Item 1. Financial Statements
Item 1. Financial Statements.
HNO INTERNATIONAL, INC.
CONDENSED BALANCE SHEETS
(Unaudited)
January 31,
October 31,
2024
2023
ASSETS
Current Assets
Cash
$ 68,869
$ 235,159
Due from related party
56,392
56,392
Total Current Assets
125,261
291,551
Non-Current Assets
Property and equipment, net
866,077
767,938
Intangible assets, net
78,287
79,324
Long term asset
136,725
103,821
Security deposits
—
100,000
Total Non-Current Assets
1,081,089
1,051,083
TOTAL ASSETS
$ 1,206,350
$ 1,342,634
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
LIABILITIES
Current Liabilities
Accounts payable
4,144
925
Accrued interest payable
48,201
41,270
Payroll tax
2,838
17,640
Advances, related party
265,585
—
Notes payable, related party
785,000
785,000
Total Current Liabilities
1,105,768
844,835
Long term notes payable, related party
590,000
590,000
Total Liabilities
1,695,768
1,434,835
STOCKHOLDERS’ EQUITY (DEFICIT)
Preferred stock, par value $ 0.001 per share; 15,000,000 shares authorized
—
—
Series A, par value $ 0.001 per share; 10,000,000 shares authorized; 10,000,000 and 10,000,000 shares issued and outstanding as of January 31, 2024 and October 31, 2023, respectively
10,000
10,000
Common stock, par value $ 0.001 per share; 985,000,000 shares authorized; 419,433,085 and 419,341,584 shares issued and outstanding as of January 31, 2024 and October 31, 2023, respectively
419,433
419,341
Common stock payable
66,250
32,251
Common stock subscription receivable
( 23,750 )
( 23,750 )
Additional paid-in capital
41,171,311
41,079,902
Accumulated deficit
( 42,132,662 )
( 41,609,945 )
Total Stockholders’ Equity (Deficit)
( 489,418 )
( 92,201 )
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
$ 1,206,350
$ 1,342,634
The accompanying notes are an integral part of these unaudited condensed financial statements.
5
HNO INTERNATIONAL, INC.
CONDENSED STATEMENT OF OPERATIONS
(Unaudited)
For the Three Months Ended
January 31,
2024
2023
Revenue
$ —
$ 13,000
Gross Profit
—
13,000
Operating expenses
Share based compensation
—
2,025
Advertising and Marketing
—
3,000
Contract labor
219,207
109,247
Depreciation and amortization
33,283
883
General and administrative expenses
3,790
1,090
Interest expense
6,932
6,052
Legal and accounting fees
122,473
26,551
Meals expenses
45
—
Office expenses
2,005
456
Professional fees
22,655
23,250
Payroll expenses
89,343
28,717
Rent
15,561
15,166
Security Service
213
—
Travel expenses
5,901
91
Utilities
1,618
847
Vehicle expenses
59
—
Total Operating Expenses
523,084
217,376
Other Income
Interest income
367
2
Total Other Income
367
2
Loss from Operations
$ ( 522,717 )
$ ( 204,374 )
Net Loss
$ ( 522,717 )
$ ( 204,374 )
PER SHARE AMOUNTS
Basic and diluted net loss
per share
( 0.00 )
( 0.00 )
Weighted average number of common shares outstanding - basic and diluted
419,389,590
166,121,006
The accompanying notes are an integral part of these unaudited condensed financial statements.
6
HNO INTERNATIONAL, INC.
CONDENSED STATEMENTS OF STOCKHOLDERS' DEFICIT
For the three months ended January 31, 2024 and 2023
(Unaudited)
Series A Preferred Stock
Common Stock
Stock
Stock Subscription
Additional Paid-in
Accumulated
Total Stockholders'
Shares
Amount
Shares
Amount
Payable
Receivable
Capital
Deficit
Deficit
Balance at October 31, 2022
5,000,000
5,000
105,265,299
105,265
—
( 10,000
)
38,957,921
( 40,168,610
)
( 1,110,424
)
Common stock issued for cash
—
—
182,000,000
182,000
—
—
—
—
182,000
Common stock-based compensation
—
—
2,025,000
2,025
—
—
—
—
2,025
Common stock issued for settlement of debt
—
—
20,000,000
20,000
—
—
—
—
20,000
Common stock to be issued from cash proceeds
—
—
—
—
100,000
—
—
—
100,000
Series A preferred issued pursuant to patent agreement
5,000,000
5,000
—
—
—
—
77,500
—
82,500
Net loss for the three months ended January 31, 2023
—
—
—
—
—
—
—
( 204,374
)
( 204,374
)
Balance at January 31, 2023
10,000,000
$
10,000
309,290,299
$
309,290
$
100,000
$
( 10,000
)
$
39,035,421
$
( 40,372,984
)
$
( 928,273
)
Balance at October 31, 2023
10,000,000
10,000
419,341,584
419,341
32,251
( 23,750
)
41,079,902
( 41,609,945
)
( 92,201
)
Regulation A common stock issuances
—
—
91,501
92
33,999
—
91,409
—
125,500
Net loss for the three months ended January 31, 2024
—
—
—
—
—
—
—
( 522,717
)
( 522,717
)
Balance at January 31, 2024
10,000,000
$
10,000
419,433,085
$
419,433
$
66,250
$
( 23,750
)
$
41,171,311
$
( 42,132,662
)
$
( 489,418
)
The accompanying notes are an integral part of these unaudited condensed financial statements.
7
HNO INTERNATIONAL, INC.
CONDENSED STATEMENT OF CASH FLOWS
(Unaudited)
For the Three Months Ended
January 31,
2024
2023
Cash Flow from Operating Activities
Net loss for the period
$ ( 522,717 )
$ ( 204,374 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
33,283
883
Shares issued for services
—
2,025
Changes in operating assets and liabilities:
Increase (Decrease) in accounts payable
3,219
—
(Increase) Decrease in security deposit
100,000
6,800
Increase in accrued interest payable
6,931
6,052
Increase (Decrease) in payroll taxes
( 14,802 )
—
Net Cash Used in Operating Activities
( 394,086 )
( 188,614 )
Cash Flows from Financing Activities
Proceeds from related party advances
265,585
—
Proceeds from sale of common stock subscription payable
33,999
100,000
Proceeds from sale of common stock
91,501
182,000
Net Cash Provided by Financing Activities
391,085
282,000
Cash Flows from Investing Activities
Purchase of property and equipment
( 130,385 )
( 20,379 )
Purchase of long term asset
( 32,904 )
—
Net cash used in investing activities
( 163,289 )
( 20,379 )
Net increase in cash
( 166,290 )
73,007
Cash at beginning of period
235,159
51,109
Cash at end of period
$ 68,869
$ 124,116
Supplemental Disclosure of Interest and Income Taxes Paid:
Interest paid during the period
$ —
$ —
Income taxes paid during the period
$ —
$ —
Supplemental Disclosure for Non-Cash Investing and Financing Activities:
Series A preferred stock issued pursuant to patent agreement
$ —
$ 82,500
Common stock issued for conversion of debt
$ —
$ 20,000
The accompanying notes are an integral part of these unaudited condensed financial statements.
8
HNO INTERNATIONAL, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JANUARY 31, 2024
(Unaudited)
NOTE 1 – ORGANIZATION AND BASIS OF ACCOUNTING
Organization
HNO International, Inc. (the “Company”)
was incorporated in the State of Nevada on May 2, 2005 under the name American Bonanza Resources Limited. On August 4, 2009, the Company
acquired Clenergen Corporation Limited (UK), a United Kingdom corporation (“Limited”), and succeeded to the business of Limited.
Limited acquired the assets of Rootchange Limited, a biofuel and biomass research and development company, in April 2009. On March 19,
2009, the Company changes its name to Clenergen Corporation. On July 8, 2020, the Company changed its name to Excoin Ltd. and on August
31, 2021, the Company changed its name to HNO International, Inc. its current name.
The Company specializes in the design, integration,
and development of green hydrogen-based clean energy technologies. With the Company’s management having over 13 years of experience
in the field of green hydrogen production, the Company is committed to providing scalable products that help businesses and communities
decarbonize, reduce emissions, and cut operational costs. HNO stands for Hydrogen and Oxygen. The Company is at the forefront of developing
innovative solutions, such as the Compact Hydrogen Refueling System (CHRS) and the Compact Hydrogen Production System (CHPS), which can
be used to produce green hydrogen for various applications including fuel cell electric vehicles, hydrogen internal combustion engines,
heating, and cooking. The CHPS is highly scalable, capable of producing 100-2,000 (or more) kilograms of hydrogen per day for commercial
use in various applications. In addition, the Company develops energy systems that complement the zero-emissions EV infrastructure, reduce
harmful emissions, and cut maintenance costs of commercial diesel fleets. By integrating components from leading industry partners, the
Company aims to transition fossil fuels to cleaner alternatives and promote lower emissions.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The accompanying unaudited condensed financial statements
have been prepared in accordance with generally accepted accounting principles for financial.
Use of Estimates
The preparation of the condensed financial statements
in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements
and the reported amount of revenues and expenses during the reporting period. The management makes its best estimate of the outcome for
these items based on information available when the condensed financial statements are prepared.
Cash and Cash Equivalents
The Company considers all highly liquid investments
with original maturities of three months or less to be cash equivalents.
Employee Stock-Based Compensation
The Company accounts for stock-based compensation
in accordance with ASC 718 Compensation - Stock Compensation (“ASC 718”). ASC 718 addresses all forms of share-based payment
(“SBP”) awards including shares issued under employee stock purchase plans and stock incentive shares. Under ASC 718 awards
result in a cost that is measured at fair value on the awards’ grant date, based on the estimated number of awards that are expected
to vest and will result in a charge to operations.
9
Income Taxes
Income taxes are computed using the asset and liability
method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between
the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation
allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
Revenue Recognition
The Company recognizes revenue in accordance with
Accounting Standards Codification (“ASC”) 606, “ Revenue from Contracts with Customers ”. The core principle
of ASC 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects
the consideration to which the entity expects to be entitled in exchange for those goods or services. An entity recognizes revenue in
accordance with that core principle by applying the following steps: Step 1: Identify the contract(s) with a customer. Step 2: Identify
the performance obligations in the contract. Step 3: Determine the transaction price. Step 4: Allocate the transaction price to the performance
obligations in the contract. Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation. An entity must also
disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue
and cash flows arising from contracts with customers, including qualitative and quantitative information about contracts with customers,
significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract.
Basic Income (Loss) Per Share
The Company computes income (loss) per share in accordance
with ASC 260 “Earnings per share” . Basic income (loss) per share is computed by dividing net income (loss) available
to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share
gives effect to all dilutive potential common shares outstanding during the period. Dilutive income (loss) per share excludes all potential
common shares if their effect is anti-dilutive. As of January 31, 2024, there were no potentially dilutive debt or equity instruments
issued or outstanding.
Property and equipment
Property and equipment are carried at cost and, less
accumulated depreciation. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized.
When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or
losses are included in income in the year of disposal. The Company examines the possibility of decreases in the value of property and
equipment when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.
The Company’s property and equipment mainly
consists of computer and laser equipment. Depreciation is computed using the straight-line method over the estimated useful lives of the
assets.
Schedule of estimated useful lives of assets
Useful life
Small Equipment
3 Years
Large Equipment
7 Years
Vehicles
4 Years
Intangible assets
Intangible assets consist of patents acquired in an
asset purchase agreement (see Note 5). The estimated useful life of these assets was determined to be 20 years. The Company periodically
evaluates the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts.
These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may
not be recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques.
The Company has no intangibles with indefinite lives.
10
Impairment of Long-Lived Assets
The Company reviews its long-lived assets for impairment
whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. To determine
recoverability of a long-lived asset, management evaluates whether the estimated future undiscounted net cash flows from the asset are
less than its carrying amount. If impairment is indicated, the long-lived asset would be written down to fair value. Fair value is determined
by an evaluation of available price information at which assets could be bought or sold, including quoted market prices, if available,
or the present value of the estimated future cash flows based on reasonable and supportable assumptions.
Adoption of Recent Accounting Pronouncements
The Company has implemented all new accounting pronouncements
that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements
that have been issued that might have a material impact on its financial position or results of operations.
NOTE 3 – GOING CONCERN
At January 31, 2024, we had a deficit of $ 42,132,662
We have not been able to generate sufficient cash from operating activities to fund our ongoing operations. We will be required to raise
additional funds through public or private financing, additional collaborative relationships, or other arrangements until we are able
to raise revenues to a point of positive cash flow. We are evaluating various options to further reduce our cash requirements to operate
at a reduced rate, as well as options to raise additional funds, including obtaining loans and selling common stock. There is no guarantee
that we will be able to generate enough revenue and/or raise capital to support operations.
Based on the above factors, substantial doubt exists
about our ability to continue as a going concern for one year from the issuance of these condensed financial statements.
NOTE 4 – PROPERTY
AND EQUIPMENT
Property and
equipment consisted of the following:
Schedule of property and equipment
January 31,
2024
October 31,
2023
Vehicles
$ 60,702
$ 60,702
Small Equipment
$ 8,879
$ 8,879
Large Equipment
865,682
735,297
Property and Equipment, Gross
$ 935,263
$ 804,878
Less: accumulated depreciation
( 69,186 )
( 36,940 )
Property and Equipment, Net
$ 866,077
$ 767,938
Depreciation
expense for the three months ended January 31, 2024 and 2023 was $ 32,246 and $ 792 , respectively.
NOTE 5 – INTANGIBLE ASSETS
Patents Acquired
Under Patent Purchase Agreement
On January 24, 2023, the
Company entered into a Patent Purchase Agreement with Donald Owens, the Company's Chairman of the Board of Directors, to acquire several
patents related to hydrogen supplemental systems for on-demand hydrogen generation for internal combustion engines and a method and apparatus
for increasing combustion efficiency and reducing particulate matter emissions in jet engines. In exchange for these patents, the Company
issued 5,000,000 shares of its Series A Preferred Stock to Mr. Owens, valued at $ 82,500 .
The details of the patents
acquired are listed in the table below, which includes information on the patent numbers, titles, and status in various countries.
11
COUNTRY
APPLN NO
PATENT
NUMBER
TITLE
STATUS
US
13/844,267
8,757,107
HYDROGEN SUPPLEMENTAL SYSTEM FOR ON-DEMAND HYDROGEN GENERATION FOR INTERNAL COMBUSTION ENGINES
Issued
US
13/922,351
9,453,457
HYDROGEN SUPPLEMENTAL SYSTEM FOR ON-DEMAND HYDROGEN GENERATION FOR INTERNAL COMBUSTION ENGINES
Issued
US
14/016,388
9,476,357
METHOD AND APPARATUS FOR INCREASING COMBUSTION EFFICIENCY AND REDUCING PARTICULATE MATTER EMISSIONS IN JET ENGINES
Issued
US
14/326,801
9,267,468
HYDROGEN SUPPLEMENTAL SYSTEM FOR ON-DEMAND HYDROGEN GENERATION FOR INTERNAL COMBUSTION ENGINES
Issued
US
17/047,041
10,920,717
HYDROGEN PRODUCING SYSTEM AND DEVICE FOR IMPROVING FUEL EFFICIENCY AND REDUCING EMISSIONS OF INTERNAL COMBUSTION AND/OR DIESEL ENGINES
Issued
AUSTRALIA
2019405749
2019405749
HYDROGEN PRODUCING SYSTEM AND DEVICE FOR IMPROVING FUEL EFFICIENCY AND REDUCING EMISSIONS OF INTERNAL COMBUSTION AND/OR DIESEL ENGINES
Issued
CHINA
201980092511 .1
HYDROGEN PRODUCING SYSTEM AND DEVICE FOR IMPROVING FUEL EFFICIENCY
Pending
EUROPE
19900413.6.
HYDROGEN PRODUCING SYSTEM AND DEVICE FOR IMPROVING FUEL EFFICIENCY
Pending
JAPAN
2021-535288
HYDROGEN PRODUCING SYSTEM AND DEVICE FOR IMPROVING FUEL EFFICIENCY
Pending
Intangible assets at January 31,
2024 and October 31, 2023, consisted of the following:
Schedule of intangible assets
Useful
Life (yr)
January 31,
2024
October 31,
2023
Patents
20
$
82,500
$
82,500
Less: accumulated amortization
( 4,312
)
( 3,176
)
Intangible Assets, net
$
78,287
$
79,324
Amortization
expense for the three months ended January 31, 2024 and 2023 was $ 1,037 and $ 91 , respectively.
NOTE 6 – COMMON STOCK
The Company is authorized to issue 985,000,000 shares of common stock,
par value $ 0.001 .
Increase in Authorized Capital Stock
On January 4, 2023, the Board of Directors
and a majority of the Company’s stockholders approved the proposal to increase the number of shares of capital stock that the Company
is authorized to issue to 1,000,000,000 . On January 6, 2023, the Company filed a Certificate of Amendment to the Articles of Incorporation
with the Secretary of State of Nevada to increase the total authorized capital from 510,000,000 shares to 1,000,000,000 shares consisting
of 985,000,000 shares of common stock, par value $ 0.001 , and 15,000,000 shares of preferred stock, par value $ 0.001 .
12
Stock Issued
During the quarter
ended January 31, 2023, the Company entered into Stock Subscription Agreements with Donald Owens, the Company’s Chairman of the
Board of Directors, whereby the Company privately sold a total of 175,000,000 shares of its common stock, $ 0.001 par value per share,
(“common stock”) for a cash purchase price of $ 175,000 . Donald Owens is an “accredited investor” (under Rule 506
(b) of Regulation D under the Securities Act of 1933, as amended). The $ 175,000 in proceeds from the sale of common stock will be used
for operating capital. The shares are ‘restricted securities’ under Rule 144 of the Securities Act.
On January 17,
2023, the Company entered into a Stock Subscription Agreement with William Parker, a member of the Company’s Board of Directors,
whereby the Company privately sold a total of 5,000,000 shares of its common stock, $ 0.001 par value per share, (“common stock”)
for a cash purchase price of $ 5,000 . William Parker is an “accredited investor” (under Rule 506 (b) of Regulation D under
the Securities Act of 1933, as amended). The $ 5,000 in proceeds from the sale of common stock will be used for operating capital. The
shares are ‘restricted securities’ under Rule 144 of the Securities Act.
On January 11,
2023, the Company entered into a Stock Subscription Agreement with Hossein Haririnia, the Company’s Treasurer and a member of the
Board of Directors, whereby the Company privately sold a total of 2,000,000 shares of its common stock, $ 0.001 par value per share, (“common
stock”) for a cash purchase price of $ 2,000 . Hossein Haririnia is an “accredited investor” (under Rule 506 (b) of Regulation
D under the Securities Act of 1933, as amended). The $ 2,000 in proceeds from the sale of common stock will be used for operating capital.
The shares are ‘restricted securities’ under Rule 144 of the Securities Act.
The Company agreed to issue 20,000,000 shares of its
common stock for settlement of the $ 20,000 note payable dated November 19, 2021 to HNO Green Fuels. The note matured on December 19, 2022
and was settled in full on December 26, 2022 with the issuance of these shares. The shares are ‘restricted securities’ under
Rule 144 and the issuance of the shares was made in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act of 1933,
as amended.
The Company's Board of Directors
granted approval for the issuance of 2,025,000 shares of our common stock with a value of $ 0.001 on January 2, 2023, in exchange for services
rendered to the Company. These shares are considered "restricted securities" under Rule 144 and were issued under the exemption
provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
On January 31,
2023, the Company entered into Stock Subscription Agreements with Donald Owens, the Company’s Chairman of the Board of Directors,
whereby the Company privately sold a total of 100,000,000 shares of its common stock, $ 0.001 par value per share, (“common stock”)
for a cash purchase price of $ 100,000 . Donald Owens is an “accredited investor” (under Rule 506 (b) of Regulation D under
the Securities Act of 1933, as amended). The $ 100,000 in proceeds from the sale of common stock will be used for operating capital.
The shares are ‘restricted securities’ under Rule 144 of the Securities Act. As
of January 31, 2023, these shares had not yet been issued and therefore were recorded as a stock payable. On February 1, 2023, these shares
were issued.
On June 9, 2023,
the Company entered into a Stock Subscription Agreement with Hossein Haririnia, the Company’s Treasurer and a member of the Board
of Directors, whereby the Company privately sold a total of 8,000,000 shares of its common stock, $ 0.001 par value per share, (“common
stock”) for a cash purchase price of $ 8,000 . Hossein Haririnia is an “accredited investor” (under Rule 506 (b) of Regulation
D under the Securities Act of 1933, as amended). The $ 8,000 in proceeds from the sale of common stock will be used for operating capital.
The shares were issued as ‘restricted securities’ under Rule 144 of the Securities Act.
During the quarter ended July 31, 2023, the Company issued 1,968,032 shares
of common stock at a fixed price of $ 1.00 per share for a total of $ 1,968,032 in cash under the Company’s active Regulation A offering,
qualified by the Securities Exchange Commission on May 3, 2023.
During the quarter ended October 31, 2023, the Company issued 58,500
shares of common stock at a fixed price of $ 1.00
per share for a total of $ 58,500 in cash under the Company’s active Regulation A offering, qualified by the Securities Exchange
Commission on May 3, 2023.
On October 9, 2023, the Company issued 24,753 shares
of common stock valued at $ 20,000 as a commitment fee for equity financing. The shares were issued in reliance upon the exemption from
securities registration afforded by Section 4(a)(2) of the Securities Act of 1933, as amended (the "Securities Act"), and Rule
506(b) of Regulation D under the Securities Act, based in part on the representations of the investor.
During the quarter ended January 31, 2024, the Company issued 91,501 shares
of common stock at a fixed price of $ 1.00 per share for a total of $ 91,501 in cash under the Company’s active Regulation A offering,
qualified by the Securities Exchange Commission on May 3, 2023.
13
As of January 31, 2024 and October 31, 2023, the Company
had 419,433,085 and 419,341,584 shares of common stock issued and outstanding, respectively.
Stock Receivable
On March 31, 2022, the Company issued 10,000,000 shares
of common stock Vivaris Capital, LLC in exchange for $ 10,000 cash consideration. However, Vivaris Capital, LLC has not paid for the shares,
and the Company has been unsuccessful in its attempts to collect the funds or have the shares returned.
As of January 31, 2024, the Company issued 13,750
shares of common stock under Regulation A offering to various shareholders that have not yet paid for shares; therefore, $ 13,750 has been
classified as common stock receivable.
Stock Payable
As of January 31, 2024, the Company sold 66,250 shares
of common stock under Regulation A offering to various shareholders that have not yet been issued by the transfer agent; therefore, $ 66,250
has been classified as common stock payable.
NOTE 7 – PREFERRED STOCK
The Company is authorized to issue 15,000,000 shares of preferred stock,
par value $ 0.001 .
Series A Preferred Stock
The Company is authorized to issue 10,000,000 shares
of Series A preferred stock, par value $ 0.001 . On October 14, 2019, the Company issued 10,000,000 shares of the Series A preferred stock
to Custodian Ventures LLC, the company controlled by David Lazar, the Company’s former Chief Executive Officer for forgiveness of
related party debt totaling $ 10,000 . Subsequently, in private transactions, the 10,000,000 shares of Series A Preferred were transferred.
On August 16, 2022, Wilhelm Cashen, the Company’s former Chief Executive Officer, returned his 5,000,000 Series A preferred stock
to the Company’s treasury.
On January 24, 2023, the
Company issued 5,000,000 shares of its Series A Preferred Stock to Mr. Owens, valued at $ 82,500 for patents specified in Note 5.
As of January 31, 2024 and October 31, 2023, the Company
had 10,000,000 and 10,000,000 shares of Series A preferred stock issued and outstanding, respectively.
NOTE 8 – RELATED PARTY TRANSACTION
Notes Payable, Related Party
On November 19, 2021, we issued a note payable in
the amount of $ 20,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2 % per
annum and had a maturity date of December 19, 2022 . The Company agreed to issue 20,000,000 shares of its common stock for settlement of
the $ 20,000 note payable dated November 19, 2021 to HNO Green Fuels. The note matured on December 19, 2022 and was settled in full on
December 26, 2022 with the issuance of these shares. The shares are ‘restricted securities’ under Rule 144 and the issuance
of the shares was made in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act of 1933, as amended.
On December 1, 2021, the Company issued a note payable in the amount of
$ 500,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2 % per annum. During
the year ended October 31, 2023, $ 65,000 of principal was repaid. At October 31, 2023, there is $ 435,000 of principal and $ 19,199 of accrued
interest due on this note. This note had a maturity date of January 1, 2023 .
On May 31, 2022, the Company issued a note payable
in the amount of $ 590,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2 %
per annum and has a maturity date of May 31, 2030 .
On September 29, 2022, the Company issued a note payable
in the amount of $ 50,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2 %
per annum and had a maturity date of September 29, 2022 .
On October 20, 2022, the Company issued a note
payable in the amount of $ 50,000
to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2 %
per annum and had a maturity date of October
20, 2023 .
14
On March 1, 2023, the Company issued a note payable
in the amount of $ 50,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2 %
per annum and has a maturity date of March 1, 2024 .
On March 8, 2023, the Company issued a note payable
in the amount of $ 50,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2 %
per annum and has a maturity date of March 8, 2024 .
On March 23, 2023, the Company issued a note payable
in the amount of $ 50,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2 %
per annum and has a maturity date of March 23, 2024 .
On April 3, 2023, the Company issued a note payable
in the amount of $ 50,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2 %
per annum and has a maturity date of April 3, 2024 .
On April 13, 2023, the Company issued a note payable
in the amount of $ 20,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2 %
per annum and has a maturity date of April 13, 2024 .
On April 17, 2023, the Company issued a note payable
in the amount of $ 30,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2 %
per annum and has a maturity date of April 17, 2024 .
As of January 31, 2024 and October 31, 2023, these
current and long-term notes payable had an outstanding balance of $ 1,375,000 and $ 1,375,000 , respectively.
As of January 31, 2024 and October 31, 2023, the Company
has recorded $ 48,201 and $ 41,270 , respectively in accrued interest in connection with these notes in the accompanying condensed financial
statements.
Extension of Promissory Notes
On January 17, 2024, the Company entered
into an Extension to Promissory Note (the "1 st Extension") with HNO Green Fuels, pursuant to the terms set forth
in the 1 st Extension. The 1 st Extension amends the Promissory Note issued on December 1, 2021, extending the Maturity
Date to December 31, 2024. All prior defaults were waived by HNO Green Fuels.
On January 17, 2024, the Company entered
into an Extension to Promissory Note (the "2 nd Extension") with HNO Green Fuels, pursuant to the terms set forth
in the 2 nd Extension. The 2 nd Extension amends the Promissory Note issued on September 29, 2022, extending the Maturity
Date to December 31, 2024. All prior defaults were waived by HNO Green Fuels.
On January 17, 2024, the
Company entered into an Extension to Promissory Note (the "3 rd Extension") with HNO Green Fuels, pursuant to the
terms set forth in the 3 rd Extension. The 3 rd Extension amends the Promissory Note issued on October 20, 2022, extending
the Maturity Date to December 31, 2024. All prior defaults were waived by HNO Green Fuels.
Due from Related Party
The Company loaned money to HNO Hydrogen Generators,
a related party whose CEO is also the Chairman of the Company's Board of Directors. As of January 31, 2024 and October 31, 2023, the Company
had a receivable of $56,392 and $56,392, respectively, from HNO Hydrogen Generators. This receivable is unsecured, non-interest bearing,
and due on demand. The Company expects to collect the receivable amount.
Advances from Related Party
During the quarter ended January 31, 2024, Donald Owens, the Company's
Chairman of the Board of Directors, advanced the Company $ 265,585 . These advances are non-interest bearing and due on demand.
NOTE 9 – SIMPLE AGREEMENT FOR FUTURE EQUITY
On July 10, 2023, the Company entered into a Simple
Agreement for Future Equity (the “SAFE”) with Varea, Inc. ("Varea"), a Delaware corporation. Pursuant to the SAFE,
the Company is investing $ 500,000 .00 (the "Purchase Amount") in Varea in exchange for the right to certain shares of Varea's
Capital Stock. The agreement specifies that the Purchase Amount will be used for the Company's business operations over the next 12 months,
subject to an agreed-upon budget.
15
Prior to entering into this SAFE, the Company had
an existing financial arrangement with Varea LLC, whereby Varea LLC invoiced the Company for services rendered, which were recorded as
expenses by HNOI. However, recognizing the potential for a more mutually beneficial arrangement, Varea Inc. proposed a revised approach.
Under the newly proposed approach, Varea Inc. would submit a detailed budget outlining their anticipated monthly expenses, and HNO International,
Inc. would view these expenses as an investment opportunity rather than mere costs. In exchange for funding Varea Inc.'s expenses, HNO
International, Inc. would receive a post-money SAFE, which represents a future right to certain shares of Varea's Capital Stock. The transition
from the previous invoicing system to the investment-based financial arrangement was agreed by both parties. The terms and conditions
of the agreement, including the conversion of expenses into a potential future return on investment, were thoroughly assessed and discussed.
The balance of the SAFE on January 31, 2024, was $ 136,725 .
NOTE 10 – TERMINATION OF PROPERTY ACQUISITION AGREEMENT
On August 28, 2023, the Company entered into a Purchase
and Sale Agreement (the “PSA”) with TCF Elrod, LLC. Pursuant to the PSA, the Company agreed to purchase property located in
Harris County, Texas, including real property, improvements, development rights, and a lease. The purchase price for the property was
$ 10,800,000 . The Company paid a non-refundable earnest money deposit of $ 100,000 , which was applied towards the purchase price of the
sale proceeds as planned.
Specific conditions in the
PSA were not met, the Company chose to exercise its right to terminate the PSA. Consequently, TCF Elrod, LLC refunded the $ 100,000 earnest
money deposit to the Company on December 4, 2023 .
NOTE 11 – SUBSEQUENT EVENTS
Common Stock Issued
Subsequent to the quarter ended January 31, 2024,
the Company issued 63,000 shares of common stock under Regulation A for cash totaling $ 63,000 .
Subsequent to the quarter ended January 31, 2024,
the Company issued 2,000 shares of common stock under Regulation A for stock payables received during the year ended October 31, 2023.
Advances from Related Party
Subsequent to the quarter ended January 31, 2024, Donald Owens, the Company's
Chairman of the Board of Directors, advanced the Company $ 250,000 . These advances are non-interest bearing and due on demand.
Extension of Promissory
Notes:
On March 1, 2024, the Company
entered into an Extension to Promissory Note (the "4 th Extension") with HNO Green Fuels, pursuant to the terms set
forth in the 4 th Extension. The 4 th Extension amends the Promissory Note issued on March 1, 2023, extending the
Maturity Date to December 31, 2024. All prior defaults were waived by HNO Green Fuels.
On March 1, 2024, the Company
entered into an Extension to Promissory Note (the "5 th Extension") with HNO Green Fuels, pursuant to the terms set
forth in the 5 th Extension. The 5 th Extension amends the Promissory Note issued on March 8, 2023, extending the
Maturity Date to December 31, 2024. All prior defaults were waived by HNO Green Fuels.
On March 1, 2024, the Company
entered into an Extension to Promissory Note (the "6 th Extension") with HNO Green Fuels, pursuant to the terms set
forth in the 6 th Extension. The 6 th Extension amends the Promissory Note issued on March 23, 2023, extending the
Maturity Date to December 31, 2024. All prior defaults were waived by HNO Green Fuels.
On March 1, 2024, the Company
entered into an Extension to Promissory Note (the "7 th Extension") with HNO Green Fuels, pursuant to the terms set
forth in the 7 th Extension. The 7 th Extension amends the Promissory Note issued on April 3, 2023, extending the
Maturity Date to December 31, 2024. All prior defaults were waived by HNO Green Fuels.
On March 1, 2024, the Company
entered into an Extension to Promissory Note (the "8 th Extension") with HNO Green Fuels, pursuant to the terms set
forth in the 8 th Extension. The 8 th Extension amends the Promissory Note issued on April 13, 2023, extending the
Maturity Date to December 31, 2024. All prior defaults were waived by HNO Green Fuels.
On March 1, 2024, the Company
entered into an Extension to Promissory Note (the "9 th Extension") with HNO Green Fuels, pursuant to the terms set
forth in the 9 th Extension. The 9 th Extension amends the Promissory Note issued on April 17, 2023, extending the
Maturity Date to December 31, 2024. All prior defaults were waived by HNO Green Fuels.
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.