15 unchanged sentences
Accrued interest payable
+Added: Advances, related party
Notes payable, related party
7 unchanged sentences
10,000,000 shares authorized;
−Removed: 10,000,000 and 5,000,000 shares issued and outstanding as of July 31, 2023 and October 31, 2022, respectively
+Added: 10,000,000 and 10,000,000 shares issued and outstanding as of January 31, 2024 and October 31, 2023, respectively
Common stock, par value $ 0.001 per share;
985,000,000 shares authorized;
−Removed: 419,258,331 and 105,265,299 shares issued and outstanding as of July 31, 2023 and October 31, 2022, respectively
+Added: 419,433,085 and 419,341,584 shares issued and outstanding as of January 31, 2024 and October 31, 2023, respectively
Common stock payable
2 unchanged sentences
Accumulated deficit
+Added: ( 42,132,662 )
+Added: ( 41,609,945 )
Total Stockholders’ Equity (Deficit)
4 unchanged sentences
For the Three Months Ended
−Removed: For the Nine Months Ended
Operating expenses
−Removed: Security Service
Share based compensation
9 unchanged sentences
Payroll expenses
−Removed: Payroll service fees
+Added: Security Service
Travel expenses
4 unchanged sentences
Loss from Operations
+Added: $ ( 522,717 )
+Added: $ ( 204,374 )
+Added: $ ( 522,717 )
+Added: $ ( 204,374 )
PER SHARE AMOUNTS
3 unchanged sentences
HNO INTERNATIONAL, INC.
−Removed: CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
−Removed: For the Three Months and Nine Months ended July 31, 2022
−Removed: Series A Preferred Stock
−Removed: Share Subscription
−Removed: Additional Paid-in
−Removed: Total Stockholders'
−Removed: Balance at April 30, 2022
−Removed: Net loss for the three months ended July 31, 2022
−Removed: Balance at July 31, 2022
−Removed: Balance at October 31, 2021
−Removed: Shares issued for acquisition
−Removed: Shares issued for consulting services
−Removed: Net loss for the nine months ended July 31, 2022
−Removed: Balance at July 31, 2022
−Removed: accompanying notes are an integral part of these unaudited condensed financial statements.
−Removed: HNO INTERNATIONAL, INC.
−Removed: CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (CONTINUED)
−Removed: For the Three Months and Nine Months ended July 31, 2023 and 2022
+Added: CONDENSED STATEMENTS OF STOCKHOLDERS' DEFICIT
+Added: For the three months ended January 31, 2024 and 2023
Series A Preferred Stock
−Removed: Share Subscription
+Added: Stock Subscription
Additional Paid-in
Total Stockholders'
−Removed: Equity (Deficit)
−Removed: Balance at April 30, 2023
−Removed: Common stock issued for cash
−Removed: Regulation A stock issuances
−Removed: Net loss for the three months ended July 31, 2023
−Removed: Balance at July 31, 2023
Balance at October 31, 2022
4 unchanged sentences
Series A preferred issued pursuant to patent agreement
−Removed: Common stock issued for cash
−Removed: Common stock issued for cash
−Removed: Regulation A stock issuances
−Removed: Net loss for the nine months ended July 31, 2023
−Removed: Balance at July 31, 2023
−Removed: The accompanying notes are an integral part of these unaudited
−Removed: condensed financial statements.
+Added: Net loss for the three months ended January 31, 2023
+Added: Balance at January 31, 2023
+Added: Balance at October 31, 2023
+Added: Regulation A common stock issuances
+Added: Net loss for the three months ended January 31, 2024
+Added: Balance at January 31, 2024
+Added: The accompanying notes are an integral part of these unaudited condensed financial statements.
HNO INTERNATIONAL, INC.
CONDENSED STATEMENT OF CASH FLOWS
−Removed: For the Nine Months Ended
+Added: For the Three Months Ended
Cash Flow from Operating Activities
Net loss for the period
+Added: $ ( 522,717 )
+Added: $ ( 204,374 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
−Removed: Share based compensation
+Added: Shares issued for services
Changes in operating assets and liabilities:
Increase (Decrease) in accounts payable
−Removed: (Increase) Decrease in due from related party
(Increase) Decrease in security deposit
Increase in accrued interest payable
−Removed: Increase in payroll taxes
+Added: Increase (Decrease) in payroll taxes
Net Cash Used in Operating Activities
Cash Flows from Financing Activities
−Removed: Proceeds from related party note payable
−Removed: Purchase of property and equipment
−Removed: Purchase of long-term asset
+Added: Proceeds from related party advances
+Added: Proceeds from sale of common stock subscription payable
Proceeds from sale of common stock
−Removed: Proceeds from convertible note payable
−Removed: Repayment of related party note payable
Net Cash Provided by Financing Activities
Cash Flows from Investing Activities
−Removed: Proceeds from sale of investment
−Removed: Net cash provided by (used in) investing activities
+Added: Purchase of property and equipment
+Added: Purchase of long term asset
+Added: Net cash used in investing activities
Net increase in cash
7 unchanged sentences
Common stock issued for conversion of debt
−Removed: Common stock issued for acquisition
The accompanying notes are an integral part of these unaudited condensed financial statements.
1 unchanged sentence
NOTES TO CONDENSED FINANCIAL STATEMENTS
−Removed: JULY 31, 2023
−Removed: NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION
+Added: JANUARY 31, 2024
+Added: NOTE 1 – ORGANIZATION AND BASIS OF ACCOUNTING
HNO International, Inc.
25 unchanged sentences
Company aims to transition fossil fuels to cleaner alternatives and promote lower emissions.
+Added: NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
1 unchanged sentence
have been prepared in accordance with generally accepted accounting principles for financial.
−Removed: NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
47 unchanged sentences
common shares if their effect is anti-dilutive.
−Removed: As of June 30, 2023, there were no potentially dilutive debt or equity instruments issued
−Removed: or outstanding.
+Added: As of January 31, 2024, there were no potentially dilutive debt or equity instruments
+Added: issued or outstanding.
Property and equipment
38 unchanged sentences
NOTE 3 – GOING CONCERN
−Removed: At July 31, 2023, we had a deficit of $ 41,130,638 .
+Added: At January 31, 2024, we had a deficit of $ 42,132,662
We have not been able to generate sufficient cash from operating activities to fund our ongoing operations.
17 unchanged sentences
Property and Equipment, Net
−Removed: expense for the nine months ended July 31, 2023 and 2022 was $ 18,315 and $ 0 , respectively.
+Added: expense for the three months ended January 31, 2024 and 2023 was $ 32,246 and $ 792 , respectively.
NOTE 5 – INTANGIBLE ASSETS
20 unchanged sentences
HYDROGEN PRODUCING SYSTEM AND DEVICE FOR IMPROVING FUEL EFFICIENCY
−Removed: Intangible assets at July 31, 2023
+Added: Intangible assets at January 31,
2024 and October 31, 2023, consisted of the following:
2 unchanged sentences
Intangible Assets, net
−Removed: expense for the nine months ended July 31, 2023 and 2022 was $ 2,136 and $ 0 , respectively.
+Added: expense for the three months ended January 31, 2024 and 2023 was $ 1,037 and $ 91 , respectively.
NOTE 6 – COMMON STOCK
8 unchanged sentences
of 985,000,000 shares of common stock, par value $ 0.001 , and 15,000,000 shares of preferred stock, par value $ 0.001 .
−Removed: On December 9, 2020, the Company issued 95,000,000
−Removed: shares of common stock to Douglas Anderson for consulting services totaling $ 95,000 .
−Removed: Subsequently, in a private transaction, the 95,000,000
−Removed: shares of Common Stock were transferred to were transferred to HNO Green Fuels Inc., a Nevada corporation, of which Donald Owens is the
−Removed: Chief Executive Officer/control person.
−Removed: On December 9, 2020, the Company issued 5,000,000 shares of common stock
−Removed: to Eden Capital LLC for consulting services totaling $ 5,000 .
−Removed: On September 22, 2021, these shares were returned to the company and canceled
−Removed: due to new management and these consulting services are no longer required.
−Removed: On September 20, 2020, the Company entered into a
−Removed: consulting agreement with DWC, LLC.
−Removed: Pursuant to the terms of the consulting agreement DWC, LLC is to receive 4,000,000 restricted shares
−Removed: of the Company’s common stock in exchange for corporate consulting services to be performed.
−Removed: In addition, DWC, LLC has agreed to
−Removed: pay par value of the shares.
−Removed: As of the year ended October 31, 2020, these shares had not yet been issued and were recorded as a stock
−Removed: payable, and payment of par value of the shares was recorded as a stock subscription receivable.
−Removed: On December 9, 2020, these shares were
−Removed: On October 14, 2021, these shares were returned to the Company and canceled due to new management and these consulting services
−Removed: are no longer required.
−Removed: November 13, 2021, the Company entered into a Share Exchange Agreement by and between Company and Donald Owens (the “Share Exchange
−Removed: Agreement”), who was the sole shareholder of HNO Hydrogen Generators, Inc., owning 10,000 shares of common stock, par value $ 0.001
−Removed: per share, of HNO Hydrogen Generators, Inc.
−Removed: (the “HNO Delaware Shares”);
−Removed: pursuant to which the Company agreed to acquire
−Removed: the HNO Delaware Shares from Mr.
−Removed: Owens in exchange for the issuance by the Company to Mr.
−Removed: Owens of 20,000 shares of common stock, par
−Removed: value $ 0.001 per share, of the Company.
−Removed: The Share Exchange Agreement and the transactions set forth therein were approved by the Company’s
−Removed: Board on November 13, 2021, and transactions closed on the same day, at which time HNO Hydrogen Generators, Inc., became a wholly owned
−Removed: subsidiary of the Company.
−Removed: August 22, 2022, the Company entered into a Termination of Share Exchange Agreement by and between the Company and Donald Owens, pursuant
−Removed: to which both parties agreed to cancel the Share Exchange Agreement dated November 13, 2021.
−Removed: Owens’ 20,000 shares of common
−Removed: stock were returned to the Company for cancellation and the 10,000 HNO Delaware Shares were returned to Mr.
−Removed: HNO Hydrogen Generators,
−Removed: is no longer a wholly owned subsidiary of the Company.
During the quarter
34 unchanged sentences
provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
−Removed: 31, 2023, the Company entered into Stock Subscription Agreements with Donald Owens, the Company’s Chairman of the Board of
−Removed: Directors, whereby the Company privately sold a total of 100,000,000 shares of its common stock, $ 0.001 par value per share,
−Removed: (“common stock”) for a cash purchase price of $ 100,000 .
−Removed: Donald Owens is an “accredited investor” (under Rule
−Removed: 506 (b) of Regulation D under the Securities Act of 1933, as amended).
−Removed: The $ 100,000 in proceeds from the sale of common stock will
−Removed: be used for operating capital.
+Added: On January 31,
+Added: 2023, the Company entered into Stock Subscription Agreements with Donald Owens, the Company’s Chairman of the Board of Directors,
+Added: whereby the Company privately sold a total of 100,000,000 shares of its common stock, $ 0.001 par value per share, (“common stock”)
+Added: for a cash purchase price of $ 100,000 .
+Added: Donald Owens is an “accredited investor” (under Rule 506 (b) of Regulation D under
+Added: the Securities Act of 1933, as amended).
+Added: The $ 100,000 in proceeds from the sale of common stock will be used for operating capital.
The shares are ‘restricted securities’ under Rule 144 of the Securities Act.
of January 31, 2023, these shares had not yet been issued and therefore were recorded as a stock payable.
−Removed: On February 1, 2023, these
−Removed: shares were issued.
+Added: On February 1, 2023, these shares
On June 9, 2023,
9 unchanged sentences
qualified by the Securities Exchange Commission on May 3, 2023.
−Removed: As of July 31, 2023 and October 31, 2022, the Company
+Added: During the quarter ended October 31, 2023, the Company issued 58,500
+Added: shares of common stock at a fixed price of $ 1.00
+Added: per share for a total of $ 58,500 in cash under the Company’s active Regulation A offering, qualified by the Securities Exchange
+Added: Commission on May 3, 2023.
+Added: On October 9, 2023, the Company issued 24,753 shares
+Added: of common stock valued at $ 20,000 as a commitment fee for equity financing.
+Added: The shares were issued in reliance upon the exemption from
+Added: securities registration afforded by Section 4(a)(2) of the Securities Act of 1933, as amended (the "Securities Act"), and Rule
+Added: 506(b) of Regulation D under the Securities Act, based in part on the representations of the investor.
+Added: During the quarter ended January 31, 2024, the Company issued 91,501 shares
+Added: of common stock at a fixed price of $ 1.00 per share for a total of $ 91,501 in cash under the Company’s active Regulation A offering,
+Added: qualified by the Securities Exchange Commission on May 3, 2023.
+Added: As of January 31, 2024 and October 31, 2023, the Company
had 419,433,085 and 419,341,584 shares of common stock issued and outstanding, respectively.
4 unchanged sentences
and the Company has been unsuccessful in its attempts to collect the funds or have the shares returned.
−Removed: During the quarter ended July 31, 2023, the Company
−Removed: issued 13,750 shares of common stock under Regulation A offering to various shareholders that have not yet paid for shares;
−Removed: $ 13,750 has been classified as common stock receivable.
+Added: As of January 31, 2024, the Company issued 13,750
+Added: shares of common stock under Regulation A offering to various shareholders that have not yet paid for shares;
+Added: therefore, $ 13,750 has been
+Added: classified as common stock receivable.
Stock Payable
−Removed: During the quarter ended July 31, 2023, the Company
−Removed: sold 19,750 shares of common stock under Regulation A offering to various shareholders that have not yet been issued by the transfer agent;
−Removed: therefore, $ 19,750 has been classified as common stock payable.
+Added: As of January 31, 2024, the Company sold 66,250 shares
+Added: of common stock under Regulation A offering to various shareholders that have not yet been issued by the transfer agent;
+Added: therefore, $ 66,250
+Added: has been classified as common stock payable.
NOTE 7 – PREFERRED STOCK
−Removed: The Company is authorized to issue 15,000,000
−Removed: shares of preferred stock, par value $ 0.001 .
+Added: The Company is authorized to issue 15,000,000 shares of preferred stock,
+Added: par value $ 0.001 .
Series A Preferred Stock
10 unchanged sentences
Owens, valued at $ 82,500 for patents specified in Note 5.
−Removed: As of July 31, 2023 and October 31, 2022, the Company
+Added: As of January 31, 2024 and October 31, 2023, the Company
had 10,000,000 and 10,000,000 shares of Series A preferred stock issued and outstanding, respectively.
−Removed: NOTE 8 – CONVERTIBLE NOTES PAYABLE
−Removed: On December 15, 2021, the Company issued a convertible
−Removed: note payable in the amount of $ 20,000 .
−Removed: This note bears an interest rate of 1 % per annum and is due on demand.
−Removed: The note is convertible into shares of the Company's
−Removed: common stock at a discount price of twenty percent (20%) per share of the current market value or trading value, using a Basic Conversion
−Removed: Factor (BCF) specified in the note.
−Removed: The Noteholder has the option to convert the entire principal balance outstanding into common stock
−Removed: within one year from the date of execution of this note.
−Removed: On August 8, 2022, this note was repaid in full by
−Removed: the Company with $ 20,000 in cash.
−Removed: As of July 31, 2023 and October 31, 2022, the Company had no convertible notes payable outstanding.
NOTE 8 – RELATED PARTY TRANSACTION
−Removed: On October 14, 2019, the Company issued 10,000,000 shares of the Series
−Removed: A preferred stock to Custodian Ventures LLC, the company controlled by David Lazar, the Company’s former Chief Executive Officer
−Removed: for forgiveness of related party debt totaling $ 10,000 .
−Removed: During the year ended October 31, 2020 and October
−Removed: 31, 2019, Custodian Ventures, LLC paid a total of $ 10,104 of expenses on behalf of the Company for payment of registration, accounting
−Removed: and legal fees.
−Removed: This loan was unsecured, non-interest bearing, and had no specific terms for repayment.
−Removed: During the year ended October
−Removed: 31, 2020, $ 10,104 was forgiven by Custodian Ventures LLC and the Company has recorded it as additional paid in capital.
−Removed: During the year ended October 31, 2020 and six months ended April 30, 2021,
−Removed: Douglas Anderson, the Company’s former Chief Executive Officer, contributed $ 38,976 and $ 4,676 in cash to pay for operating expenses,
−Removed: respectively.
−Removed: This has been recorded as additional paid-in capital.
Notes Payable, Related Party
−Removed: On November 19, 2021, the Company issued a note payable in the amount of
+Added: On November 19, 2021, we issued a note payable in
+Added: the amount of $ 20,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
+Added: This note bears an interest rate of 2 % per
+Added: annum and had a maturity date of December 19, 2022 .
+Added: The Company agreed to issue 20,000,000 shares of its common stock for settlement of
+Added: the $ 20,000 note payable dated November 19, 2021 to HNO Green Fuels.
+Added: The note matured on December 19, 2022 and was settled in full on
+Added: December 26, 2022 with the issuance of these shares.
+Added: The shares are ‘restricted securities’ under Rule 144 and the issuance
+Added: of the shares was made in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act of 1933, as amended.
+Added: On December 1, 2021, the Company issued a note payable in the amount of
$ 500,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
−Removed: This note bears an interest rate of 2 % per annum and had
−Removed: a maturity date of December 19, 2022 .
−Removed: The Company agreed to issue 20,000,000 shares of its common stock for settlement of the $ 20,000
−Removed: note payable dated November 19, 2021 to HNO Green Fuels.
−Removed: The note matured on December 19, 2022 and was settled in full on December 26,
−Removed: 2022 with the issuance of these shares.
−Removed: The shares are ‘restricted securities’ under Rule 144 and the issuance of the shares
−Removed: was made in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act of 1933, as amended.
−Removed: On December 1, 2021, the Company issued a note payable
−Removed: in the amount of $ 500,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
−Removed: This note bears an interest rate of 2 %
−Removed: per annum and had a maturity date of January 1, 2023 .
−Removed: During the quarter ended July 31, 2023, $ 15,000 of principal was repaid.
−Removed: 31, 2023, there is $ 485,000 of principal and $ 16,598 of accrued interest due on this note.
−Removed: This note is currently past due.
+Added: This note bears an interest rate of 2 % per annum.
+Added: the year ended October 31, 2023, $ 65,000 of principal was repaid.
+Added: At October 31, 2023, there is $ 435,000 of principal and $ 19,199 of accrued
+Added: interest due on this note.
+Added: This note had a maturity date of January 1, 2023 .
On May 31, 2022, the Company issued a note payable
5 unchanged sentences
This note bears an interest rate of 2 %
−Removed: per annum and has a maturity date of September 29, 2023 .
−Removed: On October 20, 2022, the Company issued a note payable
−Removed: in the amount of $ 50,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
+Added: per annum and had a maturity date of September 29, 2022 .
+Added: On October 20, 2022, the Company issued a note
+Added: payable in the amount of $ 50,000
+Added: to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
This note bears an interest rate of 2 %
−Removed: per annum and has a maturity date of October 20, 2023 .
+Added: per annum and had a maturity date of October
On March 1, 2023, the Company issued a note payable
22 unchanged sentences
per annum and has a maturity date of April 17, 2024 .
−Removed: As of July 31, 2023 and October 31, 2022, these current
−Removed: and long-term notes payable had an outstanding balance of $ 1,425,000 and $ 1,210,000 , respectively.
−Removed: As of July 31, 2023 and October 31, 2022, the Company
+Added: As of January 31, 2024 and October 31, 2023, these
+Added: current and long-term notes payable had an outstanding balance of $ 1,375,000 and $ 1,375,000 , respectively.
+Added: As of January 31, 2024 and October 31, 2023, the Company
has recorded $ 48,201 and $ 41,270 , respectively in accrued interest in connection with these notes in the accompanying condensed financial
−Removed: Advances from Related Party
−Removed: During the quarter ended July 31, 2023, HNO Green Fuels advanced the Company
−Removed: These advances were non-interest bearing and due on demand.
−Removed: On July 31, 2023, the full amount of $ 190,000 had been repaid.
+Added: Extension of Promissory Notes
+Added: On January 17, 2024, the Company entered
+Added: into an Extension to Promissory Note (the "1 st Extension") with HNO Green Fuels, pursuant to the terms set forth
+Added: in the 1 st Extension.
+Added: The 1 st Extension amends the Promissory Note issued on December 1, 2021, extending the Maturity
+Added: Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On January 17, 2024, the Company entered
+Added: into an Extension to Promissory Note (the "2 nd Extension") with HNO Green Fuels, pursuant to the terms set forth
+Added: in the 2 nd Extension.
+Added: The 2 nd Extension amends the Promissory Note issued on September 29, 2022, extending the Maturity
+Added: Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On January 17, 2024, the
+Added: Company entered into an Extension to Promissory Note (the "3 rd Extension") with HNO Green Fuels, pursuant to the
+Added: terms set forth in the 3 rd Extension.
+Added: The 3 rd Extension amends the Promissory Note issued on October 20, 2022, extending
+Added: the Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
Due from Related Party
1 unchanged sentence
a related party whose CEO is also the Chairman of the Company's Board of Directors.
−Removed: As of July 31, 2023 and October 31, 2022, the Company
+Added: As of January 31, 2024 and October 31, 2023, the Company
had a receivable of $56,392 and $56,392, respectively, from HNO Hydrogen Generators.
2 unchanged sentences
The Company expects to collect the receivable amount.
+Added: Advances from Related Party
+Added: During the quarter ended January 31, 2024, Donald Owens, the Company's
+Added: Chairman of the Board of Directors, advanced the Company $ 265,585 .
+Added: These advances are non-interest bearing and due on demand.
NOTE 9 – SIMPLE AGREEMENT FOR FUTURE EQUITY
−Removed: On July 10, 2023, the Company entered into a Simple Agreement for Future
−Removed: Equity (the “SAFE”) with Varea, Inc.
+Added: On July 10, 2023, the Company entered into a Simple
+Added: Agreement for Future Equity (the “SAFE”) with Varea, Inc.
("Varea"), a Delaware corporation.
−Removed: Pursuant to the SAFE, the Company is investing
−Removed: $ 500,000 .00 (the "Purchase Amount") in Varea in exchange for the right to certain shares of Varea's Capital Stock.
−Removed: The agreement
−Removed: specifies that the Purchase Amount will be used for the Company's business operations over the next 12 months, subject to an agreed-upon
−Removed: Prior to entering into this SAFE, the Company had an existing financial
−Removed: arrangement with Varea LLC, whereby Varea LLC invoiced the Company for services rendered, which were recorded as expenses by HNOI.
−Removed: recognizing the potential for a more mutually beneficial arrangement, Varea Inc.
+Added: Pursuant to the SAFE,
+Added: the Company is investing $ 500,000 .00 (the "Purchase Amount") in Varea in exchange for the right to certain shares of Varea's
+Added: Capital Stock.
+Added: The agreement specifies that the Purchase Amount will be used for the Company's business operations over the next 12 months,
+Added: subject to an agreed-upon budget.
+Added: Prior to entering into this SAFE, the Company had
+Added: an existing financial arrangement with Varea LLC, whereby Varea LLC invoiced the Company for services rendered, which were recorded as
+Added: expenses by HNOI.
+Added: However, recognizing the potential for a more mutually beneficial arrangement, Varea Inc.
proposed a revised approach.
−Removed: Under the newly proposed
−Removed: approach, Varea Inc.
−Removed: would submit a detailed budget outlining their anticipated monthly expenses, and HNO International, Inc.
−Removed: these expenses as an investment opportunity rather than mere costs.
−Removed: In exchange for funding Varea Inc.'s expenses, HNO International,
+Added: Under the newly proposed approach, Varea Inc.
+Added: would submit a detailed budget outlining their anticipated monthly expenses, and HNO International,
+Added: would view these expenses as an investment opportunity rather than mere costs.
+Added: In exchange for funding Varea Inc.'s expenses, HNO
+Added: International, Inc.
would receive a post-money SAFE, which represents a future right to certain shares of Varea's Capital Stock.
−Removed: The transition from
−Removed: the previous invoicing system to the investment-based financial arrangement was agreed by both parties.
−Removed: The terms and conditions of the
−Removed: agreement, including the conversion of expenses into a potential future return on investment, were thoroughly assessed and discussed.
−Removed: The balance of the SAFE on July 31, 2023, was $ 29,250 .
+Added: The transition
+Added: from the previous invoicing system to the investment-based financial arrangement was agreed by both parties.
+Added: The terms and conditions
+Added: of the agreement, including the conversion of expenses into a potential future return on investment, were thoroughly assessed and discussed.
+Added: The balance of the SAFE on January 31, 2024, was $ 136,725 .
+Added: NOTE 10 – TERMINATION OF PROPERTY ACQUISITION AGREEMENT
+Added: On August 28, 2023, the Company entered into a Purchase
+Added: and Sale Agreement (the “PSA”) with TCF Elrod, LLC.
+Added: Pursuant to the PSA, the Company agreed to purchase property located in
+Added: Harris County, Texas, including real property, improvements, development rights, and a lease.
+Added: The purchase price for the property was
+Added: $ 10,800,000 .
+Added: The Company paid a non-refundable earnest money deposit of $ 100,000 , which was applied towards the purchase price of the
+Added: sale proceeds as planned.
+Added: Specific conditions in the
+Added: PSA were not met, the Company chose to exercise its right to terminate the PSA.
+Added: Consequently, TCF Elrod, LLC refunded the $ 100,000 earnest
+Added: money deposit to the Company on December 4, 2023 .
NOTE 11 – SUBSEQUENT EVENTS
−Removed: Subsequent to the quarter ended July 31, 2023, the Company sold 10,500
−Removed: shares of common stock for cash totaling $ 10,500 .
−Removed: The shares were sold pursuant to Regulation A.
−Removed: 28, 2023, the Company entered into a Purchase and Sale Agreement (the “PSA”) with TCF Elrod, LLC (the “Seller”).
−Removed: Pursuant to the PSA, the Company agreed to purchase property located in Harris County, Texas, including real property, improvements,
−Removed: development rights, and a lease.
−Removed: The purchase price for the property is $ 10,800,000 .
−Removed: The Company paid a non-refundable earnest money
−Removed: deposit of $ 100,000 , which will be applied towards the purchase price if the sale proceeds as planned.
−Removed: If specific conditions in the
−Removed: PSA are not met, the Company has the option to terminate the PSA within 30 days from the signature date, and the earnest money deposit
−Removed: will be returned by the Seller to the Company.
−Removed: and foregoing description of the agreement are qualified in its entirety by reference to the PSA, which is filed as Exhibit 10.2 to this
−Removed: Form 10-Q and incorporated herein by reference.
+Added: Common Stock Issued
+Added: Subsequent to the quarter ended January 31, 2024,
+Added: the Company issued 63,000 shares of common stock under Regulation A for cash totaling $ 63,000 .
+Added: Subsequent to the quarter ended January 31, 2024,
+Added: the Company issued 2,000 shares of common stock under Regulation A for stock payables received during the year ended October 31, 2023.
+Added: Advances from Related Party
+Added: Subsequent to the quarter ended January 31, 2024, Donald Owens, the Company's
+Added: Chairman of the Board of Directors, advanced the Company $ 250,000 .
+Added: These advances are non-interest bearing and due on demand.
+Added: Extension of Promissory
+Added: On March 1, 2024, the Company
+Added: entered into an Extension to Promissory Note (the "4 th Extension") with HNO Green Fuels, pursuant to the terms set
+Added: forth in the 4 th Extension.
+Added: The 4 th Extension amends the Promissory Note issued on March 1, 2023, extending the
+Added: Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On March 1, 2024, the Company
+Added: entered into an Extension to Promissory Note (the "5 th Extension") with HNO Green Fuels, pursuant to the terms set
+Added: forth in the 5 th Extension.
+Added: The 5 th Extension amends the Promissory Note issued on March 8, 2023, extending the
+Added: Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On March 1, 2024, the Company
+Added: entered into an Extension to Promissory Note (the "6 th Extension") with HNO Green Fuels, pursuant to the terms set
+Added: forth in the 6 th Extension.
+Added: The 6 th Extension amends the Promissory Note issued on March 23, 2023, extending the
+Added: Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On March 1, 2024, the Company
+Added: entered into an Extension to Promissory Note (the "7 th Extension") with HNO Green Fuels, pursuant to the terms set
+Added: forth in the 7 th Extension.
+Added: The 7 th Extension amends the Promissory Note issued on April 3, 2023, extending the
+Added: Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On March 1, 2024, the Company
+Added: entered into an Extension to Promissory Note (the "8 th Extension") with HNO Green Fuels, pursuant to the terms set
+Added: forth in the 8 th Extension.
+Added: The 8 th Extension amends the Promissory Note issued on April 13, 2023, extending the
+Added: Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On March 1, 2024, the Company
+Added: entered into an Extension to Promissory Note (the "9 th Extension") with HNO Green Fuels, pursuant to the terms set
+Added: forth in the 9 th Extension.
+Added: The 9 th Extension amends the Promissory Note issued on April 17, 2023, extending the
+Added: Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.