3 unchanged sentences
(in millions, except share data)
−Removed: March 31, December 31,
+Added: June 30, December 31,
Current Assets:
33 unchanged sentences
Preferred stock, $ 0.01 par value;
−Removed: 3,000,000,000 authorized shares, none issued or outstanding as of March 31, 2020 and December 31, 2019
+Added: 3,000,000,000 authorized shares, none issued or outstanding as of June 30, 2020 and December 31, 2019
Common stock, $ 0.01 par value;
−Removed: 10,000,000,000 authorized shares, 334,072,979 issued and 277,152,629 outstanding as of March 31, 2020 and 333,159,770 issued and 278,985,125 outstanding as of December 31, 2019
+Added: 10,000,000,000 authorized shares, 330,229,410 issued and 277,309,060 outstanding as of June 30, 2020 and 333,159,770 issued and 278,985,125 outstanding as of December 31, 2019
Treasury stock, at cost;
−Removed: 56,920,350 shares as of March 31, 2020 and 54,174,645 shares as of December 31, 2019
+Added: 52,920,350 shares as of June 30, 2020 and 54,174,645 shares as of December 31, 2019
( 4,457 ) ( 4,169 )
13 unchanged sentences
(in millions, except per share data)
−Removed: Three Months Ended
+Added: Three Months Ended Six Months Ended
+Added: June 30, June 30,
+Added: 2020 2019 2020 2019
Franchise and licensing fees $ 132 $ 444 $ 471 $ 826
3 unchanged sentences
Other revenues 10 26 33 52
+Added: 176 1,004 831 1,859
Other revenues from managed and franchised properties
+Added: 388 1,480 1,653 2,829
Total revenues 564 2,484 2,484 4,688
Owned and leased hotels
+Added: 95 334 334 632
Depreciation and amortization 88 86 179 170
General and administrative 63 113 123 220
+Added: Reorganization costs 38 — 38 —
Impairment losses 15 — 127 —
Other expenses 13 15 27 35
+Added: 312 548 828 1,057
Other expenses from managed and franchised properties
+Added: 554 1,458 1,890 2,841
Total expenses 866 2,006 2,718 3,898
−Removed: Operating income 68 312
+Added: Operating income (loss) ( 302 ) 478 ( 234 ) 790
Interest expense ( 106 ) ( 101 ) ( 200 ) ( 199 )
−Removed: Gain on foreign currency transactions
−Removed: Other non-operating income, net
+Added: Loss on foreign currency transactions
+Added: ( 13 ) ( 3 ) ( 4 ) ( 3 )
+Added: Other non-operating loss, net
+Added: ( 23 ) ( 12 ) ( 23 ) ( 8 )
Income (loss) before income taxes ( 444 ) 362 ( 461 ) 580
Income tax benefit (expense)
−Removed: Net income 18 159
−Removed: Net income attributable to noncontrolling interests
−Removed: Net income attributable to Hilton stockholders $ 18 $ 158
−Removed: Earnings per share:
+Added: 12 ( 101 ) 47 ( 160 )
+Added: Net income (loss) ( 432 ) 261 ( 414 ) 420
+Added: Net loss (income) attributable to noncontrolling interests
+Added: 2 ( 1 ) 2 ( 2 )
+Added: Net income (loss) attributable to Hilton stockholders $ ( 430 ) $ 260 $ ( 412 ) $ 418
+Added: Earnings (loss) per share:
Basic $ ( 1.55 ) $ 0.90 $ ( 1.49 ) $ 1.43
5 unchanged sentences
(in millions)
−Removed: Three Months Ended
−Removed: Net income $ 18 $ 159
+Added: Three Months Ended Six Months Ended
+Added: June 30, June 30,
+Added: 2020 2019 2020 2019
+Added: Net income (loss) $ ( 432 ) $ 261 $ ( 414 ) $ 420
Other comprehensive income (loss), net of tax benefit (expense):
Currency translation adjustment, net of tax of $ 1 , $ 9 , $ 9 and $ 1
+Added: 20 15 ( 4 ) 12
Pension liability adjustment, net of tax of $( 1 ), $ — , $( 1 ) and $( 1 )
1 unchanged sentence
( 4 ) ( 25 ) ( 40 ) ( 40 )
−Removed: Total other comprehensive loss ( 59 ) ( 16 )
+Added: Total other comprehensive income (loss) 18 ( 8 ) ( 41 ) ( 24 )
Comprehensive income (loss) ( 414 ) 253 ( 455 ) 396
−Removed: Comprehensive income attributable to noncontrolling interests
+Added: Comprehensive loss (income) attributable to noncontrolling interests
+Added: 2 ( 1 ) 2 ( 2 )
Comprehensive income (loss) attributable to Hilton stockholders
4 unchanged sentences
(in millions)
−Removed: Three Months Ended
+Added: Six Months Ended
Operating Activities:
−Removed: Net income $ 18 $ 159
−Removed: Adjustments to reconcile net income to net cash provided by operating activities:
+Added: Net income (loss) $ ( 414 ) $ 420
+Added: Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Amortization of contract acquisition costs 15 14
1 unchanged sentence
Impairment losses 127 —
−Removed: Gain on foreign currency transactions ( 9 ) —
+Added: Loss on foreign currency transactions 4 3
Share-based compensation 12 81
1 unchanged sentence
Contract acquisition costs ( 23 ) ( 43 )
+Added: Change in deferred revenues 528 ( 57 )
+Added: Change in liability for guest loyalty program 413 106
Working capital changes and other 223 ( 45 )
9 unchanged sentences
Repayment of debt ( 213 ) ( 1,317 )
+Added: Debt issuance costs ( 14 ) ( 27 )
Dividends paid ( 42 ) ( 87 )
3 unchanged sentences
Effect of exchange rate changes on cash, restricted cash and cash equivalents ( 7 ) 2
−Removed: Net increase (decrease) in cash, restricted cash and cash equivalents 1,175 ( 23 )
+Added: Net increase in cash, restricted cash and cash equivalents 2,945 234
Cash, restricted cash and cash equivalents, beginning of period 630 484
10 unchanged sentences
(the "Parent," or together with its subsidiaries, "Hilton," "we," "us," "our" or the "Company"), a Delaware corporation, is one of the largest hospitality companies in the world and is engaged in managing, franchising, owning and leasing hotels and resorts, and licensing its brands and intellectual property ("IP").
−Removed: As of March 31, 2020, we managed, franchised, owned or leased 6,162 hotels and resorts, including timeshare properties, totaling 977,939 rooms in 118 countries and territories.
+Added: As of June 30, 2020, we managed, franchised, owned or leased 6,215 hotels and resorts, including timeshare properties, totaling 983,465 rooms in 118 countries and territories.
Basis of Presentation
−Removed: The accompanying condensed consolidated financial statements for the three months ended March 31, 2020 and 2019 have been prepared in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP") and are unaudited.
+Added: The accompanying condensed consolidated financial statements for the three and six months ended June 30, 2020 and 2019 have been prepared in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP") and are unaudited.
We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP.
2 unchanged sentences
Additionally, interim results are not necessarily indicative of full year performance.
−Removed: In particular, the crisis related to the novel coronavirus ("COVID-19") had a material adverse impact on our results for the three months ended March 31, 2020, and we expect it to continue to have a material adverse impact on our results.
−Removed: As such, this interim period, as well as upcoming periods, are unlikely to be comparable to past performance or indicative of future performance.
+Added: In particular, the novel coronavirus ("COVID-19") pandemic had a material adverse impact on our results for the three and six months ended June 30, 2020, and we expect it to continue to have a material adverse impact on our results for an indeterminate length of time.
+Added: Management is making estimates and judgments in light of these circumstances, and this interim period, as well as upcoming periods, are unlikely to be comparable to past performance or indicative of future performance.
In our opinion, the accompanying condensed consolidated financial statements reflect all adjustments, including normal recurring items, considered necessary for a fair presentation of the interim periods.
All material intercompany transactions have been eliminated in consolidation.
+Added: Reorganization
+Added: We recognized $ 38 million of reorganization costs in our condensed consolidated statements of operations during the three and six months ended June 30, 2020 related to organizational changes, including reductions in our workforce and the associated costs, as part of our efforts to reduce future costs for our corporate operations in response to the COVID-19 pandemic.
+Added: As of June 30, 2020, $ 35 million of such reorganization costs were included in accounts payable, accrued expenses and other in our condensed consolidated balance sheet.
Recently Issued Accounting Pronouncements
2 unchanged sentences
Measurement of Credit Losses on Financial Instruments , which significantly changes how entities account for credit losses for most financial assets and certain other instruments that are not measured at fair value through net income.
−Removed: On January 1, 2020, we adopted ASU 2016-13 and subsequent ASUs issued to clarify its application, on a prospective basis, and recognized a $ 10 million cumulative adjustment, net of taxes, to accumulated deficit.
−Removed: As a result of the adoption, we consider forecasted business conditions, in addition to current business conditions and historical collection activity, in calculating our allowance for credit losses on accounts receivable.
−Removed: The cumulative adjustment to accumulated deficit that we recognized upon adoption of this ASU did not include the impact of the COVID-19 crisis as a forecasted business condition.
+Added: On January 1, 2020, we adopted ASU 2016-13 and subsequent ASUs issued to clarify its application, on a prospective basis, and recognized a $ 10 million cumulative adjustment, net of taxes, in accumulated deficit.
By applying ASU 2016-13 at the adoption date, the presentation of credit losses for periods prior to January 1, 2020 remains unchanged and in accordance with Receivables (Topic 310 ).
+Added: As a result of the adoption, we consider forecasted business conditions, in addition to current business conditions and historical collection activity, in calculating our allowance for credit losses on our financial instruments.
+Added: The cumulative adjustment to accumulated deficit that we recognized upon adoption of this ASU did not include the impact of the COVID-19 crisis as a forecasted business condition.
+Added: However, during the six months ended June 30, 2020, we revised our expected future credit loss rates from those used at adoption, primarily for our accounts receivable balances, in light of business conditions in the current environment.
+Added: In particular, we considered the expected impact on our hotel owners' and customers' ability to ultimately settle receivables that are or will be due to us.
Revenues from Contracts with Customers
Contract Liabilities
−Removed: The following table summarizes the activity of our contract liabilities, which are classified as a component of current and long-term deferred revenues, during the three months ended March 31, 2020:
+Added: The following table summarizes the activity of our contract liabilities, which are classified as a component of current and long-term deferred revenues, during the six months ended June 30, 2020:
(in millions)
2 unchanged sentences
Revenue recognized (1)(3)
−Removed: Balance as of March 31, 2020
−Removed: (1) Primarily related to Hilton Honors, our guest loyalty program, which included $ 40 million for revenue recognized.
−Removed: (2) Primarily the result of changes in estimated transaction prices for our performance obligations related to points issued under Hilton Honors, which had no effect on revenues.
−Removed: We recognized revenues that were previously deferred as contract liabilities of $ 57 million du ring the three months ended March 31, 2019.
+Added: Balance as of June 30, 2020
+Added: (1) Primarily related to Hilton Honors, our guest loyalty program, which included revenue recognized of $ 51 million.
+Added: (2) Includes $ 636 million recorded as a result of the Hilton Honors points pre-sale to American Express;
+Added: see below for additional information.
+Added: (3) During the three months ended June 30, 2020 and 2019, revenue recognized was $ 56 million and $ 78 million, respectively, and during the six months ended June 30, 2019 was $ 135 million.
+Added: (4) Represents changes in estimated transaction prices for our performance obligations related to points issued under Hilton Honors, which had no effect on revenues.
+Added: In April 2020, we pre-sold Hilton Honors points to American Express for $ 1.0 billion in cash ("Honors Points Pre-Sale"), of which $ 636 million was recorded in deferred revenues and the remainder was recorded in liability for guest loyalty program in our condensed consolidated balance sheet.
+Added: American Express and their respective designees may use the points in connection with Hilton Honors co-branded credit cards and for promotions, rewards and incentive programs or certain other activities as they may establish or engage in from time to time.
+Added: We recognize revenue from licensing fees related to these Hilton Honors points when American Express issues the points to customers and other revenues from managed and franchised properties when customers redeem the Hilton Honors points.
Performance Obligations
−Removed: As of March 31, 2020, we had $ 423 million of deferred revenues for unsatisfied performance obligations related to Hilton Honors that will be recognized as revenues when the points are redeemed, which we estimate will occur over approximately the next two to three years .
−Removed: Additionally, we had $ 660 million of deferred revenues for unsatisfied performance obligations related to application, initiation and licensing fees, which are expected to be recognized as revenues in future periods over the terms of the related contracts.
+Added: As of June 30, 2020, we had deferred revenues for unsatisfied performance obligations consisting of:
+Added: (i) $ 422 million related to Hilton Honors that will be recognized as revenues when the points are redeemed, which we estimate will occur over approximately the next two to three years ;
+Added: (ii) $ 561 million related to the Honors Points Pre-Sale of which a portion will be recognized as revenue when points are awarded, with the remaining portion recognized as revenues when the points are redeemed;
+Added: and (iii) $ 651 million related to application, initiation and licensing fees that is expected to be recognized as revenues over the terms of the related contracts.
+Added: Incentive Management Fees
+Added: We update our estimates of the expected achievement of incentive management fee targets each reporting period and constrain the recognition of revenue to the extent that we do not expect to achieve the thresholds as specified in our management contracts with incentive fees.
+Added: Due to revisions of the initial estimates, we reversed certain incentive fees that were recognized in the previous period during the three months ended June 30, 2020, due to the expectation that stated return thresholds to the hotel owners would no longer be met.
Consolidated Variable Interest Entities
−Removed: As of March 31, 2020 and December 31, 2019, we consolidated two variable interest entities ("VIEs") that lease hotel properties.
+Added: As of June 30, 2020 and December 31, 2019, we consolidated two variable interest entities ("VIEs") that lease hotel properties.
We consolidated these VIEs since we are the primary beneficiary, having the power to direct the activities that most significantly affect their economic performance.
2 unchanged sentences
Our condensed consolidated balance sheets included the assets and liabilities of these entities, which primarily comprised the following:
−Removed: March 31, December 31,
+Added: June 30, December 31,
(in millions)
6 unchanged sentences
Other long-term liabilities 17 17
−Removed: (1) Includes finance lease liabilities of $ 175 million and $ 177 million as of March 31, 2020 and December 31, 2019, respectively.
−Removed: We did not provide any financial or other support to any consolidated VIEs that we were not previously contractually required to provide during the three months ended March 31, 2020 and 2019, and we are not aware of any future obligations to do so.
+Added: (1) Includes finance lease liabilities of $ 177 million as of June 30, 2020 and December 31, 2019.
+Added: In June 2020, one of our consolidated VIEs entered into a revolving credit facility to provide financial flexibility in response to business disruption during the COVID-19 pandemic.
+Added: The revolving credit facility has a borrowing capacity of 2.75 billion Japanese yen (equivalent to $ 26 million as of June 30, 2020) and matures in June 2021.
+Added: As of June 30, 2020, no amounts have been drawn under the revolving credit facility.
+Added: We did not provide any financial or other support to any consolidated VIEs that we were not previously contractually required to provide during the six months ended June 30, 2020 and 2019, and we are not aware of any future obligations to do so.
Finite-Lived Intangible Assets
Finite-lived intangible assets were as follows:
−Removed: March 31, 2020
+Added: June 30, 2020
Gross Carrying Value Accumulated Amortization Net Carrying Value
36 unchanged sentences
(the "Merger").
−Removed: (2) We recognized impairment losses during the three months ended March 31, 2020 that reduced the gross carrying value of our leases intangible asset by $ 138 million, the accumulated amortization by $ 92 million and the net carrying value by $ 46 million.
+Added: (2) We recognized impairment losses during the three and six months ended June 30, 2020 that reduced the gross and net carrying values of contract acquisition costs by $ 9 million.
+Added: (3) We recognized impairment losses during the six months ended June 30, 2020 that reduced the gross carrying value of our leases intangible asset by $ 138 million, the accumulated amortization by $ 92 million and the net carrying value by $ 46 million.
"Fair Value Measurements" for additional information.
Amortization of our finite-lived intangible assets was as follows:
−Removed: Three Months Ended
+Added: Three Months Ended Six Months Ended
+Added: June 30, June 30,
+Added: 2020 2019 2020 2019
(in millions)
Recognized in depreciation and amortization expense (1)
+Added: $ 74 $ 71 $ 151 $ 141
Recognized as a reduction of franchise and licensing fees and base and other management fees
−Removed: (1) Includes amortization expense of $ 49 million and $ 51 million for the three months ended March 31, 2020 and 2019, respectively, associated with assets that were initially recorded at their fair value at the time of the Merger.
−Removed: We estimate future amortization of our finite-lived intangible assets as of March 31, 2020 to be as follows:
+Added: (1) Includes amortization expense of $ 47 million and $ 51 million for the three months ended June 30, 2020 and 2019, respectively, and $ 96 million and $ 102 million for the six months ended June 30, 2020 and 2019, respectively, associated with assets that were initially recorded at their fair value at the time of the Merger.
+Added: We estimate future amortization of our finite-lived intangible assets as of June 30, 2020 to be as follows:
Recognized in Depreciation and Amortization Expense Recognized as a Reduction of Franchise and Licensing Fees and Base and Other Management Fees
2 unchanged sentences
Thereafter 122 350
−Removed: Long-term debt balances, including obligations for finance leases, and associated interest rates and maturities as of March 31, 2020, were as follows:
−Removed: March 31, December 31,
+Added: Long-term debt balances, including obligations for finance leases, and associated interest rates and maturities as of June 30, 2020, were as follows:
+Added: June 30, December 31,
(in millions)
7 unchanged sentences
Senior notes with a rate of 4.875 %, due 2027
+Added: Senior notes with a rate of 5.750 %, due 2028
+Added: Senior notes with a rate of 4.875 %, due 2030
Finance lease liabilities with a weighted average rate of 5.82 %, due 2020 to 2030
5 unchanged sentences
(1) Represents current maturities of finance lease liabilities.
−Removed: In April 2020, we issued $ 1.0 billion aggregate principal amount of senior notes, which are outstanding as of the date of this report, in addition to the other long-term debt balances above.
−Removed: "Subsequent Events" for additional information.
Our senior secured credit facilities consist of a $ 1.75 billion senior secured revolving credit facility (the "Revolving Credit Facility") and a senior secured term loan facility (the "Term Loans").
The obligations of our senior secured credit facilities are unconditionally and irrevocably guaranteed by the Parent and substantially all of its direct and indirect wholly owned domestic subsidiaries.
−Removed: As a precautionary measure in order to increase our cash position and preserve financial flexibility in light of current uncertainty in the global markets resulting from the COVID-19 pandemic, we fully drew down on our Revolving Credit Facility during the three months ended March 31, 2020, and, as of March 31, 2020, had outstanding borrowings of $ 1.69 billion, after giving effect to $ 60 million letters of credit outstanding.
−Removed: The 4.250 % Senior Notes due 2024 (the "2024 Senior Notes"), the 4.625 % Senior Notes due 2025 (the "2025 Senior Notes"), the 5.125 % Senior Notes due 2026 (the "2026 Senior Notes"), the 4.875 % Senior Notes due 2027 (the "2027 Senior Notes") and the 4.875 % Senior Notes due 2030 ("2030 Senior Notes") are collectively referred to as the Senior Notes and are jointly and severally guaranteed on a senior unsecured basis by the Parent and substantially all of its direct and indirect wholly owned domestic subsidiaries that are themselves not an issuer of the applicable series of senior notes.
−Removed: The contractual maturities of our long-term debt as of March 31, 2020 were as follows:
+Added: In March 2020, as a precautionary measure in order to increase our cash position and preserve financial flexibility in light of current uncertainty in the global markets resulting from the COVID-19 pandemic, we fully drew down on our Revolving Credit Facility.
+Added: As of June 30, 2020, we also had $ 60 million of letters of credit outstanding under the Revolving Credit Facility.
+Added: In April 2020, we issued $ 500 million aggregate principal amount of 5.375 % Senior Notes due 2025 (the " 5.375 % 2025 Senior Notes") and $ 500 million aggregate principal amount of 5.750 % Senior Notes due 2028 (the "2028 Senior Notes") and incurred $ 14 million of debt issuance costs.
+Added: Interest on the 5.375 % 2025 Senior Notes and the 2028 Senior Notes is payable semi-annually in arrears on May 1 and November 1 of each year, beginning November 1, 2020.
+Added: The 4.250 % Senior Notes due 2024, the 4.625 % Senior Notes due 2025, the 5.375 % 2025 Senior Notes, the 5.125 % Senior Notes due 2026, the 4.875 % Senior Notes due 2027, the 2028 Senior Notes and the 4.875 % Senior Notes due 2030 are collectively referred to as the Senior Notes and are jointly and severally guaranteed on a senior unsecured basis by the Parent and substantially all of its direct and indirect wholly owned domestic subsidiaries, other than Hilton Domestic Operating Company Inc.
+Added: ("HOC"), a wholly owned subsidiary of the Parent, which is the issuer.
+Added: The contractual maturities of our long-term debt as of June 30, 2020 were as follows:
Year (in millions)
5 unchanged sentences
The fair values of certain financial instruments and the hierarchy level we used to estimate the fair values are shown below:
−Removed: March 31, 2020
+Added: June 30, 2020
Hierarchy Level
17 unchanged sentences
The carrying values and fair values exclude finance lease liabilities and other debt.
−Removed: We measure our interest rate swaps at fair value, which was estimated using a discounted cash flow analysis that reflects the contractual terms of the interest rate swaps, including the period to maturity, and uses observable market-based inputs of similar instruments, including interest rate curves, as applicable.
+Added: We measure our interest rate swaps at fair value, which was determined using a discounted cash flow analysis that reflects the contractual terms of the interest rate swaps, including the period to maturity, and uses observable market-based inputs of similar instruments, including interest rate curves, as applicable.
Our interest rate swaps are included in other long-term liabilities in our condensed consolidated balance sheets.
−Removed: The estimated fair values of our nonfinancial assets that were measured at fair value on a non-recurring basis during the three months ended March 31, 2020 were as follows:
−Removed: Carrying Value Impairment Losses Fair Value (1)
+Added: Our nonfinancial assets that were measured at fair value on a non-recurring basis during the six months ended June 30, 2020, and for which we recorded impairment losses, were related to certain hotel properties under operating and finance leases in our ownership segment.
+Added: "Finite-Lived Intangible Assets" and Note 8:
+Added: "Leases" for additional information on the impairment losses related to our leased properties.
+Added: The fair values, which were determined using significant Level 3 unobservable inputs, were as follows:
(in millions)
Other intangible assets, net (1)
−Removed: $ 46 $ ( 46 ) $ —
Operating lease right-of-use assets (1)
Property and equipment, net (1)
−Removed: (1) Fair value measurements using significant Level 3 unobservable inputs.
−Removed: (2) Related to certain hotel properties under operating and finance leases in our ownership segment .
+Added: (1) Amounts were measured at March 31, 2020, except for $ 10 million of operating lease right-of-use ("ROU") assets, which were remeasured at June 30, 2020.
+Added: We recognized impairment losses during the three months ended March 31, 2020 related to certain hotel properties under operating and finance leases.
+Added: During the three months ended June 30, 2020, the short-term expected results for certain of these leased hotels declined from estimates used in the assessment of recoverability at March 31, 2020, generally due to extensions of government mandated closures and additional visibility into expected hotel customer engagement at such properties.
+Added: As a result, further analysis of the recoverability of the carrying value of the assets related to leased hotel properties was necessary at June 30, 2020.
We assessed recoverability of the assets included in the table above using estimates of undiscounted net cash flows, and concluded that the carrying values of the assets were not fully recoverable.
We then estimated the fair value of these assets using discounted cash flow analyses, which included an estimate of the impact of the COVID-19 pandemic on each leased property based on the expected recovery term.
−Removed: Estimated stabilized growth rates after the recovery period ranged from 1.7 percent to 4.8 percent , and discount rates ranged from 7.0 percent to 12.0 percent , with the weighted average, based on relative impairment losses, for both inputs being at the lower end of each of the ranges.
The stabilized growth rates after recovery and discount rates used for the fair value of the assets reflect the risk profile of the underlying cash flows and the individual markets where the assets are located, and are not necessarily indicative of our hotel portfolio as a whole.
−Removed: The fair values of financial instruments not included in these tables are estimated to be equal to their carrying values as of March 31, 2020 and December 31, 2019.
+Added: Estimations of stabilized growth rates after the recovery period ranged from 1.7 percent to 4.8 percent , and discount rates ranged from 7.0 percent to 12.0 percent , with the weighted average, based on relative impairment losses, for both inputs being at the lower end of each of the ranges.
+Added: As a result of these non-recurring fair value measurements, we recognized impairment losses of $ 6 million and $ 118 million during the three and six months ended June 30, 2020, respectively.
+Added: The fair values of financial instruments not included in these tables are estimated to be equal to their carrying values as of June 30, 2020 and December 31, 2019.
We lease hotel properties, land, corporate office space and equipment used at hotels and corporate offices, with our most significant lease liabilities related to hotel properties.
−Removed: As of March 31, 2020, we leased 52 hotels under operating leases and six hotels under finance leases, two of which were the liabilities of consolidated VIEs and were non-recourse to us.
+Added: As of June 30, 2020, we leased 52 hotels under operating leases and six hotels under finance leases, two of which were the liabilities of consolidated VIEs and were non-recourse to us.
Our hotel leases expire at various dates, with varying renewal and termination options.
−Removed: During the three months ended March 31, 2020, we recognized $ 45 million and $ 2 million of impairment losses related to certain operating and finance lease right-of-use ("ROU") assets, respectively, included in impairment losses in our condensed consolidated statement of operations;
+Added: During the three and six months ended June 30, 2020, we recognized $ 6 million and $ 51 million of impairment losses related to certain operating lease ROU assets, respectively, and, during the six months ended June 30, 2020, we recognized $ 21 million of impairment losses related to property and equipment, including $ 2 million of finance lease ROU assets.
+Added: All of these impairment losses were included in impairment losses in our condensed consolidated statements of operations;
"Fair Value Measurements" for additional information.
−Removed: Supplemental balance sheet information related to leases was as follows:
−Removed: March 31, December 31,
−Removed: (dollars in millions)
−Removed: Operating leases:
−Removed: Operating lease right-of-use assets $ 770 $ 867
−Removed: Accounts payable, accrued expenses and other 146 133
−Removed: Operating lease liabilities 966 1,037
−Removed: Finance leases:
−Removed: Property and equipment, net $ 52 $ 52
−Removed: Current maturities of long-term debt 41 37
−Removed: Long-term debt 208 208
−Removed: Weighted average remaining lease term:
−Removed: Operating leases 12.7 years 12.8 years
−Removed: Finance leases 8.2 years 8.6 years
−Removed: Weighted average discount rate:
−Removed: Operating leases 3.77 % 3.76 %
−Removed: Finance leases 5.74 % 5.83 %
−Removed: The components of lease expense were as follows:
−Removed: Three Months Ended
−Removed: (in millions)
−Removed: Operating lease expense for fixed payments $ 35 $ 37
−Removed: Finance lease expense:
−Removed: Amortization of ROU assets 7 8
−Removed: Interest on lease liabilities 4 4
−Removed: Variable lease expense (1)
−Removed: (1) Includes amounts related to operating leases and interest payments on finance leases.
−Removed: Supplemental cash flow information related to leases was as follows:
−Removed: Three Months Ended
−Removed: (in millions)
−Removed: Cash paid for amounts included in the measurement of lease liabilities:
−Removed: Operating cash flows from operating leases $ 29 $ 48
−Removed: Financing cash flows from finance leases 10 11
−Removed: ROU assets obtained in exchange for lease liabilities in non-cash transactions:
−Removed: Operating leases (1)
−Removed: Finance leases 11 42
−Removed: (1) Amount was less than $1 million for the three months ended March 31, 2019.
−Removed: Our future minimum lease payments as of March 31, 2020 were as follows:
+Added: Our future minimum lease payments as of June 30, 2020 were as follows:
Leases Finance
6 unchanged sentences
At the end of each quarter, we estimate the effective income tax rate expected to be applied for the full year to ordinary income, which excludes discrete items.
−Removed: Discrete items that were recognized during the three months ended March 31, 2020 included impairment losses and the vesting of certain share-based compensation awards, which provided us with tax benefits.
+Added: Discrete items that were recognized during the six months ended June 30, 2020 included impairment losses and the vesting of certain share-based compensation awards, which provided us with tax benefits.
The effective income tax rate for the full year is determined by the level and composition of income (loss) before income taxes, excluding discrete items as discussed above, which is subject to federal, state, local and foreign income taxes.
1 unchanged sentence
For certain foreign jurisdictions, we expect to have net operating losses ("NOLs"), which we expect to be utilized in future periods.
−Removed: However, as future utilization of NOLs reduces foreign taxes paid, we expect U.S.
+Added: However, as future utilization of NOLs reduces
+Added: foreign taxes paid, we expect U.S.
foreign tax credits to be reduced, thereby reducing or eliminating the tax benefit of the NOLs on a global basis.
7 unchanged sentences
and foreign tax authorities.
−Removed: As of March 31, 2020, we remain subject to federal and state examinations of our income tax returns for tax years from 2005 through 2018 and foreign examinations of our income tax returns for tax years from 1996 through 2019.
−Removed: Our total unrecognized tax benefits as of March 31, 2020 and December 31, 2019 were $ 394 million and $ 395 million, respectively.
−Removed: As of March 31, 2020 and December 31, 2019, we had accrued approximately $ 55 million and $ 52 million, respectively, for interest and penalties related to our unrecognized tax benefits.
−Removed: Included in the balances of unrecognized tax benefits as of March 31, 2020 and December 31, 2019 was $ 380 million associated with positions that, if favorably resolved, would provide a benefit to our effective income tax rate.
+Added: As of June 30, 2020, we remain subject to federal and state examinations of our income tax returns for tax years from 2005 through 2018 and foreign examinations of our income tax returns for tax years from 1996 through 2019.
+Added: Our total unrecognized tax benefits as of June 30, 2020 and December 31, 2019 were $ 428 million and $ 395 million, respectively.
+Added: As of June 30, 2020 and December 31, 2019, we had accrued approximately $ 59 million and $ 52 million, respectively, for interest and penalties related to these unrecognized tax benefits.
+Added: Included in the balances of unrecognized tax benefits as of June 30, 2020 and December 31, 2019 were $ 388 million and $ 380 million, respectively, associated with positions that, if favorably resolved, would provide a benefit to our effective income tax rate.
In prior periods, we received 30-day Letters from the IRS and the Revenue Agents Reports ("RARs") for the 2006 through the 2013 tax years.
1 unchanged sentence
The unsettled proposed adjustments sought by the IRS for the tax years with open audits would result in additional U.S.
−Removed: federal tax owed of approximately $ 817 million, excluding interest and penalties and potential state income taxes.
+Added: federal taxes owed of approximately $ 817 million, excluding interest and penalties and potential state income taxes.
We disagree with the IRS's position on each of their assertions and intend to vigorously contest them.
However, based on continuing appeals process discussions with the IRS, we believe that it is more likely than not that we will not recognize the full benefit related to certain of the issues being appealed.
−Removed: Accordingly, as of March 31, 2020, we had recorded $ 58 million of unrecognized tax benefits related to these issues.
+Added: Accordingly, as of June 30, 2020, we had recorded $ 78 million of unrecognized tax benefits related to these issues.
Share-Based Compensation
−Removed: We recognized a benefit related to share-based compensation of $ 12 million during the three months ended March 31, 2020 and expense of $ 34 million during the three months ended March 31, 2019, which included amounts reimbursed by hotel owners.
−Removed: The benefit recognized during the three months ended March 31, 2020 was primarily due to the reversal of expense recognized in prior periods, as a result of the determination that the performance conditions of certain share-based compensation awards were no longer probable of achievement.
+Added: We recognized share-based compensation expense of $ 24 million and $ 47 million during the three months ended June 30, 2020 and 2019, respectively, and $ 12 million and $ 81 million during the six months ended June 30, 2020 and 2019, respectively, which included amounts reimbursed by hotel owners in all periods.
+Added: The expenses recognized during the three and six months ended June 30, 2020 were net of the reversal of expenses recognized in prior periods, as a result of the determination that the performance conditions of certain share-based compensation awards were no longer probable of achievement, as described in further detail below.
As part of the Hilton 2017 Omnibus Incentive Plan (the "2017 Plan"), we award time-vesting restricted stock units and restricted stock (collectively, "RSUs"), nonqualified stock options ("options") and performance-vesting RSUs ("performance shares") to our eligible employees.
−Removed: As of March 31, 2020, unrecognized compensation costs for unvested awards under the 2017 Plan were approximately $ 210 million, which are expected to be recognized over a weighted-average period of 2.0 years on a straight-line basis.
−Removed: As of March 31, 2020, there were 12.5 million shares of common stock available for future issuance under the 2017 Plan, plus any shares subject to awards outstanding under the 2013 Omnibus Incentive Plan, which will become available for issuance under the 2017 Plan if such outstanding awards expire or are terminated or are canceled or forfeited.
−Removed: During the three months ended March 31, 2020, we granted 0.91 million RSUs with a weighted average grant date fair value per share of $ 93.43 , which generally vest in equal annual installments over two or three years from the date of grant.
−Removed: During the three months ended March 31, 2020, we granted 0.75 million options with a weighted average exercise price per share of $ 93.33 , which vest over three years from the date of grant in equal annual installments and terminate 10 years from the date of grant or earlier if the individual’s service terminates under certain circumstances.
−Removed: The weighted average grant date fair value per share of the options granted during the three months ended March 31, 2020 was $ 21.47 , which was determined using the Black-Scholes-Merton option-pricing model with the following assumptions:
+Added: As of June 30, 2020, unrecognized compensation costs for unvested awards under the 2017 Plan were approximately $ 138 million, which are expected to be recognized over a weighted-average period of 2.0 years on a straight-line basis.
+Added: As of June 30, 2020, there were 12,541,000 shares of common stock available for future issuance under the 2017 Plan, plus any shares subject to awards outstanding under the 2013 Omnibus Incentive Plan, which will become available for issuance under the 2017 Plan if such outstanding awards expire or are terminated or are canceled or forfeited.
+Added: During the six months ended June 30, 2020, we granted 907,000 RSUs with a weighted average grant date fair value per share of $ 93.43 , which generally vest in equal annual installments over two or three years from the date of grant.
+Added: During the six months ended June 30, 2020, we granted 755,000 options with a weighted average exercise price per share of $ 93.33 , which vest over three years from the date of grant in equal annual installments and terminate 10 years from the date of grant or earlier if the individual’s service terminates under certain circumstances.
+Added: The weighted average grant date fair value per share of the options granted during the six months ended June 30, 2020 was $ 21.47 , which was determined using the Black-Scholes-Merton option-pricing model with the following assumptions:
Expected volatility (1)
7 unchanged sentences
(4) Estimated using the average of the vesting periods and the contractual term of the options.
−Removed: As of March 31, 2020, 2.0 million options were exercisable.
+Added: As of June 30, 2020, 1,965,000 options were exercisable.
Performance Shares
−Removed: During the three months ended March 31, 2020, we granted 0.35 million performance shares with a weighted average grant date fair value per share of $ 93.33 .
+Added: During the six months ended June 30, 2020, we granted 347,000 performance shares with a weighted average grant date fair value per share of $ 93.33 .
The performance shares are settled at the end of the three-year performance period with:
−Removed: (i) 50 percent of the awards subject to achievement based on the compound annual growth rate ("CAGR") of the Company's earnings before interest expense, income tax expense (benefit) and depreciation and amortization ("EBITDA"), adjusted to exclude certain items ("Adjusted EBITDA") and (ii) 50 percent of the awards subject to achievement based on the Company’s free cash flow per share CAGR .
+Added: (i) 50 percent of the awards subject to achievement based on the compound annual growth rate ("CAGR") of the Company's earnings before interest expense, income tax benefit (expense) and depreciation and amortization ("EBITDA"), adjusted to exclude certain items ("Adjusted EBITDA") and (ii) 50 percent of the awards subject to achievement based on the Company’s free cash flow per share CAGR .
The total number of performance shares that vest related to each performance measure is based on an achievement factor, which is estimated each reporting period, that ranges from a zero percent to 200 percent payout, with 100 percent being the target.
−Removed: As of March 31, 2020, we determined that the performance conditions for the outstanding 2018 performance shares were not probable of achievement, and that the performance conditions for the outstanding 2019 and 2020 performance shares were probable of achievement, for which we recognized compensation expense at the target achievement percentage.
−Removed: Earnings Per Share
−Removed: The following table presents the calculation of basic and diluted earnings per share ("EPS"):
−Removed: Three Months Ended
+Added: As of June 30, 2020, we determined that the performance conditions for the outstanding 2018 and 2019 performance shares were not probable of achievement and that the performance conditions for the outstanding 2020 performance shares were probable of achievement, for which we recognized compensation expense at the target achievement percentage.
+Added: Based on revisions to our estimates of the achievement factor for the outstanding 2018 and 2019 awards, the share-based compensation expense recognized during the three months ended June 30, 2020 is net of the reversal of prior expense recognized related to the outstanding 2019 performance shares, and the expense recognized during the six months ended June 30, 2020 is net of the reversal of prior expense recognized related to the outstanding 2018 and 2019 performance shares.
+Added: Earnings (Loss) Per Share
+Added: The following table presents the calculation of basic and diluted earnings (loss) per share ("EPS"):
+Added: Three Months Ended Six Months Ended
+Added: June 30, June 30,
+Added: 2020 2019 2020 2019
(in millions, except per share amounts)
−Removed: Net income attributable to Hilton stockholders
+Added: Net income (loss) attributable to Hilton stockholders
+Added: $ ( 430 ) $ 260 $ ( 412 ) $ 418
Weighted average shares outstanding 277 290 277 291
Basic EPS $ ( 1.55 ) $ 0.90 $ ( 1.49 ) $ 1.43
−Removed: Net income attributable to Hilton stockholders
+Added: Net income (loss) attributable to Hilton stockholders
+Added: $ ( 430 ) $ 260 $ ( 412 ) $ 418
Weighted average shares outstanding (1)
+Added: 278 292 279 294
Diluted EPS $ ( 1.55 ) $ 0.89 $ ( 1.48 ) $ 1.42
−Removed: Approximately 1 million share-based compensation awards were excluded from the computation of diluted EPS for the three months ended March 31, 2020 and 2019 because their effect would have been anti-dilutive under the treasury stock method.
+Added: (1) Approximately 3 million and 1 million share-based compensation awards were excluded from the computation of diluted EPS for the three and six months ended June 30, 2020, respectively, and 1 million share-based compensation awards were excluded from the computation of EPS for the three and six months ended June 30, 2019 because their effect would have been anti-dilutive under the treasury stock method.
Stockholders' Equity (Deficit) and Accumulated Other Comprehensive Loss
The following tables present the changes in the components of stockholders' equity (deficit):
−Removed: Three Months Ended March 31, 2020
+Added: Three Months Ended June 30, 2020
Equity (Deficit) Attributable to Hilton Stockholders
5 unchanged sentences
(in millions)
−Removed: Balance as of December 31, 2019 279 $ 3 $ ( 4,169 ) $ 10,489 $ ( 5,965 ) $ ( 840 ) $ 10 $ ( 472 )
+Added: Balance as of March 31, 2020 277 $ 3 $ ( 4,462 ) $ 10,443 $ ( 5,999 ) $ ( 899 ) $ 10 $ ( 904 )
+Added: Net loss — — — — ( 430 ) — ( 2 ) ( 432 )
+Added: Other comprehensive income
+Added: — — — — — 18 — 18
+Added: Share-based compensation
+Added: — — 5 22 — — — 27
+Added: Balance as of June 30, 2020 277 $ 3 $ ( 4,457 ) $ 10,465 $ ( 6,429 ) $ ( 881 ) $ 8 $ ( 1,291 )
+Added: Three Months Ended June 30, 2019
+Added: Equity (Deficit) Attributable to Hilton Stockholders
+Added: Treasury Stock Additional
+Added: Capital Accumulated Deficit Accumulated
+Added: Comprehensive
+Added: Common Stock Noncontrolling
+Added: Shares Amount Total
+Added: (in millions)
+Added: Balance as of March 31, 2019 292 $ 3 $ ( 2,921 ) $ 10,374 $ ( 6,558 ) $ ( 798 ) $ 8 $ 108
Net income — — — — 260 — 1 261
Other comprehensive loss — — — — — ( 8 ) — ( 8 )
+Added: Dividends — — — — ( 44 ) — — ( 44 )
+Added: Repurchases of common stock
( 4 ) — ( 383 ) — — — — ( 383 )
+Added: Share-based compensation — — — 45 — — — 45
+Added: Deconsolidation of a VIE
+Added: — — — — — — ( 2 ) ( 2 )
+Added: Balance as of June 30, 2019 288 $ 3 $ ( 3,304 ) $ 10,419 $ ( 6,342 ) $ ( 806 ) $ 7 $ ( 23 )
+Added: Six Months Ended June 30, 2020
+Added: Equity (Deficit) Attributable to Hilton Stockholders
+Added: Treasury Stock Additional
+Added: Capital Accumulated Deficit Accumulated
+Added: Comprehensive
+Added: Common Stock Noncontrolling
+Added: Shares Amount Total
+Added: (in millions)
+Added: Balance as of December 31, 2019 279 $ 3 $ ( 4,169 ) $ 10,489 $ ( 5,965 ) $ ( 840 ) $ 10 $ ( 472 )
+Added: Net loss — — — — ( 412 ) — ( 2 ) ( 414 )
+Added: Other comprehensive loss
+Added: — — — — — ( 41 ) — ( 41 )
Dividends — — — — ( 42 ) — — ( 42 )
5 unchanged sentences
— — — — ( 10 ) — — ( 10 )
−Removed: Balance as of March 31, 2020 277 $ 3 $ ( 4,462 ) $ 10,443 $ ( 5,999 ) $ ( 899 ) $ 10 $ ( 904 )
−Removed: Three Months Ended March 31, 2019
+Added: Balance as of June 30, 2020 277 $ 3 $ ( 4,457 ) $ 10,465 $ ( 6,429 ) $ ( 881 ) $ 8 $ ( 1,291 )
+Added: Six Months Ended June 30, 2019
Equity (Deficit) Attributable to Hilton Stockholders
8 unchanged sentences
Other comprehensive loss
+Added: — — — — — ( 24 ) — ( 24 )
Dividends — — — — ( 87 ) — — ( 87 )
2 unchanged sentences
Share-based compensation
+Added: 1 — — 47 — — — 47
Cumulative effect of the adoption of ASU 2016-02
— — — — ( 256 ) — — ( 256 )
−Removed: Balance as of March 31, 2019 292 $ 3 $ ( 2,921 ) $ 10,374 $ ( 6,558 ) $ ( 798 ) $ 8 $ 108
−Removed: In March 2020, our board of directors authorized the repurchase of an additional $ 2.0 billion under our existing stock repurchase program, bringing total authorizations under the program to $ 5.5 billion.
−Removed: Subsequent to the additional authorization, on March 26, 2020, we announced the suspension of share repurchases, with no share repurchases made after March 5, 2020, as well as the payment of dividends, other than those that were already declared, which is expected to be temporary.
+Added: Deconsolidation of a VIE — — — — — — ( 2 ) ( 2 )
+Added: Balance as of June 30, 2019 288 $ 3 $ ( 3,304 ) $ 10,419 $ ( 6,342 ) $ ( 806 ) $ 7 $ ( 23 )
+Added: In March 2020, we suspended share repurchases and the payment of dividends.
The stock repurchase program remains authorized by the board of directors, and we may resume share repurchases in the future at any time, depending on market conditions, our capital needs and other factors.
−Removed: As of March 31, 2020, approximately $ 2.2 billion remained available for share repurchases under the program.
The changes in the components of accumulated other comprehensive loss, net of taxes, were as follows:
9 unchanged sentences
( 4 ) 3 ( 40 ) ( 41 )
−Removed: Balance as of March 31, 2020 $ ( 573 ) $ ( 268 ) $ ( 58 ) $ ( 899 )
+Added: Balance as of June 30, 2020 $ ( 553 ) $ ( 266 ) $ ( 62 ) $ ( 881 )
Currency Translation Adjustment (1)
3 unchanged sentences
Balance as of December 31, 2018 $ ( 545 ) $ ( 260 ) $ 23 $ ( 782 )
−Removed: Other comprehensive loss before reclassifications
+Added: Other comprehensive income (loss) before reclassifications
11 — ( 35 ) ( 24 )
2 unchanged sentences
12 4 ( 40 ) ( 24 )
−Removed: Balance as of March 31, 2019 $ ( 548 ) $ ( 258 ) $ 8 $ ( 798 )
+Added: Balance as of June 30, 2019 $ ( 533 ) $ ( 256 ) $ ( 17 ) $ ( 806 )
(1) Includes net investment hedges and intra-entity foreign currency transactions that are of a long-term investment nature.
−Removed: Amount reclassified for the three months ended March 31, 2020 related to the liquidation of an investment in a foreign entity and was recognized net of taxes in gain on foreign currency transactions in our condensed consolidated statement of operations.
−Removed: (2) Amounts reclassified related to the amortization of prior service cost and amortization of net loss and were recognized net of taxes in other non-operating income, net in our condensed consolidated statements of operations.
+Added: Amounts reclassified related to the liquidation of investments in foreign entities and were recognized net of taxes in loss on foreign currency transactions in our condensed consolidated statements of operations.
+Added: (2) Amounts reclassified related to the amortization of prior service cost and amortization of net loss and were recognized net of taxes in other non-operating loss, net in our condensed consolidated statements of operations.
(3) Amounts reclassified related to interest rate swaps and forward contracts that hedge our foreign currency denominated fees and were recognized net of taxes in interest expense and franchise and licensing fees, base and other management fees and other revenues from managed and franchised properties, respectively, in our condensed consolidated statements of operations .
6 unchanged sentences
("HGV") and strategic partnerships for the right to use certain Hilton marks and IP, as well as fees for managing properties in our ownership segment.
−Removed: As of March 31, 2020, this segment included 694 managed hotels and 5,348 franchised hotels consisting of 948,433 total rooms, of which approximately 695 hotels had temporarily suspended operations at some point in time during the three months ended March 31, 2020 as a result of the COVID-19 pandemic.
−Removed: As of March 31, 2020, the ownership segment included 65 properties totaling 20,562 rooms, of which approximately 35 hotels had temporarily suspended operations at some point in time during the three months ended March 31, 2020 as a result of the COVID-19 pandemic.
+Added: As of June 30, 2020, this segment included 690 managed hotels and 5,405 franchised hotels consisting of 953,946 total rooms.
+Added: As a result of the COVID-19 pandemic, approximately 1,170 hotels in our management and franchise segment had temporarily suspended operations at some point in time during the six months ended June 30, 2020, largely beginning in mid-March.
+Added: Of these hotels, more than half had reopened as of June 30, 2020.
+Added: As of June 30, 2020, the ownership segment included 65 properties totaling 20,562 rooms.
+Added: As a result of the COVID-19 pandemic, approximately 35 hotels in our ownership segment had temporarily suspended operations at some point in time during the six months ended June 30, 2020, largely beginning in mid-March, of which approximately 10 had reopened as of June 30, 2020.
The segment comprised 57 hotels that we wholly owned or leased, one hotel owned by a consolidated non-wholly owned entity, two hotels leased by consolidated VIEs and five hotels owned or leased by unconsolidated affiliates.
−Removed: The performance of our operating segments is evaluated primarily on operating income, without allocating other revenues and expenses or general and administrative expenses.
+Added: The performance of our operating segments is evaluated primarily on operating income (loss), without allocating other revenues and expenses or general and administrative expenses.
The following table presents revenues for our reportable segments, reconciled to consolidated amounts:
−Removed: Three Months Ended
+Added: Three Months Ended Six Months Ended
+Added: June 30, June 30,
+Added: 2020 2019 2020 2019
(in millions)
1 unchanged sentence
Base and other management fees (1)
+Added: 12 106 78 198
Incentive management fees ( 5 ) 58 18 113
5 unchanged sentences
Direct reimbursements from managed and franchised properties (2)
+Added: 196 789 941 1,564
Indirect reimbursements from managed and franchised properties (2)
+Added: 192 691 712 1,265
Intersegment fees elimination (1)
+Added: 1 ( 11 ) — ( 19 )
Total revenues $ 564 $ 2,484 $ 2,484 $ 4,688
1 unchanged sentence
(2) Included in other revenues from managed and franchised properties in our condensed consolidated statements of operations.
−Removed: The following table presents operating income for our reportable segments, reconciled to consolidated income (loss) before income taxes:
−Removed: Three Months Ended
+Added: The following table presents operating income (loss) for our reportable segments, reconciled to consolidated income (loss) before income taxes:
+Added: Three Months Ended Six Months Ended
+Added: June 30, June 30,
+Added: 2020 2019 2020 2019
(in millions)
Management and franchise (1)
+Added: $ 141 $ 609 $ 572 $ 1,141
Ownership (1)
+Added: ( 63 ) 42 ( 93 ) 48
Segment operating income 78 651 479 1,189
1 unchanged sentence
Other revenues, less other expenses ( 3 ) 11 6 17
−Removed: Net other expenses from managed and franchised properties
+Added: Net other revenues (expenses) from managed and franchised properties
( 166 ) 22 ( 237 ) ( 12 )
1 unchanged sentence
General and administrative expenses ( 63 ) ( 113 ) ( 123 ) ( 220 )
+Added: Reorganization costs ( 38 ) — ( 38 ) —
Impairment losses ( 15 ) — ( 127 ) —
−Removed: Operating income 68 312
+Added: Operating income (loss) ( 302 ) 478 ( 234 ) 790
Interest expense ( 106 ) ( 101 ) ( 200 ) ( 199 )
−Removed: Gain on foreign currency transactions 9 —
−Removed: Other non-operating income, net — 4
+Added: Loss on foreign currency transactions ( 13 ) ( 3 ) ( 4 ) ( 3 )
+Added: Other non-operating loss, net ( 23 ) ( 12 ) ( 23 ) ( 8 )
Income (loss) before income taxes $ ( 444 ) $ 362 $ ( 461 ) $ 580
−Removed: $ ( 17 ) $ 218
(1) Includes management, royalty and IP fees charged to our ownership segment by our management and franchise segment, which were eliminated in our condensed consolidated statements of operations.
The following table presents total assets for our reportable segments, reconciled to consolidated amounts:
−Removed: March 31, December 31,
+Added: June 30, December 31,
(in millions)
3 unchanged sentences
$ 17,126 $ 14,957
−Removed: The following table presents capital expenditures for property and equipment for our reportable segments, reconciled to consolidated amounts:
−Removed: Three Months Ended
−Removed: (in millions)
−Removed: Ownership $ 6 $ 11
−Removed: Corporate and other 6 12
Commitments and Contingencies
2 unchanged sentences
However, in limited cases, we are obligated to fund performance shortfalls, creating variable interests in the ownership entities of the hotels, of which we are not the primary beneficiary.
−Removed: As of March 31, 2020, we had four performance guarantees, with expirations ranging from 2023 to 2039 , and possible cash outlays totaling approximately $ 19 million.
+Added: As of June 30, 2020, we had four performance guarantees, with expirations ranging from 2023 to 2039 , and possible cash outlays totaling approximately $ 19 million.
Our obligations under these guarantees in future periods are dependent on the operating performance level of the related hotel over the remaining term of the performance guarantee.
−Removed: As of March 31, 2020 and December 31, 2019, we accrued current liabilities of $ 6 million and $ 3 million, respectively, for our performance guarantees.
−Removed: We may enter into new contracts containing performance guarantees in the future, which could increase our possible cash outlays.
+Added: We have included the impact of the COVID-19 pandemic on these hotels in our expectations of their future operating performance and, as of June 30, 2020 and December 31, 2019, we accrued current liabilities of $ 10 million and $ 3 million, respectively, for our performance guarantees.
We do not have any letters of credit pledged as collateral against our performance guarantees.
+Added: We may enter into new contracts containing performance guarantees in the future, which could increase our possible cash outlays.
We hold interests in VIEs, for which we are not the primary beneficiary, that have entered into loan agreements with third parties.
Under the terms of our contractual arrangements with certain of these VIEs, we may provide financial support to such entities under specified circumstances, including default of such a VIE under a third-party loan agreement, and may have the option to acquire a controlling financial interest in such an entity at a predetermined amount.
−Removed: In a circumstance that we provide financial support or exercise our option to acquire an additional interest in a VIE, we may be required to reassess whether we are the primary beneficiary of the VIE.
+Added: In a circumstance that we provide financial support or exercise our option to acquire an additional interest in a VIE, we may be required to reassess whether we
+Added: are the primary beneficiary of the VIE.
If we determine that we are the primary beneficiary of the VIE, we would be required to consolidate the total assets, liabilities and results of operations of the VIE, which may be material upon consolidation.
−Removed: As of March 31, 2020, we guaranteed two loans for three hotels that we franchise or will franchise for a total of $ 30 million.
+Added: As of June 30, 2020, we guaranteed two loans for three hotels that we franchise or will franchise for a total of $ 30 million.
One of the loans has an initial maturity date in 2022 with two one-year extension options, and the other loan will mature in 2023 .
−Removed: Although we believe it is unlikely that material payments will be required under these guarantees, there can be no assurance that this will be the case.
+Added: As a result of the COVID-19 pandemic and our assessment of expected losses under these guarantees, we accrued a current liability of $ 20 million as of June 30, 2020 for the guarantee of one of these loans.
We do not have any letters of credit pledged as collateral against these guarantees.
−Removed: We have entered into an agreement with the owners of a hotel that we manage to finance capital expenditures at the hotel.
−Removed: As of March 31, 2020, we had remaining possible cash outlays related to this agreement of approximately $ 10 million, which we currently expect to fund in 2020, but timing may be delayed as the plans for the renovations at the hotel may be postponed.
+Added: We have entered into an agreement with the owner of a hotel that we manage to finance capital expenditures at the hotel.
+Added: As of June 30, 2020, we had remaining possible cash outlays related to this agreement of approximately $ 10 million;
+Added: however, we cannot currently estimate the timing of the payments or if they will be made at all.
We receive fees from managed and franchised properties to operate our marketing, sales and brand programs on behalf of hotel owners.
−Removed: As of March 31, 2020 and December 31, 2019, we had collected an aggregate of $ 292 million and $ 350 million in excess of amounts expended, respectively, across all programs.
+Added: As of June 30, 2020 and December 31, 2019, we had collected an aggregate of $ 150 million and $ 350 million in excess of amounts expended, respectively, across all programs.
We are involved in various claims and lawsuits arising in the ordinary course of business, some of which include claims for substantial sums.
−Removed: While the ultimate results of claims and litigation cannot be predicted with certainty, we expect that the ultimate resolution of all pending or threatened claims and litigation as of March 31, 2020 will not have a material adverse effect on our consolidated financial position, results of operations or cash flows.
−Removed: Subsequent Events
−Removed: Senior Notes Offering
−Removed: In April 2020, Hilton Domestic Operating Company Inc.
−Removed: ("HOC"), an indirect, wholly owned subsidiary of the Parent, issued $ 500 million aggregate principal amount of 5.375 % Senior Notes due 2025 and $ 500 million aggregate principal amount of 5.750 % Senior Notes due 2028, which are jointly and severally guaranteed on a senior unsecured basis by the Parent and
−Removed: substantially all of its direct and indirect wholly owned domestic subsidiaries, other than HOC, the issuer.
−Removed: We will use the proceeds for general corporate purposes.
−Removed: Honors Points Pre-Sale
−Removed: In April 2020, we pre-sold Hilton Honors points to American Express for $ 1.0 billion in cash, of which a portion is recorded in liability for guest loyalty program and the remaining in deferred revenues in our condensed consolidated balance sheet.
−Removed: American Express and their respective designees may use the points in connection with Hilton Honors co-branded credit cards and for promotions, rewards and incentive programs or certain other activities as they may establish or engage in from time to time.
−Removed: We will recognize revenue from licensing fees related to these points when American Express issues the points to customers and other revenues from managed and franchised properties when customers redeem the Hilton Honors points.
−Removed: We will use the proceeds of the Hilton Honors points sale for working capital, general corporate and other purposes.
+Added: While the ultimate results of claims and litigation cannot be predicted with certainty, we expect that the ultimate resolution of all pending or threatened claims and litigation as of June 30, 2020 will not have a material adverse effect on our consolidated financial position, results of operations or cash flows.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.