Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
July 31, 2023 and 2022
Reports of Independent Registered Public Accounting Firms F-1
Consolidated Balance Sheets F-2
Consolidated Statements of Operations F-3
Consolidated Statements of Changes in Stockholders' Equity F-4
Consolidated Statements of Cash Flows F-5
Notes to Consolidated Financial Statements F-6
15
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of Hammer Fiber Optics Holdings Corp.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Hammer Fiber Optics Holdings Corp. (“the Company”) as of July 31, 2023 and 2022, and the related consolidated statements of operations, stockholders’ equity (deficit), and cash flows for each of the years in the two-year period ended July 31, 2023, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of July 31, 2023 and 2022 and the results of its operations and its cash flows for each of the years in the two-year period ended July 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 4 to the financial statements, the Company has consistently sustained losses since its inception. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 4. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Emphasis of a Matter – Restatement of Previously Issued Financial Statements
As discussed in Note 5 to the financial statements, the Company has restated its previously issued financial statements for the years ended July 31, 2023 and 2022, as the Company performed an evaluation of its accounting in relation to intangible assets subject to amortization, and updated the allowance for uncollectible accounts to conform to the guidance in ASU No. 2016-13. Our opinion on the financial statements as of July 31, 2023 and 2022 is not modified with respect to this matter.
Critical Audit Matters
Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there were no critical audit matters.
Fruci & Associates II, PLLC - PCAOB ID #0 5525
We have served as the Company's auditor since 2022.
Spokane, Washington
February 4, 2025, except for certain items disclosed in Note 18,
as to which the date is February 18, 2025
F-1
Hammer Technology Holdings Corp.
Consolidated Balance Sheets
July 31,
2023
2022
ASSETS
(as restated)
(as restated)
Current Assets
Cash and cash equivalents
$
66,688
$
482,910
Accounts receivable
139,920
117,934
Security Deposits
7,316
11,082
Prepaid expenses
18,675
14,746
Total current assets
232,599
626,672
Property and equipment, net
89,712
137,345
Intangible and other assets
3,418,793
4,134,245
Assets from Discontinued Operations
-
1,243,960
Total Assets
$
3,741,104
$
6,142,222
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities
Accounts payable and accrued expenses
$
1,205,995
$
1,342,287
Notes payable
92,694
198,965
Convertible notes payable, net
612,000
597,128
Convertible notes payable - related parties
738,600
518,600
Warrant Liabilities
195,750
213,750
Unissued Stock
105,925
-
Deferred Revenue
172,900
321,074
Current Liabilities from Discontinued Operations
545,994
546,304
Total Liabilities
3,669,858
3,738,108
Stockholders' Equity (Deficit)
Common stock, $ 0.001 par value, 250,000,000 shares authorized 62,205,947 and 61,565,841 shares issued; 60,452,612 and 59,812,506 shares outstanding at July 31, 2023 and 2022, respectively
$
62,206
$
61,566
Additional paid-in capital
27,808,440
27,564,129
Accumulated deficit
( 27,799,400
)
( 25,221,581
)
Total Stockholder's Equity (Deficit)
71,246
2,404,114
Total Liabilities and Stockholders' Equity (Deficit)
$
3,741,104
$
6,142,222
The accompanying notes are an integral part of these consolidated financial statements.
F-2
Hammer Technology Holdings Corp
Consolidated Statements of Operations
For the Year Ended
July 31,
2023
2022
(as restated)
(as restated)
Revenues
$
3,256,611
$
2,602,115
Costs and expenses:
Cost of sales
2,426,456
2,022,190
Selling, general and administrative expenses
1,359,339
1,161,063
Depreciation expense
717,860
436,658
Total operating expenses
4,503,655
3,619,911
Operating loss
( 1,247,044
)
( 1,017,796
)
Other income (expense)
Other Income
262,259
-
Interest expense
( 20,618
)
( 89,926
)
Impairment expense
-
( 2,959,286
)
Warrant financing expense
( 145,725
)
( 125,025
)
Financing expenses
( 255,532
)
( 635,812
)
Change in fair value of warrant liabilities
18,000
57,000
Other expenses
( 175,559
)
( 12,040
)
Total other expenses
( 317,175
)
( 3,765,089
)
Income (loss) Before Discontinued Operations
( 1,564,219
)
( 4,782,885
)
Income (loss) From Discontinued Operations
( 1,013,600
)
-
Net income (loss)
$
( 2,577,819
)
$
( 4,782,885
)
Weighted average number of common shares outstanding - basic and diluted
62,205,947
61,565,841
Loss per share- basic and diluted
Continuing operations
$
( 0.03
)
$
( 0.08
)
Discontinued operations
( 0.01
)
-
Total
$
( 0.04
)
$
( 0.08
)
The accompanying notes are an integral part of these consolidated financial statements.
F-3
Hammer Technology Holdings Corp.
Consolidated Statement of Stockholders' Equity (Deficit)
Additional
Total
Common Stock
Treasury Stock
Paid-in
Accumulated
Stockholders'
Shares
Amount
Shares
Amount
Capital
Deficit
Equity (Deficit)
Balance, July 31, 2021
60,853,341
60,853
5,932,835
-
22,859,434
( 20,438,696
)
2,481,591
Shares issued from prior acquisition
-
-
( 2,089,750
)
-
-
-
Shares returned to treasury
-
-
3,000,000
-
-
-
-
Treasury shares issued for acquisition
-
-
( 5,000,000
)
-
4,250,500
-
4,250,500
Commitment shares issued for debt
712,500
713
-
-
454,195
-
454,908
Treasury shares issued
-
-
( 89,750
)
-
-
-
-
Net loss (as restated)
-
-
-
-
-
( 4,782,885
)
( 4,782,885
)
Balance, July 31, 2022 (as restated)
61,565,841
61,566
1,753,335
-
$
27,564,129
$
( 25,221,581
)
$
2,404,114
Debt conversion shares issued
640,106
640
-
-
244,311
-
244,951
Net loss (as restated)
-
-
-
-
-
( 2,577,819
)
( 2,577,819
)
Balance, July 31, 2023 (as restated)
62,205,947
62,206
1,753,335
-
$
27,808,440
$
( 27,799,400
)
$
71,246
The accompanying notes are an integral part of these consolidated financial statements.
F-4
Hammer Technology Holdings Corp
Consolidated Statements of Cash Flows
For the Years Ended
July 31,
2023
2022
(as restated)
(as restated)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)
$
( 2,577,819
)
$
( 4,782,885
)
Loss from discontinued operations
1,013,600
-
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation expense
717,860
436,658
Warrant adjustment to fair value
( 18,000
)
( 57,000
)
Non-cash interest expense
227,872
454,908
Write-down of intangible assets
57,875
2,959,286
Changes in operating assets and liabilities:
Accounts receivable
( 21,986
)
167,072
Security deposits
3,766
-
Prepaid expenses
( 3,929
)
62
Accounts payable
( 117,821
)
434,151
Deferred revenue
( 148,174
)
21,874
Net cash provided by (used in) operating activities- continuing operations
( 866,756
)
( 365,874
)
Net cash provided by (used in) operating activities- discontinued operations
230,050
( 86,081
)
Net cash provided by (used in) operating activities
( 636,706
)
( 451,955
)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment
( 12,650
)
( 46,893
)
Net cash provided by (used in) investing activities- continuing operations
( 12,650
)
( 46,893
)
Net cash provided by (used in) investing activities- discontinued operations
-
-
Net cash provided by (used in) investing activities
( 12,650
)
( 46,893
)
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of loans
( 168,284
)
( 61,300
)
Proceeds from loans
401,418
965,452
Net cash provided by (used in) financing activities- continuing operations
233,134
904,152
Net cash provided by (used in) financing activities- discontinued operations
-
-
Net cash provided by (used in) financing activities
233,134
904,152
Net increase (decrease) in cash
( 416,222
)
405,304
Cash, beginning of period
482,910
77,606
Cash, end of period
$
66,688
$
482,910
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS ACTIVITIES:
Cash paid for interest
$
20,618
$
11,587
Cash paid for taxes
$
1,415
$
2,040
SUPPLEMENTAL SCHEDULES OF NONCASH FINANCING ACTIVITIES:
Common stock shares issued upon conversion of debt
$
244,311
$
-
The accompanying notes are an integral part of these consolidated financial statements.
F-5
HAMMER TECHNOLOGY HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2023 and 2022
NOTE 1 - ORGANIZATION AND DESCRIPTION BUSINESS
Hammer Technology Holdings Corp (OTCPK:HMMR) is a company focused on sustainable shareholder value investing in both financial services technology and wireless telecommunications infrastructure.
Hammer's financial technologies business is focused on providing digital stored value technology via its HammerPay mobile payments platform to enable digital commerce between consumers and branded merchants across the developing world, ensuring Swift, Safe and Secure encrypted remittances and banking transactions.
Hammer's "Everything Wireless" go to market strategy for its telecommunications business includes the development of high speed fixed wireless service for residential, small business and enterprise clients using its wireless fiber platform, Hammer Wireless AIR®, mobility networks including 4G/LTE, Over-the-Top services such as voice, SMS and collaboration services and hosting services.
NOTE 2 - CORPORATE HISTORY AND BACKGROUND ON MERGER
The Company was originally incorporated in the State of Nevada on September 23, 2010, under the name Recursos Montana S.A. The Company's principal activity was an exploration stage company engaged in the acquisition of mineral properties then owned by the Company.
On February 2, 2015, the Company entered into a Share Exchange Agreement with Tanaris Power Holdings, Inc., whereby the Company acquired 100 % of Tanaris Power Holdings, Inc. issued and outstanding common stock in exchange for shares of the Company's common stock equal to 51 % of the issued and outstanding common stock of the Company. Tanaris Power Holdings, Inc. was the owner of certain rights in connection with the marketing and sale of smart lithium-ion batteries and battery technologies for various industrial vehicles markets and related applications. On March 6, 2015, the Company amended its Articles of Incorporation to change its name to Tanaris Power Holdings, Inc.
On April 25, 2016, Tanaris Power Holdings, Inc., a Nevada corporation entered into a Share Exchange Agreement (the "Share Exchange Agreement") with Hammer Fiber Optics Investments, Ltd., a Delaware corporation ("HFOI"), and the controlling stockholders of HFOI (the "HFOI Shareholders").Pursuant to the Share Exchange Agreement, the Company acquired 20,000,000 shares of common stock of HFOI from the HFOI shareholders (the "HFOI Shares") and in exchange, the Company issued to the HFOI Shareholders 50,000,000 (post-Merger) restricted shares of its common stock (the "HMMR Shares"). As a result of the Share Exchange Agreement, HFOI shall become a wholly owned subsidiary of the Company.
On April 13, 2016, the Board of Directors (BOD) approved a Plan of Merger (the "Plan of Merger") under Nevada Revised Statuses (NRS) Section 92A.180 to merge (the "Merger") with our wholly-owned subsidiary HFO Holdings, a Nevada corporation, to effect a name change from Tanaris Power Holdings Inc. to Hammer Technology Holdings Corp. The Plan of Merger also provides for a 1 for 1,000 exchange ratios for shareholders of both the Company and the HRO Holdings, which had the effect of a 1 for 1,000 reverse split of the common stock. Articles of Merger were filed with the Secretary of State of Nevada on April 13, 2016 and, on April 14, 2016, this corporate action was submitted to Financial Industry Regulatory Authority (the "FINRA") for its review and approval.
On May 3, 2016, the FINRA approved the merger with the wholly owned subsidiary, HMMR Fiber Optics Holdings Corp. ("HFO Holdings"). Accordingly, thereafter, the Company's name was changed, and the shares of common stock began trading under new ticker symbol "HMMR" as of May 27, 2016. The merger was effective on July 19, 2016.
In 2016 Hammer Fiber Optics Investments Ltd deployed its first beta network in Atlantic County, New Jersey. The network used a spectrum license agreement from Straightpath Communications, LLC. On January 17, 2018 Verizon Communications, LLC purchased Straightpath Communications, LLC and on July 14, 2018, Verizon terminated the spectrum license agreement effective October 31, 2018, despite communications that it would continue to honor the agreement. On October 31, 2018, the Company ceased operations of the network in Atlantic County and subsequently classified the subsidiary as a discontinued operation.
F-6
NOTE 2 - CORPORATE HISTORY AND BACKGROUND ON MERGER (CONTINUED)
In 2016 Hammer Fiber Optics Investments Ltd deployed its first beta network in Atlantic County, New Jersey. The network used a spectrum license agreement from Straightpath Communications, LLC. On January 17, 2018 Verizon Communications, LLC purchased Straightpath Communications, LLC and on July 14, 2018, Verizon terminated the spectrum license agreement effective October 31, 2018, despite communications that it would continue to honor the agreement. On October 31, 2018, the Company ceased operations of the network in Atlantic County and subsequently classified the subsidiary as a discontinued operation.
On November 1, 2018, The Company acquired Open Data Centers, LLC, 1stPoint Communications LLC and its subsidiaries. 1stPoint and its subsidiaries possess CLEC licenses in Florida, New York State, and a nationwide CMRS (Commercial Mobile Radio Services) license. The companies operate data center facilities in Piscataway, New Jersey and Homewood Alabama. On December 17, 2018, the Company closed the acquisition Endstream Communications, LLC, a wholesale voice operator in the United States.
On January 29, 2019, our board of directors approved a stock purchase agreement with American Network, Inc to acquire all of its equity. The acquisition of American Network, Inc closed on September 1, 2019.
As of April 30, 2020, our board of directors approved the discontinuation of the operations of Open Data Centers LLC. The operations of Open Data Centers, LLC were discontinued effective April 30, 2020 and the Company shut down its operations in its Piscataway, NJ data center.
On October 25, 2021, our board of directors approved a share exchange agreement with Telecom Financial Services Limited ("TFS") for the acquisition one hundred percent ( 100 %) of its stock. TFS owns the intellectual property critical to the operations of the Company's financial technology business unit as well as certain key supplier, marketing and operating agreements. The acquisition of TFS closed on January 3, 2022. TFS has been renamed HammerPay [USA] Ltd.
On July 31, 2023, our board of directors approved the discontinuation of the operations of Hammer Wireless (SL) Limited, the company's data communications service in Sierra Leone. The operations were discontinued in March 2020 and all assets have been written down.
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The accompanying consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
Use of estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
F-7
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Cash and cash equivalents
Cash and cash equivalents include cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value.
Property and equipment
Property and equipment are stated at cost less accumulated depreciation. Depreciation is recorded on a straight-line basis over the useful lives of the assets. For furniture and fixtures, the useful life is ten and five years , leasehold improvements are depreciated over their respective lease terms. Expenditures for additions and improvements are capitalized. Repairs and maintenance are expensed as incurred.
Impairment of long-lived assets
The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the assets to future undiscounted cash flows to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets. The Company has not recognized any related impairment losses.
Intangible Assets
Our intangible assets with finite lives, including customer lists and internal-use software, are amortized over their estimated useful lives. We assess all amortizable intangible assets and other long-lived assets for impairment whenever circumstances or changes suggest the asset's carrying amount may not be recoverable. If impairment indicators are present, we evaluate recoverability by comparing the carrying amount of the asset group to its anticipated net undiscounted cash flows. Should these cash flows be less than the carrying amount, we proceed to determine the asset's fair value and record any necessary impairment. Each year, we also re-evaluate the useful life of these intangible assets to decide if adjustments to their remaining useful lives are warranted based on current events and conditions.
The Company recognized intangible asset impairment charges of $ 0 and $ 2,959,286 during the years ended July 31, 2023 and 2022, respectively.
As of July 31, 2023, the Company had a total of $ 3,418,793 of net intangible assets with finite useful lives, which consisted of customer contracts of $ 2,991,858 and internal-use software in the aggregate of $ 426,935 .
As of July 31, 2022, the Company had a total of $ 4,134,245 of net intangible assets with finite useful lives, which consisted of customer contracts of $ 3,543,666 and internal-use software in the aggregate of $ 590,576 .
Revenue recognition
The Company accounts for revenues under Accounting Standards Update (ASU) 2014-09, "Revenue from Contracts with Customers" (Topic 606), which we adopted on August 1, 2018, using the modified retrospective approach. This standard update, along with related subsequently issued updates, clarifies the principles for recognizing revenue and develops a common revenue standard for GAAP. The Company performs the following five steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company applies the five-step model to arrangements that meet the definition of a contract under Topic 606, including when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer.
F-8
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
At contract inception, once the contract is determined to be within the scope of Topic 606, the Company evaluates the goods or services promised within each contract related performance obligation and assesses whether each promised good or service is distinct. The Company recognizes as revenue, the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied. Amounts invoiced or collected in advance of product delivery or providing services are recorded as unearned revenue or customer deposits. The company accrues for sales returns, bad debts, and other allowances based on its historical experience. The Company's revenues are derived from its subsidiaries, 1stPoint Communications, LLC, Endstream Communications, LLC and Shelcomm, Inc. 1stPoint's and Shelcomm's revenues are derived from retail web and voice hosting services as well as carrier hosting services. These are contracted agreements which are billed monthly, and revenues are recognized in the period in which the services are rendered. In some cases customers sign longer-term agreements (up to two years) and prepay for those services. Revenues are recognized in the period the services are delivered. Endstream's revenue is derived from post-paid and pre-paid wholesale voice services and billed on a usage basis. Revenues are recognized in the period in which the services are delivered.
Accounts Receivable
On August 1, 2023, the Company adopted ASC 326, " Financial Instruments - Credit Losses ". In accordance with ASC 326, an allowance is maintained for estimated forward-looking losses resulting from the possible inability of customers to make the required payments (current expected losses). The amount of the allowance is determined principally on the basis of past collection experience and known financial factors regarding specific customers.
Management periodically assesses the Company's accounts receivable and, if necessary, establishes an allowance for estimated uncollectible amounts. Any required allowance is based on specific analysis of past due accounts and also considers historical trends of write-offs. As of July 31, 2023 and 2022, the Company's allowance for estimated uncollectible amounts was $ 120,713 and $ 98,900 .
Income taxes
The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, "Accounting for Income Taxes." The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized. As of July 31, 2023, the Company did not have any amounts recorded pertaining to uncertain tax positions.
Fair value measurements
The Company adopted the provisions of ASC Topic 820, "Fair Value Measurements and Disclosures," which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements. The estimated fair value of certain financial instruments, including cash and cash equivalents are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 - quoted prices in active markets for identical assets or liabilities
Level 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable
Level 3 - inputs that are unobservable (for example cash flow modeling inputs based on assumptions) The Company has no assets or liabilities valued at fair value on a recurring basis.
F-9
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Fair Value Measurements
Fair Value Measurements at July 31, 2023 using:
July 31, 2023
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs
(Level 3)
Liabilities
$
-
-
-
-
Warrant Liabilities
$
195,750
-
-
195,750
Fair Value Measurements at July 31, 2022 using:
July 31, 2022
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Liabilities
$
-
-
-
-
Warrant Liabilities
$
213,750
-
-
213,750
The warrant liabilities are measured at fair value using quoted market prices and estimated volatility factors based on historical prices for the Company's common stock and are classified within Level 3 of the valuation hierarchy.
The following table provides a summary of changes in fair value of the Company's Level 3 financial liabilities as of July 31, 2023, and 2022:
July 31, 2023
July 31, 2022
Beginning Balance
$
213,750
$
-
Additions
-
270,750
Change in fair value of derivative liabilities
( 18,000
)
( 57,000
)
Ending Balance, July 31
$
195,750
$
213,750
Consolidation of financial statements
Hammer Technology Holdings Corp. is the parent company and sole shareholder of Hammer Wireless Corporation and its subsidiaries, 1stPoint Communications, LLC and its subsidiaries (which includes Shelcomm, Inc), Endstream Communications, LLC, American Network, Inc. and HammerPay [USA], Ltd. The financial statements for Hammer Technology Holdings Corp. and its wholly-owned subsidiaries are reported on a consolidated basis. All significant intercompany accounts and transactions have been eliminated. Its subsidiaries, Hammer Fiber Optics Investments, Ltd., Hammer Wireless - SL, Ltd., and its former subsidiary Open Data Centers, LLC, are discontinued and are considered discontinued operations. Open Data Centers was dissolved on December 30, 2020.
Segment Information
Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker ("CODM"), or decision-making group, in making decisions on how to allocate resources and assess performance. The Company has one operating segment.
F-10
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Foreign currency translation and other comprehensive loss
We transact business in various foreign currencies including the Euro and the Leone. In general, The functional currency of Hammer Wireless - SL, Ltd., the Company's Sierra Leone subsidiary, is the Sierra Leonean Leone. Consequently, revenues and expenses of operations outside the United States are translated into USD Dollars using the weighted-average exchange rates on the period end date and assets and liabilities of operations outside the United States are translated into US Dollars using the change rate on the balance sheet dates. The effects of foreign currency translation adjustments amounted to approximately $ 54,000 and are reported in the Company's Consolidated Statement of Comprehensive Income (Loss) and Consolidated Statements of Stockholders' Equity (Deficit). On July 31, 2023, the Board of Directors approved the discontinuation of the Hammer Wireless - SL, Ltd, subsidiary.
Prior period reclassifications
We have reclassified certain amounts in prior periods to conform with current year's presentation. Notes payable, convertible notes payable, and convertible notes payable - related parties which were reported within loans payable on July 31, 2023 have been reclassified into their own lines within the consolidated balance sheet.
Basic and diluted loss per share
The basic earnings (loss) per share are calculated by dividing the Company's net income available to common shareholders by the weighted average number of common shares during the year. The diluted earnings (loss) per share is calculated by dividing the Company's net income (loss) available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity.
The following table sets forth the number of potential shares of common stock that have been excluded from basic net loss per share because their effect was anti-dilutive for the years ended:
July 31, 2023
July 31, 2022
Warrants
450,000
450,000
Convertible Promissory Notes
1,070,858
1,532,310
Convertible Promissory Notes - Related Parties
2,052,123
1,297,278
Total
3,572,981
3,279,588
Recent accounting pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which significantly changes how entities will measure credit losses for most financial assets, including accounts receivable. ASU No. 2016-13 will replace today's "incurred loss" approach with an "expected loss" model, under which companies will recognize allowances based on expected rather than incurred losses. On November 15, 2019, the FASB delayed the effective date of Topic 326 for certain small public companies and other private companies until fiscal years beginning after December 15, 2022, for SEC filers that are eligible to be smaller reporting companies under the SEC's definition, as well as private companies and not-for-profit entities. In March 2022, the FASB issued ASU No. 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The guidance was issued as improvements to ASU No. 2016-13 described above. The vintage disclosure changes require an entity to disclose current-period gross write-offs by year of origination for financing receivables. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. On August 1, 2023, the Company adopted ASC 326, " Financial Instruments - Credit Losses ". the adoption did not have a material impact on Company's consolidated financial statements.
In August 2020, the FASB issued ASU 2020-06, " Debt with Conversion and other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity ' s Own Equity (Subtopic 815-40) " (" ASU 2020-06 ") . The purpose of ASU 2020-06 is to address issues identified as a result of the complexity associated with applying generally accepted accounting principles (" GAAP ") for certain financial instruments with characteristics of liabilities and equity. The amendments in ASU 2020-06 are effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted but no earlier than fiscal years beginning after December 15, 2020. The Company adopted ASU 2020-06 on August 1, 2023, and the impact was considered immaterial on Company's consolidated financial statements.
F-11
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures , which requires a public entity to disclose significant segment expenses and other segment items on an annual and interim basis and provide in interim periods disclosures about a reportable segment's profit or loss and assets that are currently required annually. Additionally, it requires a public entity to disclose the title and position of the Chief Operating Decision Maker (CODM). The ASU does not change how a public entity identifies its operating segments, aggregates them, or applies the quantitative thresholds to determine its reportable segments. The new standard is effective for us for fiscal year ending July 31, 2025, and interim periods beginning in October 2025, with early adoption permitted. We expect this ASU to only impact our disclosures, which will be made on a retrospective basis, with no impacts to our results of operations, cash flows and financial condition.
Income Taxes (Topic 740): Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which focuses on the rate reconciliation and income taxes paid. This ASU requires disclosure, on an annual basis, a tabular rate reconciliation using both percentages and currency amounts, broken out into specified categories with certain reconciling items further broken out by nature and jurisdiction to the extent those items exceed a specified threshold. In addition, the ASU requires disclosure of income taxes paid, net of refunds received disaggregated by federal, state/local, and foreign and by jurisdiction if the amount is at least 5% of total income tax payments, net of refunds received. The new standard is effective for the Company for 2025, with early adoption permitted. An entity may apply the amendments in this ASU prospectively by providing the revised disclosures for the period ending December 31, 2025 and continuing to provide the pre-ASU disclosures for the prior periods, or may apply the amendments retrospectively by providing the revised disclosures for all periods presented. We expect this ASU to only impact our disclosures with no impacts to our results of operations, cash flows, and financial condition.
Management has evaluated other recently issued accounting pronouncements and does not believe that any of these pronouncements will have a significant impact on our consolidated financial statements and related disclosures.
NOTE 4 - GOING CONCERN
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has consistently sustained losses since its inception. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a period of one year from the issuance of these financial statements. The Company's continuation as a going concern is dependent upon, among other things, its ability to increase revenues, adequately control operating expenses and receive debt and/or equity capital from third parties. No assurance can be given that the Company will be successful in these efforts.
The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
The Company intends to continue to address this condition by seeking to raise additional capital through the issuance of debt and/or the sale of equity until such time that ongoing revenues can sustain the business, at which time capitalization may be considered through other means.
NOTE 5 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
July 31, 2023 Restatement
Subsequent to the Company's filing of its Annual Report on Form 10-K for the year ended July 31, 2023, with the Securities and Exchange Commission on February 16, 2024, and amended on May 8, 2024, the Company performed an evaluation of its accounting in relation to intangible assets subject to amortization. Management determined that the Original and Amended Form 10-K do not give effect to certain expenses identified. Accordingly, the Company restates its consolidated financial statements in this Form 10-K as outlined further below. Upon review of the Company's previously filed 10-K, the following errors were discovered and recorded:
F-12
NOTE 5 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (CONTINUED)
1. In accordance with ASU No. 2016-13, the Company has re-evaluated its measurement of credit losses pertaining to its accounts receivable and noted that its allowance for uncollectable accounts should be increased by $ 98,900 as of July 31, 2022. The Balance Sheet has been updated to properly reflect such impairment as of July 31, 2023.
2. The Company evaluated its intangible assets with indefinite lives as of July 31, 2023 and deemed it appropriate to impair all assets relating to the telecommunications industry that would be divested following the agreement with Viper Networks, as detailed in Note 2 and Note 18. The Balance Sheet has been updated to properly reflect such impairment as of July 31, 2023. There has been no effect on the Statement of Operations, Statement of Changes in Stockholder Equity (Deficit), or the Statement of Cash Flows for the year ended July 31, 2023.
3. Amortization expense associated with two intangible assets, software and customer contracts, had not been amortized in accordance with ASC 350-30-35. The Statement of Operations and the Statement of Cash Flows for the period ended July 31, 2023 have been updated to properly reflect the amortization expense of intangible assets.
F-13
NOTE 5 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (CONTINUED)
The following table sets forth the effects of the adjustments on affected items within the Company's previously reported consolidated balance sheets for the year ended July 31, 2023:
July 31,
July 31,
2023
Adjustments
2023
(as restated)
ASSETS
Current Assets
Cash and cash equivalents
$
66,688
$
-
$
66,688
Accounts receivable, net
238,820
( 98,900
)
(1
)
139,920
Security deposits
7,316
-
7,316
Prepaid expenses
18,675
-
18,675
Total current assets
331,499
( 98,900
)
232,599
Property and equipment, net
89,712
-
89,712
Intangible assets, net
7,406,827
( 3,988,034
)
(2,3
)
3,418,793
Total assets
$
7,828,038
$
( 4,086,934
)
$
3,741,104
Current Liabilities
Accounts payable and accrued expenses
$
1,205,995
$
-
$
1,205,995
Notes payable
92,694
-
92,694
Convertible notes payable
612,000
-
612,000
Convertible notes payable - related parties
738,600
-
738,600
Warrant liabilities
195,750
-
195,750
Unissued Stock
105,925
-
105,925
Deferred revenue
172,900
-
172,900
Current liabilities from discontinued operations
545,994
-
545,994
Total current liabilities
3,669,858
-
3,669,858
Total liabilities
$
3,669,858
$
-
$
3,669,858
Commitments and contingencies
Stockholders' Equity
Common stock, $ 0.001 par value, 250,000,000 shares authorized 62,205,947 and 61,565,841 shares issued; 60,452,612 and 59,812,506 shares outstanding at July 31, 2023 and 2022, respectively
$
62,206
$
-
$
62,206
Additional paid-in capital
27,808,440
-
27,808,440
Accumulated deficit
( 23,712,466
)
( 4,086,934
)
(1,2,3
)
( 27,799,400
)
Total Stockholder's Equity
4,158,180
( 4,086,934
)
71,246
Total Liabilities and Stockholders' Equity
$
7,828,038
$
( 4,086,934
)
$
3,741,104
F-14
NOTE 5 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (CONTINUED)
The following table sets forth the effects of the adjustments on affected items within the Company's previously reported consolidated statements of operations for the year ended July 31, 2023:
For the Year Ended
July 31, 2023
Adjustments
July 31, 2023
(As Filed)
(As Amended)
Revenues
$
3,256,611
$
-
$
3,256,611
Costs and expenses:
Cost of sales
2,426,456
-
2,426,456
Selling, general and administrative expenses
1,359,339
-
1,359,339
Depreciation expense
60,283
657,577
(3
)
717,860
Total operating expenses
3,846,078
657,577
4,503,655
Operating loss
( 589,467
)
( 657,577
)
( 1,247,044
)
Other income (expense)
Other income
262,259
-
262,259
Interest expense
( 20,618
)
-
( 20,618
)
Warrant adjustment to fair value
( 145,725
)
-
( 145,725
)
Financing expenses
( 255,532
)
-
( 255,532
)
Change in fair value of warrant liabilities
18,000
-
18,000
Other expenses
( 175,559
)
-
( 175,559
)
Total other expenses
( 317,175
)
-
( 317,175
)
Income (loss) Before Discontinued Operations
( 906,642
)
( 657,577
)
(3
)
( 1,564,219
)
Income (loss) From Discontinued Operations
( 1,013,600
)
-
( 1,013,600
)
Net loss
$
( 1,920,242
)
$
( 657,577
)
$
( 2,577,819
)
Weighted average number of common shares outstanding - basic and diluted
62,205,947
-
62,205,947
Loss per share- basic and diluted
Continuing operations
( 0.01
)
-
( 0.03
)
Discontinued operations
( 0.02
)
-
( 0.01
)
Total
$
( 0.03
)
$
-
$
( 0.04
)
F-15
NOTE 5 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (CONTINUED)
The following table sets forth the effects of the adjustments on affected items within the Company's previously reported consolidated statements of cash flow for the year ended July 31, 2023:
July 31,
July 31,
2023
Adjustments
2023
(As Filed)
(As Restated)
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$
( 1,920,242
)
$
( 657,577
)
(3
)
$
( 2,577,819
)
Loss from discontinued operations
1,013,600
-
1,013,600
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation expense
60,283
657,577
(3
)
717,860
Warrant adjustment to fair value
( 18,000
)
-
( 18,000
)
Noncash interest expense
227,872
-
227,872
Write-down of intangible assets
57,875
-
57,875
Changes in operating assets and liabilities:
-
Accounts receivable
( 21,986
)
-
( 21,986
)
Security deposits
3,766
-
3,766
Prepaid expenses
( 3,929
)
-
( 3,929
)
Accounts payable
( 117,821
)
-
( 117,821
)
Deferred revenue
( 148,174
)
-
( 148,174
)
Net cash used in operating activities - continuing operations
( 866,756
)
-
( 866,756
)
Net cash provided by (used in) operating activities - discontinued operations
230,050
-
230,050
Net cash used in operating activities
( 636,706
)
-
( 636,706
)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment
( 12,650
)
-
( 12,650
)
Net cash used in operating activities - continuing operations
( 12,650
)
-
( 12,650
)
Net cash used in operating activities - discontinued operations
-
-
-
Net cash used in investing activities
( 12,650
)
-
( 12,650
)
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of notes payable
( 168,284
)
-
( 168,284
)
Proceeds from notes payable
401,418
-
401,418
Net cash provided by financing activities - continuing operations
233,134
-
233,134
Net cash provided by financing activities - discontinued operations
-
-
-
Net cash used in financing activities
233,134
-
233,134
Effect of foreign currency on cash
-
-
-
Net increase (decrease) in cash
( 416,222
)
-
( 416,222
)
Cash, beginning of period
482,910
-
482,910
Cash, end of period
$
66,688
-
$
66,688
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES:
Cash paid for interest
$
20,618
$
-
$
20,618
Cash paid for taxes
$
1,415
$
-
$
1,415
Shares issued for debt conversion
$
244,311
$
-
$
244,311
F-16
NOTE 5 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (CONTINUED)
July 31, 2022 Restatement
Subsequent to the Company's filing of its Annual Report on Form 10-K for the year ended July 31, 2023, with the Securities and Exchange Commission on February 8, 2023 and amended on May 8, 2024, the Company performed an evaluation of its accounting in relation to intangible assets subject to amortization. Management determined that the Original and Amended Form 10-K do not give effect to certain expenses identified. Accordingly, the Company restates its consolidated financial statements in this Form 10-K as outlined further below. Upon review of the Company's previously filed 10-K, the following errors were discovered and recorded:
1. In accordance with ASU No. 2016-13, the Company has re-evaluated its measurement of credit losses pertaining to its accounts receivable and noted that its allowance for uncollectable accounts should be increased by $ 98,900 as of July 31, 2022. The Balance Sheet has been updated to properly reflect such impairment as of July 31, 2022.
2. The Company evaluated its intangible assets with indefinite lives as of July 31, 2022 and deemed it appropriate to impair all assets relating to the telecommunications industry that would be divested following the agreement with Viper Networks, as detailed in Note 2 and Note 18. The Balance Sheet has been updated to properly reflect such impairment as of July 31, 2022. There has been no effect on the Statement of Operations, Statement of Changes in Stockholder Equity (Deficit), or the Statement of Cash Flows for the year ended July 31, 2022.
3. Amortization expense associated with two intangible assets, software and customer contracts, had not been amortized in accordance with ASC 350-30-35. The Statement of Operations and the Statement of Cash Flows for the period ended July 31, 2022 have been updated to properly reflect the amortization expense of intangible assets.
F-17
NOTE 5 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (CONTINUED)
The following table sets forth the effects of the adjustments on affected items within the Company's previously reported consolidated balance sheets for the year ended July 31, 2022:
July 31,
July 31,
2022
Adjustments
2022
(as restated)
ASSETS
Current Assets
Cash and cash equivalents
$
482,910
$
-
$
482,910
Accounts receivable, net
216,834
( 98,900
)
(1
)
117,934
Security deposits
11,082
-
11,082
Prepaid expenses
14,746
-
14,746
Total current assets
725,572
( 98,900
)
626,672
Property and equipment, net
137,345
-
137,345
Intangible assets, net
7,464,702
( 3,330,457
)
(2,3
)
4,134,245
Assets from discontinued operations
1,243,960
-
1,243,960
Total assets
$
9,571,579
$
( 3,429,357
)
$
6,142,222
Current Liabilities
Accounts payable and accrued expenses
$
1,342,287
$
-
$
1,342,287
Notes payable
198,965
-
198,965
Convertible notes payable, net
597,128
-
597,128
Convertible notes payable - related parties
518,600
-
518,600
Warrant liabilities
213,750
-
213,750
Deferred revenue
321,074
-
321,074
Current liabilities from discontinued operations
546,304
-
546,304
Total current liabilities
3,738,108
-
3,738,108
Total liabilities
$
3,738,108
$
-
$
3,738,108
Commitments and contingencies
Stockholders' Equity
Common stock, $ 0.001 par value, 250,000,000 shares authorized 62,205,947 and 61,565,841 shares issued; 60,452,612 and 59,812,506 shares outstanding at July 31, 2023 and 2022, respectively
$
61,566
$
-
$
61,566
Additional paid-in capital
27,564,129
-
27,564,129
Accumulated deficit
( 21,792,224
)
( 3,429,357
)
(1,2,3
)
( 25,221,581
)
Total Stockholder's Equity
5,833,471
( 3,429,357
)
2,404,114
Total Liabilities and Stockholders' Equity
$
9,571,579
$
( 3,429,357
)
$
6,142,222
F-18
NOTE 5 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (CONTINUED)
The following table sets forth the effects of the adjustments on affected items within the Company's previously reported consolidated statements of operations for the year ended July 31, 2022:
For the Year Ended
July 31, 2022
Adjustments
July 31, 2022
(As Filed)
(As Amended)
Revenues
$
2,602,115
$
-
$
2,602,115
Costs and expenses:
Cost of sales
2,022,190
-
2,022,190
Selling, general and administrative expenses
1,062,163
98,900
(1
)
1,161,063
Depreciation expense
65,487
371,171
(3
)
436,658
Total operating expenses
3,149,840
470,071
3,619,911
Operating loss
( 547,725
)
( 470,071
)
( 1,017,796
)
Other income (expense)
Interest expense
( 89,926
)
-
( 89,926
)
Impairment expense
-
( 2,959,286
)
(2
)
( 2,959,286
)
Warrant adjustment to fair value
( 125,025
)
-
( 125,025
)
Financing expenses
( 635,812
)
-
( 635,812
)
Change in fair value of warrant liabilities
57,000
-
57,000
Other expenses
( 12,040
)
-
( 12,040
)
Total other expenses
( 805,803
)
( 2,959,286
)
( 3,765,089
)
Net loss
$
( 1,353,528
)
$
( 3,429,357
)
(1,2,3
)
$
( 4,782,885
)
Weighted average number of common shares outstanding - basic and diluted
61,565,841
-
61,565,841
Loss per share- basic and diluted
( 0.08
)
-
( 0.08
)
F-19
NOTE 5 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (CONTINUED)
The following table sets forth the effects of the adjustments on affected items within the Company's previously reported consolidated statements of cash flows for the year ended July 31, 2022:
July 31,
July 31,
2022
Adjustments
2022
(As Filed)
(As Restated)
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$
( 1,353,528
)
$
( 3,429,357
)
(1,2,3
)
$
( 4,782,885
)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation expense
65,487
371,171
(3
)
436,658
Warrant adjustment to fair value
( 57,000
)
-
( 57,000
)
Noncash interest expense
454,908
-
454,908
Write-down of intangible assets
-
2,959,286
(2
)
2,959,286
Changes in operating assets and liabilities:
-
Accounts receivable
68,172
98,900
(1
)
167,072
Prepaid expenses
62
-
62
Accounts payable
434,151
-
434,151
Deferred revenue
21,874
-
21,874
Net cash used in operating activities - continuing operations
( 365,874
)
-
( 365,874
)
Net cash provided by (used in) operating activities - discontinued operations
( 86,081
)
-
( 86,081
)
Net cash used in operating activities
( 451,955
)
-
( 451,955
)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment
( 46,893
)
-
( 46,893
)
Net cash used in operating activities - continuing operations
( 46,893
)
-
( 46,893
)
Net cash used in operating activities - discontinued operations
-
-
-
Net cash used in investing activities
( 46,893
)
-
( 46,893
)
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of notes payable
( 61,300
)
-
( 61,300
)
Proceeds from notes payable
965,452
-
965,452
Net cash provided by financing activities - continuing operations
904,152
-
904,152
Net cash provided by financing activities - discontinued operations
-
-
-
Net cash used in financing activities
904,152
-
904,152
Effect of foreign currency on cash
-
-
-
Net increase (decrease) in cash
405,304
-
405,304
Cash, beginning of period
77,606
-
77,606
Cash, end of period
$
482,910
-
$
482,910
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES:
Cash paid for interest
$
11,587
$
-
$
11,587
Cash paid for taxes
$
2,040
$
-
$
2,040
The specific explanations for the July 31, 2023 and 2022 items noted above in the restated financial statements are as follows:
1. Per review of its accounts receivable balance, the Company has deemed it appropriate to reserve a total of $ 98,900 in its allowance for uncollectible accounts.
2. Following a divestiture of the telecommunications subsidiaries, as described in Note 18, the Company impaired all intangible assets with indefinite lives that contributed to the Company's conduction of business in this sector as of July 31, 2022.
3. After reexamination of the useful lives of the Company's intangible assets, it has been determined that a portion of such assets are subject to amortization and should be segregated and such amortization expensed.
F-20
NOTE 6 - DISCONTINUED OPERATIONS
Hammer Fiber Optics Investment Ltd. ceased operations in the Atlantic County geographical market on October 31, 2018 when Verizon Communications, LLC terminated the spectrum lease agreement. The operations of Hammer Fiber Optics Investments, Ltd were classified as a discontinued operation. Reporting of the discontinued operation is in accordance with Accounting Standards Update No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.
Open Data Centers, LLC ceased operations at its sole location in Piscataway, NJ on May 1, 2020. The operations of Open Data Centers, LLC were classified as a discontinued operation. Reporting of the discontinued operation is in accordance with Accounting Standards Update No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.
As of July 31, 2023 and 2022, there were $ 545,994 and $ 546,304 , respectively, of accounts payables for discontinued operations that remain on the books.
July 31,
2023
July 31,
2022
Assets
Current Assets
Cash
$
-
$
-
Accounts receivable
-
-
Other current assets
-
-
Total current assets
-
-
Other Assets
Property and equipment- net
-
1,243,960
Intangible assets
-
-
Total other assets
-
1,243,960
Total Assets
$
-
$
1,243,960
Liabilities and Net Assets
Current Liabilities
Accounts payable
$
545,994
$
546,304
Notes payable- related parties
-
-
Current portion of long-term notes payable - related parties
-
-
Accrued interest
-
-
Rent concessions
-
-
Total current liabilities
545,994
546,304
Net assets (liabilities)
$
( 545,994
)
$
697,656
F-21
NOTE 7 - PROPERTY AND EQUIPMENT
As of July 31, 2023 and 2022, property and equipment from ongoing operations included:
July 31,
2023
July 31,
2022
Life
Computer, Telecom equipment & Software
$
1,274,303
585,619
5 years
Less: Accumulated depreciation
( 1,184,591
)
( 448,274
)
Total
$
89,712
137,345
Depreciation expense was $ 60,283 and $ 65,487 for the years ended July 31, 2023 and 2022, respectively.
NOTE 8 - INDEFINITE LIVED INTANGIBLE ASSETS
The Company recognized indefinitely lived intangible asset impairment charges of $ 0 and $ 2,959,286 during the years ended July 31, 2023 and 2022.
Other intangible assets
The following table displays the composition of Intangible assets, net as well as the respective amortization period:
2023
2022
At July 31,
Useful
Life
Gross
Amount
Accumulated
Amortization
Net Amount
Gross
Amount
Accumulated
Amortization
Net Amount
Customer contracts
7
$
3,862,657
$
870,799
$
2,991,858
$
3,862,657
$
318,990
$
3,543,667
Software
5
584,884
157,949
426,935
642,759
52,181
590,578
Total
$
4,447,541
$
1,028,748
$
3,418,793
$
4,505,416
$
371,171
$
4,134,245
The amortization expense for Other intangible assets was as follows:
Years
2023
$
657,577
2022
371,171
Estimate annual amortization expense for Other intangible assets is as follows:
Years
2024
$
673,193
2025
675,569
2026
675,569
2027
623,388
2028
569,800
2029
239,602
NOTE 9 - NOTES PAYABLE
On March 20, 2023, 1stPoint Communications entered into a financing agreement with a financial institution in the amount of $ 58,000 and $ 2,320 in transaction fees. As of July 31, 2023 the principal remaining under this financial agreement was $ 17,234 . The balance was paid in full on October 6, 2023.
On January 5, 2022, the Company entered into a convertible note with a related party in the amount of $ 29,253 . The amount will convert into Common Stock at the Company's option and bears interest at a rate of 6 % annually, to be expensed at the time of conversion. The interest on this note has been forgiven by all parties. As of July 31, 2023 and 2022, the balance of this note was $ 24,253 .
During the fiscal year 2022, the Company entered into a non-interest-bearing loan with a financial institution in the amount of $ 10,972 . As of July 31, 2023 and 2022 the principal remaining was $ 10,972 .
F-22
NOTE 9 - NOTES PAYABLE (CONTINUED)
On February 26, 2021, Endstream Communications entered into a financing agreement with a financial institution in the amount of $ 40,000 . The amount was refinanced on March 25, 2022 and again on November 16, 2022 in the amount of $ 141,750 . As of July 31, 2023 and 2022 the principal remaining was $ 40,234 and $ 103,140 .
As of July 31, 2023 and 2022, notes payable consisted of the following:
July 31, 2023
July 31, 2022
Notes payable
$
92,694
$
198,965
Less: current portion, net
( 92,694
)
( 198,965
)
Long-term notes payable, net
$
-
$
-
NOTE 10 - RELATED PARTY CONVERTIBLE DEBT
On August 22, 2019, the Company entered into a convertible note with a related party in the amount of $ 12,000 . $ 4,500 has been repaid. The amount will convert into Common Stock at the Company's option and bears interest at a rate of 6 % annually, to be expensed at the time of conversion. The interest on this note has been forgiven by all parties. As of July 31, 2023 and 2022, the balance of this note was $ 7,500 .
On August 24, 2019, the Company entered into a convertible note with two related parties (who were former partners in 1stPoint Communications, LLC) in the amounts of $ 12,000 and $ 6,000 respectively. Both notes bear interest at a rate of 6 % annually and any interest may be accrued as either cash or stock at the option of the Company. The interest on this note has been forgiven by all parties. As of July 31, 2023 and 2022, the balances of these notes were $ 12,000 and $ 6,000 for both periods.
On April 20, 2020, the Company entered into a convertible note with the Chief Financial Officer in the amount of $ 36,300 with an original maturity date of April 20, 2024. The amount will convert into Common Stock at the Company's option and bears interest at a rate of 6 % annually, to be expensed at the time of conversion. The interest on this note has been forgiven by all parties. As of July 31, 2023 and 2022, the balance of this note was $ 36,300 .
On September 1, 2020, the Company entered into a promissory note for the sum of $ 100,000 with a non-executive director. The amount will convert into Common Stock at the Company's option and bears interest at a rate of 6 % annually, to be expensed at the time of conversion. The interest on this note has been forgiven by all parties. The note has been amended several times, with a total increase in funding of $ 61,300 . As of July 31, 2023 and 2022, the balance of this note was $ 161,300 .
On February 26, 2021, the Company entered into a convertible note with a related party in the amount of $ 25,000 . The note bears interest at a rate of 6 %, compounded monthly and payable upon repayment or conversion. Interest has been waived by the lender. The note has been amended several times, with a total increase in funding of $ 447,500 . As of July 31, 2023 and 2022, the balance of this note was $ 472,500 and $ 295,500 , respectively.
On December 9, 2022, the Company entered into a convertible note with the Chief Financial Officer in the amount of $ 43,000 . The amount will convert into Common Stock at the Company's option and bears interest at a rate of 6 % annually, to be expensed at the time of conversion. The interest on this note has been forgiven by all parties. As of July 31, 2023, the balance of this note was $ 43,000 .
As of July 31, 2023 and 2022, all of the related party payables are reported as current liabilities in the Consolidated Balance Sheet and all interest and maturity dates have been waived by the holders of all promissory notes from all related parties.
All related party convertible notes, with the exception of the August 22, 2019, September 1, 2020, and January 5, 2022 notes, have conversion terms of a 20% discount to market on the date of the proposed conversion, at the option of the Company or lender.
F-23
NOTE 10 - RELATED PARTY CONVERTIBLE DEBT (CONTINUED)
The August 22, 2019, September 1, 2020, and January 5, 2022, notes have no conversion price explicitly stated.
As of July 31, 2023 and 2022, related parties convertible debt consisted of the following:
July 31, 2023
July 31, 2022
Convertible notes payable - related parties
$
738,600
$
518,600
Less: current portion, net
( 738,600
)
( 518,600
)
Long-term convertible notes payable - related parties, net
$
-
$
-
NOTE 11 - CONVERTIBLE DEBT
On February 11, 2022, the Company entered into a Securities Purchase Agreement (the "Mast SPA") by and between the Company and Mast Hill Fund, L.P. ("Mast"). Pursuant to the terms of the Mast SPA, the Company agreed to sell to Mast and Mast agreed to purchase from the Company, a promissory note in the aggregate principal amount of $ 550,000 (the "Mast Note"), convertible into shares of the Company's common stock upon the terms and subject to the limitations and conditions set forth in the Mast Note. The Mast Note has an original issue discount of $ 55,000 , resulting in gross proceeds to the Company of $ 495,000 . Mast has piggyback registration rights pursuant to the terms of the Mast SPA. Mast Hill converted approximately $ 72,148 in interest and $ 1,750 in fees totaling approximately $ 73,897 into that number of shares of common stock on March 23, 2023.
The Company entered into the First Amendment to the Mast Note as of March 6, 2023, through which both parties agreed to increase the principal balance of the note by $ 62,000 . As of July 31, 2023 and 2022, the balance of the Mast Note was $ 612,000 and $ 550,000 , respectively.
Pursuant to the terms of the Mast SPA, the Company also agreed to issue (i) a common stock purchase warrant to purchase 150,000 shares of Company common stock at an exercise price of $ 3.00 , subject to adjustment as set forth therein (the "Mast First Warrant"), (ii) a common stock purchase warrant to purchase 150,000 shares of Company common stock at an exercise price of $ 1.50 , subject to adjustment as set forth therein (the "Mast Second Warrant" and together with the Mast First Warrant, the "Mast Warrants"), and (iii) 475,000 shares of Company common stock to Mast as additional consideration for the purchase of the Mast Note.
The Mast Note bears interest at a rate of 12 % per annum and matures on February 11, 2023. Any amount of principal or interest on the Mast Note which is not paid when due will bear interest at a rate of the lesser of (i) 16 % per annum and (ii) the maximum amount permitted by law. The Mast Note may not be prepaid in whole or in part except as provided in the Mast Note by way of conversion at Mast's option. Mast has the right at any time to convert all or any part of the outstanding and unpaid principal amount and interest of the Mast Note into common stock, subject to a 4.99 % equity blocker, at a conversion price of $ 0.58 per share; provided, however, that Mast is entitled to deduct $ 1,750 from the conversion amount in each case to cover Mast's fees associated with conversion. Mast's right to exercise each of the Mast Warrants is subject to a 4.99 % equity blocker. Each of the Mast Warrants expires on the five-year anniversary of issuance.
The foregoing description of the Mast SPA, the Mast Note and the Mast Warrants does not purport to be complete and is qualified in its entirety by reference to the Mast SPA, the Mast Note, the First Mast Warrant and the Second Mast Warrant, copies of which are filed as Exhibits 10.1, 10.2, 10.3 and 10.4 to Form 8-K filed on February 23, 2022.
On February 17, 2022, the Company entered into a Securities Purchase Agreement (the "Talos SPA") by and between the Company and Talos Victory Fund, LLC ("Talos"). Pursuant to the terms of the Talos SPA, the Company agreed to sell to Talos, and Talos agreed to purchase from the Company, a promissory note in the aggregate principal amount of $ 275,000 (the "Talos Note"), convertible into shares of the Company's common stock upon the terms and subject to the limitations and conditions set forth in the Talos Note. The Talos Note has an original issue discount of $ 27,500 , resulting in gross proceeds to the Company of $ 247,500 . Talos has piggyback registration rights pursuant to the terms of the Talos SPA. Pursuant to the terms of the Talos SPA, the Company also agreed to issue (i) a common stock purchase warrant to purchase 75,000 shares of Company common stock at an exercise price of $ 3.00 , subject to adjustment as set forth therein (the "Talos First Warrant"), (ii) a common stock purchase warrant to purchase 75,000 shares of Company common stock at an exercise price of $ 1.50 , subject to adjustment as set forth therein (the "Talos Second Warrant" and together with the Talos First Warrant, the "Talos Warrants"), and (iii) 237,500 shares of Company common stock to Talos as additional consideration for the purchase of the Talos Note. Talos converted the note into 512,696 shares of HMMR common stock on October 4, 2022.
F-24
NOTE 11 - CONVERTIBLE DEBT (CONTINUED)
As of July 31, 2023 and 2022, convertible debt consisted of the following:
July 31, 2023
July 31, 2022
Convertible debt
$
557,000
$
742,500
Original issue discount
55,000
82,500
Debt discount
-
( 227,872
)
Less: current portion, net
( 612,000
)
( 597,128
)
Long-term convertible debt, net
$
-
$
-
NOTE 12 - INCOME TAXES
The Company's income tax expense, deferred tax assets and liabilities, and liabilities for unrecognized tax benefits reflect management's best estimate of current and future taxes to be paid. The Company is subject to income taxes in the United States and numerous foreign jurisdictions. Significant judgments and estimates are required in the determination of the consolidated income tax expense.
The reconciliation of income tax benefit at the U.S. statutory rate of 21 % for the fiscal year ended July 31, 2023 and 2022, to the Company's effective tax rate is as follows:
July 31,
2023
2022
Income tax benefit provision at statutory rate
$
( 1,920,242
)
$
187,671
Change in valuation allowance
1,920,242
( 187,671
)
$
-
$
-
The tax effects of temporary differences that give rise to the Company's net deferred tax assets as of July 31, 2023 and 2022 are as follows:
July 31,
2023
2022
Net operating gain/loss
$
( 1,920,242
)
$
( 893,672
)
Valuation allowance
1,920,242
893,672
$
-
$
-
The Tax Cuts and Jobs Act of 2017 (the Act) reduced the statutory corporate federal income tax rate from 35 % to 21 % beginning in 2018. The blended tax rate for 2018 considered the tax laws enacted in 2017. The tax effect of temporary differences from net operating losses ("NOL") has been reduced to reflect the newly enacted rates.
The Company has approximately $ 22,912,000 of NOL carried forward to offset taxable income in future years. The tax laws enacted in 2017 also changed the treatment of NOL. Prior to the change, NOL could be carried back up to two years and carried forward up to 20 years to offset taxable income. In the new tax law, the NOL that can be carried forward is limited to 80% of the taxable income, can no longer be carried back, but are allowed to be carried forward indefinitely. The new law will apply to NOL arising in tax years beginning 2019. December 31, 2017, hence, $ 3,000,000 of the NOL will be subject to the 80% limitation and will be carried forward indefinitely while $ 19,297,000 of the NOL will be carried forward for 20 years and will begin to expire in 2036.
In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the assessment, management has established a full valuation allowance against all of the deferred tax assets relating to NOLs for every period because it is more likely than not that all of the deferred tax assets will not be realized.
F-25
NOTE 12 - INCOME TAXES (CONTINUED)
As of July 31, 2023 and 2022, the Company has no unrecognized income tax benefits. The Company's policy for classifying interest and penalties associated with unrecognized income tax benefits is to include such items as a tax expense. No interest or penalties have been recorded during the years ended July 31, 2023 and 2022. As of July 31, 2023 and 2022, the Company did not have any amounts recorded pertaining to uncertain tax positions.
The tax years from 2016 and forward remain open to examination by federal and state authorities due to net operating loss and credit carryforwards. The Company is currently not under examination by the Internal Revenue Service or any other taxing authorities.
NOTE 13 - STOCKHOLDERS' EQUITY
Common Stock
On March 6, 2023, Mast Hill amended the terms of its promissory note, which included the issuance of 475,000 shares of the Company's common stock issued during the quarter ended October 31, 2023.
On March 23, 2023, Mast Hill converted the promissory convertible note into 127,410 shares of the Company's common stock (See Note 11).
On October 4, 2022, Talos converted the promissory convertible note into 512,696 shares of the Company's common stock (see Note 11).
Treasury Stock
The balance of Company Treasury Stock was unchanged during the period.
NOTE 14 - COMMITMENTS AND LEASES
Hammer does not currently have any material long-term lease obligations. A ll leases are currently month-to-month and have no obligations pursuant to ASC 842. There are two month-to-month tenancy agreements for office space which are less than $2,000 per m onth.
NOTE 15 - CLAIMS
From time to time, the Company may become subject to various legal proceedings that are incidental to the ordinary conduct of its business. Although the Company cannot accurately predict the amount of any liability that may ultimately arise with respect to any of these matters, it makes provision for potential liabilities when it deems them probable and reasonably estimable. These provisions are based on current information and legal advice and may be adjusted from time to time according to developments. The following parties have filed claims against Hammer Fiber Optics Investments Ltd and are not secured:
Calvi Electric v. Hammer Fiber Optics Inv, Ltd.
$
9,210
Horizon Blue Cross v. Hammer Fiber Optics Inv, Ltd.
$
17,309
In the matter of Cross River Fiber vs. Hammer Fiber Optics Investments, Ltd., the related party has paid its obligations, and the matter is now considered closed. The claims by Calvi Electric and Horizon Blue Cross have not advanced.
NOTE 16 - WARRANTS
On February 11, 2022, the Company issued a purchase warrant to Mast Hill Fund, L.P. for 150,000 shares of the Company's common stock in conjunction with convertible debt. The warrants are exercisable for 5 years at $ 1.50 per share. The warrants were evaluated for purposes of classification between liability and equity. Because the warrants were issued in conjunction with a debenture the warrants have been considered debt pursuant to ASC 820 Topic 10. On February 11, 2022, the Company issued a purchase warrant to Mast Hill Fund, L.P. for 150,000 shares of the Company's common stock in conjunction with convertible debt. The warrants are exercisable for 5 years at $ 3.00 per share. The Company determined the Warrants should be classified as a liability as the warrants are redeemable for cash in the event of a fundamental transaction, as defined in the warrant agreement, which includes a change in control.
F-26
NOTE 16 - WARRANTS (CONTINUED)
On February 17, 2022, the Company issued a purchase warrant to Talos Victory Fund, LLC for 75,000 shares of the Company's common stock in conjunction with convertible debt. The warrants are exercisable for 5 years at $ 1.50 per share. The warrants were evaluated for purposes of classification between liability and equity. Because the warrants were issued in conjunction with a debenture the warrants have been considered debt pursuant to ASC 820 Topic 10.
On February 17, 2022, the Company issued a purchase warrant to Talos Victory Fund, LLC for 75,000 shares of the Company's common stock in conjunction with convertible debt. The warrants are exercisable for 5 years at $ 3.00 per share. The warrants were evaluated for purposes of classification between liability and equity. Because the warrants were issued in conjunction with a debenture the warrants have been considered debt pursuant to ASC 820 Topic 10
The Black Scholes model was used to determine the fair price of the warrants, including the use of the share price, exercise price, term, volatility, risk free interest rate and the dividend rate. The warrants were priced in each quarter and the carrying cost of the warrant adjusted in accordance with the model.
Weighted
Weighted
Average
Average
Contractual
Number of
Exercise
Term
Warrants
Price
(Years)
Balance outstanding at July 31, 2022
-
Granted
450,000
$
2.25
5.00
Exercised
-
-
-
Expired/Canceled
-
-
-
Balance outstanding at July 31, 2023
450,000
$
2.25
3.54
Exercisable at July 31, 2023
450,000
$
2.25
3.54
The fair values of warrants granted during the years ended July 31, 2023 and 2022 were estimated using Black-Scholes option-pricing model with the following assumptions:
July 31,
2023
2022
Exercise Price
$ 1.50 - $ 3.00
$ 1.50 - $ 3.00
Risk-free interest rates
3.45 % - 4.16 %
1.95 % - 2.90 %
Expected life (in years)
3.54
2.54
Expected volatility
227 % - 248 %
205 % - 212 %
Dividend yield
0 %
0 %
NOTE 17 - OTHER INCOME (EXPENSE) AND DISCONTINUED AND CONTINUING OPERATIONS
Discontinued Operations
During the fiscal year ending July 31, 2023, the Company recognized losses from the discontinued operations of two entities, Hammer Fiber Optics Investments, Ltd. and Hammer Wireless [SL] Ltd.
The remaining assets of the operations of Hammer Fiber Optics Investments, Ltd in Atlantic County, NJ have been written down and considered a loss from discontinued operations. The loss from discontinued operations was $ 967,543 . This is a one-time write-down and will not recur.
The remaining assets of the operations of Hammer Wireless [SL] Ltd in Sierra Leone have been written down and considered a loss from discontinued operations. The loss from discontinued operations was $ 46,057 . This is a one-time write-down and will not recur.
F-27
NOTE 17 - OTHER INCOME (EXPENSE) AND DISCONTINUED AND CONTINUING OPERATIONS (CONTINUED)
Other Income
Management evaluated the deferred revenue of the 1stPoint Communications, LLC business unit and determined that certain revenues had not been reflected in prior periods due to changes in the underlying systems relating to its web hosting business. As a result, management adjusted the deferred revenue from prior periods as Other Income. Adjustments to the periods were considered revenues. The Other Income totaled approximately $ 262,259 for July 31, 2023.
On October 4, 2022, Talos Fund exercised its right to convert the principal and accrued interest from its promissory note in the amount of $ 297,364 at $ 0.58 per share of the Company's common stock. The conversion price was above the market price at closing of $ 0.355 per share. Therefore, the Company recognized a gain of $ 115,357 on conversion as of the fiscal year end July 31, 2023.
On March 23, 2023, Mast Hill exercised its rights to convert interest expense and transactions fees in the amount of $ 73,898 at $ 0.58 per share of the Company's common stock. The conversion price was above the market price at closing of $ 0.489 per share. Therefore, the Company recognized a gain of $ 11,467 on conversion as of the fiscal year end July 31, 2023.
Impairment Expense
During the fiscal year ended July 31, 2022, the Company impaired all intangible assets with indefinite lives, totaling $ 2,959,286 due to an impending shift in product lines.
Warrant Financing Expenses
During the fiscal years ended July 31, 2023 and 2022, the Company incurred $ 145,725 and $ 125,025 in warrant financing expenses, respectively.
During the year ended July 31, 2023, the Company incurred $ 99,888 and $ 45,837 in warrant financing expenses related to the Mast Hill and Talos convertible notes, respectively. During the year ended July 31, 2022, the Company incurred $ 87,612 and $ 37,413 in warrant financing expenses related to the Mast Hill and Talos convertibles notes, respectively.
During both periods, the Company made adjustments to the fair value of these warrants in the amounts of $ 18,000 and $ 57,000 for the years ended July 31, 2023 and 2022, respectively.
Financing Expenses
During the fiscal year ended July 31, 2023, the Company recognized financing expenses associated with notes payable to Synergy Finance of $ 18,804 and $ 27,599 to Forward Financing.
During the fiscal years ended July 31, 2023 and 2022, the Company recognized $ 209,130 and $ 635,812 in financing expenses associated with the Mast Hill note and Talos convertible notes.
Other Expenses
During the fiscal year ended July 31, 2023, the Company recognized a loss of $ 170,368 on currency exchange in association with the discontinuation of the Hammer Wireless SL business unit. 1stPoint and Endstream recognized a loss of $ 3,771 and $ 6 respectively.
During the fiscal year ended July 31, 2022, the Company recognized a loss of $ 12,040 on currency exchange in association with the discontinuation of the Hammer Wireless SL business unit. 1stPoint recognized a loss of $ 10,000 . The remaining $ 2,040 are attributable to tax-related expenses.
F-28
NOTE 18 - SUBSEQUENT EVENTS
The Company has completed an evaluation of all subsequent events through February 18, 2025, the date the financial statements were issued. Except as described below, the Company has concluded that no subsequent event has occurred that requires disclosure.
Since July 31, 2023, the Company has entered into several promissory notes with a non-executive director. These notes total $ 771,493 . The interest on these notes has been forgiven by the note holder and may be converted into the Company's common stock at the Company's option. Each additional note has a maturity date of three years from the date of inception, with maturity dates ranging from August 8, 2026 through July 9, 2027.
On August 23, 2023, the Company issued 475,000 shares to Mast Hill Fund pursuant to the amendment of the terms of its promissory note. The fair value of these shares is reflected as a liability (unissued stock) in the July 31, 2024 financial statements.
On April 1, 2024, 1stPoint Communications entered into a financing agreement with a financial institution in the amount of $ 62,400 .
On April 4, 2024, the Company entered into the Second Amendment to the Mast Note, effectively increasing the principal balance of the note by $ 70,000 and extending the maturity date of the note to February 11, 2025. The terms of the amendment also included the issuance of 475,000 shares of the Company's common stock issued during the quarter ended April 30, 2024. The fair value of the common stock issued was determined using the stock price as of the date of the Second Amendment to the Mast Note at $ 0.199 per share or $ 94,525 in total. Such common stock shares issued are being accounted for as debt discount and recognized as financing expense for the year ended July 31, 2024.
On August 7, 2024, the Company authorized and executed a Purchase Agreement with Viper Networks Inc. with the intention to sell the Company's telecommunication assets to Viper. The assets include 1st Point Communications LLC., and all its subsidiaries, Endstream Communications LLC, American Networks Inc., and 10 % ownership in Wikibuli Inc. Viper is acquiring these assets in exchange for 2,500,000 ( 2.5 million) shares of the Company's common stock. Substantially all of the Company's revenue recognized to date has been generated by End Stream Communications, LLC and 1st Point Communications LLC and its subsidiaries. The transaction closed on November 1, 2024.
On August 29, 2024, the Company entered into and closed a loan agreement with one of our members of the Board of Directors, pursuant to which the Board Member loaned the Company an aggregate principal amount of $ 791,546 . The Loan has an interest rate of 6 %. The Loan has a six-month maturity date and the principal and accrued interest are due in full on March 1, 2025. The Company used the proceeds of the Loan to pay off in full satisfaction the promissory note the Company previously issued to Mast Hill Fund L.P.
On September 1, 2024, the Company obtained shareholder approval for the Purchase Agreement with Viper Networks Inc. and to change the name of the reporting entity, Hammer Fiber Optics Holdings Corp., to Hammer Technologies Holdings Corp.
F-29
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL STATEMENTS
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.