 4,844 ) $ 5,010 $ ( 4,791 ) $ ( 616 ) $ 158,118
−Removed: Three Months Ended March 31, 2023
+Added: Three Months Ended June 30, 2023
(in thousands) North America Solutions International Solutions Offshore Gulf of Mexico Other Eliminations Total
2 unchanged sentences
Total sales 641,612 48,692 31,221 19,790 ( 17,359 ) 723,956
−Removed: Segment operating income $ 182,149 $ 3,955 $ 6,687 $ 6,823 $ ( 2,267 ) $ 197,347
−Removed: Q2FY24 FORM 10-Q | 24
−Removed: Six Months Ended March 31, 2024
+Added: Segment operating income (loss)
+Added: $ 169,499 $ ( 1,397 ) $ 4,705 $ 2,104 $ 4,470 $ 179,381
+Added: Nine Months Ended June 30, 2024
(in thousands) North America Solutions International Solutions Offshore Gulf of Mexico Other Eliminations Total
2 unchanged sentences
Total sales 1,827,661 148,512 78,662 53,628 ( 45,649 ) 2,062,814
−Removed: Segment operating income
+Added: Segment operating income (loss)
$ 454,979 $ 4,148 $ 8,140 $ ( 2,073 ) $ ( 1,054 ) $ 464,140
−Removed: Six Months Ended March 31, 2023
+Added: Nine Months Ended June 30, 2023
(in thousands) North America Solutions International Solutions Offshore Gulf of Mexico Other Eliminations Total
5 unchanged sentences
Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
(in thousands) 2024 2023 2024 2023
12 unchanged sentences
Income before income taxes $ 122,388 $ 135,956 $ 364,666 $ 480,665
+Added: Q3 FY24 FORM 10-Q | 26
The following table reconciles segment total assets to total assets as reported on the Unaudited Condensed Consolidated Balance Sheets:
−Removed: (in thousands) March 31, 2024 September 30, 2023
+Added: (in thousands) June 30, 2024 September 30, 2023
Total assets 1
7 unchanged sentences
(1) Assets by segment exclude investments in subsidiaries and intersegment activity.
−Removed: Q2FY24 FORM 10-Q | 25
The following table presents revenues from external customers by country based on the location of service provided:
Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
(in thousands) 2024 2023 2024 2023
9 unchanged sentences
Refer to Note 8—Revenue from Contracts with Customers for additional information regarding the recognition of revenue.
+Added: NOTE 13 SUBSEQUENT EVENTS
+Added: On July 25, 2024, H&P entered into a Sale and Purchase Agreement (the “Purchase Agreement”), among the Majority Sellers named therein (the "Majority Sellers"), the Management Seller named therein (the "Management Seller"), Ocorian Limited, a private company limited by shares incorporated in Jersey (together with the Majority Sellers and the Management Seller, the "Lead Sellers"), HP Global Holdings Limited, a private company limited by shares incorporated in Jersey and a wholly owned subsidiary of H&P (the "Purchaser"), and, for certain purposes set forth therein, KCA Deutag International Limited, a private company limited by shares incorporated in Jersey (“KCA Deutag”).
+Added: Pursuant to the terms of the Purchase Agreement, we have agreed to acquire the entire issued share capital of KCA Deutag (such purchase and sale, together with the other transactions contemplated by the Purchase Agreement, the “Acquisition”) for an aggregate cash purchase price of approximately $ 946.4 million (the “Unadjusted Purchase Price”), which is subject to customary downward adjustments at the closing for certain items of leakage occurring from December 31, 2023 to the closing, transaction costs and transaction-related bonuses.
+Added: In addition, to the extent certain German tax obligations of KCA Deutag remain outstanding prior to closing, a portion of the Unadjusted Purchase Price equal to EUR € 75.4 million plus interest on such amount at an annual rate of 1.8 percent from October 1, 2024 until closing will be deposited into escrow at closing until such tax obligations are finally settled.
+Added: The Majority Sellers collectively own approximately 60.581 percent of KCA Deutag's outstanding shares, and the Purchaser will acquire the remaining minority shares of KCA Deutag through the exercise of a drag-along right.
+Added: The consummation of the Acquisition is subject to the satisfaction or waiver of a number of conditions set forth in the Purchase Agreement, including, (i) the receipt of certain antitrust approvals necessary to consummate the Acquisition, (ii) the accuracy of the warranties set forth in the Purchase Agreement and that certain Deed of Warranty, dated as of July 25, 2024, among the warrantors named therein and the Purchaser, (iii) the absence of a material adverse change with respect to KCA Deutag and its wholly owned subsidiaries and (iv) the compliance by the Lead Sellers and KCA Deutag in all material respects of their obligations under the Purchase Agreement.
+Added: Subject to the satisfaction of the conditions in the Purchase Agreement, the consummation of the Acquisition is expected to occur prior to the end of the 2024 calendar year.
Q3 FY24 FORM 10-Q | 27
+Added: In connection with the Acquisition, we entered into a debt commitment letter dated July 25, 2024 with Morgan Stanley Senior Funding, Inc.
+Added: (“MSSF”), pursuant to which MSSF has committed, subject to satisfaction of standard conditions, to provide us with an unsecured bridge loan facility in an aggregate principal amount of $ 1.9725 billion (the “Bridge Loan Facility”).
+Added: We currently intend to fund the Acquisition and related fees, costs and expenses with a combination of cash on hand, borrowings and through one or more debt capital markets or loan facility transactions, subject to market conditions and other factors, and utilize, only to the extent necessary, borrowings under the Bridge Loan Facility.
+Added: Q3 FY24 FORM 10-Q | 28
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.