Item 1. Financial Statements
Item 1. Financial Statements
HOOKER FURNISHINGS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
As of
July 28,
January 28,
2024
2024
(unaudited)
Assets
Current assets
Cash and cash equivalents
$
42,050
$
43,159
Trade accounts receivable, net
43,998
51,280
Inventories
57,099
61,815
Income tax recoverable
1,872
3,014
Prepaid expenses and other current assets
9,307
5,530
Total current assets
154,326
164,798
Property, plant and equipment, net
28,391
29,142
Cash surrender value of life insurance policies
29,408
28,528
Deferred taxes
13,970
12,005
Operating leases right-of-use assets
47,969
50,801
Intangible assets, net
26,774
28,622
Goodwill
15,036
15,036
Other assets
16,554
14,654
Total non-current assets
178,102
178,788
Total assets
$
332,428
$
343,586
Liabilities and Shareholders ’ Equity
Current liabilities
Current portion of long-term debt
$
22,177
$
1,393
Trade accounts payable
19,915
16,470
Accrued salaries, wages and benefits
6,073
7,400
Customer deposits
8,715
5,920
Current portion of operating lease liabilities
7,327
6,964
Other accrued expenses
2,246
3,262
Total current liabilities
66,453
41,409
Long term debt
-
21,481
Deferred compensation
7,132
7,418
Operating lease liabilities
43,504
46,414
Other long-term liabilities
-
889
Total long-term liabilities
50,636
76,202
Total liabilities
117,089
117,611
Shareholders’ equity
Common stock, no par value, 20,000 shares authorized,
10,714 and 10,672 shares issued and outstanding on each date
49,950
49,524
Retained earnings
164,745
175,717
Accumulated other comprehensive income
644
734
Total shareholders’ equity
215,339
225,975
Total liabilities and shareholders’ equity
$
332,428
$
343,586
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
3
Table of Contents
HOOKER FURNISHINGS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
For the
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28,
July 30,
July 28,
July 30,
2024
2023
2024
2023
Net sales
$
95,081
$
97,806
$
188,652
$
219,621
Cost of sales
74,159
74,465
148,358
168,374
Gross profit
20,922
23,341
40,294
51,247
Selling and administrative expenses
23,147
21,144
46,614
46,191
Intangible asset amortization
924
924
1,849
1,807
Operating (loss) / income
( 3,149
)
1,273
( 8,169
)
3,249
Other income, net
1,486
357
1,963
411
Interest expense, net
203
654
567
833
(Loss) / income before income taxes
( 1,866
)
976
( 6,773
)
2,827
Income tax expense / (benefit)
85
191
( 731
)
593
Net (loss) / income
$
( 1,951
)
$
785
$
( 6,042
)
$
2,234
(Loss) / earnings per share
Basic
$
( 0.19
)
$
0.07
$
( 0.57
)
$
0.20
Diluted
$
( 0.19
)
$
0.07
$
( 0.57
)
$
0.20
Weighted average shares outstanding:
Basic
10,521
10,732
10,509
10,854
Diluted
10,521
10,828
10,509
10,962
Cash dividends declared per share
$
0.23
$
0.22
$
0.46
$
0.44
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
4
Table of Contents
HOOKER FURNISHINGS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME
(In thousands)
(Unaudited)
For the
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28,
July 30,
July 28,
July 30,
2024
2023
2024
2023
Net (loss) / income
$
( 1,951
)
$
785
$
( 6,042
)
$
2,234
Other comprehensive income:
Actuarial adjustments
( 59
)
( 70
)
( 118
)
( 140
)
Income tax effect on adjustments
14
17
28
34
Adjustments to net periodic benefit cost
( 45
)
( 53
)
( 90
)
( 106
)
Total comprehensive (loss) / income
$
( 1,996
)
$
732
$
( 6,132
)
$
2,128
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
5
Table of Contents
HOOKER FURNISHINGS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
For the
Twenty-Six Weeks Ended
July 28,
July 30,
2024
2023
Operating Activities:
Net (loss) / income
$
( 6,042
)
$
2,234
Adjustments to reconcile net income to net cash
(used in) / provided by operating activities:
Depreciation and amortization
4,617
4,372
Deferred income tax expense
( 1,941
)
481
Noncash restricted stock and performance awards
425
1,043
Provision for doubtful accounts and sales allowances
( 326
)
( 475
)
Gain on life insurance policies
( 1,596
)
( 684
)
(Gain) / loss on disposal of assets
( 2
)
30
Changes in assets and liabilities:
Trade accounts receivable
7,608
23,163
Inventories
4,716
35,062
Income tax recoverable
1,141
53
Prepaid expenses and other assets
( 6,153
)
( 3,528
)
Trade accounts payable
3,434
( 2,029
)
Accrued salaries, wages, and benefits
( 1,326
)
( 2,843
)
Customer deposits
2,794
( 241
)
Operating lease assets and liabilities
284
366
Other accrued expenses
( 1,919
)
( 5,154
)
Deferred compensation
( 400
)
( 438
)
Net cash provided by operating activities
$
5,314
$
51,412
Investing Activities:
Purchases of property and equipment
( 1,421
)
( 3,965
)
Premiums paid on life insurance policies
( 326
)
( 317
)
Proceeds received on life insurance policies
936
444
Proceeds from sales of assets
3
-
Acquisitions
-
( 2,373
)
Net cash used in investing activities
$
( 808
)
$
( 6,211
)
Financing Activities:
Purchase and retirement of common stock
-
( 8,668
)
Cash dividends paid
( 4,915
)
( 4,856
)
Payments for long-term loans
( 700
)
( 700
)
Net cash used in financing activities
$
( 5,615
)
$
( 14,224
)
Net (decrease) / increase in cash and cash equivalents
( 1,109
)
30,977
Cash and cash equivalents - beginning of year
43,159
19,002
Cash and cash equivalents - end of quarter
$
42,050
$
49,979
Supplemental disclosure of cash flow information:
Cash paid for income taxes
$
65
$
60
Cash paid for interest, net
728
914
Non-cash transactions:
Increase / (decrease) in lease liabilities arising from changes in right-of-use assets
$
903
$
( 6,356
)
Increase in property and equipment through accrued purchases
11
8
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
6
Table of Contents
HOOKER FURNISHINGS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except per share data)
(Unaudited)
Accumulated
Other
Total
Common Stock
Retained
Comprehensive
Shareholders'
Shares
Amount
Earnings
Income
Equity
Balance at April 30, 2023
11,029
$
50,067
$
180,152
$
812
$
231,031
Net income for the 13 weeks ended July 30, 2023
785
785
Actuarial adjustments on defined benefit plan, net of tax of $ 17
( 53
)
( 53
)
Cash dividends paid ($ 0.22 per share)
( 2,412
)
( 2,412
)
Purchase and retirement of common stock
( 246
)
$
( 1,171
)
( 3,177
)
( 4,348
)
Restricted stock grants, net of forfeitures
36
-
-
Restricted stock compensation cost
472
472
Performance-based restricted stock units cost
193
193
Balance at July 30, 2023
10,819
$
49,561
$
175,348
$
759
$
225,668
Balance at April 28, 2024
10,679
$
49,729
$
169,174
$
689
$
219,592
Net loss for the 13 weeks ended July 28, 2024
( 1,951
)
( 1,951
)
Actuarial adjustments on defined benefit plan, net of tax of $ 14
( 45
)
( 45
)
Cash dividends paid ($ 0.23 per share)
( 2,478
)
( 2,478
)
Restricted stock grants, net of forfeitures
35
( 132
)
( 132
)
Restricted stock compensation cost
496
496
Performance-based restricted stock units cost
( 143
)
( 143
)
Balance at July 28, 2024
10,714
$
49,950
$
164,745
$
644
$
215,339
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
7
Table of Contents
HOOKER FURNISHINGS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (CONT.)
(In thousands, except per share data)
(Unaudited)
Accumulated
Other
Total
Common Stock
Retained
Comprehensive
Shareholders'
Shares
Amount
Earnings
Income (loss)
Equity
Balance at January 29, 2023
11,197
$
50,770
$
184,386
$
865
$
236,021
Net income for the 26 weeks ended July 30, 2023
2,234
2,234
Actuarial adjustments on defined benefit plan, net of tax of $ 34
( 106
)
( 106
)
Cash dividends paid ($ 0.44 per share)
( 4,856
)
( 4,856
)
Purchase and retirement of common stock
( 473
)
( 2,252
)
( 6,416
)
( 8,668
)
Restricted stock grants, net of forfeitures
95
( 150
)
( 150
)
Restricted stock compensation cost
807
807
Performance-based restricted stock units costs
386
386
Balance at July 30, 2023
10,819
$
49,561
$
175,348
$
759
$
225,668
Balance at January 28, 2024
10,672
$
49,524
$
175,717
$
734
$
225,975
Net loss for the 26 weeks ended July 28, 2024
( 6,042
)
( 6,042
)
Actuarial adjustments on defined benefit plan, net of tax of $ 28
( 90
)
( 90
)
Cash dividends paid ($ 0.46 per share)
( 4,930
)
( 4,930
)
Restricted stock grants, net of forfeitures
42
( 338
)
( 338
)
Restricted stock compensation cost
765
765
Performance-based restricted stock units costs
( 1
)
( 1
)
Balance at July 28, 2024
10,714
$
49,950
$
164,745
$
644
$
215,339
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
8
Table of Contents
HOOKER FURNISHINGS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in tables, except per share amounts, in thousands unless otherwise indicated)
(Unaudited)
For the Twenty-Six Weeks Ended July 28, 2024
1. Preparation of Interim Financial Statements
The condensed consolidated financial statements of Hooker Furnishings Corporation and subsidiaries (referred to as “we,” “us,” “our,” “Hooker” or the “Company”) have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management these statements include all adjustments necessary for a fair statement of the results of all interim periods reported herein. All such adjustments are of a normal recurring nature. Certain information and footnote disclosures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) are condensed or omitted pursuant to SEC rules and regulations. However, we believe that the disclosures made are adequate for a fair presentation of our results of operations and financial position. These financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in our annual report on Form 10-K for the fiscal year ended January 28, 2024 (“2024 Annual Report”). The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect both the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from our estimates. Operating results for the interim periods reported herein may not be indicative of the results expected for the fiscal year.
The financial statements contained herein are being filed as part of a quarterly report on Form 10-Q covering the 2025 fiscal year thirteen-week period (also referred to as “three months,” “three-month period,” “quarter,” “second quarter” or “quarterly period”) that began April 29, 2024, and the twenty-six week period (also referred to as “six months”, “six-month period” or “first half”) that began January 29, 2024, which both ended July 28, 2024. This report discusses our results of operations for these periods compared to the 2024 fiscal year thirteen-week period that began May 1, 2023, and the twenty-six-week period that began January 30, 2023, which both ended July 30, 2023; and our financial condition as of July 28, 2024 compared to January 28, 2024.
References in these notes to the condensed consolidated financial statements of the Company to:
■
the 2025 fiscal year and comparable terminology mean the fifty-three-week fiscal year that began January 29, 2024 and will end February 2, 2025; and
■
the 2024 fiscal year and comparable terminology mean the fifty-two-week fiscal year that began January 30, 2023 and ended January 28, 2024.
2. Recently Adopted Accounting Policies
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. The new guidance requires enhanced reportable segment disclosures to include significant segment expenses. ASU 2023-07 is effective for annual periods beginning after December 15, 2023 (our fiscal 2025) and interim periods beginning after December 15, 2024 (our fiscal 2026). We are currently evaluating the impact that the adoption of this new guidance will have on our consolidated financial statements and will add necessary disclosures upon adoption.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The new guidance requires enhanced effective tax rate reconciliation and income taxes paid disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 (our fiscal 2026). We are currently evaluating the impact that the adoption of this new guidance will have on our consolidated financial statements and will add necessary disclosures upon adoption.
We reviewed all other newly issued accounting pronouncements and concluded that they are either not applicable to our business or are not expected to have a material effect on our consolidated financial statements as a result of future adoption.
9
Table of Contents
3. Accounts Receivable
July 28,
January 28,
2024
2024
Gross accounts receivable
$
46,610
$
54,897
Customer allowances
( 1,043
)
( 1,800
)
Allowance for doubtful accounts
( 1,569
)
( 1,817
)
Trade accounts receivable
$
43,998
$
51,280
4. Inventories
July 28,
January 28,
2024
2024
Finished furniture
$
70,320
$
75,354
Furniture in process
1,646
1,702
Materials and supplies
11,295
10,538
Inventories at FIFO
83,261
87,594
Reduction to LIFO basis
( 26,162
)
( 25,779
)
Inventories
$
57,099
$
61,815
5. Property, Plant and Equipment
Depreciable Lives
July 28,
January 28,
(In years)
2024
2024
Buildings and land improvements
15 - 30
$
34,406
$
33,785
Machinery and equipment
10
12,123
11,708
Computer software and hardware
3 - 10
8,566
8,994
Leasehold improvements
Term of lease
13,192
12,436
Furniture and fixtures
3 - 10
7,482
7,256
Other
5
702
698
Total depreciable property at cost
76,471
74,877
Less accumulated depreciation
( 49,330
)
( 47,700
)
Total depreciable property, net
27,141
27,177
Land
1,077
1,077
Construction-in-progress
173
888
Property, plant and equipment, net
$
28,391
$
29,142
6. Cloud Computing Hosting Arrangement
We implemented a common Enterprise Resource Planning (ERP) system across all legacy Hooker divisions in fiscal 2023 and 2024.
Based on the provisions of ASU 2018-15, Intangibles — Goodwill and Other — Internal-Use Software, we capitalize implementation costs associated with hosting arrangements that are service contracts. These costs are recorded in other noncurrent assets of our consolidated balance sheets. We amortize on a straight-line basis over a 10 -year term as the system went live. The amortization expenses are recorded as a component of selling and administrative expenses in our consolidated statements of operations. Additionally, we recorded capitalized interest as we entered into the term loans in July 2022.
10
Table of Contents
Implementation costs and interest expense of $ 1.2 million and $ 1.4 million were capitalized in the second quarters of fiscal 2025 and fiscal 2024, respectively. Implementation costs and interest expense of $ 2.6 million and $ 2.8 million were capitalized in the fiscal 2025 and fiscal 2024 six-month periods, respectively. Amortization expenses of $ 292,000 and $ 18,000 were recorded in the second quarters of fiscal 2025 and fiscal 2024, respectively. Amortization expenses of $ 582,000 and $ 38,000 were recorded in the fiscal 2025 and fiscal 2024 six-month periods, respectively.
The capitalized implementation costs at July 28, 2024 and January 28, 2024 were as follows:
July 28, 2024
January 28, 2024
Gross carrying amount
Accumulated amortization
Gross carrying amount
Accumulated amortization
Implementation Costs
$
16,175
$
( 987
)
$
13,736
$
( 414
)
Interest Expenses
473
( 18
)
357
( 8
)
7. Fair Value Measurements
Fair value is the price that would be received upon the sale of an asset or paid upon the transfer of a liability (an exit price) in an orderly transaction between market participants on the applicable measurement date. We use a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:
■
Level 1, defined as observable inputs such as quoted prices in active markets for identical assets and liabilities;
■
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
■
Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
As of July 28, 2024 and January 28, 2024, Company-owned life insurance was measured at fair value on a recurring basis based on Level 2 inputs. The fair value of the Company-owned life insurance is determined by inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. Additionally, the fair value of the Company-owned life insurance is marked to market each reporting period and any change in fair value is reflected in income for that period.
Our assets measured at fair value on a recurring basis at July 28, 2024 and January 28, 2024, were as follows:
Fair value at July 28, 2024
Fair value at January 28, 2024
Description
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
(In thousands)
Assets measured at fair value
Company-owned life insurance
$
-
$
29,408
$
-
$
29,408
$
-
$
28,528
$
-
$
28,528
11
Table of Contents
8. Intangible Assets
Our intangible assets with indefinite lives consist of: goodwill related to the Shenandoah, Sunset West and BOBO Intriguing Objects acquisitions; and trademarks and tradenames related to the acquisitions of Bradington-Young, Home Meridian and BOBO Intriguing Objects. Our intangible assets with definite lives are recorded in our Home Meridian and Domestic Upholstery segments. Details of our intangible assets are as follows:
July 28, 2024
January 28, 2024
Gross carrying
amount
Accumulated
Amortization
Gross carrying
amount
Accumulated
Amortization
Intangible assets with indefinite lives:
Goodwill
Domestic Upholstery - Shenandoah *
490
-
490
-
Domestic Upholstery - Sunset West
14,462
-
14,462
-
All Other - BOBO Intriguing Objects
84
-
84
-
Goodwill
15,036
-
15,036
-
Trademarks and Trade names *
8,011
-
8,011
-
Intangible assets with definite lives:
Customer Relations
38,001
( 20,665
)
38,001
( 18,982
)
Trademarks and Trade names
2,334
( 907
)
2,334
( 741
)
Intangible assets, net
48,346
( 21,572
)
48,346
( 19,723
)
*: The amounts are net of impairment charges of $ 16.4 million related to Shenandoah goodwill and $ 4.8 million related to certain Home Meridian segment trade names, which were recorded in fiscal 2021.
Amortization expenses for intangible assets with definite lives were $ 924,000 and $ 1.8 million for the second quarter and first half of fiscal 2025 and 2024, respectively. For the remainder of fiscal 2025, amortization expense is expected to be approximately $ 1.8 million.
9. Leases
We have operating leases for warehouses, showrooms, manufacturing facilities, offices and equipment. We recognized sub-lease income of $ 18,000 and $ 71,000 for the second quarter and first half of fiscal 2025, respectively. We recognized sub-lease income of $ 45,000 and $ 74,000 for the second quarter and first half of fiscal 2024, respectively.
The components of lease cost and supplemental cash flow information for leases for the three-months and six-months ended July 28, 2024 and July 30, 2023 were:
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28, 2024
July 30, 2023
July 28, 2024
July 30, 2023
Operating lease cost
$
2,533
$
2,862
$
5,060
$
5,700
Variable lease cost
83
70
188
152
Short-term lease cost
83
92
199
170
Total operating lease cost
$
2,699
$
3,024
$
5,447
$
6,022
Operating cash outflows
$
2,554
$
2,679
$
5,163
$
5,371
12
Table of Contents
The right-of-use assets and lease liabilities recorded on our condensed consolidated balance sheets as of July 28, 2024 and January 28, 2024 were as follows:
July 28, 2024
January 28, 2024
Real estate
$
47,282
$
49,968
Property and equipment
687
833
Total operating leases right-of-use assets
$
47,969
$
50,801
Current portion of operating lease liabilities
$
7,327
$
6,964
Long term operating lease liabilities
43,504
46,414
Total operating lease liabilities
$
50,831
$
53,378
The weighted-average discount rate is 5.17 %. The weighted-average remaining lease term is 6.6 years.
The following table reconciles the undiscounted future lease payments for operating leases to the operating lease liabilities recorded in the condensed consolidated balance sheets on July 28, 2024:
Undiscounted Future
Operating Lease Payments
Remainder of fiscal 2025
$
4,861
2026
9,859
2027
9,709
2028
8,034
2029
7,350
2030 and thereafter
20,994
Total lease payments
$
60,807
Less: impact of discounting
( 9,976
)
Present value of lease payments
$
50,831
10. Long-Term Debt
On July 26, 2022, we entered into the Fourth Amendment (the “amendment”) to the Second Amended and Restated Loan Agreement with Bank of America, N.A. (“BofA”) to replenish cash used to make the acquisition of substantially all of the assets of Sunset West (which closed at the beginning of the first quarter of fiscal 2023) (the “Sunset Acquisition”). The Second Amended and Restated Loan Agreement dated as of September 29, 2017, had previously been amended by a First Amendment to Second Amended and Restated Loan Agreement dated as of January 31, 2019, a Second Amendment to Second Amended and Restated Loan Agreement dated as of November 4, 2020, and a Third Amendment to Second Amended and Restated Loan Agreement dated as of January 27, 2021 (as so amended, the “Existing Loan Agreement”). Details of the individual credit facilities provided for in the Amendment are as follows:
■
Unsecured Revolving Credit Facility. Under the Amendment, the expiration date of the existing $ 35 million Unsecured Revolving Credit Facility (the “Existing Revolver”) was extended to July 26, 2027. Any amounts outstanding will bear interest at a rate per annum, equal to the then current Bloomberg Short-Term Bank Yield Index (“BSBY”) (adjusted periodically) plus 1.00 %. The interest rate will be adjusted on a monthly basis. The actual daily amount of undrawn letters of credit is subject to a quarterly fee equal to a per annum rate of 1 %. We must also pay a quarterly unused commitment fee that is based on the average daily amount of the facility utilized during the applicable quarter;
■
2022 Secured Term Loan. The Amendment provided us with an $ 18 million term loan (the “Secured Term Loan”), which was disbursed to us on July 26, 2022. We are required to pay monthly interest only payments at a rate per annum equal to the then current BSBY rate (adjusted periodically) plus 0.90 % on the outstanding balance until the principal is paid in full. The interest rate will be adjusted on a monthly basis. On July 26, 2027, the entire outstanding indebtedness is due in full, including all principal and interest. The Secured Term Loan is secured by certain company-owned life insurance policies under a Security Agreement (Assignment of Life Insurance Policy as Collateral) dated July 26, 2022, by and between the Company and BofA; and
13
Table of Contents
■
2022 Unsecured Term Loan. The Amendment provided us with a $ 7 million unsecured term loan (the “Unsecured Term Loan”), which was disbursed to us on July 26, 2022. We are required to make monthly principal payments of $ 116,667 and monthly interest payments at a rate per annum equal to the then current BSBY (adjusted periodically) plus 1.40 % on the outstanding balance until paid in full. The interest rate will be adjusted monthly. On July 26, 2027, the entire outstanding indebtedness is due in full, including all principal and interest.
We may prepay any outstanding principal amounts borrowed under either the Secured Term Loan or the Unsecured Term Loan at any time, without penalty provided that any payment is accompanied by all accrued interest owed. As of July 28, 2024, $ 4.2 million was outstanding under the Unsecured Term Loan and $ 18 million was outstanding under the Secured Term Loan.
We incurred $ 37,500 in debt issuance costs in connection with our term loans. As of July 28, 2024, unamortized loan costs of $ 22,500 were netted against the carrying value of our term loans on our condensed consolidated balance sheets.
The Amendment also included customary representations and warranties and requires us to comply with customary covenants, including, among other things, the following financial covenants:
■
Maintain a ratio of funded debt to EBITDA not exceeding:
o
2.25:1.0 through July 30, 2024; and
o
2.00:1.00 thereafter.
■
A basic fixed charge coverage ratio of at least 1.25:1.00; and
■
Limit capital expenditures to no more than $15.0 million during any fiscal year.
The Existing Loan Agreement also limits our right to incur other indebtedness, make certain investments and create liens upon our assets, subject to certain exceptions, among other restrictions. The Existing Loan Agreement does not restrict our ability to pay cash dividends on, or repurchase, shares of our common stock, subject to our compliance with the financial covenants discussed above if we are not otherwise in default under the Existing Loan Agreement.
Due to our first half results, we were not in compliance with the Existing Loan Agreement’s basic fixed charge ratio covenant in either fiscal 2025 quarterly period; however, subsequent to the end of both quarterly periods, we obtained covenant waivers from BofA. Based on the risk of future non-compliance and according to U.S. GAAP, we have classified all of the debt as current in our consolidated balance sheets. We have sufficient cash and investments on hand to retire the debt if necessary. However, we expect to finalize a new credit facility with BofA during the fiscal 2025 third quarter. Consequently, we expect to be in compliance with our revised financial covenants beginning in our fiscal 2025 third quarter and for the foreseeable future.
As of July 28, 2024, we had $ 28.3 million available under our $35 million Existing Revolver to fund working capital needs. Standby letters of credit in the aggregate amount of $ 6.7 million, used to collateralize certain insurance arrangements and for imported product purchases, were outstanding under the Existing Revolver as of July 28, 2024. There were no additional borrowings outstanding under the Existing Revolver as of July 28, 2024.
11. Earnings Per Share
We refer you to the discussion of Earnings Per Share in Note 1. Summary of Significant Accounting Policies, in the financial statements included in our 2024 Annual Report, for additional information concerning the calculation of earnings per share (EPS).
14
Table of Contents
All stock awards are designed to encourage retention and to provide an incentive for increasing shareholder value. We have issued restricted stock awards to non-employee members of the board of directors since 2006 and to certain non-executive employees since 2014. We have issued restricted stock units (“RSUs”) to certain senior executives since fiscal 2012 under the Company’s Stock Incentive Plan. Each RSU entitles an executive to receive one share of the Company’s common stock if the executive remains continuously employed with the Company subject to a three-year vesting schedule. The RSUs may be paid in shares of our common stock, cash or both at the discretion of the Compensation Committee of our board of directors. We have issued Performance-based Restricted Stock Units (“PSUs”) to certain senior executives since fiscal 2019 under the Company’s Stock Incentive Plan. Each PSU entitles the executive officer to receive one share of our common stock based on the achievement of two specified performance conditions if the executive officer remains continuously employed through the end of the three-year performance period. Historically, one target is based on our annual average growth in our EPS over the performance period and the other target is based on EPS growth over the performance period compared to our peers. For the PSUs issued under the Company’s 2024 Stock Incentive Plan in fiscal 2025, one target is the Company’s annual EPS growth over the performance period and the other target is the Company’s total shareholder return during the performance period compared to the Company’s peer group. The payout or settlement of the PSUs will be made in shares of our common stock.
We expect to continue to grant these types of awards annually in the future. The following table sets forth the number of outstanding restricted stock awards and RSUs and PSUs, net of forfeitures and vested shares, as of the fiscal period-end dates indicated:
July 28,
January 28,
2024
2024
Restricted shares
182
182
RSUs and PSUs
209
140
391
322
All restricted shares, RSUs and PSUs awarded that have not yet vested are considered when computing diluted earnings per share.
The following table sets forth the computation of basic and diluted earnings per share:
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28,
July 30,
July 28,
July 30,
2024
2023
2024
2023
Net (loss) / income
$
( 1,951
)
$
785
$
( 6,042
)
$
2,234
Less: Unvested participating restricted stock dividends
41
40
82
71
Net earnings allocated to unvested participating restricted stock
-
13
-
33
(Loss) / Earnings available for common shareholders
( 1,992
)
732
( 6,124
)
2,130
Weighted average shares outstanding for basic earnings per share
10,521
10,732
10,509
10,854
Dilutive effect of unvested restricted stock, RSU and PSU awards
-
96
-
108
Weighted average shares outstanding for diluted earnings per share
10,521
10,828
10,509
10,962
Basic (loss) / earnings per share
$
( 0.19
)
$
0.07
$
( 0.57
)
$
0.20
Diluted (loss) / earnings per share
$
( 0.19
)
$
0.07
$
( 0.57
)
$
0.20
Due to net losses in the fiscal 2025 second quarter and first half, approximately 169,000 and 176,000 shares would have been antidilutive and are therefore excluded from the calculation of earnings per share, respectively.
15
Table of Contents
12. Income Taxes
During the second quarters of fiscal 2025 and 2024, we recorded income tax expenses of $ 85,000 and $ 191,000 , respectively. The effective tax rates for these periods were ( 4.5 %) and 19.6 %, respectively. Due to the annualization method, we recognized income tax expenses on a loss before income tax in fiscal 2025 second quarter. For the fiscal 2025 first half, we recorded income tax benefits of $ 731,000 compared to the income tax expense of $ 593,000 for the previous year’s first half. The effective tax rates for the fiscal 2025 and 2024 first half periods were 10.8 % and 21.0 %, respectively.
No material and non-routine positions have been identified as uncertain tax positions.
Tax years ending January 31, 2021 through January 28, 2024 remain subject to examination by federal and state taxing authorities.
13. Segment Information
As a public entity, we are required to present disaggregated information by segment using the management approach. The objective of this approach is to allow users of our financial statements to see our business through the eyes of management based upon the way management reviews performance and makes decisions. The management approach requires segment information to be reported based on how management internally evaluates the operating performance of the company’s business units or segments. The objective of this approach is to meet the basic principles of segment reporting as outlined in ASC 280 Segments (“ASC 280”), which are to allow the users of our financial statements to:
■
better understand our performance;
■
better assess our prospects for future net cash flows; and
■
make more informed judgments about us as a whole.
We define our segments as those operations our chief operating decision maker (“CODM”) regularly reviews to analyze performance and allocate resources. We measure the results of our segments using, among other measures, each segment’s net sales, gross profit and operating income, as determined by the information regularly reviewed by the CODM.
For financial reporting purposes, we are organized into three reportable segments and “All Other”, which includes the remainder of our businesses:
■
Hooker Branded , consisting of the operations of our imported Hooker Casegoods and Hooker Upholstery businesses;
■
Home Meridian , is a stand-alone, mostly autonomous business that serves a different type or class of customer than do our other operating segments and at much lower margins;
■
Domestic Upholstery, which includes the domestic upholstery manufacturing operations of Bradington-Young, HF Custom (formerly Sam Moore), Shenandoah Furniture and Sunset West; and
■
All Other , consisting of H Contract, Lifestyle Brands and BOBO Intriguing Objects. None of these operating segments were individually reportable; therefore, we combined them in “All Other” in accordance with ASC 280.
16
Table of Contents
The following table presents segment information for the periods, and as of the dates, indicated.
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28,
July 30,
July 28,
July 30,
2024
2023
2024
2023
% Net
% Net
% Net
% Net
Net Sales
Sales
Sales
Sales
Sales
Hooker Branded
$
34,756
36.6
%
$
36,381
37.1
%
$
70,109
37.1
%
$
79,813
36.3
%
Home Meridian
30,516
32.1
%
28,911
29.6
%
56,940
30.2
%
70,832
32.3
%
Domestic Upholstery
28,556
30.0
%
30,892
31.6
%
58,583
31.1
%
65,996
30.0
%
All Other
1,253
1.3
%
1,622
1.7
%
3,020
1.6
%
2,980
1.4
%
Consolidated
$
95,081
100
%
$
97,806
100
%
$
188,652
100
%
$
219,621
100
%
Gross Profit
Hooker Branded
$
10,417
30.0
%
$
13,103
36.0
%
$
21,465
30.6
%
$
26,621
33.4
%
Home Meridian
5,946
19.5
%
3,210
11.1
%
9,397
16.5
%
9,923
14.0
%
Domestic Upholstery
4,646
16.3
%
6,365
20.6
%
9,351
16.0
%
13,387
20.3
%
All Other
( 87
)
- 6.9
%
663
40.9
%
81
2.7
%
1,316
44.2
%
Consolidated
$
20,922
22.0
%
$
23,341
23.9
%
$
40,294
21.4
%
$
51,247
23.3
%
Operating (Loss) / Income
Hooker Branded
$
( 406
)
- 1.2
%
$
3,896
10.7
%
$
( 399
)
- 0.6
%
$
6,614
8.3
%
Home Meridian
( 896
)
- 2.9
%
( 3,336
)
- 11.5
%
( 4,169
)
- 7.3
%
( 5,454
)
- 7.7
%
Domestic Upholstery
( 1,285
)
- 4.5
%
724
2.3
%
( 2,593
)
- 4.4
%
2,051
3.1
%
All Other
( 562
)
- 44.9
%
( 11
)
- 0.7
%
( 1,008
)
- 33.4
%
38
1.3
%
Consolidated
$
( 3,149
)
- 3.3
%
$
1,273
1.3
%
$
( 8,169
)
- 4.3
%
$
3,249
1.5
%
Capital Expenditures (net of disposals)
Hooker Branded
$
240
$
622
$
445
$
3,409
Home Meridian
16
11
251
238
Domestic Upholstery
323
141
714
257
All Other
-
33
11
61
Consolidated
$
579
$
807
$
1,421
$
3,965
Depreciation
& Amortization
Hooker Branded
$
562
$
503
$
1,114
$
994
Home Meridian
659
690
1,284
1,377
Domestic Upholstery
1,087
1,007
2,166
1,954
All Other
27
25
53
47
Consolidated
$
2,335
$
2,225
$
4,617
$
4,372
As of July 28,
As of January 28,
2024
%Total
2024
%Total
Identifiable Assets
Assets
Assets
Hooker Branded
$
174,822
60.1
%
$
168,832
56.3
%
Home Meridian
52,956
18.2
%
58,799
19.6
%
Domestic Upholstery
58,322
20.1
%
67,230
22.4
%
All Other
4,518
1.6
%
5,067
1.7
%
Consolidated
$
290,618
100
%
$
299,928
100
%
Consolidated Goodwill and Intangibles
41,810
43,658
Total Consolidated Assets
$
332,428
$
343,586
17
Table of Contents
Sales by product type are as follows:
Net Sales (in thousands)
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28, 2024
%Total
July 30, 2023
%Total
July 28, 2024
%Total
July 30, 2023
%Total
Casegoods
$
55,731
59
%
$
49,984
51
%
$
108,583
58
%
$
117,883
54
%
Upholstery
39,350
41
%
47,822
49
%
80,069
42
%
101,738
46
%
$
95,081
100
%
$
97,806
100
%
$
188,652
100
%
$
219,621
100
%
14. Subsequent Events
Dividends
On September 3, 2024 , our board of directors declared a quarterly cash dividend of $ 0.23 per share which will be paid on September 30, 2024 to shareholders of record at September 13, 2024 .
18
Table of Contents
Item 2. Management ’ s Discussion and Analysis of Financial Condition and Results of Operations
All references to the “ Company, ” “ we, ” “ us ” and “ our ” in this document refer to Hooker Furnishings Corporation and its consolidated subsidiaries, unless specifically referring to segment information. All references to the “ Hooker, ” “ Hooker Division(s), ” “ Hooker Legacy Brands ” or “ traditional Hooker ” divisions or companies refer to all current business units and brands except for those in the Home Meridian segment. The Hooker Branded segment includes Hooker Casegoods and Hooker Upholstery. The Domestic Upholstery segment includes Bradington-Young, HF Custom (formerly Sam Moore), Shenandoah Furniture and Sunset West. All Other includes H Contract, Lifestyle Brands, and BOBO Intriguing Objects.
Forward-Looking Statements
Certain statements made in this report, including statements under Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in the notes to the consolidated financial statements included in this report, are not based on historical facts, but are forward-looking statements. These statements reflect our reasonable judgment with respect to future events and typically can be identified by the use of forward-looking terminology such as “believes,” “expects,” “projects,” “intends,” “plans,” “may,” “will,” “should,” “would,” “could” or “anticipates,” or the negatives thereof, or other variations thereof, or comparable terminology, or by discussions of strategy. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Those risks and uncertainties include but are not limited to:
1)
general economic or business conditions, both domestically and internationally, including the current macro-economic uncertainties and challenges to the retail environment for home furnishings along with instability in the financial and credit markets, in part due to inflation and high interest rates, including their potential impact on (i) our sales and operating costs and access to financing, (ii) customers, and (iii) suppliers and their ability to obtain financing or generate the cash necessary to conduct their respective businesses;
2)
the cyclical nature of the furniture industry, which is particularly sensitive to changes in consumer confidence, the amount of consumers’ income available for discretionary purchases, and the availability and terms of consumer credit;
3)
risks associated with the ultimate outcome of our planned cost reduction plans, including the amounts and timing of savings realized;
4)
risks associated with the outcome of the HMI segment restructuring which we expect to complete in fiscal 2025, including whether we can return the segment to consistent profitability;
5)
risks associated with our reliance on offshore sourcing and the cost of imported goods, including fluctuation in the prices of purchased finished goods, customs issues, freight costs, including the price and availability of shipping containers, ocean vessels, domestic trucking, and warehousing costs and the risk that a disruption in our offshore suppliers or the transportation and handling industries, including labor stoppages, strikes, or slowdowns, could adversely affect our ability to timely fill customer orders;
6)
the impairment of our long-lived assets, which can result in reduced earnings and net worth;
7)
difficulties in forecasting demand for our imported products and raw materials used in our domestic operations;
8)
adverse political acts or developments in, or affecting, the international markets from which we import products, including duties or tariffs imposed on those products by foreign governments or the U.S. government;
9)
our inability to collect amounts owed to us or significant delays in collecting such amounts;
10)
the interruption, inadequacy, security breaches or integration failure of our information systems or information technology infrastructure, related service providers or the internet or other related issues including unauthorized disclosures of confidential information, hacking or other cyber-security threats or inadequate levels of cyber-insurance or risks not covered by cyber-insurance;
11)
risks associated with domestic manufacturing operations, including fluctuations in capacity utilization and the prices and availability of key raw materials, as well as changes in transportation, warehousing and domestic labor costs, availability of skilled labor, and environmental compliance and remediation costs;
19
Table of Contents
12)
the risks related to the Sunset Acquisition including maintaining Sunset West’s existing customer relationships, debt service costs, interest rate volatility, the use of operating cash flows to service debt to the detriment of other corporate initiatives or strategic opportunities, the loss of key employees from Sunset West, the costs and risk associated with the expansion of Sunset West distribution to our East Coast facilities, and failure to realize benefits anticipated from the Sunset Acquisition;
13)
disruptions and damage (including those due to weather) affecting our Virginia or Georgia warehouses, our Virginia, North Carolina or California administrative facilities, our High Point, Las Vegas, and Atlanta showrooms or our representative offices or warehouses in Vietnam and China;
14)
changes in U.S. and foreign government regulations and in the political, social and economic climates of the countries from which we source our products;
15)
risks associated with product defects, including higher than expected costs associated with product quality and safety, regulatory compliance costs (such as the costs associated with the US Consumer Product Safety Commission’s new mandatory furniture tip-over standard, STURDY) related to the sale of consumer products and costs related to defective or non-compliant products, product liability claims and costs to recall defective products and the adverse effects of negative media coverage;
16)
the risks specifically related to the concentrations of a material part of our sales and accounts receivable in only a few customers, including the loss of several large customers through business consolidations, failures or other reasons, or the loss of significant sales programs with major customers;
17)
the direct and indirect costs and time spent by our associates associated with the implementation of our Enterprise Resource Planning system (“ERP”), including costs resulting from unanticipated disruptions to our business;
18)
achieving and managing growth and change, and the risks associated with new business lines, acquisitions, including the selection of suitable acquisition targets, restructurings, strategic alliances and international operations;
19)
risks associated with securing a suitable credit facility, which may include restrictive covenants that could limit our ability to pursue our business strategies;
20)
risks associated with distribution through third-party retailers, such as non-binding dealership arrangements;
21)
the cost and difficulty of marketing and selling our products in foreign markets;
22)
changes in domestic and international monetary policies and fluctuations in foreign currency exchange rates affecting the price of our imported products and raw materials;
23)
price competition in the furniture industry;
24)
competition from non-traditional outlets, such as internet and catalog retailers; and
25)
changes in consumer preferences, including increased demand for lower-priced furniture.
Our forward-looking statements could be wrong considering these and other risks, uncertainties and assumptions. The future events, developments or results described in this report could turn out to be materially different. Any forward-looking statement we make speaks only as of the date of that statement, and we undertake no obligation, except as required by law, to update any forward-looking statements whether as a result of new information, future events or otherwise and you should not expect us to do so.
Also, our business is subject to significant risks and uncertainties any of which can adversely affect our business, results of operations, financial condition or future prospects. For a discussion of risks and uncertainties that we face, see the Forward-Looking Statements detailed above and Item 1A, “Risk Factors” in our 2024 Annual Report.
Investors should also be aware that while we occasionally communicate with securities analysts and others, it is against our policy to selectively disclose to them any material nonpublic information or other confidential commercial information. Accordingly, investors should not assume that we agree with any projection, forecast or report issued by any analyst regardless of the content of the statement or report, as we have a policy against confirming information issued by others.
20
Table of Contents
Quarterly Reporting
This quarterly report on Form 10-Q includes our unaudited condensed consolidated financial statements for the 2025 fiscal year thirteen-week period (also referred to as “three months,” “three-month period,” “quarter,” “second quarter” or “quarterly period”) that began April 29, 2024 and the twenty-six week period (also referred to as “six months”, “six-month period” or “first half”) that began January 29, 2024, which both ended July 28, 2024. This report discusses our results of operations for these periods compared to the 2024 fiscal year thirteen-week period that began May 1, 2023, and the twenty-six-week period that began January 30, 2023, which both ended July 30, 2023; and our financial condition as of July 28, 2024 compared to January 28, 2024.
References in this report to:
■
the 2025 fiscal year and comparable terminology mean the fiscal year that began January 29, 2024, and will end February 2, 2025; and
■
the 2024 fiscal year and comparable terminology mean the fiscal year that began January 30, 2023, and ended January 28, 2024.
Dollar amounts presented in the tables below are in thousands except for per share data.
The following discussion should be read in conjunction with the condensed consolidated financial statements, including the related notes, contained elsewhere in this quarterly report. We also encourage users of this report to familiarize themselves with all our recent public filings made with the SEC, especially our 2024 Annual Report. Our 2024 Annual Report contains critical information regarding known risks and uncertainties that we face, critical accounting policies and information on commitments and contractual obligations that are not reflected in our condensed consolidated financial statements, as well as a more thorough and detailed discussion of our corporate strategy and new business initiatives.
Our 2024 Annual Report and other public filings made with the SEC are available, without charge, at www.sec.gov and at http://investors.hookerfurnishings.com.
Overview
Hooker Furnishings Corporation, incorporated in Virginia in 1924, is a designer, marketer, and importer of casegoods (wooden and metal furniture), leather furniture, fabric-upholstered furniture, lighting, accessories, and home décor for the residential, hospitality and contract markets. We also domestically manufacture premium residential custom leather, custom fabric-upholstered furniture and outdoor furniture.
Orders and Backlog
In the discussion below and herein, we reference changes in sales orders or “orders” and sales order backlog (unshipped orders at a point in time) or “backlog” over and compared to certain periods of time and changes discussed are in sales dollars and not units of inventory, unless stated otherwise. We believe orders are generally good current indicators of sales momentum and business conditions. If the items ordered are in stock and the customer has requested immediate delivery, we generally ship products in about seven days or less from receipt of order; however, orders may be shipped later if they are out of stock or there are production or shipping delays or the customer has requested the order to be shipped at a later date. It is our policy and industry practice to allow order cancellation for casegoods up to the time of shipment or, in the case of container direct orders, up until the time the container is booked with the ocean freight carrier; therefore, customer orders for casegoods are not firm. However, domestically produced upholstered products are predominantly custom-built and consequently, cannot be cancelled once the leather or fabric has been cut. Our hospitality products are highly customized and are generally non-cancellable. For our outdoor furnishings, most orders require a deposit upon order and the balance before production is started, and hence are generally non-cancellable.
For the Hooker Branded and Domestic Upholstery segments and All Other, we generally consider backlogs to be one helpful indicator of sales for the upcoming 30-day period, but because of our relatively quick delivery and our cancellation policies, we do not consider order backlogs to be a reliable indicator of expected long-term sales. At times, the ratio of new products to currently available inventory items can affect the amount of the backlog that can be converted to shipments in the short-term. We generally consider the Home Meridian segment’s backlog to be one helpful indicator of that segment’s sales for the upcoming 90-day period. Due to (i) the average sales order sizes of its mass and mega account channels of distribution, (ii) the proprietary nature of many of its products and (iii) the project nature of its hospitality business, for which average order sizes tend to be larger and consequently, the Home Meridian segment’s order backlog tends to be larger.
21
Table of Contents
There have been exceptions to the general predictive nature of our orders and backlogs noted in the above paragraph, such as during times of extremely high demand and supply chain challenges as experienced during the immediate aftermath of the initial COVID-19 crisis and subsequent recovery. Orders were not being converted to shipments as quickly as would be expected compared to the pre-pandemic environment due to the lack and cost of shipping containers and vessel space as well as limited overseas vendor capacity and our domestic production capacity. As a result, backlogs were significantly elevated and reached historical levels in the prior two years.
At July 28, 2024, our backlog of unshipped orders was as follows:
Order Backlog
(Dollars in 000s)
Reporting Segment
July 28, 2024
January 28, 2024
July 30, 2023
*August 4, 2019
Hooker Branded
$
14,765
$
15,416
$
18,838
$
12,267
Home Meridian
43,918
36,013
43,001
92,388
Domestic Upholstery
18,066
18,920
24,130
12,114
All Other
1,130
1,475
2,264
2,213
Consolidated
$
77,879
$
71,824
$
88,233
$
118,982
Consolidated order backlog decreased compared to the end of the second quarter of the prior year but increased from year-end in January 2024, driven by a higher backlog in Home Meridian’s hospitality business. Order backlog in the Hooker Branded and Domestic Upholstery segments decreased slightly from year-end but remained above pre-COVID levels in calendar 2019.
*For comparison purposes, we included order backlog as of fiscal 2020 second quarter end, the year before the COVID crisis. At fiscal 2020 second quarter end, Home Meridian backlog included approximately $14 million orders from the unprofitable ready-to-assemble (RTA), Clubs and Accentrics Home e-commerce (ACH) businesses which we decided to exit in fiscal 2022 and fiscal 2023, respectively. Domestic Upholstery backlog did not include Sunset West, the business we acquired in the beginning of fiscal 2023. At fiscal 2020 second quarter end, Sunset West had approximately $3 million in backlog. See Review below for additional information on our incoming orders and backlog.
Executive Summary-Results of Operations
Our fiscal 2025 second quarter and first half results were adversely affected by continued anemic demand for home furnishings which is impacting most of home furnishings industry. Additionally, in the prior year’s second quarter and first half, the $3.5 million and $11 million in liquidation sales from the unprofitable businesses we exited were not present in the current year periods. Year-over-year industry-wide U.S. furniture store sales fell compared to the prior year same months for 17 consecutive months, according to the U.S. Census Bureau.
During the fiscal 2025 second quarter, consolidated net sales decreased by $2.7 million, or 2.8%, compared to the same quarter last year. Net sales decreased by $2.3 million at Domestic Upholstery and $1.6 million at Hooker Branded, while Home Meridian saw a $1.6 million increase, driven by strong sales in its hospitality business. Consolidated gross profit and margin decreased for the quarter, primarily due to decreased profitability in the Hooker Branded and Domestic Upholstery segments, which were attributed to lower sales and higher product costs, as well as under-absorbed indirect costs. This decrease was partially offset by improved profitability in the Home Meridian segment. The Company reported a quarterly consolidated operating loss of $3.1 million, with a margin of (3.3%), driven by low sales volume and under-absorbed expenses, compared to an operating income of $1.3 million and a 1.3% margin in the prior year’s second quarter. The consolidated net loss for the quarter was $2.0 million, or ($0.19) per diluted share, compared to net income of $785,000, or $0.07 per diluted share, in the same quarter last year.
22
Table of Contents
During the fiscal 2025 first half, consolidated net sales decreased by $31.0 million, or 14.1%, compared to the same period last year, also due to the persistent low demand for home furnishings driven by macroeconomic uncertainties. All three segments experienced sales decreases during the six-month period. Consolidated gross profit and margin decreased, impacted by lower overall sales, higher product costs in the Hooker Branded and Domestic Upholstery segments, and an unfavorable customer mix in the Home Meridian segment. However, these decreases were partially offset by strong profitability in the hospitality business. The company reported an operating loss of $8.2 million, with a margin of (4.3%), compared to an operating income of $3.2 million and a 1.5% margin in the same period last year. The consolidated net loss for the six-month period was $6.0 million, or ($0.57) per diluted share, compared to $2.2 million, or $0.20 per diluted share, in the prior year period.
Our fiscal 2025 second quarter and first-half performance are discussed in greater detail below under “Review” and “Results of Operations.”
Review
The softness in the macroeconomic environment and ongoing challenges in the home furnishings industry, which we observed in the previous quarters, have extended beyond our initial expectations. In response to this downturn, we have focused on maintaining a strong balance sheet while protecting our 50-plus year history of quarterly dividends. We have continued to grow our profitable businesses, including driving Home Meridian’s gross margin to one of the highest levels since its acquisition in 2016. We continue to invest in growth initiatives, including the addition of new talent in areas like merchandising, interior design sales and support, increased showroom footprint as well as the continued expansion of Sunset West, all of which we believe will position us for improved profitability when demand returns. Additionally, we are in the process of implementing cost reduction measures including the consolidation of certain operations and other fixed cost reductions. In the fiscal 2025 second quarter, we reported a modest 2.8% decrease in revenue compared to the same period last year. However, sales volumes remained insufficient to reach breakeven. Despite the quarterly operating loss, we strongly believe in our strategic positioning and expect profitability to resume once the market recovers and sales volumes rebound.
The Hooker Branded segment ’ s net sales decreased by $1.6 million, or 4.5%, compared to the second quarter of the prior year, driven by the lower average selling prices due to the price reductions we implemented on orders after August of the prior year to align with reduced ocean freight costs. Incoming orders decreased by 6.8% during the quarter, reflecting the persistent industry-wide weak demand for home furnishings. Although unit volume exceeded both the prior year's second quarter and the current fiscal year's first quarter, it was still among the lowest quarters in recent history. On a more positive note, the quarter-end order backlog remained 20% higher than pre-pandemic levels at the end of the fiscal 2020 second quarter.
Gross profit and gross margin both decreased during the quarter due to reduced net sales and higher product costs, driven by the recent increase in freight costs. The prior period's gross margin benefited from lower freight costs and price increases implemented two years ago, making the current quarter's comparison more challenging. Additionally, warehousing and distribution costs increased during the quarter, largely due to increased labor costs.
Despite achieving a 30% gross margin, the segment recorded a small operating loss of $406,000 for the quarter, driven by under-absorbed selling and administrative (S&A) expenses due to low sales, compared to a $3.9 million operating income in the prior quarter. S&A expenses were higher as a percentage of sales due to the impact of lower sales on the mostly fixed nature of these expenses. Additionally, S&A expenses increased in part because this segment assumes the majority of expenses associated with the Company’s growth and strategic initiatives, including investments in talent, ERP implementation expenses, professional services expenses, and other sales and marketing expenses. Given that much of the increased spending is in growth initiatives, we believe the additional spending is warranted. Notably, management remains committed to optimizing spending and expects to see significant fixed cost reductions beginning in the second half of fiscal 2025 and beyond.
The Home Meridian segment reported a $1.6 million, or 5.6%, increase in net sales for the fiscal 2025 second quarter, despite the absence of $3.5 million ACH liquidation sales that were in the prior period. This marks the first year-over-year quarterly sales increase for the segment in two years. The growth was primarily driven by strong sales at Samuel Lawrence Hospitality (SLH). Additionally, we saw a sales uptick with major furniture chains and mass merchants during the quarter. However, these increases were partially offset by decreased sales to independent furniture stores and e-commerce channels.
23
Table of Contents
Home Meridian reported an increase in gross profit, achieving a gross margin of 19.5%, one of the highest levels since the acquisition of the business in 2016. This was driven by strong profitability at SLH, along with reduced Georgia warehouse costs and lower expenses in Asian operations, though it was partially offset by sales of some lower-margin products and customer mix. The segment recorded a quarterly operating loss of $896,000 due to sales volume deficit; however, it improved from a $3.3 million operating loss in the same quarter last year and a $3.4 million loss in the first quarter of the current fiscal year. This result was in line with management's expectations given the current industry conditions. While incoming orders decreased during the second quarter, the quarter-end backlog was 2.1% higher than the same period last year and 22% higher than the fiscal 2024 year-end in January.
The Domestic Upholstery segment ’ s net sales decreased by $2.3 million, or 7.6%, compared to the prior year second quarter due to decreased sales at Bradington-Young and HF Custom, partially offset by increased sales at Sunset West and Shenandoah. Industry weakness affected order rates and backlog levels, leading to reduced production at Bradington-Young and HF Custom during the quarter. On a more positive note, excluding Sunset West, the order backlog remained 20% higher than the pre-pandemic levels at the end of the fiscal 2020 second quarter. Gross profit and margin both decreased during the quarter due to increased direct material costs and under-absorbed indirect costs attributed to lower sales and resulting reduced production efficiencies at these domestic facilities, which negatively impacted margins by 150 bps and 180 bps, respectively. Additionally, warehousing costs increased due to higher labor costs and increased warehouse rent expenses, as Sunset West has expanded into a portion of the Georgia warehouse for its growing East Coast footprint. S&A expenses also increased by 240 bps during the quarter. As a result, the segment recorded an operating loss of $1.3 million, compared to operating income of $724,000 in the prior year period.
Cash and cash equivalents were $42.1 million at the end of the second quarter, down $1.1 million from the fiscal 2024 year-end, but up $1.2 million from the first quarter ended in April 2024. Inventory levels decreased by $4.7 million from year-end. During the six-month period, we used cash and cash equivalents on hand and $5.3 million cash generated from operating activities to fund $4.9 million in cash dividends to our shareholders, $2.4 million for further development of our cloud-based ERP system, and $1.4 million in capital expenditures. In addition to our cash balance, we had an aggregate of $28.3 million available under our existing revolver at quarter-end to fund working capital needs, as well as $29.4 million cash surrender value of company-owned life insurance. With strategic inventory management, reasonable capital expenditures, and prudent expense management, we believe we have sufficient financial resources to support our business operations for the foreseeable future.
Results of Operations
The following table sets forth the percentage relationship to net sales of certain items included in the condensed consolidated statements of income included in this report.
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28,
July 30,
July 28,
July 30,
2024
2023
2024
2023
Net sales
100
%
100
%
100
%
100
%
Cost of sales
78.0
76.1
78.6
76.7
Gross profit
22.0
23.9
21.4
23.3
Selling and administrative expenses
24.3
21.6
24.7
21.0
Intangible asset amortization
1.0
0.9
1.0
0.8
Operating (loss)/income
(3.3
)
1.3
(4.3
)
1.5
Other income, net
1.5
0.4
1.0
0.2
Interest expense
0.2
0.7
0.3
0.4
(Loss)/income before income taxes
(2.0
)
1.0
(3.6
)
1.3
Income tax expense / (benefit)
0.1
0.2
(0.4
)
0.3
Net (loss)/income
(2.1
)
0.8
(3.2
)
1.0
24
Table of Contents
Fiscal 2025 Second Quarter and First Half Compared to Fiscal 2024 Second Quarter and First Half
Net Sales
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28,
July 30,
July 28,
July 30,
2024
2023
2024
2023
% Net
Sales
% Net
Sales
$ Change
% Change
% Net
Sales
% Net
Sales
$ Change
% Change
Hooker Branded
$
34,756
36.6
%
$
36,381
37.1
%
$
(1,625
)
-4.5
%
$
70,109
37.1
%
$
79,813
36.3
%
$
(9,704
)
-12.2
%
Home Meridian
30,516
32.1
%
28,911
29.6
%
1,605
5.6
%
56,940
30.2
%
70,832
32.3
%
(13,892
)
-19.6
%
Domestic Upholstery
28,556
30.0
%
30,892
31.6
%
(2,336
)
-7.6
%
58,583
31.1
%
65,996
30.0
%
(7,413
)
-11.2
%
All Other
1,253
1.3
%
1,622
1.7
%
(369
)
-22.7
%
3,020
1.6
%
2,980
1.4
%
40
1.3
%
Consolidated
$
95,081
100
%
$
97,806
100
%
$
(2,725
)
-2.8
%
$
188,652
100
%
$
219,621
100
%
$
(30,969
)
-14.1
%
Unit Volume
FY25 Q2 vs.
FY24 Q2
Change
FY25 YTD vs.
FY24 YTD
Change
Average Selling Price (“ASP”)
FY25 Q2 vs.
FY24 Q2
Change
FY25 YTD vs.
FY24 YTD
Change
Hooker Branded
11.6
%
-0.6
%
Hooker Branded
-8.6
%
-6.1
%
Home Meridian
-32.7
%
-43.6
%
Home Meridian
50.3
%
40.7
%
Domestic Upholstery
-2.9
%
-7.6
%
Domestic Upholstery
-3.1
%
-2.3
%
All Other
-47.8
%
-41.4
%
All Other
-37.4
%
-32.2
%
Consolidated
-22.6
%
-33.5
%
Consolidated
25.4
%
29.9
%
Consolidated net sales decreased in the second quarter of fiscal 2025, primarily due to decreases in the Domestic Upholstery and Hooker Branded segments, partially offset by an increase in net sales at Home Meridian. For the first half of fiscal 2025, consolidated net sales decreased as all three segments experienced a downturn in sales.
■
The Hooker Branded segment’s net sales decreased by $1.6 million, or 4.5%, in the second quarter of fiscal 2025, primarily due to lower average selling prices following price reductions implemented in the second half of previous year, driven by reduced ocean freight costs. While unit volume exceeded both the previous year's second quarter and the current fiscal year's first quarter, the price reductions had a more significant impact on overall revenue. For the six-month period, net sales decreased by $9.7 million, or 12.2%, driven by the same decrease in average selling prices and, to a lesser extent, decreased unit volume in the first quarter, reflecting the ongoing industry headwinds.
■
The Home Meridian segment’s net sales increased by $1.6 million, or 5.6%, in the second quarter of fiscal 2025, primarily driven by strong performance in its hospitality business. Additionally, sales through major furniture chains and mass merchants increased during the quarter. These gains were partially offset by decreases in sales to independent furniture stores and through e-commerce channels. In the previous year's second quarter, ACH liquidation sales accounted for $3.5 million, or 34% of unit volume. For the six-month period, net sales decreased by $13.9 million, or 19.6%, largely due to the absence of $11 million in liquidation sales, which accounted for 39% of total unit volume in the first half of the prior year. The remaining decrease was attributed to lower sales through independent furniture stores and e-commerce, while partially offset by increased sales in its hospitality business. The average selling price increased significantly in the second quarter and first half of fiscal 2025 due to the absence of liquidation sales.
■
The Domestic Upholstery segment’s net sales decreased by $2.3 million, or 7.6%, in the second quarter of fiscal 2025, primarily due to lower unit volume at Bradington-Young and HF Custom. Sunset West and Shenandoah each reported single-digit sales increases. Over the six-month period, net sales decreased by $7.4 million, or 11.2%, with Bradington-Young, HF Custom, and Shenandoah experiencing sales decreases, while Sunset West reported a 10.7% sales growth. This growth was attributed to the Company's efforts to expand its distribution along the East Coast and the stabilization of its ERP system over the past year.
25
Table of Contents
Gross Profit and Margin
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28,
July 30,
July 28,
July 30,
2024
2023
2024
2023
% Net
Sales
% Net
Sales
$ Change
% Change
% Net
Sales
% Net
Sales
$ Change
% Change
Hooker Branded
$
10,417
30.0
%
$
13,103
36.0
%
$
(2,686
)
-20.5
%
$
21,465
30.6
%
$
26,621
33.4
%
$
(5,156
)
-19.4
%
Home Meridian
5,946
19.5
%
3,210
11.1
%
2,736
85.2
%
9,397
16.5
%
9,923
14.0
%
(526
)
-5.3
%
Domestic Upholstery
4,646
16.3
%
6,365
20.6
%
(1,719
)
-27.0
%
9,351
16.0
%
13,387
20.3
%
(4,036
)
-30.1
%
All Other
(87
)
-6.9
%
663
40.9
%
(750
)
-113.1
%
81
2.7
%
1,316
44.2
%
(1,235
)
-93.8
%
Consolidated
$
20,922
22.0
%
$
23,341
23.9
%
$
(2,419
)
-10.4
%
$
40,294
21.4
%
$
51,247
23.3
%
$
(10,953
)
-21.4
%
Consolidated gross profit decreased in the fiscal 2025 second quarter and first half primarily due to overall lower net sales, while consolidated gross margin decreased in both periods due to reduced margins in the Hooker Branded and Domestic Upholstery segments, partially offset by increased gross margin at Home Meridian.
■
The Hooker Branded segment’s profit and gross margin both decreased in fiscal 2025 second quarter, due to lower net sales and increased product costs. The gross margin in the previous year's second quarter had been elevated by a combination of reduced ocean freight costs and price increases implemented during the post-COVID years to mitigate higher freight costs. Warehousing and distribution expenses also increased during the quarter, driven by higher labor costs. For the six-month period, gross profit decreased due to lower net sales, while gross margin decreased due to increased product costs and warehousing and distribution expenses.
■
The Home Meridian segment’s gross profit increased in the second quarter of fiscal 2025, driven by strong sales in the hospitality business, but decreased over the six-month period due to lower overall net sales. Gross margin increased in both periods, due to higher profitability at SLH as well as reduced Georgia warehouse and Asian operation costs. However, these gains were partially offset by an unfavorable customer and product mix.
■
The Domestic Upholstery segment’s gross profit and margin both decreased in the second quarter and first half of fiscal 2025. Direct material costs increased by 150 bps in the quarter and 130 bps over the six-month period, driven by increased raw material costs. Indirect costs increased by 180 bps and 150 bps, respectively, for both periods due to lower net sales resulting in under-absorbed fixed overhead costs. Although direct labor costs decreased in absolute terms, they remained unchanged as a percentage of net sales, as Bradington-Young and HF Custom operated on reduced schedules to align production with lower backlog levels. Additionally, warehousing and distribution expenses increased in both periods due to higher labor costs and increased rent expenses, as a portion of the Georgia warehouse was redeployed to support Sunset West’s East Coast expansion.
Selling and Administrative Expenses (S&A)
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28,
July 30,
July 28,
July 30,
2024
2023
2024
2023
% Net
Sales
% Net
Sales
$ Change
% Change
% Net
Sales
% Net
Sales
$ Change
% Change
Hooker Branded
$
10,823
31.1
%
$
9,208
25.3
%
$
1,615
17.5
%
$
21,864
31.2
%
$
20,007
25.1
%
$
1,857
9.3
%
Home Meridian
6,511
21.3
%
6,215
21.5
%
296
4.8
%
12,905
22.7
%
14,717
20.8
%
(1,812
)
-12.3
%
Domestic Upholstery
5,338
18.7
%
5,047
16.3
%
291
5.8
%
10,756
18.4
%
10,189
15.4
%
567
5.6
%
All Other
475
37.9
%
674
41.6
%
(199
)
-29.5
%
1,089
36.0
%
1,278
42.9
%
(189
)
-14.8
%
Consolidated
$
23,147
24.3
%
$
21,144
21.6
%
$
2,003
9.5
%
$
46,614
24.7
%
$
46,191
21.0
%
$
423
0.9
%
Consolidated selling and administrative (“S&A”) expenses increased both in absolute terms and as a percentage of net sales in the fiscal 2025 second quarter and the six-month period.
■
The Hooker Branded segment’s S&A expenses increased in absolute terms in both the second quarter and first half of fiscal 2025. This increase was attributed to higher compensation costs due to wage inflation and investment in talent, higher bad debt, increased ERP system implementation expenses, and increased costs to support strategic growth initiatives. S&A expenses increased as a percentage of net sales in the second quarter and the first half, primarily due to low sales, caused by the ongoing challenges in the home furnishings industry, as well as increased spending.
26
Table of Contents
■
The Home Meridian segment’s S&A expenses increased slightly in absolute terms during fiscal 2025 second quarter but remained unchanged as a percentage of net sales. Increased compensation costs, higher bad debt, and increased selling costs associated with higher net sales contributed to the uptick, partially offset by reduced spending in other areas. For the fiscal 2025 first half, S&A expenses decreased due to lower selling costs on reduced net sales, decreased compensation expenses from personnel changes, and other cost-saving initiatives. S&A expenses increased as a percentage of net sales due to lower net sales over the six-month period.
■
The Domestic Upholstery segment’s S&A expenses increased both in absolute terms and as a percentage of net sales during the second quarter and first half of fiscal 2025. This increase was primarily driven by higher professional services expenses, as well as increased selling expenses. These increases were partially offset by lower compensation expenses and other cost reductions.
Intangible Asset Amortization
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28,
July 30,
July 28,
July 30,
2024
2023
2024
2023
% Net
Sales
% Net
Sales
$ Change
% Change
% Net
Sales
% Net
Sales
$ Change
% Change
Intangible asset amortization
$
924
1.0
%
$
924
0.9
%
$
-
0.0
%
$
1,849
1.0
%
$
1,807
0.8
%
$
42
2.3
%
Intangible asset amortization expense remained unchanged in the second quarter of fiscal 2025 but increased slightly over the six-month period due to the reassessment and subsequent amortization of the Sam Moore trade name, which began in April of the previous year. See Note 8 to our Condensed Consolidated Financial Statements for additional information.
Operating (Loss) / Profit and Margin
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28,
July 30,
July 28,
July 30,
2024
2023
2024
2023
% Net
Sales
% Net
Sales
$ Change
% Change
% Net
Sales
% Net
Sales
$ Change
% Change
Hooker Branded
$
(406
)
-1.2
%
$
3,896
10.7
%
$
(4,302
)
-110.4
%
$
(399
)
-0.6
%
$
6,614
8.3
%
$
(7,013
)
-106.0
%
Home Meridian
(896
)
-2.9
%
(3,336
)
-11.5
%
2,440
73.1
%
(4,169
)
-7.3
%
(5,454
)
-7.7
%
1,285
23.6
%
Domestic Upholstery
(1,285
)
-4.5
%
724
2.3
%
(2,009
)
-277.5
%
(2,593
)
-4.4
%
2,051
3.1
%
(4,644
)
-226.4
%
All Other
(562
)
-44.9
%
(11
)
-0.7
%
(551
)
-5009.1
%
(1,008
)
-33.4
%
38
1.3
%
(1,046
)
-2752.6
%
Consolidated
$
(3,149
)
-3.3
%
$
1,273
1.3
%
$
(4,422
)
-347.4
%
$
(8,169
)
-4.3
%
$
3,249
1.5
%
$
(11,418
)
-351.4
%
The Company reported operating losses in the fiscal 2025 second quarter and first half due to the factors discussed above.
Income taxes
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28,
July 30,
July 28,
July 30,
2024
2023
2024
2023
% Net
Sales
% Net
Sales
$ Change
% Change
% Net
Sales
% Net
Sales
$ Change
% Change
Consolidated income tax expense / (benefits)
$
85
0.1
%
$
191
0.2
%
$
(106
)
-55.5
%
$
(731
)
-0.4
%
$
593
0.3
%
$
(1,324
)
-223.3
%
Effective Tax Rate
-4.5
%
19.6
%
10.8
%
21.0
%
During the second quarters of fiscal 2025 and 2024, we recorded income tax expenses of $85,000 and $191,000, respectively. The effective tax rates for these periods were (4.5%) and 19.6%, respectively. Due to the annualization method, we recognized income tax expenses on a loss before income tax in fiscal 2025 second quarter. For the fiscal 2025 first half, we recorded income tax benefits of $731,000 compared to the income tax expense of $593,000 for the previous year’s first half. The effective tax rates for the fiscal 2025 and 2024 first half periods were 10.8% and 21.0%, respectively.
27
Table of Contents
Net (Loss) / Income
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 28,
July 30,
July 28,
July 30,
2024
2023
2024
2023
% Net
Sales
% Net
Sales
$ Change
% Change
% Net
Sales
% Net
Sales
$ Change
% Change
Consolidated net (loss) / income
$
(1,951
)
-2.1
%
$
785
0.8
%
$
(2,736
)
-348.5
%
$
(6,042
)
-3.2
%
$
2,234
1.0
%
$
(8,276
)
-370.5
%
Diluted (loss) / earnings per share
$
(0.19
)
$
0.07
$
(0.57
)
$
0.20
Outlook
We are encouraged that inflation hit its lowest post-pandemic level in July, with the Consumer Price Index cooling to 2.9%, setting up a possible interest rate cut in September. There has been a recent surge in mortgage refinancing in August, which is a positive indicator. We believe, if the Federal Reserve lowers interest rates, housing activity will accelerate.
While the U.S. Department of Commerce reported its 17th consecutive month of lower home furnishings retail sales in July, overall retail sales rose about 3% during the same period, and the University of Michigan Consumer Sentiment Index rose in early August for the first time since March. Additionally, existing-home sales grew in July ending a four-month sales decline.
Our strong balance sheet, financial condition and seasoned management team will well equip us to navigate the remaining downturn, as we focus on maximizing efficiencies with the planned cost reductions. We are in the process of refinancing our credit facility and expect to have that completed in the near future. In addition, we plan to pay off $22 million in term debt during the third quarter, demonstrating our confidence in our future. We will continue investing in expansion strategies that will position us for improved profitability and revenue growth when demand returns.
Financial Condition, Liquidity and Capital Resources
Cash Flows – Operating, Investing and Financing Activities
Twenty-Six Weeks Ended
July 28,
July 30,
2024
2023
Net cash provided by operating activities
$
5,314
$
51,412
Net cash used in investing activities
(808
)
(6,211
)
Net cash used in financing activities
(5,615
)
(14,224
)
Net (decrease) / increase in cash and cash equivalents
$
(1,109
)
$
30,977
During fiscal 2025 first half ended July 28, 2024, we used existing cash and cash equivalent on hand, $5.3 million cash generated from operations and $936,000 life insurance proceeds to fund $4.9 million in cash dividends to our shareholders, $2.4 million for further development of our cloud-based ERP system, $1.4 million capital expenditures and $326,000 in life insurance premiums on Company-owned life insurance policies.
In comparison, during the six months ended July 30, 2023, we used a portion of the $51.4 million cash generated from operations and $444,000 life insurance proceeds to fund $8.7 million share repurchases, $4.9 million in cash dividends to our shareholders, $4.0 million capital expenditures including investments in our new showrooms, $2.6 million for development of our cloud-based ERP system, $2.4 million on the BOBO acquisition, and $317,000 in life insurance premiums on Company-owned life insurance policies.
28
Table of Contents
Liquidity, Financial Resources and Capital Expenditures
Our financial resources include:
■
available cash and cash equivalents, which are highly dependent on incoming order rates and our operating performance;
■
expected cash flow from operations;
■
available lines of credit; and
■
cash surrender value of Company-owned life insurance.
The most significant components of our working capital are inventory, accounts receivable and cash and cash equivalents reduced by accounts payable and accrued expenses.
Our most significant ongoing short-term cash requirements relate primarily to funding operations (including expenditures for inventory, lease payments and payroll), quarterly dividend payments and capital expenditures related primarily to our ERP project, showroom renovations and upgrading systems, buildings and equipment. The timing of our working capital needs can vary greatly depending on demand for and availability of raw materials and imported finished goods but is generally the greatest in mid-summer because of inventory build-up for the traditional fall selling season. Long term cash requirements relate primarily to funding lease payments and repayment of long-term debt.
Loan Agreements and Revolving Credit Facility
On July 26, 2022, we entered into the Fourth Amendment to the Second Amended and Restated Loan Agreement (the “Amendment”) with Bank of America, N.A. (“BofA”) to replenish cash used to make the Sunset Acquisition. The Second Amended and Restated Loan Agreement dated as of September 29, 2017, had previously been amended by a First Amendment to Second Amended and Restated Loan Agreement dated as of January 31, 2019, a Second Amendment to Second Amended and Restated Loan Agreement dated as of November 4, 2020, and a Third Amendment to Second Amended and Restated Loan Agreement dated as of January 27, 2021 (as so amended, the “Existing Loan Agreement”). Details of the individual credit facilities provided for in the Amendment are as follows:
■
Unsecured Revolving Credit Facility. Under the Amendment, the expiration date of the existing $35 million Unsecured Revolving Credit Facility (the “Existing Revolver”) was extended to July 26, 2027. Any amounts outstanding will bear interest at a rate per annum, equal to the then current Bloomberg Short-Term Bank Yield Index (“BSBY”) (adjusted periodically) plus 1.00%. The interest rate will be adjusted on a monthly basis. The actual daily amount of undrawn letters of credit is subject to a quarterly fee equal to a per annum rate of 1%. We must also pay a quarterly unused commitment fee that is based on the average daily amount of the facility utilized during the applicable quarter;
■
2022 Secured Term Loan. The Amendment provided us with an $18 million term loan (the “Secured Term Loan”), which was disbursed to us on July 26, 2022. We are required to pay monthly interest only payments at a rate per annum equal to the then current BSBY rate (adjusted periodically) plus 0.90% on the outstanding balance until the principal is paid in full. The interest rate will be adjusted on a monthly basis. On July 26, 2027, the entire outstanding indebtedness is due in full, including all principal and interest. The Secured Term Loan is secured by certain company-owned life insurance policies under a Security Agreement (Assignment of Life Insurance Policy as Collateral) dated July 26, 2022, by and between the Company and BofA; and
■
2022 Unsecured Term Loan. The Amendment provided us with a $7 million unsecured term loan (the “Unsecured Term Loan”), which was disbursed to us on July 26, 2022. We are required to make monthly principal payments of $116,667 and monthly interest payments at a rate per annum equal to the then current BSBY (adjusted periodically) plus 1.40% on the outstanding balance until paid in full. The interest rate will be adjusted monthly. On July 26, 2027, the entire outstanding indebtedness is due in full, including all principal and interest.
We may prepay any outstanding principal amounts borrowed under either the Secured Term Loan or the Unsecured Term Loan at any time, without penalty provided that any payment is accompanied by all accrued interest owed. As of July 28, 2024, $4.2 million was outstanding under the Unsecured Term Loan and $18 million was outstanding under the Secured Term Loan.
29
Table of Contents
We incurred $37,500 in debt issuance costs in connection with our term loans. As of July 28, 2024, unamortized loan costs of $22,500 were netted against the carrying value of our term loans on our condensed consolidated balance sheets.
The Amendment also included customary representations and warranties and requires us to comply with customary covenants, including, among other things, the following financial covenants:
■
Maintain a ratio of funded debt to EBITDA not exceeding:
o
2.25:1.0 through July 30, 2024; and
o
2.00:1.00 thereafter.
■
A basic fixed charge coverage ratio of at least 1.25:1.00; and
■
Limit capital expenditures to no more than $15.0 million during any fiscal year.
The Existing Loan Agreement also limits our right to incur other indebtedness, make certain investments and create liens upon our assets, subject to certain exceptions, among other restrictions. The Existing Loan Agreement does not restrict our ability to pay cash dividends on, or repurchase, shares of our common stock, subject to our compliance with the financial covenants discussed above if we are not otherwise in default under the Existing Loan Agreement.
Due to our first half results, we were not in compliance with the Existing Loan Agreement’s basic fixed charge ratio covenant in either fiscal 2025 quarterly period; however, subsequent to the end of both quarterly periods, we obtained covenant waivers from BofA. Based on the risk of future non-compliance and according to U.S. GAAP, we have classified all of the debt as current in our consolidated balance sheets. We have sufficient cash and investments on hand to retire the debt if necessary. However, we expect to finalize a new credit facility with BofA during the fiscal 2025 third quarter. Consequently, we expect to be in compliance with our revised financial covenants beginning in our fiscal 2025 third quarter and for the foreseeable future.
As of July 28, 2024, we had $28.3 million available under our $35 million Existing Revolver to fund working capital needs. Standby letters of credit in the aggregate amount of $6.7 million, used to collateralize certain insurance arrangements and for imported product purchases, were outstanding under the Existing Revolver as of July 28, 2024. There were no additional borrowings outstanding under the Existing Revolver as of July 28, 2024.
Capital Expenditures
We expect to spend approximately $1 million in capital expenditures over the remainder of fiscal 2025 to maintain and enhance our operating systems and facilities, excluding any possible spending decreases resulting from the cost reduction plan discussed above.
Enterprise Resource Planning Project
During calendar 2021, our Board of Directors approved an upgrade to our current ERP system and implementation efforts begun shortly thereafter. The ERP system went live at Sunset West in December 2022 and in the legacy Hooker divisions in early September 2023. Due to our cost reduction initiatives, we have paused the ERP project in the Home Meridian segment. We do not anticipate further significant ERP spending in fiscal 2025.
Dividends
On September 3, 2024, our board of directors declared a quarterly cash dividend of $0.23 per share which will be paid on September 30, 2024, to shareholders of record at September 13, 2024.
Critical Accounting Policies
There have been no material changes to our critical accounting policies and estimates from the information provided in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” included in our 2024 Annual Report.
30
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.