Item 2. Management’s Discussion and Analysis
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
(Dollar amounts in millions except for per share data, unless otherwise stated)
The Hartford provides projections and other forward-looking information in the following discussions, which contain many forward-looking statements, particularly relating to the Company’s future financial performance. These forward-looking statements are estimates based on information currently available to the Company, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and are subject to the cautionary statements set forth on pages 4 and 5 of this Form 10-Q. Actual results are likely to differ, and in the past have differed, materially from those forecast by the Company, depending on the outcome of various factors, including, but not limited to, those set forth in the following discussion; Part I, Item 1A, Risk Factors in The Hartford’s 2024 Form 10-K Annual Report; and our other filings with the Securities and Exchange Commission ("SEC"). The Hartford undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.
The Hartford defines increases or decreases greater than or equal to 200%, or changes from a net gain to a net loss position, or vice versa, as “NM” or not meaningful.
Index
Description Page
Key Performance Measures and Ratios
53
The Hartford's Operations
59
Financial Highlights
60
Consolidated Results of Operations
61
Investment Results
66
Critical Accounting Estimates
69
Business Insurance
74
Personal Insurance
79
Property & Casualty Other Operations
84
Employee Benefits
85
Hartford Funds
87
Corporate
89
Enterprise Risk Management
90
Capital Resources and Liquidity
101
Impact of New Accounting Standards
107
Throughout this Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A"), we use certain terms and abbreviations, the more commonly used are summarized in the Acronyms section.
Key Performance Measures and Ratios
The Company considers the measures and ratios in the following discussion to be key performance indicators for its businesses. Management believes that these ratios and measures are useful in understanding the underlying trends in The Hartford’s businesses. However, these key performance indicators should only be used in conjunction with, and not in lieu of, the results presented in the reportable segment and corporate operating summaries that follow in this MD&A. These ratios and measures may not be comparable to other performance measures used by the Company’s competitors.
Definitions of Non-GAAP and Other Measures and Ratios
Assets Under Management ("AUM")- Include mutual fund and exchange-traded fund ("ETF") assets. AUM is a measure used by the Company's Hartford Funds segment because a significant portion of the segment’s revenues and expenses are based upon asset values. These revenues and expenses increase or decrease with a rise or fall in AUM whether caused by changes in the market or through net flows.
53
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Book Value per Diluted Share excluding accumulated other comprehensive income ("AOCI")- This is a non-GAAP per share measure that i s calculated by dividing (a) common stockholders' equity, excluding AOCI, after tax, by (b) common shares outstanding and dilutive potential common shares. The Company provides this measure to enable investors to analyze the amount of the Company's net worth that is primarily attributable to the Company's business operations. The Company believes that excluding AOCI from the numerator is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates. Book value per diluted share is the most directly comparable U.S. GAAP measure.
Combined Ratio- The sum of the loss and loss adjustment expense ("LAE") ratio, the expense ratio and the policyholder dividend ratio. This ratio is a relative measurement that describes the related cost of losses and expenses for every $100 of earned premiums. A combined ratio below 100 demonstrates underwriting profit; a combined ratio above 100 demonstrates underwriting losses.
Core Earnings- The Hartford uses the non-GAAP measure core earnings as an important measure of the Company’s operating performance. The Hartford believes that core earnings provides investors with a valuable measure of the performance of the Company’s ongoing businesses because it reveals trends in our insurance and financial services businesses that may be obscured by including the net effect of certain items. Therefore, the following items are excluded from core earnings:
• Certain realized gains and losses - Generally realized gains and losses are primarily driven by investment decisions and external economic developments, the nature and timing of which are unrelated to the insurance and underwriting aspects of our business. Accordingly, core earnings excludes the effect of all realized gains and losses that tend to be highly variable from period to period based on capital market conditions. The Hartford believes, however, that some realized gains and losses are integrally related to our insurance operations, so core earnings includes net realized gains and losses such as net periodic settlements on credit derivatives. These net realized gains and losses are directly related to an offsetting item included in the income statement such as net investment income.
• Restructuring and other costs - Costs incurred as part of a restructuring plan are not a recurring operating expense of the business.
• Loss on extinguishment of debt - Largely consisting of make-whole payments or tender premiums upon paying debt off before maturity, these losses are not a recurring operating expense of the business.
• Gains and losses on reinsurance transactions - Gains or losses on reinsurance, such as those entered into upon sale of a business or to reinsure loss reserves, are not a recurring operating expense of the business.
• Integration and other non-recurring M&A costs - These costs, including transaction costs incurred in connection with an acquired business, are incurred over a short period of time and do not represent an ongoing operating expense of the business.
• Change in loss reserves upon acquisition of a business - These changes in loss reserves are excluded from core earnings because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition.
• Deferred gain resulting from retroactive reinsurance and subsequent changes in the deferred gain - Retroactive reinsurance agreements economically transfer risk to the reinsurers and excluding the deferred gain on retroactive reinsurance and related amortization of the deferred gain from core earnings provides greater insight into the economics of the business.
• Change in valuation allowance on deferred taxes related to non-core components of before tax income - These changes in valuation allowances are excluded from core earnings because they relate to non-core components of before tax income, such as tax attributes like capital loss carryforwards.
• Results of discontinued operations - These results are excluded from core earnings for businesses sold or held for sale because such results could obscure the ability to compare period over period results for our ongoing businesses.
In addition to the above components of net income available to common stockholders that are excluded from core earnings, preferred stock dividends declared, which are excluded from net income, are included in the determination of core earnings. Preferred stock dividends are a cost of financing more akin to interest expense on debt and are expected to be a recurring expense as long as the preferred stock is outstanding.
Net income (loss) and net income (loss) available to common stockholders are the most directly comparable U.S. GAAP measures to core earnings. Core earnings should not be considered as a substitute for net income (loss) or net income (loss) available to common stockholders and does not reflect the overall profitability of the Company’s business. Therefore, The Hartford believes that it is useful for investors to evaluate net income (loss), net income (loss) available to common stockholders, and core earnings when reviewing the Company’s performance.
54
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Reconciliation of Net Income to Core Earnings
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Net income $ 995 $ 738 $ 1,625 $ 1,491
Preferred stock dividends 5 5 10 10
Net income available to common stockholders 990 733 1,615 1,481
Adjustments to reconcile net income available to common stockholders to core earnings:
Net realized losses excluded from core earnings, before tax 10 58 57 28
Restructuring and other costs, before tax — — — 1
Integration and other non-recurring M&A costs, before tax 2 2 4 4
Change in deferred gain on retroactive reinsurance, before tax [1] (24) (37) (56) (61)
Income tax expense (benefit) [2] 3 (6) — 6
Core earnings $ 981 $ 750 $ 1,620 $ 1,459
[1] The Company recorded amortization of the deferred gain related to the Navigators adverse development cover ("Navigators ADC") of $24 and $56 for the three and six months ended June 30, 2025 and $37 and $61 for the three and six months ended June 30, 2024, respectively. For additional information regarding the ADC reinsurance agreement, refer to Note 9 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Condensed Consolidated Financial Statements.
[2] Primarily represents the federal income tax expense (benefit) related to before tax items not included in core earnings.
Core Earnings Margin- The Hartford uses the non-GAAP measure core earnings margin to evaluate, and believes it is an important measure of, the Employee Benefits segment's operating performance. Core earnings margin is calculated by dividing core earnings by revenues, excluding buyouts and realized gains (losses). Net income margin, calculated by dividing net income by revenues, is the most directly comparable U.S. GAAP measure. The Company believes that core earnings margin provides investors with a valuable measure of the performance of Employee Benefits because it reveals trends in the business that may be obscured by the effect of buyouts and realized gains (losses) as well as other items excluded in the calculation of core earnings. Core earnings margin should not be considered as a substitute for net income margin and does not reflect the overall profitability of Employee Benefits. Therefore, the Company believes it is important for investors to evaluate both core earnings margin and net income margin when reviewing performance. A reconciliation of net income margin to core earnings margin is set forth in the Results of Operations section within MD&A - Employee Benefits.
Current Accident Year Catastrophe Ratio- A component of the loss and loss adjustment expense ratio, represents the ratio of catastrophe losses incurred in the current accident year ("CAY") (net of reinsurance) to earned premiums. For U.S. events, a catastrophe is an event that causes $25 or more in industry insured property losses and affects a significant number of property and casualty policyholders and insurers, as defined by the Property Claim Services office of Verisk. For international events, the Company's approach is similar, informed, in part, by how Lloyd's of London defines major losses. Lloyd's of London is an insurance market-place operating worldwide ("Lloyd's"). Lloyd's does not underwrite risks. The Company accepts risks as the sole member of Lloyd's Syndicate 1221 ("Lloyd's Syndicate"). The current accident year catastrophe ratio includes the effect of catastrophe losses, but does not include the effect of reinstatement premiums.
Expense Ratio- For Business Insurance and Personal Insurance is the ratio of underwriting expenses less fee income,
to earned premiums. Underwriting expenses include the amortization of deferred policy acquisition costs ("DAC"), amortization of other intangible assets and insurance operating costs and other expenses, including certain centralized services costs and bad debt expense. DAC includes commissions, taxes, licenses and fees and other incremental direct underwriting expenses and are amortized over the policy term.
The expense ratio for Employee Benefits is expressed as the ratio of insurance operating costs and other expenses including amortization of intangibles and amortization of DAC, to premiums and other considerations, excluding buyout premiums.
The expense ratio for Business Insurance, Personal Insurance and Employee Benefits does not include integration and other transaction costs associated with an acquired business.
Fee Income- Is largely driven from amounts earned as a result of contractually defined percentages of AUM in our Hartford Funds business. These fees are generally earned on a daily basis. Therefore, this fee income increases or decreases with the rise or fall in AUM whether caused by changes in the market or through net flows.
Gross New Business Premium- Represents the amount of premiums charged, before ceded reinsurance, for policies issued to customers who were not insured with the Company in the previous policy term. Gross new business premium plus gross renewal written premium less ceded reinsurance equals total written premium.
Loss and Loss Adjustment Expense Ratio- A measure of the cost of claims incurred in the calendar year divided by earned premium and includes losses and loss adjustment expenses incurred for both the current and prior accident years. Among other factors, the loss and loss adjustment expense ratio needed for the Company to achieve its targeted return on equity (" ROE ") fluctuates from year to year based on changes in the expected investment yield over the claim settlement period, the timing of expected claim
55
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
settlements and the targeted returns set by management based on the competitive environment.
The loss and loss adjustment expense ratio is affected by claim frequency and claim severity, particularly for shorter-tail property lines of business, where the emergence of claim frequency and severity is credible and likely indicative of ultimate losses. Claim frequency represents the percentage change in the average number of reported claims per unit of exposure in the current accident year compared to that of the previous accident year. Claim severity represents the percentage change in the estimated average cost per claim in the current accident year compared to that of the previous accident year. As one of the factors used to determine pricing, the Company’s practice is to first make an overall assumption about claim frequency and severity for a given line of business and then, as part of the rate-making process, adjust the assumption as appropriate for the particular state, product or coverage.
Underlying Loss and Loss Adjustment Expense Ratio- This non-GAAP financial measure is the cost of non-catastrophe loss and loss adjustment expenses incurred in the current accident year divided by earned premiums. The loss and loss adjustment expense ratio is the most directly comparable U.S GAAP measure. Management believes that the underlying loss and loss adjustment expense ratio is a performance measure that is useful to investors as it removes the impact of volatile and unpredictable catastrophe losses and prior accident year development ("PYD"). A reconciliation of the loss and loss adjustment expense ratio to the underlying loss and loss adjustment expense ratio is set forth in the Reportable Segment and Corporate Operating Summaries section within MD&A.
Loss Ratio, excluding Buyouts- Utilized for the Employee Benefits segment and is expressed as a ratio of benefits, losses and loss adjustment expenses, excluding those related to buyout premiums, to premiums and other considerations, excluding buyout premiums. Since Employee Benefits occasionally buys a block of claims for a stated premium amount, the Company excludes this buyout from the loss ratio used for evaluating the profitability of the business as buyouts may distort the loss ratio. Buyout premiums represent takeover of open claim liabilities and other non-recurring premium amounts.
Net investment income excluding limited partnerships and other alternative investments- This non-GAAP measure is the amount of net investment income on a consolidated level earned from invested assets, excluding the net investment income related to limited partnerships and other alternative investments. The Company believes that net investment income excluding limited partnerships and other alternative investments, provides investors with an important measure of the trend in investment earnings because it excludes the impact of the volatility in returns related to limited partnerships and other alternative investments. Net investment income is the most directly comparable U.S. GAAP measure. A reconciliation of net investment income to net investment income excluding limited partnerships and other alternative investments - is set forth in the Investment Results section within MD&A.
Mutual Fund and Exchange-Traded Fund Assets- Are owned by the shareowners of those products and not by the Company and, therefore, are not reflected in the Company’s Condensed Consolidated Financial Statements, except in instances where the Company seeds new investment products.
Mutual fund and ETF assets are a measure used by the Company primarily because a significant portion of the Company’s Hartford Funds segment revenues and expenses are based upon asset values. These revenues and expenses increase or decrease with a rise or fall in AUM whether caused by changes in the market or through net flows.
Net New Business Premium- Represents the amount of premiums charged, after ceded reinsurance, for policies issued to customers who were not insured with the Company in the previous policy term. Net new business premium plus renewal written premium equals total written premium.
Policy Count Retention- For small business, represents the number of renewal policies issued during the current year period divided by the new and renewal policies issued in the prior period. Policy count retention is affected by a number of factors, including the percentage of renewal policy quotes accepted and decisions by the Company to non-renew policies because of specific policy underwriting concerns or because of a decision to reduce premium writings in certain classes of business or states. Policy count retention is also affected by advertising and rate actions taken by us and competitors.
Effective Policy Count Retention- For Personal Insurance, represents the number of policies expected to renew in the current year period, based on contract effective dates, divided by the new and renewal policies effective in the prior period. Effective policy count retention is affected by a number of factors, including the percentage of renewal policy quotes accepted and decisions by the Company to non-renew policies because of specific policy underwriting concerns or because of a decision to reduce premium writings in certain classes of business or states. Effective policy count retention is also affected by advertising and rate actions taken by us and competitors, as well as the effect of subsequent cancellations and non-renewals by customers. Effective policy count retention statistics are subject to change from period to period based on the effect of differences between actual and expected policy cancellations throughout the policy period.
Policies in-force- Represents the number of policies with coverage in effect as of the end of the period. The number of policies in-force is a growth measure used for Personal Insurance, small business, and middle market lines within middle & large business and is affected by both new business growth and retention.
Policyholder Dividend Ratio- The ratio of policyholder dividends to earned premium.
Premium Retention- For middle & large business, represents the ratio of prior period premiums that were successfully renewed divided by premiums associated with policies available for renewal in the current period. Premium retention excludes premium amounts from annual audits, renewal written price increases and changes in exposure, including amount of insurance. Premium retention statistics are subject to change from period to period based on a number of
56
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
factors, including the effect of subsequent cancellations and non-renewals .
Prior Accident Year Loss and Loss Adjustment Expense Ratio- Represents the increase (decrease) in the estimated cost of settling catastrophe and non-catastrophe claims incurred in prior accident years as recorded in the current calendar year divided by earned premiums.
Reinstatement Premiums- Represents additional ceded premium paid for the reinstatement of the amount of reinsurance coverage that was reduced as a result of the Company ceding losses to reinsurers.
Renewal Earned Price Increase (Decrease)- Written premiums are earned over the policy term, which is six months for certain personal automobile business and twelve months for substantially all of the remainder of the Company’s Property and Casualty ("P&C") business. Since the Company earns premiums over the six to twelve month term of the policies, renewal earned price increases (decreases) lag renewal written price increases (decreases) by six to twelve months.
Renewal Written Price Increase (Decrease)- For Business Insurance, represents the combined effect of rate changes, and individual risk pricing decisions per unit of exposure on policies that renewed and includes amount of insurance. For Personal Insurance, renewal written price increases represent the total change in premium per policy since the prior year on those policies that renewed and includes the combined effect of rate changes, amount of insurance and other changes in exposure. For Personal Insurance, other changes in exposure include, but are not limited to, the effect of changes in number of drivers, vehicles and incidents, as well as changes in customer policy elections, such as deductibles and limits. The rate component represents the change in rate impacting renewal policies as previously filed with and approved by state regulators during the period. Amount of insurance represents the change in the value of the rating base, such as model year/vehicle symbol for automobiles, building replacement costs for property and wage inflation for workers’ compensation. A number of factors affect renewal written price increases (decreases) including expected loss costs as projected by the Company’s pricing actuaries, rate filings approved by state regulators, risk selection decisions made by the Company’s underwriters and marketplace competition. Renewal written price changes reflect the property and casualty insurance market cycle. Prices tend to increase for a particular line of business when insurance carriers have incurred significant losses in that line of business in the recent past or the industry as a whole commits less of its capital to writing exposures in that line of business. Prices tend to decrease when recent loss experience has been favorable or when competition among insurance carriers increases. Renewal written price statistics are subject to change from period to period, based on a number of factors, including changes in actuarial estimates and the effect of subsequent cancellations and non-renewals, and modifications made to better reflect ultimate pricing achieved.
Return on Assets (“ROA”), Core Earnings- The Company uses this non-GAAP financial measure to evaluate, and believes is an important measure of, the Hartford Funds segment’s operating performance. ROA, core earnings is calculated by dividing annualized core earnings by a daily average AUM. ROA is the most directly comparable U.S. GAAP measure. The Company believes that ROA, core earnings, provides investors with a valuable measure of the performance of the Hartford Funds segment because it reveals trends in our business that may be obscured by the effect of items excluded in the calculation of core earnings. ROA, core earnings, should not be considered as a substitute for ROA and does not reflect the overall profitability of our Hartford Funds business. Therefore, the Company believes it is important for investors to evaluate both ROA, and ROA, core earnings when reviewing the Hartford Funds segment performance. A reconciliation of ROA to ROA, core earnings is set forth in the Results of Operations section within MD&A - Hartford Funds.
Underlying Combined Ratio- This non-GAAP financial measure of underwriting results represents the combined ratio before catastrophes, prior accident year development and current accident year change in loss reserves upon acquisition of a business. Combined ratio is the most directly comparable U.S. GAAP measure. The Company believes this ratio is an important measure of the trend in profitability since it removes the impact of volatile and unpredictable catastrophe losses and prior accident year loss and loss adjustment expense reserve development. The changes to loss reserves upon acquisition of a business are excluded from underlying combined ratio because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition as such trends are valuable to our investors' ability to assess the Company's financial performance.
A reconciliation of combined ratio to underlying combined ratio is set forth in the Results of Operations section within MD&A - Business Insurance and Personal Insurance.
Underwriting Gain (Loss)- This non-GAAP financial measure is a before tax measure that represents earned premiums less incurred losses, loss adjustment expenses and underwriting expenses. Net income (loss) is the most directly comparable U.S. GAAP measure. The Hartford's management evaluates profitability of the Business and Personal Insurance segments primarily on the basis of underwriting gain or loss. Underwriting gain (loss) is influenced significantly by earned premium growth and the adequacy of The Hartford's pricing. Underwriting profitability over time is also greatly influenced by The Hartford's underwriting discipline, as management strives to manage exposure to loss through favorable risk selection and diversification, effective management of claims, use of reinsurance and its ability to manage its expenses. The Hartford believes that underwriting gain (loss) provides investors with a valuable measure of profitability, before tax, derived from underwriting activities, which are managed separately from the Company's investing activities.
57
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Reconciliation of Net Income to Underwriting Gain (Loss)
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Business Insurance
Net income $ 696 $ 540 $ 1,173 $ 1,113
Adjustments to reconcile net income to underwriting gain:
Net investment income (449) (402) (886) (793)
Net realized losses 20 50 44 38
Other (income) expense 1 1 2 3
Income tax expense 176 130 298 259
Underwriting gain $ 444 $ 319 $ 631 $ 620
Personal Insurance
Net income (loss) $ 91 $ (11) $ 96 $ 23
Adjustments to reconcile net income (loss) to underwriting loss:
Net investment income (58) (50) (115) (100)
Net realized losses 4 8 6 7
Net servicing and other income (5) (6) (10) (10)
Income tax expense (benefit) 23 (4) 23 4
Underwriting gain (loss) $ 55 $ (63) $ — $ (76)
P&C Other Operations
Net income $ 13 $ 11 $ 26 $ 19
Adjustments to reconcile net income to underwriting loss:
Net investment income (19) (19) (37) (37)
Net realized losses 2 3 2 3
Income tax expense 2 3 5 4
Underwriting loss $ (2) $ (2) $ (4) $ (11)
Written and Earned Premiums- Written premium represents the amount of premiums charged for policies issued, net of reinsurance, during a fiscal period. Premiums are considered earned and are included in the financial results on a pro rata basis over the policy period. Management believes that written premium is a performance measure that is useful to investors as it reflects current trends in the Company’s sale of property and casualty insurance products. Written and earned premium are recorded net of ceded reinsurance premium.
Traditional life and disability insurance type products, such as those sold by Employee Benefits, collect premiums from policyholders in exchange for financial protection for the policyholder from a specified insurable loss, such as death or disability. These premiums together with net investment income earned are used to pay the contractual obligations under these insurance contracts. Two major factors, sales and persistency, impact premium growth. Sales can increase or decrease in a given year based on a number of factors, including but not limited to, customer demand for the Company’s product offerings, pricing competition, distribution channels and the Company’s reputation and ratings. Persistency refers to the percentage of premium remaining in-force from year-to-year.
58
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The Hartford's Operations
The Hartford conducts business principally in five reportable segments including Business Insurance, Personal Insurance, Property & Casualty Other Operations, Employee Benefits and Hartford Funds, as well as a Corporate category. The Company includes in the Corporate category capital raising activities (including equity financing, debt financing and related interest expense), purchase accounting adjustments related to goodwill, reserves for run-off structured settlement and terminal funding agreement liabilities, restructuring costs, transaction expenses incurred in connection with an acquisition, certain M&A costs, and other expenses not allocated to the reportable segments. Corporate also includes investment management fees and expenses related to managing third-party assets.
The Company derives its revenues principally from: (a) premiums earned for insurance coverage provided to insureds; (b) management fees on mutual fund and ETF assets; (c) net investment income; (d) fees earned for services provided to third parties; and (e) net realized gains and losses. Premiums charged for insurance coverage are earned principally on a pro rata basis over the terms of the related policies in-force.
The profitability of the Company's property and casualty insurance businesses over time is greatly influenced by the Company’s underwriting discipline, which seeks to manage exposure to loss through favorable risk selection and diversification, its management of claims, its use of reinsurance, the size of its in force block, making reliable estimates of actual mortality and morbidity, and its ability to manage its expense ratio which it accomplishes through economies of scale and its management of acquisition costs and other insurance operating costs. Pricing adequacy depends on a number of factors, including the ability to obtain regulatory approval for rate changes, proper evaluation of underwriting risks, the ability to project future loss cost frequency and severity based on historical loss experience adjusted for known trends, the Company’s response to rate actions taken by competitors, its expense levels and expectations about regulatory and legal developments. The Company seeks to price its insurance policies such that insurance premiums and future net investment income earned on premiums received will cover insurance operating costs and the ultimate cost of paying claims reported on the policies and provide for a profit margin. For many of its insurance products, the Company is required to obtain approval for its premium rates from state insurance departments and the Lloyd's Syndicate's ability to write business is subject to Lloyd's approval for its premium capacity each year. Most of Personal Insurance written premium is associated with our exclusive licensing agreement with AARP, which is effective through December 31, 2032. This agreement provides an important competitive advantage given the size of the 50 plus population and the strength of the AARP brand.
Similar to property and casualty, profitability of the Employee Benefits business depends, in large part, on the ability to evaluate and price risks appropriately and make reliable estimates of mortality, morbidity, disability and longevity. To manage the pricing risk, Employee Benefits generally offers term insurance policies, allowing for the adjustment of rates or policy terms in order to minimize the adverse effect of market trends, loss costs, declining interest rates and other factors. However, as policies are typically sold with rate guarantees an
average of three years, pricing for the Company’s products could prove to be inadequate if loss and expense trends emerge adversely during the rate guarantee period or if investment returns are lower than expected at the time the products were sold. For some of its products, the Company is required to obtain approval for its premium rates from state insurance departments. New and renewal business for employee benefits business, particularly for long-term disability (" LTD") , are priced using an assumption about expected investment yields over time. While the Company employs asset-liability duration matching strategies to mitigate risk and may use interest-rate sensitive derivatives to hedge its exposure in the Employee Benefits investment portfolio, cash flow patterns related to the payment of benefits and claims are uncertain and actual investment yields could differ significantly from expected investment yields, affecting profitability of the business. In addition to appropriately evaluating and pricing risks, the profitability of the Employee Benefits business depends on other factors, including the Company’s response to pricing decisions and other actions taken by competitors, its ability to offer voluntary products and self-service capabilities, the persistency of its sold business and its ability to manage its expenses which it seeks to achieve through economies of scale and operating efficiencies.
The financial results of the Company’s mutual fund and ETF businesses depend largely on the amount of AUM and the level of fees charged based, in part, on asset share class and fund type. Changes in AUM are driven by the two main factors of net flows and the market return of the funds, which are heavily influenced by the return realized in the equity and bond markets. Net flows are comprised of new sales less redemptions by mutual fund and ETF shareowners. Financial results are highly correlated to the growth in AUM since these funds generally earn fee income on a daily basis.
The investment return, or yield, on invested assets is an important element of the Company’s earnings since insurance products are priced with the assumption that premiums received can be invested for a period of time before benefits, losses and loss adjustment expenses are paid. Due to the need to maintain sufficient liquidity to satisfy claim obligations, the majority of the Company’s invested assets have been held in available-for-sale ("AFS") securities, including, among other asset classes, corporate bonds, municipal bonds, government debt, short-term debt, mortgage-backed securities, asset-backed securities ("ABS") and collateralized loan obligations ("CLOs"). The Company also invests in commercial mortgage loans as well as limited partnerships and other alternative investments, which are private investments that are less liquid, but have the potential to generate higher returns. The primary investment objective for the Company is to maximize economic value, consistent with acceptable risk parameters, including the management of credit risk and interest rate sensitivity of invested assets, while generating sufficient net of tax income to meet policyholder and corporate obligations. Investment strategies are developed based on a variety of factors including business needs, regulatory requirements and tax considerations.
59
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Second Quarter Financial Highlights
Net Income Available to Common Stockholders Net Income Available to Common Stockholders per Diluted Share Book Value per Diluted Share
Ý Increased $257 or 35% Ý Increased $1 or 41% Ý Increased $4.93 or 9%
+ The effect of higher earned premiums in P&C + Increase in net income available to common stockholders + Net income in excess of common stockholder dividends
+ Greater favorable P&C prior accident year reserve development + Reduction in outstanding shares due to share repurchases + An increase in AOCI, primarily driven by a decrease in net unrealized losses on AFS securities
+ Lower underlying loss and LAE ratio in Personal Insurance - Dilutive effect of share repurchases
+ Lower CAY catastrophe losses
+ Higher net investment income
+ Lower net realized losses
- Higher underlying loss and LAE ratio in Business Insurance
Investment Yield, After Tax Property & Casualty Combined Ratio Employee Benefits Net Income Margin
Ý Increased 20 bps Þ Improved 5.0 points Þ Decreased 1.2 points
+ A higher yield on fixed maturity securities due to reinvesting at higher interest rates, partially offset by a lower yield on variable-rate securities. + Greater favorable P&C prior accident year reserve development - Higher expense ratio, including higher technology and staffing costs
+ Lower underlying loss and LAE ratio in Personal Insurance - Higher short-term and long-term disability loss ratios
+ Lower catastrophe losses in P&C
+ Higher net investment income
- Higher underlying loss and LAE ratio in Business Insurance + Lower group life loss ratio
60
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Consolidated Results of Operations
The Consolidated Results of Operations should be read in conjunction with the Company's Condensed Consolidated Financial Statements and the related Notes as well as with the Reportable Segment and Corporate Operating Summaries within the MD&A.
Consolidated Results of Operations
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change 2025 2024 Change
Earned premiums $ 5,961 $ 5,578 7 % $ 11,796 $ 11,024 7 %
Fee income 342 339 1 % 688 672 2 %
Net investment income 664 602 10 % 1,320 1,195 10 %
Net realized losses (10) (59) 83 % (59) (31) (90 %)
Other revenues 30 26 15 % 52 45 16 %
Total revenues 6,987 6,486 8 % 13,797 12,905 7 %
Benefits, losses and loss adjustment expenses 3,712 3,661 1 % 7,712 7,272 6 %
Amortization of deferred policy acquisition costs 625 561 11 % 1,232 1,106 11 %
Insurance operating costs and other expenses 1,337 1,285 4 % 2,689 2,568 5 %
Interest expense 50 50 — % 100 100 — %
Amortization of other intangible assets 17 17 — % 35 35 — %
Restructuring and other costs — — — % — 1 (100) %
Total benefits, losses and expenses 5,741 5,574 3 % 11,768 11,082 6 %
Income before income taxes
1,246 912 37 % 2,029 1,823 11 %
Income tax expense 251 174 44 % 404 332 22 %
Net income 995 738 35 % 1,625 1,491 9 %
Preferred stock dividends 5 5 — % 10 10 — %
Net income available to common stockholders $ 990 $ 733 35 % $ 1,615 $ 1,481 9 %
Three months ended June 30, 2025 compared to the three months ended June 30, 2024
Net income available to common stockholders increased by $257, primarily driven by:
• An increase in P&C underwriting gain of $243, before tax, driven by the effect of earned premium growth, a higher level of net favorable prior accident year reserve development, a lower underlying loss and LAE ratio in Personal Insurance and lower CAY catastrophe losses, partially offset by a higher underlying loss and LAE ratio in Business Insurance;
• Higher net investment income of $62, before tax, primarily driven by the impact of higher invested assets and reinvesting at higher interest rates, partially offset by a lower yield on variable-rate securities; and
• Lower net realized losses of $49, before tax.
These increases were partially offset by:
• In Employee Benefits, the impact of a higher expense ratio, including higher technology costs and staffing costs, and a higher loss ratio on long-term and short-term disability, partially offset by a lower group life loss ratio.
For a discussion of the Company's operating results by segment, see MD&A - Reportable Segment And Corporate Operating Summaries.
61
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Revenue
Earned Premiums
Earned premiums increased by $383 or 7%, primarily due to:
• An increase in P&C reflecting a 10% increase in both Business Insurance and Personal Insurance.
– Contributing to the increase in Business Insurance was the effect of an increase in new business across most lines of business and earned pricing increases.
– For Personal Insurance, earned premium increased primarily due to the effect of earned pricing increases, partially offset by non-renewals.
• Employee Benefits earned premium was essentially flat, as an increase in exposure on existing accounts was offset by lower fully insured ongoing sales.
Fee income increased primarily due to a $3 increase in Hartford Funds driven by higher daily average assets resulting from an increase in equity market levels, partially offset by net outflows over the preceding twelve month period.
Net Investment Income
[1] Limited partnerships and other alternative investments of $16 and $13 for the three months ended June 30, 2024 and 2025 respectively.
Net investment income increased primarily due to the impact of higher invested assets and reinvesting at higher interest rates, partially offset by a lower yield on variable-rate securities.
Net realized losses improved primarily due to fewer net losses on sales of fixed maturities. Also included were valuation improvements on equity securities, partially offset by valuation declines on equity derivatives, due to higher equity market levels.
For further discussion of investment results, see MD&A - Investment Results, Net Realized Gains and MD&A - Investment Results, Net Investment Income.
62
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Benefits, Losses and Expenses
Losses and LAE Incurred for P&C
Benefits, losses and loss adjustment expenses increased $51 due to:
• An increase in Property & Casualty of $50, which was attributable to:
– An increase in P&C CAY loss and LAE before catastrophes of $190, before tax, primarily due to the effect of higher earned premiums, partially offset by a lower underlying loss and LAE ratio in Personal Insurance.
Partially offset by:
– A favorable change of $72, before tax, in P&C net prior accident year reserve development, with development in the 2025 period of $187, compared to $115 in the prior year period. Favorable prior year reserve development in the 2025 period was primarily driven by decreases in reserves related to workers' compensation, catastrophes, bond, commercial property, homeowners, and Personal Insurance automobile liability and physical damage. Favorable prior year reserve development in the 2024 period was primarily driven by decreases in reserves related to workers' compensation, catastrophes, bond, Personal Insurance automobile liability, and homeowners, partially offset by increases in reserves for general liability, assumed reinsurance, and Business Insurance automobile liability. Also included within net prior accident year reserve development for the three months ended June 30, 2025 and 2024 was a benefit of $24 and $37, respectively, related to amortization of the Navigators ADC deferred gain. For further discussion, see Note 9 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Condensed Consolidated Financial Statements; and
– A decrease in CAY catastrophe losses of $68, before tax. Catastrophe losses in 2025 and 2024 included losses from tornado, wind and hail events across several regions, but concentrated in the South and Midwest regions.
.
Losses and LAE Incurred for Employee Benefits
• A slight increase in Employee Benefits of $3, before tax, primarily driven by a higher loss ratio on short-term and long-term disability, largely offset by a lower group life loss ratio.
Amortization of deferred policy acquisition costs increased from the prior year period primarily driven by Business Insurance, reflecting an increase in earned premiums across all lines of business.
Insurance operating costs and other expenses increased due to:
• Higher technology costs, including increased investment;
• Higher staffing costs, largely in response to increased business volume;
• An increase in doubtful accounts expense partly due to higher business volume; and
• Higher commissions and taxes, licenses and fees due to increased business volume in P&C and a slightly higher commission ratio in Employee Benefits due to mix of business.
Income tax expense increased primarily due to an increase in income before tax. For further discussion of income taxes, see Note 12 - Income Taxes of Notes to Condensed Consolidated Financial Statements.
63
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
June 30, 2025 compared to the six months ended June 30, 2024
Net income available to common stockholders increased by $134 primarily driven by:
• Higher net investment income of $125, before tax, primarily driven by a higher level of invested assets, reinvesting at higher interest rates, and greater income from limited partnerships and other alternative investments, partially offset by a lower yield on variable-rate securities;
• A higher P&C underwriting gain of $94, before tax, driven by a lower underlying loss and LAE ratio in Personal Insurance, a higher level of favorable prior accident year reserve development, and the effect of earned premium growth, partially offset by higher CAY catastrophe losses, and a higher underlying loss and LAE ratio in Business Insurance; and
• In Employee Benefits, the impact of a lower group life loss ratio, slightly higher fully insured ongoing premiums, and a lower loss ratio on paid family and medical leave products, was largely offset by the impact of a higher expense ratio, a higher long-term disability ratio, and a higher loss ratio on supplemental health products.
These increases were partially offset by:
• Greater net realized losses of $28, before tax
For a discussion of the Company's operating results by segment, see MD&A - Reportable Segment And Corporate Operating Summaries.
Revenue
Earned Premiums
Earned premiums increased by $772, or 7%, primarily due to:
• An increase in P&C reflecting a 9% increase in Business Insurance and a 10% increase in Personal Insurance.
– Contributing to the increase in Business Insurance was the effect of an increase in new business across most lines of business and earned pricing increases.
– For Personal Insurance, earned premium increased primarily due to the effect of earned pricing increases, partially offset by non-renewals.
• An increase in Employee Benefits earned premium of 1%, including an increase in exposure on existing accounts, fully insured ongoing sales, and persistency in excess of 90%.
Fee income increased, primarily due to a $13 increase in Hartford Funds driven by higher daily average assets resulting from an increase in equity market levels, partially offset by net outflows over the preceding twelve-month period.
Net Investment Income
[1] Limited partnerships and other alternative investments of $32 and $52 for the six months ended June 30, 2024 and 2025, respectively.
Net investment income increased primarily due to the impact of a higher level of invested assets, reinvesting at higher interest rates, and greater income from limited partnerships and other alternative investments, partially offset by a lower yield on variable-rate securities.
64
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Net realized losses increased primarily due to:
• Lower appreciation in value of equity securities in the current year compared to the prior year;
• Losses on transactional foreign currency revaluation in the 2025 period compared to gains in the 2024 period; and
• Depreciation in value of fixed maturities, at fair value using the fair value option (“FVO securities”) in the 2025 period compared to appreciation in the 2024 period due to changes in credit spreads.
These increases were partially offset by fewer net losses on sales of fixed maturities.
For further discussion of investment results, see MD&A - Investment Results, Net Realized Gains and MD&A - Investment Results, Net Investment Income.
Benefits, Losses and Expenses
Losses and LAE Incurred for P&C
Benefits, losses and loss adjustment expenses increased $440, due to:
• An increase in Property & Casualty of $444, which was attributable to:
– An increase in P&C CAY loss and LAE before catastrophes of $344, before tax, primarily due to the effect of higher earned premiums, partially offset by a lower underlying loss and LAE ratio in Personal Insurance; and
– An increase in CAY catastrophe losses of $238, before tax. Catastrophe losses in the 2025 period included $313, net of reinsurance, from the January 2025 California Wildfire Event, as well as losses from tornado, wind and hail events mainly in the South and Midwest regions. Catastrophe losses in the 2024 period included losses from tornado, wind and hail events across several regions, but concentrated in the South and Midwest regions, and, to a lesser extent, from winter storms, mainly in the Northeast, Pacific and South regions.
Losses and LAE Incurred for Employee Benefits
Partially offset by:
– A favorable change of $138, before tax, in P&C net prior accident year reserve development, with favorable development in the 2025 period of $309, compared to $171 in the prior year period. Favorable prior year reserve development in the 2025 period was primarily driven by decreases in reserves related to workers' compensation, catastrophes, homeowners, commercial property, bond, and Personal Insurance automobile liability and physical damage. Favorable prior year reserve development in the 2024 period was primarily driven by decreases in reserves related to workers' compensation, catastrophes, bond, Personal Insurance automobile liability, and homeowners, partially offset by increases in reserves for general liability, assumed reinsurance, and Business Insurance automobile liability. Also included within net prior accident year reserve development for the six months ended June 30, 2025 and 2024 was a benefit of $56 and $61, respectively, related to amortization of the Navigators ADC deferred gain.For further discussion, see Note 9 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Condensed Consolidated Financial Statements.
• A slight decrease in Employee Benefits of $2, before tax, primarily driven by lower group life mortality, and a lower loss ratio on paid family and medical leave products, largely
65
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
offset by a higher loss ratio on long-term disability and supplemental health products.
Amortization of deferred policy acquisition costs increased from the prior year period primarily driven by Business Insurance, reflecting an increase in earned premiums across all lines of business.
Insurance operating costs and other expenses increased due to:
• Higher staffing costs, largely in response to increased business volume;
• Higher technology costs, including increased investment;
• An increase in doubtful accounts expense partly due to higher business volume;
• Higher direct marketing costs in Personal Insurance; and
• Higher commissions due to increased business volume and a slightly higher commission ratio in Employee Benefits due to mix of business.
Income tax expense increased primarily due to an increase in income before tax. For further discussion of income taxes, see Note 12 - Income Taxes of Notes to Condensed Consolidated Financial Statements.
Investment Results
Composition of Invested Assets
June 30, 2025 December 31, 2024
Amount Percent Amount Percent
Fixed maturities, AFS, at fair value $ 44,558 73.2 % $ 42,567 71.9 %
FVO securities 181 0.3 % 308 0.5 %
Equity securities, at fair value 529 0.9 % 603 1.0 %
Mortgage loans (net of allowance for credit losses ("ACL") of $43 and $44)
6,463 10.6 % 6,396 10.8 %
Limited partnerships and other alternative investments 5,325 8.7 % 5,042 8.5 %
Other investments [1] 198 0.3 % 226 0.4 %
Short-term investments 3,649 6.0 % 4,068 6.9 %
Total investments $ 60,903 100.0 % $ 59,210 100.0 %
[1] Primarily consists of equity fund investments, overseas deposits, consolidated investment funds, and derivative instruments which are carried at fair value.
June 30, 2025 compared to December 31, 2024
Total investments increased primarily due to an increase in fixed maturities, AFS, at fair value, partially offset by a decrease in short-term investments.
Fixed maturities, AFS, at fair value increased primarily due to net additions of corporate bonds and high-quality ABS, partially offset by net reductions to tax-exempt municipal bonds. The increase was also due to higher valuations as a result of lower interest rates.
Short-term investments decreased primarily due to reallocation into fixed maturities, AFS.
66
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Net Investment Income
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
(Before tax) Amount Yield [1] Amount Yield [1] Amount Yield [1] Amount Yield [1]
Fixed maturities [2] $ 584 4.7 % $ 537 4.6 % $ 1,158 4.7 % $ 1,063 4.5 %
Equity securities 5 4.1 % 6 3.8 % 9 3.6 % 15 4.1 %
Mortgage loans 72 4.5 % 65 4.1 % 142 4.4 % 128 4.1 %
Limited partnerships and other alternative investments 13 1.0 % 16 1.3 % 52 2.1 % 32 1.3 %
Other [3] 13 1 10 7
Investment expense (23) (23) (51) (50)
Total net investment income 664 4.3 % 602 4.1 % 1,320 4.3 % 1,195 4.1 %
Adjustment for net investment income from limited partnerships and other alternative investments (13) 0.3 % (16) 0.3 % (52) 0.2 % (32) 0.2 %
Total net investment income excluding limited partnerships and other alternative investments $ 651 4.6 % $ 586 4.4 % $ 1,268 4.5 % $ 1,163 4.3 %
[1] Yields calculated using annualized net investment income divided by the monthly average invested assets at amortized cost, as applicable, excluding derivatives book value.
[2] Includes net investment income on short-term investments.
[3] Primarily includes changes in fair value of certain equity fund investments and income from derivatives that qualify for hedge accounting and are used to hedge fixed maturities.
Three and six months ended June 30, 2025 compared to three and six months ended June 30, 2024
Total net investment income increased primarily due to the impact of higher invested assets and reinvesting at higher interest rates, partially offset by a lower yield on variable-rate securities. For the six month period, the increase also reflects greater income from limited partnerships and other alternative investments.
Annualized net investment income yield, excluding limited partnerships and other alternative investments, increased primarily due to the impact of reinvesting at higher rates, partially offset by a lower yield on variable-rate securities.
Average reinvestment rates, of fixed maturities and mortgage loans, excluding U.S. Treasury securities, for the three and six months ended June 30, 2025, were 5.9% and 5.7%, respectively, which were above the average yield of sales and maturities of 4.6% and 4.7%, respectively. Average reinvestment rates, of fixed maturities and mortgage loans, excluding U.S. Treasury securities, for the three and six months ended June 30, 2024, were 6.4% and 6.2%, respectively, which were above the average yield of sales and maturities of 4.9% and 4.9%, respectively.
For the 2025 calendar year, we expect the annualized net investment income yield, excluding limited partnerships and other alternative investments, to be relatively consistent with the portfolio yield earned in 2024. The estimated impact on annualized net investment income yield is subject to variability including the impact of evolving market conditions.
67
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Net Realized Gains (Losses)
Three Months Ended June 30, Six Months Ended June 30,
(Before tax) 2025 2024 2025 2024
Gross gains on sales of fixed maturities $ 19 $ 6 $ 32 $ 11
Gross losses on sales of fixed maturities (45) (75) (70) (86)
Equity securities [1] 36 14 25 49
Net credit losses on fixed maturities, AFS [2] — (1) 2 (2)
Change in ACL on mortgage loans [3] — — — 3
Other, net [4] (20) (3) (48) (6)
Net realized losses $ (10) $ (59) $ (59) $ (31)
[1] The change in net unrealized gains on equity securities still held as of June 30, 2025, and included in net realized gains were $34 and $21 for the three and six months ended June 30, 2025, respectively. The change in net unrealized gains on equity securities still held as of June 30, 2024, and included in net realized gains were $15 and $44 for the three and six months ended June 30, 2024, respectively.
[2] See Credit Losses on Fixed Maturities, AFS and Intent-to-Sell Impairments within the Enterprise Risk Management — Investment Portfolio Risk section of this MD&A.
[3] See ACL on Mortgage Loans within the Enterprise Risk Management — Investment Portfolio Risk section of this MD&A.
[4] For the three and six months ended June 30, 2025, includes losses from transactional foreign currency revaluation of $8 and $18, respectively, and losses on non-qualifying derivatives of $11 and $11, respectively. For the three and six months ended June 30, 2024, includes gains from transactional foreign currency revaluation of $4 and $6, respectively, and losses on non-qualifying derivatives of $6 and $8, respectively.
Three and six months ended June 30, 2025
Gross gains and losses on sales were primarily due to sales of tax-exempt municipals and corporate securities.
Equity securities net gains were primarily driven by an increase in value due to higher equity market levels.
Other, net losses for the three and six month periods ended June 30, 2025, primarily included losses of $8 and $18, respectively, on transactional foreign currency revaluation, losses of $13 and $17, respectively, on FVO securities due to a decrease in value, and losses of $10 and $9, respectively, on equity derivatives due to higher equity market levels.
Three and six months ended June 30, 2024
Gross gains and losses on sales were primarily due to sales of U.S. Treasuries, corporate securities, and tax-exempt municipals to fund purchases of higher-yielding investments.
Equity securities net gains were primarily driven by an increase in value due to higher equity market levels.
Other, net losses for the three and six month periods ended June 30, 2024, primarily included losses of $6 and $3, respectively, on interest rate derivatives driven by changes in interest rates, and gains of $4 and $6, respectively, on transactional foreign currency revaluation. Also included for the six-month period ended June 30, 2024, were losses of $5 on equity derivatives due to higher equity market levels.
68
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Critical Accounting Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ, and in the past have differed, from those estimates.
The Company has identified the following estimates as critical in that they involve a higher degree of judgment and are subject to a significant degree of variability:
• property and casualty insurance product reserves, net of reinsurance;
• group LTD reserves, net of reinsurance;
• evaluation of goodwill for impairment;
• valuation of investments and derivative instruments including evaluation of credit losses on fixed maturities, AFS and ACL on mortgage loans; and
• contingencies relating to corporate litigation and regulatory matters.
In developing these estimates, management makes subjective and complex judgments that are inherently uncertain and subject to material change as facts and circumstances develop. Although variability is inherent in these estimates, management believes the amounts provided are appropriate based upon the facts available upon compilation of the financial statements. Certain of these estimates are particularly sensitive to market conditions, and deterioration and/or volatility in the worldwide debt or equity markets could have a material impact on the Condensed Consolidated Financial Statements.
The Company’s critical accounting estimates are discussed in Part II, Item 7 MD&A in the Company’s 2024 Form 10-K Annual Report. In addition, - Note 1 - Basis of Presentation and Significant Accounting Policies of Notes to Consolidated Financial Statements included in the Company's 2024 Form 10-K Annual Report should be read in conjunction with this section to assist with obtaining an understanding of the underlying accounting policies related to these estimates. The following discussion updates certain of the Company’s critical accounting estimates as of June 30, 2025.
Property & Casualty Insurance Product Reserves, Net of Reinsurance
P&C Loss and Loss Adjustment Expense Reserves, Net of Reinsurance, by Segment as of June 30, 2025
Based on the results of the quarterly reserve review process, the Company determines the appropriate reserve adjustments, if any, to record. Recorded reserve estimates represent the Company's best estimate of the ultimate settlement amount of unpaid losses and loss adjustment expenses. The Company does not use statistical loss distributions or confidence levels in the process of determining its reserve estimate and, as a result, does not disclose reserve ranges. Assumptions used in arriving at the selected actuarial indications consider a number of factors, including the immaturity of emerged claims in recent accident years, emerging trends in the recent past, and the level of volatility within each line of business. In general, adjustments are made more quickly to more mature accident years and less volatile lines of business. Such adjustments of reserves are referred to as “prior accident year development”. Increases in previous estimates of ultimate loss costs are referred to as either an increase in prior accident year reserves or as unfavorable reserve development. Decreases in previous estimates of ultimate loss costs are referred to as either a decrease in prior accident year reserves or as favorable reserve development. Reserve development can influence the comparability of year over year underwriting results and is set forth in the paragraphs and tables that follow.
69
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Rollforward of Property and Casualty Insurance Product Liabilities for Unpaid Losses and LAE for the Six Months Ended June 30, 2025
Business Insurance
Personal
Insurance Property & Casualty Other Operations Total Property & Casualty
Beginning liabilities for unpaid losses and loss adjustment expenses, gross $ 31,380 $ 2,240 $ 2,784 $ 36,404
Reinsurance and other recoverables 4,637 20 2,096 6,753
Beginning liabilities for unpaid losses and loss adjustment expenses, net 26,743 2,220 688 29,651
Provision for unpaid losses and loss adjustment expenses
Current accident year before catastrophes 3,843 1,148 — 4,991
Current accident year catastrophes 394 285 — 679
Prior accident year development (229) (80) — (309)
Total provision for unpaid losses and loss adjustment expenses 4,008 1,353 — 5,361
Change in deferred gain on retroactive reinsurance included in other liabilities 56 — — 56
Payments (3,036) (1,233) (111) (4,380)
Foreign currency adjustment 39 — — 39
Ending liabilities for unpaid losses and loss adjustment expenses, net 27,810 2,340 577 30,727
Reinsurance and other recoverables 4,519 43 2,069 6,631
Ending liabilities for unpaid losses and loss adjustment expenses, gross $ 32,329 $ 2,383 $ 2,646 $ 37,358
Earned premiums and fee income $ 6,770 $ 1,846
Loss and loss adjustment expense paid ratio [1] 44.8 66.8
Loss and loss adjustment expense ratio 59.4 73.9
Prior accident year development (pts) [2] (3.4) (4.4)
[1] The “loss and loss adjustment expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums and fee income.
[2] “Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
Current Accident Year Catastrophe Losses, Net of Reinsurance
Three Months Ended June 30, 2025 Six Months Ended June 30, 2025
Business Insurance Personal
Insurance Total Business Insurance Personal
Insurance Total [1]
Wind and hail $ 101 $ 101 $ 202 $ 145 $ 162 $ 307
Wildfires [1] (8) (4) (12) 145 114 259
Winter storms (2) 1 (1) 15 9 24
Catastrophes before assumed reinsurance 91 98 189 305 285 590
Global assumed reinsurance business [1] [2] 23 — 23 89 — 89
Total catastrophe losses $ 114 $ 98 $ 212 $ 394 $ 285 $ 679
[1] The three months ended June 30, 2025, included a favorable change in losses of ($12), net of reinsurance, from the January 2025 California Wildfire Event. For the six months ended June 30, 2025, catastrophe losses from the January 2025 California Wildfire Event were $313, net of reinsurance, and included losses of $54 in the global assumed reinsurance business.
[2] Catastrophe losses incurred on global assumed reinsurance business are not covered under the Company's per occurrence and aggregate property catastrophe treaties. For further information on the treaty, refer to Enterprise Risk Management — Insurance Risk section of this MD&A.
70
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Unfavorable (Favorable) Prior Accident Year Development for the
Three Months Ended June 30, 2025
Business Insurance Personal
Insurance Property & Casualty Other Operations Total Property & Casualty Insurance
Workers’ compensation $ (61) $ — $ — $ (61)
Workers’ compensation discount accretion 11 — — 11
General liability — — — —
Marine — — — —
Package business — — — —
Commercial property (20) — — (20)
Professional liability (11) — — (11)
Bond (22) — — (22)
Assumed reinsurance — — — —
Automobile liability — (10) — (10)
Homeowners — (13) — (13)
Net asbestos and environmental ("A&E") reserves
— — — —
Catastrophes (28) (11) — (39)
Uncollectible reinsurance — — — —
Other reserve re-estimates, net [1] 9 (7) — 2
Prior accident year development before change in deferred gain
(122) (41) — (163)
Change in deferred gain on retroactive reinsurance included in other liabilities [2] (24) — — (24)
Total prior accident year development
$ (146) $ (41) $ — $ (187)
[1] Other reserve re-estimates, net for the three months ended June 30, 2025 includes a favorable change of $(8) in personal automobile physical damage reserves.
[2] The $24 change in deferred gain on retroactive reinsurance for the three months ended June 30, 2025 is related to amortization of the Navigators ADC deferred gain under retroactive reinsurance accounting.
Unfavorable (Favorable) Prior Accident Year Development for the
Six Months Ended June 30, 2025
Business Insurance Personal
Insurance Property & Casualty Other Operations Total Property & Casualty Insurance
Workers’ compensation $ (126) $ — $ — $ (126)
Workers’ compensation discount accretion 23 — — 23
General liability — — — —
Marine — — — —
Package business — — — —
Commercial property (23) — — (23)
Professional liability (11) — — (11)
Bond (22) — — (22)
Assumed reinsurance — — — —
Automobile liability — (22) — (22)
Homeowners — (31) — (31)
Net A&E reserves — — — —
Catastrophes (28) (11) — (39)
Uncollectible reinsurance — — — —
Other reserve re-estimates, net [1] 14 (16) — (2)
Prior accident year development before change in deferred gain (173) (80) — (253)
Change in deferred gain on retroactive reinsurance included in other liabilities [2] (56) — — (56)
Total prior accident year development $ (229) $ (80) $ — $ (309)
[1] Other reserve re-estimates, net for the six months ended June 30, 2025 includes a favorable change of $(20) in personal automobile physical damage reserves.
[2] The $56 change in deferred gain on retroactive reinsurance for the six months ended June 30, 2025 is related to amortization of the Navigators ADC deferred gain under retroactive reinsurance accounting.
71
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
For discussion of the factors contributing to unfavorable (favorable) prior accident year reserve development for 2025, please refer to Note 9 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Condensed Consolidated Financial Statements.
Rollforward of Property and Casualty Insurance Product Liabilities for Unpaid Losses and LAE for the Six Months Ended June 30, 2024
Business Insurance Personal
Insurance Property & Casualty Other Operations Total Property & Casualty Insurance
Beginning liabilities for unpaid losses and loss adjustment expenses, gross $ 29,181 $ 2,068 $ 2,795 $ 34,044
Reinsurance and other recoverables 4,599 28 2,069 6,696
Beginning liabilities for unpaid losses and loss adjustment expenses, net 24,582 2,040 726 27,348
Provision for unpaid losses and loss adjustment expenses
Current accident year before catastrophes 3,475 1,172 — 4,647
Current accident year catastrophes 264 177 — 441
Prior accident year development (137) (41) 7 (171)
Total provision for unpaid losses and loss adjustment expenses 3,602 1,308 7 4,917
Change in deferred gain on retroactive reinsurance included in other liabilities 61 — — 61
Payments (2,597) (1,152) (87) (3,836)
Foreign currency adjustment (9) — — (9)
Ending liabilities for unpaid losses and loss adjustment expenses, net 25,639 2,196 646 28,481
Reinsurance and other recoverables 4,605 24 2,027 6,656
Ending liabilities for unpaid losses and loss adjustment expenses, gross $ 30,244 $ 2,220 $ 2,673 $ 35,137
Earned premiums and fee income $ 6,191 $ 1,678
Loss and loss adjustment expense paid ratio [1] 41.9 68.7
Loss and loss adjustment expense ratio 58.4 78.7
Prior accident year development (pts) [2] (2.2) (2.5)
[1] The “loss and loss adjustment expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums and fee income.
[2] “Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
Current Accident Year Catastrophe Losses, Net of Reinsurance
Three Months Ended June 30, 2024 Six Months Ended June 30, 2024
Business Insurance Personal
Insurance Total Business Insurance Personal
Insurance Total
Wind and hail $ 130 $ 115 $ 245 $ 172 $ 153 $ 325
Winter storms 3 — 3 55 14 69
Wildfires 1 10 11 1 10 11
Other international 4 — 4 4 — 4
Catastrophes before assumed reinsurance 138 125 263 232 177 409
Global assumed reinsurance business [1] 17 — 17 32 — 32
Total catastrophe losses $ 155 $ 125 $ 280 $ 264 $ 177 $ 441
[1] Catastrophe losses incurred on global assumed reinsurance business are not covered under the Company's aggregate property catastrophe treaty. For further information on the treaty, refer to Enterprise Risk Management — Insurance Risk section of this MD&A.
72
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Unfavorable (Favorable) Prior Accident Year Development for the
Three Months Ended June 30, 2024
Business Insurance Personal
Insurance Property & Casualty Other Operations Total Property & Casualty Insurance
Workers’ compensation $ (52) $ — $ — $ (52)
Workers’ compensation discount accretion 11 — — 11
General liability 32 — — 32
Marine (8) — — (8)
Package business (1) — — (1)
Commercial property (2) — — (2)
Professional liability (2) — — (2)
Bond (22) — — (22)
Assumed reinsurance 15 — — 15
Automobile liability 10 (13) — (3)
Homeowners — (10) — (10)
Net A&E reserves — — — —
Catastrophes (33) (5) — (38)
Uncollectible reinsurance — — — —
Other reserve re-estimates, net [1] 8 (6) — 2
Prior accident year development before change in deferred gain (44) (34) — (78)
Change in deferred gain on retroactive reinsurance included in other liabilities [2] (37) — — (37)
Total prior accident year development
$ (81) $ (34) $ — $ (115)
[1] Other reserve re-estimates, net for the three months ended June 30, 2024 includes a favorable change of $(7) in personal automobile physical damage reserves.
[2] The $37 change in deferred gain on retroactive reinsurance for the three months ended June 30, 2024, is related to amortization of the Navigators ADC deferred gain under retroactive reinsurance accounting.
Unfavorable (Favorable) Prior Accident Year Development for the
Six Months Ended June 30, 2024
Business Insurance Personal
Insurance Property & Casualty Other Operations Total Property & Casualty Insurance
Workers’ compensation $ (119) $ — $ — $ (119)
Workers’ compensation discount accretion 23 — — 23
General liability 49 — — 49
Marine (1) — — (1)
Package business (1) — — (1)
Commercial property (5) — — (5)
Professional liability (7) — — (7)
Bond (22) — — (22)
Assumed reinsurance 24 — — 24
Automobile liability 10 (13) — (3)
Homeowners — (10) — (10)
Net A&E reserves — — — —
Catastrophes (33) (5) — (38)
Uncollectible reinsurance (7) — 7 —
Other reserve re-estimates, net [1] 13 (13) — —
Prior accident year development before change in deferred gain (76) (41) 7 (110)
Change in deferred gain on retroactive reinsurance included in other liabilities [1] (61) — — (61)
Total prior accident year development $ (137) $ (41) $ 7 $ (171)
[1] Other reserve re-estimates, net for the six months ended June 30, 2024 includes a favorable change of $(14) in personal automobile physical damage reserves.
[2] The $61 change in deferred gain on retroactive reinsurance for the six months ended June 30, 2024 is related to amortization of the Navigators ADC deferred gain under retroactive reinsurance accounting.
73
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
For discussion of the factors contributing to unfavorable (favorable) prior accident year reserve development for 2024, please refer to Note 9 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Condensed Consolidated Financial Statements.
Reportable Segment And Corporate Operating Summaries
Business Insurance - Results of Operations
Underwriting Summary
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change 2025 2024 Change
Written premiums $ 3,816 $ 3,540 8 % $ 7,502 $ 6,902 9 %
Change in unearned premium reserve 392 419 (6 %) 754 733 3 %
Earned premiums 3,424 3,121 10 % 6,748 6,169 9 %
Fee income 11 11 — % 22 22 — %
Losses and loss adjustment expenses
Current accident year before catastrophes 1,952 1,750 12 % 3,843 3,475 11 %
Current accident year catastrophes [1] 114 155 (26 %) 394 264 49 %
Prior accident year development [1] (146) (81) (80 %) (229) (137) (67) %
Total losses and loss adjustment expenses 1,920 1,824 5 % 4,008 3,602 11 %
Amortization of DAC 546 489 12 % 1,077 965 12 %
Insurance operating costs 507 484 5 % 1,019 971 5 %
Amortization of other intangible assets 7 7 — % 14 14 — %
Dividends to policyholders 11 9 22 % 21 19 11 %
Underwriting gain 444 319 39 % 631 620 2 %
Net investment income [2] 449 402 12 % 886 793 12 %
Net realized losses [2] (20) (50) 60 % (44) (38) (16) %
Other income (expense) [3] (1) (1) — % (2) (3) 33 %
Income before income taxes 872 670 30 % 1,471 1,372 7 %
Income tax expense [4] 176 130 35 % 298 259 15 %
Net income $ 696 $ 540 29 % $ 1,173 $ 1,113 5 %
[1] For additional information on current accident year catastrophes and prior accident year development, see MD&A - Critical Accounting Estimates, Property and Casualty Insurance Product Reserves Development, Net of Reinsurance and Note 9 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Condensed Consolidated Financial Statements.
[2] For discussion of consolidated investment results, see MD&A - Investment Results.
[3] Includes integration costs in connection with the 2019 acquisition of Navigators Group.
[4] For discussion of income taxes, see Note 12 - Income Taxes of Notes to Condensed Consolidated Financial Statements.
74
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Premium Measures
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Small Business:
Net new business premium $ 305 $ 291 $ 603 $ 559
Policy count retention 83 % 84 % 84 % 84 %
Renewal written price increases 5.7 % 6.4 % 6.1 % 6.0 %
Renewal earned price increases 7.4 % 5.8 % 7.4 % 5.5 %
Policies in-force as of end of period (in thousands) 1,615 1,537
Middle Market [1]:
Net new business premium $ 190 $ 187 $ 378 $ 361
Premium retention 82 % 83 % 82 % 83 %
Renewal written price increases 5.8 % 6.7 % 6.3 % 6.9 %
Renewal earned price increases 7.1 % 7.6 % 7.1 % 7.5 %
Global Specialty:
Global specialty gross new business premium [2] $ 278 $ 264 $ 503 $ 487
Renewal written price increases [3] 5.1 % 6.2 % 5.6 % 6.2 %
Renewal earned price increases [3] 6.4 % 5.9 % 6.5 % 5.6 %
[1] Except for net new business premium, metrics for middle market exclude loss sensitive and programs businesses.
[2] Excludes Global Re and is before ceded reinsurance.
[3] Excludes Global Re, offshore energy policies, credit and political risk insurance ("CPRI") policies , political violence and terrorism ("PV&T") policies, and any business under which the managing agent of our Lloyd's Syndicate delegates underwriting authority to coverholders and other third parties.
Underwriting Ratios
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change 2025 2024 Change
Loss and loss adjustment expense ratio 56.1 58.4 (2.3) 59.4 58.4 1.0
Expense ratio 30.6 31.1 (0.5) 30.9 31.3 (0.4)
Policyholder dividend ratio 0.3 0.3 — 0.3 0.3 —
Combined ratio 87.0 89.8 (2.8) 90.6 90.0 0.6
Adjustments to reconcile combined ratio to underlying combined ratio:
Current accident year catastrophes and prior accident year development 1.0 (2.4) 3.4 (2.4) (2.1) (0.3)
Underlying combined ratio 88.0 87.4 0.6 88.2 87.9 0.3
Underlying loss and loss adjustment expense ratio 57.0 56.1 0.9 57.0 56.3 0.7
Current accident year catastrophes 3.3 5.0 (1.7) 5.8 4.3 1.5
Prior accident year development (4.3) (2.6) (1.7) (3.4) (2.2) (1.2)
Total loss and loss adjustment expense ratio 56.1 58.4 (2.3) 59.4 58.4 1.0
Loss and loss adjustment expense ratio 56.1 58.4 (2.3) 59.4 58.4 1.0
Adjustments to reconcile loss and loss adjustment expense ratio to underlying loss and loss adjustment expense ratio:
Current accident year catastrophes and prior accident year development 1.0 (2.4) 3.4 (2.4) (2.1) (0.3)
Underlying loss and loss adjustment expense ratio 57.0 56.1 0.9 57.0 56.3 0.7
75
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Net Income
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Net income for the three and six months ended June 30, 2025 increased primarily due to a higher underwriting gain, higher net investment income, and for the three month period, lower net realized losses. For further discussion of investment results, see MD&A - Investment Results.
Underwriting Gain
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Underwriting gain for the three and six months ended June 30, 2025 increased due to the effect of earned premium growth, higher favorable prior accident year development, and for the three month period, lower CAY catastrophe losses. These favorable impacts were partially offset by a higher underlying loss and LAE ratio, and for the six month period, higher CAY catastrophe losses.
Expense ratio for the three and six months ended June 30, 2025 improved modestly as the impact of higher earned premium was partially offset by increased technology costs, including increased investment .
76
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Earned Premiums
[1] Other earned premiums of $14 and $16 for the three months ended June 30, 2024, and 2025, respectively and $29 and $32, for the six months ended June 30, 2024 and 2025, respectively.
Written Premiums
[1] Other written premiums of $14 and $16 for the three months ended June 30, 2024, and 2025, respectively and $28 and $32, for the six months ended June 30, 2024 and 2025, respectively.
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Earned premiums for the three and six months ended June 30, 2025 increased due to written premium increases over the prior twelve months.
Written premiums for the three and six months ended June 30, 2025 increased driven by growth across small business, middle & large business and global specialty.
• Small business written premium increased driven by renewal written price increases in almost all lines, as well as mid single-digit and high single-digit new business growth for the three and six month periods, respectively. Written premium grew in nearly all lines of business, including package business, excess and surplus and automobile.
• Middle & large business written premium increased driven by renewal written price increases in almost all lines and, for the six month period, mid single-digit new business growth. Written premium rose across most industry verticals and the large and complex lines.
• Global specialty written premium increased driven by written price increases across most lines as well as an increase in gross new business, primarily in U.S. excess casualty insurance lines. Written premiums also grew in global reinsurance, primarily in property, casualty and credit risk.
Renewal written price increases were recognized in most lines for both the three and six months ended June 30, 2025.
• In small business, renewal written price increases were lower than prior year levels overall, with mid single-digit to low double-digit price increases across most lines. Workers' compensation pricing was slightly negative.
• In middle market, renewal written price increases were lower than prior year levels overall, with mid single-digit to low double-digit price increases in most lines. Workers' compensation pricing turned slightly negative.
• In global specialty, renewal written price increases were lower than prior year levels with mid single-digit price increases overall.
77
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Underlying Loss and Loss Adjustment Expense Ratio
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Underlying Loss and Loss Adjustment Expense Ratio for the three and six months ended June 30, 2025 increased due to a higher general liability loss ratio, reflecting the increased severity trends observed beginning in the second half of 2024, and workers' compensation margin compression.
Catastrophes and Unfavorable (Favorable) Prior Accident Year Development
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Current accident year catastrophe losses decreased for the three month period and increased for the six month period. CAY catastrophe losses for the three months ended June 30, 2025 included losses from tornado, wind and hail events across several regions, but concentrated in the Midwest and South regions. CAY catastrophe losses for the six months ended June 30, 2025 included a loss of $199, net of reinsurance, from the January 2025 California Wildfire Event, as well as losses from tornado, wind and hail events primarily in the Midwest and South regions.
Current accident year catastrophe losses for the three and six months ended June 30, 2024 included losses from tornado, wind and hail events across several regions, but concentrated in the South and Midwest regions, and for the six month period, winter storms primarily in the Northeast, Pacific and South regions.
Prior accident year development was net favorable for the three and six months ended June 30, 2025, and primarily included reserve decreases for workers' compensation, catastrophes, commercial property and bond. Also included are benefits of $24 and $56 related to amortization of the Navigators ADC deferred gain for the three and six month periods, respectively. For additional information regarding the ADC reinsurance agreement, refer to Note 9 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Condensed Consolidated Financial Statements.
Prior accident year development was net favorable for the three and six months ended June 30, 2024 and included reserve decreases for workers' compensation, catastrophes and bond, partially offset by reserve increases for general liability, assumed reinsurance and automobile liability. Also included are benefits of $37 and $61 related to amortization of the Navigators ADC deferred gain for the three and six month periods, respectively.
78
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Personal Insurance - Results of Operations
Underwriting Summary
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change 2025 2024 Change
Written premiums $ 980 $ 913 7 % $ 1,893 $ 1,757 8 %
Change in unearned premium reserve 49 64 (23 %) 63 95 (34) %
Earned premiums 931 849 10 % 1,830 1,662 10 %
Fee income 8 8 — % 16 16 — %
Losses and loss adjustment expenses
Current accident year before catastrophes 585 597 (2 %) 1,148 1,172 (2) %
Current accident year catastrophes [1] 98 125 (22 %) 285 177 61 %
Prior accident year development [1] (41) (34) (21 %) (80) (41) (95) %
Total losses and loss adjustment expenses 642 688 (7 %) 1,353 1,308 3 %
Amortization of DAC 70 63 11 % 138 123 12 %
Insurance operating costs 172 169 2 % 354 322 10 %
Amortization of other intangible assets — — — % 1 1 — %
Underwriting gain (loss) 55 (63) 187 % — (76) 100 %
Net investment income [2] 58 50 16 % 115 100 15 %
Net realized losses [2] (4) (8) 50 % (6) (7) 14 %
Net servicing and other income (expense) [3] 5 6 (17 %) 10 10 — %
Income (loss) before income taxes 114 (15) NM 119 27 NM
Income tax expense (benefit) [4] 23 (4) NM 23 4 NM
Net income (loss) $ 91 $ (11) NM $ 96 $ 23 NM
[1] For additional information on current accident year catastrophes and prior accident year development, see MD&A - Critical Accounting Estimates, Property & Casualty Insurance Product Reserves, Net of Reinsurance and Note 9 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Condensed Consolidated Financial Statements.
[2] For discussion of consolidated investment results, see MD&A - Investment Results.
[3] Includes servicing revenues of $24 and $25 for the three months ended June 30, 2025 and 2024, respectively, and $44 and $44 for the six months ended June 30, 2025 and 2024, respectively. Includes servicing expenses of $19 and $18 for the three months ended June 30, 2025 and 2024, respectively, and $35 and $33 for the six months ended June 30, 2025 and 2024, respectively.
[4]For discussion of income taxes, see Note 12 - Income Taxes of Notes to Condensed Consolidated Financial Statements.
Written and Earned Premiums
Three Months Ended June 30, Six Months Ended June 30,
Written Premiums 2025 2024 Change 2025 2024 Change
Product Line
Automobile $ 633 $ 617 3 % $ 1,260 $ 1,217 4 %
Homeowners 347 296 17 % 633 540 17 %
Total $ 980 $ 913 7 % $ 1,893 $ 1,757 8 %
Earned Premiums
Product Line
Automobile $ 628 $ 592 6 % $ 1,246 $ 1,158 8 %
Homeowners 303 257 18 % 584 504 16 %
Total $ 931 $ 849 10 % $ 1,830 $ 1,662 10 %
79
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Premium Measures
Three Months Ended June 30, Six Months Ended June 30,
Premium Measures 2025 2024 2025 2024
Policies in-force end of period (in thousands)
Automobile 1,121 1,214
Homeowners 724 702
Net new business premium
Automobile $ 81 $ 82 $ 162 $ 154
Homeowners $ 69 $ 47 $ 131 $ 81
Effective Policy Count Retention
Automobile 79 % 79 % 79 % 79 %
Homeowners 83 % 84 % 83 % 83 %
Renewal written price increase
Automobile 14.0 % 23.4 % 14.8 % 24.4 %
Homeowners 12.7 % 14.9 % 12.5 % 15.0 %
Renewal earned price increase
Automobile 17.4 % 22.1 % 18.7 % 20.6 %
Homeowners 13.7 % 14.6 % 14.1 % 14.5 %
Underwriting Ratios
Three Months Ended June 30, Six Months Ended June 30,
Underwriting Ratios 2025 2024 Change 2025 2024 Change
Loss and loss adjustment expense ratio 69.0 81.0 (12.0) 73.9 78.7 (4.8)
Expense Ratio 25.1 26.4 (1.3) 26.1 25.9 0.2
Combined Ratio 94.1 107.4 (13.3) 100.0 104.6 (4.6)
Adjustment to reconcile combined ratio to underlying combined ratio:
Current accident year catastrophes and prior year development (6.1) (10.7) 4.6 (11.2) (8.1) (3.1)
Underlying combined ratio 88.0 96.7 (8.7) 88.8 96.4 (7.6)
Underlying loss and loss adjustment expense ratio 62.8 70.3 (7.5) 62.7 70.5 (7.8)
Current accident year catastrophes 10.5 14.7 (4.2) 15.6 10.6 5.0
Prior accident year development (4.4) (4.0) (0.4) (4.4) (2.5) (1.9)
Total loss and loss adjustment expense ratio 69.0 81.0 (12.0) 73.9 78.7 (4.8)
Loss and loss adjustment expense ratio 69.0 81.0 (12.0) 73.9 78.7 (4.8)
Adjustment to reconcile loss and loss adjustment expense ratio to underlying loss and loss adjustment expense ratio:
Current accident year catastrophes and prior year development (6.1) (10.7) 4.6 (11.2) (8.1) (3.1)
Underlying loss and loss adjustment expense ratio 62.8 70.3 (7.5) 62.7 70.5 (7.8)
80
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Product Combined Ratios
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change 2025 2024 Change
Automobile
Combined ratio 94.0 105.4 (11.4) 93.8 104.7 (10.9)
Adjustment to reconcile combined ratio to underlying combined ratio:
Current accident year catastrophes (1.8) (3.6) 1.8 (1.5) (2.4) 0.9
Prior accident year development 3.0 3.1 (0.1) 3.4 2.4 1.0
Underlying combined ratio 95.2 104.9 (9.7) 95.7 104.7 (9.0)
Homeowners
Combined ratio 94.4 114.5 (20.1) 113.1 105.6 7.5
Adjustment to reconcile combined ratio to underlying combined ratio:
Current accident year catastrophes (28.8) (40.4) 11.6 (45.6) (29.8) (15.8)
Prior accident year development 7.1 3.7 3.4 6.4 1.6 4.8
Underlying combined ratio 72.7 77.8 (5.1) 73.9 77.4 (3.5)
Net income (loss)
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Net income of $91 for the three months ended June 30, 2025 improved from a loss in the prior year period, and increased for the six months ended June 30, 2025, largely driven by improved underwriting results and, to a lesser extent, from an increase in net investment income.
Underwriting gain (loss)
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Underwriting gain for the three and six months ended June 30, 2025 changed from an underwriting loss primarily due to the effect of an increase in earned premium due to renewal price increases and greater favorable prior accident year development. Current accident year catastrophe losses were lower for the three month period and higher for the six month period.
Expense ratio for the three months ended June 30, 2025 decreased primarily due to the effect of an increase in earned premium due to renewal written price increases, partially offset by a higher commission ratio due to business mix. The expense ratio for the six months ended June 30, 2025 increased slightly due to a higher commission ratio due to business mix, partially offset by the effect of an increase in earned premium due to renewal written price increases.
81
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Earned Premiums
Written Premiums
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Earned premiums increased in both the three and six months ended June 30, 2025 due to higher written premium over the prior twelve months in both automobile and homeowners.
Written premiums increased in both the three and six months ended June 30, 2025 driven by the effect of written pricing increases and by an increase in new business premium in homeowners in both the three month and six month periods.
Renewal written pricing moderated for both automobile and homeowners in both the three and six months ended June 30, 2025, primarily in response to moderating loss cost trends.
Effective Policy count retention was relatively stable both for automobile and homeowners in both the three and six months ended June 30, 2025, in response to moderating renewal written pricing increases.
Policies in-force as of June 30, 2025 compared to June 30, 2024 declined for automobile and increased for homeowners, reflecting the level of new business in relation to non-renewed policies.
82
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Underlying Loss and Loss Adjustment Expense Ratio
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Underlying loss and LAE ratio decreased in both automobile and homeowners in both the three and six months ended June 30, 2025. The decrease in automobile was primarily due to the impact of earned pricing increases, partially offset by higher loss costs. The higher loss costs in automobile were driven by higher physical damage and liability claim severities, partially offset by lower physical damage claim frequency. The automobile claim severity trend has moderated from the prior year. The automobile liability severity trend continues to recognize the inflationary effects and higher attorney representation rates on bodily injury claims. For homeowners, the decrease in the underlying loss and LAE ratio was primarily due to the impact of earned pricing increases, partially offset by higher claim severities, while the rate of change in severity declined from a year ago. Contributing to the higher homeowners severity was the effect of higher rebuilding costs.
Current Accident Year Catastrophes and Unfavorable (Favorable) Prior Accident Year Development
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Current accident year catastrophe losses decreased in the three month period and increased in the six month period. CAY catastrophe losses for the three months ended June 30, 2025 included losses from tornado, wind and hail events across several regions, but concentrated in the South and Midwest regions. CAY catastrophe losses for the six months ended June 30, 2025 included a loss of $114, net of reinsurance, from the January 2025 California Wildfire Event, as well as losses from tornado, wind and hail events primarily in the South and Midwest regions. CAY catastrophe losses for 2024 included tornado, wind and hail events mainly in the Midwest and South regions, as well as winter storms in the Pacific and South regions.
Prior accident year development was favorable for both the three and six months ended June 30, 2025, primarily driven by lower estimated severity on homeowners, automobile physical damage, automobile liability, and catastrophes. Prior accident year development was favorable for the three and six months ended June 30, 2024, primarily driven by lower estimated severity on automobile physical damage, automobile liability, and homeowners.
83
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Property & Casualty Other Operations - Results of Operations
Underwriting Summary
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change 2025 2024 Change
Losses and loss adjustment expenses
Prior accident year development [1] $ — $ — — % $ — $ 7 (100) %
Total losses and loss adjustment expenses — — — % — 7 (100) %
Insurance operating costs 2 2 — % 4 4 — %
Underwriting loss (2) (2) — % (4) (11) 64 %
Net investment income [2] 19 19 — % 37 37 — %
Net realized losses [2] (2) (3) 33 % (2) (3) 33 %
Income before income taxes 15 14 7 % 31 23 35 %
Income tax expense [3] 2 3 (33 %) 5 4 25 %
Net income $ 13 $ 11 18 % $ 26 $ 19 37 %
[1] For additional information on prior accident year development, see Note 9 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Condensed Consolidated Financial Statements.
[2] For discussion of consolidated investment results, see MD&A - Investment Results.
[3] For discussion of income taxes, see Note 12 - Income Taxes of Notes to Condensed Consolidated Financial Statements.
Net income
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Net income increased slightly in the three months ended June 30, 2025, due to a decrease in net realized losses. Net income increased in the six months ended June 30, 2025, primarily due to a lower underwriting loss.
Underwriting loss remained unchanged for the three months ended June 30, 2025, and decreased for the six months ended June 30, 2025 due to unfavorable prior accident year reserve development in the 2024 period.
84
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Employee Benefits - Results of Operations
Operating Summary
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change 2025 2024 Change
Premiums and other considerations $ 1,663 $ 1,665 — % $ 3,331 $ 3,304 1 %
Net investment income [1] 118 112 5 % 244 226 8 %
Net realized losses [1] (16) (9) (78 %) (20) (8) (150) %
Total revenues 1,765 1,768 — % 3,555 3,522 1 %
Benefits, losses and loss adjustment expenses 1,150 1,147 — % 2,349 2,351 — %
Amortization of DAC 9 9 — % 17 18 (6) %
Insurance operating costs and other expenses 407 387 5 % 813 784 4 %
Amortization of other intangible assets 10 10 — % 20 20 — %
Total benefits, losses and expenses 1,576 1,553 1 % 3,199 3,173 1 %
Income before income taxes 189 215 (12 %) 356 349 2 %
Income tax expense [2] 39 44 (11 %) 73 70 4 %
Net income $ 150 $ 171 (12 %) $ 283 $ 279 1 %
[1] For discussion of consolidated investment results, see MD&A - Investment Results.
[2] For discussion of income taxes, see Note 12 - Income Taxes of Notes to Condensed Consolidated Financial Statements.
Premiums and Other Considerations
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change 2025 2024 Change
Fully insured – ongoing premiums $ 1,602 $ 1,607 — % $ 3,214 $ 3,192 1 %
Buyout premiums 4 1 NM 4 1 NM
Fee income 57 57 — % 113 111 2 %
Total premiums and other considerations $ 1,663 $ 1,665 — % $ 3,331 $ 3,304 1 %
Fully insured ongoing sales $ 107 $ 101 6 % $ 488 $ 545 (10) %
Ratios, Excluding Buyouts
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change 2025 2024 Change
Group disability loss ratio 68.5 % 67.1 % 1.4 68.8 % 68.6 % 0.2
Group life loss ratio 74.3 % 74.9 % (0.6) 77.1 % 78.7 % (1.6)
Total loss ratio 69.1 % 68.9 % 0.2 70.5 % 71.1 % (0.6)
Expense ratio 25.7 % 24.4 % 1.3 25.5 % 24.9 % 0.6
Margin
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change 2025 2024 Change
Net income margin 8.5 % 9.7 % (1.2) 8.0 % 7.9 % 0.1
Adjustments to reconcile net income margin to core earnings margin:
Net realized losses, before tax 0.8 % 0.4 % 0.4 0.5 % 0.3 % 0.2
Income tax benefit (0.1 %) (0.1 %) — (0.1 %) (0.1 %) —
Core earnings margin 9.2 % 10.0 % (0.8) 8.4 % 8.1 % 0.3
85
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Net Income
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Net income decreased for the three months ended June 30, 2025 primarily due to an increase in the expense ratio as well as a higher group disability loss ratio, partially offset by a lower group life loss ratio. For the six months ended June 30, 2025, net income increased primarily due to a lower group life loss ratio, higher fully insured ongoing premiums, and higher net investment income, partially offset by an increase in the expense ratio.
Insurance operating costs and other expenses were higher for both the three and six month periods due to higher technology costs, including increased investment, as well as higher commissions and staffing costs.
Fully Insured Ongoing Premiums
[1] Other of $107 and $120 for the three months ended June 30, 2024 and 2025 respectively, and $211 and $238 for the six months ended June 30, 2024 and 2025, respectively which includes other group coverages such as retiree health insurance, critical illness, accident and hospital indemnity coverages.
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Fully insured ongoing premiums remained flat for the three months ended June 30, 2025, as an increase in exposure on existing accounts was offset by lower sales during the past year. For the six-month period, premiums increased over prior year and included an increase in exposure on existing accounts and persistency in excess of 90%, though slightly below the prior year.
Fully insured ongoing sales increased for the three months ended June 30, 2025 driven by higher group disability sales. For the six-month period, sales decreased compared to prior year driven by lower sales of the paid family and medical leave product and fewer large case sales.
86
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Ratios
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Loss ratio remained relatively flat for the three months ended June 30, 2025 compa red to the prior year period. The group life loss ratio decreased 0.6 points due to lower mortality primarily driven by the accidental death product. The group disability loss ratio increased 1.4 points driven by higher short-term disability claim incidence as well as a slight increase in long-term disability incidence, partially offset by strong claim recoveries.
The loss ratio improved 0.6 points in the six months ended June 30, 2025 compa red to the prior year period reflecting a lower group life loss ratio. The group life loss ratio decreased 1.6 points driven by a lower level of mortality within both our term and accidental life products. Group disability loss ratio remained relatively flat compared to prior year driven by paid family and medical leave pricing actions offset by a slight increase in long-term disability incidence.
Expense ratio increased for the three and six months ended June 30, 2025 primarily due to higher technology costs, including increased investment, as well as the impact of higher staffing costs.
Hartford Funds - Results of Operations
Operating Summary
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change 2025 2024 Change
Fee income and other revenue $ 256 $ 253 1 % $ 516 $ 503 3 %
Net investment income 6 5 20 % 10 9 11 %
Net realized gains 9 3 NM 9 8 13 %
Total revenues 271 261 4 % 535 520 3 %
Operating costs and other expenses 203 203 — % 412 406 1 %
Income before income taxes 68 58 17 % 123 114 8 %
Income tax expense [1] 14 14 — % 26 25 4 %
Net income $ 54 $ 44 23 % $ 97 $ 89 9 %
Daily average Hartford Funds AUM $ 138,195 $ 134,064 3 % $ 140,004 $ 132,856 5 %
ROA [2] 15.6 13.1 19 % 13.9 13.4 4 %
Adjustment to reconcile ROA to ROA, core earnings:
Effect of net realized gains excluded from core earnings, before tax (2.6) (0.9) (189 %) (1.3) (1.3) — %
Effect of income tax expense 0.3 0.6 (50 %) 0.3 0.5 (40) %
ROA, core earnings [2] 13.3 12.8 4 % 12.9 12.6 2 %
[1]For discussion of income taxes, see Note 12 - Income Taxes of Notes to Condensed Consolidated Financial Statements.
[2]Represents annualized earnings divided by a daily average of AUM, as measured in basis points.
87
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Hartford Funds Segment AUM
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change 2025 2024 Change
Mutual Fund and ETF AUM - beginning of period $ 127,219 $ 123,559 3 % $ 128,054 $ 119,316 7 %
Sales - Mutual Fund 6,420 5,653 14 % 14,151 11,290 25 %
Redemptions - Mutual Fund (7,964) (6,841) (16 %) (17,273) (14,780) (17) %
Net flows - ETF 29 103 (72 %) 175 (106) NM
Net flows - Mutual Fund and ETF (1,515) (1,085) (40 %) (2,947) (3,596) 18 %
Change in market value and other 8,586 1,212 NM 9,183 7,966 15 %
Mutual Fund and ETF AUM - end of period 134,290 123,686 9 % 134,290 123,686 9 %
Third-party life and annuity separate account AUM 11,226 11,832 (5 %) 11,226 11,832 (5) %
Hartford Funds AUM - end of period $ 145,516 $ 135,518 7 % $ 145,516 $ 135,518 7 %
Mutual Fund and ETF AUM by Asset Class
As of June 30,
2025 2024 Change
Equity - Mutual Funds $ 89,072 $ 83,212 7 %
Fixed Income - Mutual Funds 21,827 17,825 22 %
Multi-Strategy Investments - Mutual Funds [1] 18,544 18,807 (1) %
Equity - ETF 1,964 1,734 13 %
Fixed Income - ETF 2,883 2,108 37 %
Mutual Fund and ETF AUM $ 134,290 $ 123,686 9 %
[1]Includes balanced, allocation and alternative investment products.
Net Income
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Net income increased for the three and six months ended June 30, 2025, primarily due to an increase in fee income net of operating costs and other expenses driven by higher daily average AUM and an increase in net realized gains.
Hartford Funds AUM
June 30, 2025 compared to June 30, 2024
Hartford Funds AUM increased primarily due to an increase in equity market levels, partially offset by net outflows over the preceding twelve month periods. Net outflows were $1.5 billion and $2.9 billion, respectively, for the three and six months ended June 30, 2025 compared to net outflows of $1.1 billion and $3.6 billion, respectively for the three and six months ended June 30, 2024.
88
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Corporate - Results of Operations
Operating Summary
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change 2025 2024 Change
Fee income [1] $ 10 $ 10 — % $ 21 $ 20 5 %
Other revenue 5 1 NM 6 1 NM
Net investment income [2] 14 14 — % 28 30 (7) %
Net realized gains [2] 23 8 188 % 4 17 (76) %
Total revenues 52 33 58 % 59 68 (13) %
Benefits, losses and loss adjustment expenses [3] — 2 (100 %) 2 4 (50) %
Insurance operating costs and other expenses [1] 14 11 27 % 28 25 12 %
Interest expense [4] 50 50 — % 100 100 — %
Restructuring and other costs — — — % — 1 (100) %
Total benefits, losses and expenses 64 63 2 % 130 130 — %
Loss before income taxes (12) (30) 60 % (71) (62) (15) %
Income tax benefit [5] (3) (13) 77 % (21) (30) 30 %
Net loss (9) (17) 47 % (50) (32) (56) %
Preferred stock dividends 5 5 — % 10 10 — %
Net loss available to common stockholders $ (14) $ (22) 36 % $ (60) $ (42) (43) %
[1]Includes investment management fees and expenses related to managing third-party assets.
[2] For discussion of consolidated investment results, see MD&A - Investment Results.
[3]Includes benefits expense on life and annuity business previously underwritten by the Company.
[4]For discussion of debt, see Note 13 - Debt of Notes to Consolidated Financial Statements in The Hartford's 2024 Form 10-K Annual Report.
[5]For discussion of income taxes, see Note 12 - Income Taxes of Notes to Condensed Consolidated Financial Statements.
Net loss available to common stockholders
Three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024
Net loss available to common stockholders decreased for the three months ended June 30, 2025, primarily due to an increase in net realized gains.
Net loss available to common stockholders increased for the six months ended June 30, 2025, due to lower net realized gains and a lower tax benefit related to the vesting of stock-based compensation awards in the six month period.
89
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Enterprise Risk Management
The Company’s Board of Directors has ultimate responsibility for risk oversight, as described more fully in our Proxy Statement, while management is tasked with the day-to-day management of the Company’s risks.
The Company manages and monitors risk through risk policies, controls and limits. At the senior management level, an Enterprise Risk and Capital Committee (“ERCC”) oversees the risk profile and risk management practices of the Company.
The Company's enterprise risk management ("ERM") function supports the ERCC and functional committees, and is tasked with, among other things:
• risk identification and assessment;
• the development of risk appetites, tolerances, and limits;
• risk monitoring; and
• internal and external risk reporting.
The Company categorizes its main risks as insurance risk, operational risk and financial risk. Insurance risk and financial risk are described in more detail below. Operational risk, including cybersecurity, and specific risk tolerances for natural catastrophes, terrorism and pandemic risk are described in the ERM section of the MD&A in The Hartford’s 2024 Form 10-K Annual Report.
Insurance Risk
Insurance risk is the risk of losses of both a catastrophic and non-catastrophic nature on the P&C and Employee Benefits products the Company has sold. Catastrophe insurance risk is the exposure arising from both natural catastrophes (e.g., weather, earthquakes, wildfires, pandemics) and man-made catastrophes (e.g., terrorism, cyber-attacks) that create a concentration or aggregation of loss across the Company's insurance or asset portfolios.
Sources of Insurance Risk Non-catastrophe insurance risks exist within each of the Company's segments except Hartford Funds and include:
• Property- Risk of loss to personal or commercial property from automobile related accidents, weather, explosions, smoke, shaking, fire, theft, vandalism, inadequate installation, faulty equipment, collisions and falling objects, and/or machinery mechanical breakdown resulting in physical damage, losses from PV&T and other covered perils.
• Liability- Risk of loss from automobile related accidents, uninsured and under-insured drivers, lawsuits from accidents, defective products, breach of warranty, negligent acts by professional practitioners, environmental claims, latent exposures, fraud, coercion, forgery, failure to fulfill obligations per contract surety, liability from errors and omissions, losses from CPRI coverages, losses from derivative lawsuits, and other securities actions and covered perils.
• Mortality- Risk of loss from unexpected trends in insured deaths impacting timing of payouts from group life insurance, personal or commercial automobile related accidents, and death of employees or executives during the course of employment, while on disability, or while collecting workers compensation benefits.
• Morbidity- Risk of loss to an insured from illness incurred during the course of employment or illness from other covered perils.
• Disability- Risk of loss incurred from personal or commercial automobile related losses, accidents arising outside of the workplace, injuries or accidents incurred during the course of employment, or from equipment, with each loss resulting in short-term or long-term disability payments.
• Longevity- Risk of loss from increased life expectancy trends among policyholders receiving long-term benefit payments.
• Cyber Insurance - Risk of loss to property, breach of data and business interruption from various types of cyber-attacks.
Catastrophe risk primarily arises in the property, automobile, workers' compensation, casualty, group life, and group disability lines of business but could also arise from other coverages such as losses under PV&T and CPRI policies. See the term Current Accident Year Catastrophe Ratio within the Key Performance Measures and Ratios section of MD&A for an explanation of how the Company defines catastrophe losses in its financial reporting.
Impact Non-catastrophe insurance risk can arise from unexpected loss experience, underpriced business and/or underestimation of loss reserves and can have significant effects on the Company’s earnings. Catastrophe insurance risk can arise from various unpredictable events and can have significant effects on the Company's earnings and may result in losses that could constrain its liquidity.
Management The Company's policies and procedures for managing these risks include disciplined underwriting protocols, exposure controls, sophisticated risk-based pricing, risk modeling, risk transfer, and capital management strategies. The Company has established underwriting guidelines for both individual risks, including individual policy limits, and risks in the aggregate, including aggregate exposure limits by geographic zone and peril. The Company uses both internal and third-party models to estimate the potential loss resulting from various catastrophe events and the potential financial impact those events would have on the Company's financial position and results of operations across its businesses.
The Hartford closely monitors scientific literature on climate change to help identify climate change risks impacting our business. We use data from the scientific community and other outside experts including partnerships with third-party catastrophe modeling firms to inform our risk management activities and stay abreast of potential implications of climate-related impacts that we incorporate into our risk assessment. We regularly study these climate change implications and incorporate these risks into our catastrophe risk assessment
90
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
and management strategy through product pricing, underwriting and management of aggregate risk to manage implications of severe weather and climate change in our insurance portfolio.
In addition, certain insurance products offered by The Hartford provide coverage for losses incurred due to cyber events and the Company has assessed and modeled how those products would respond to different events in order to manage its aggregate exposure to losses incurred under the insurance policies we sell. The Company models numerous deterministic scenarios including losses caused by malware, data breach, distributed denial of service attacks, intrusions of cloud environments and attacks of power grids.
Among specific risk tolerances set by the Company, risk limits are set for natural catastrophes, terrorism risk and pandemic risk.
Reinsurance as a Risk Management Strategy
The Company uses reinsurance to transfer certain risks to reinsurance companies based on specific geographic or risk concentrations. A variety of traditional reinsurance products are used as part of the Company's risk management strategy, including excess of loss occurrence-based products that reinsure property and workers' compensation exposures, and individual risk (including facultative reinsurance) or quota share arrangements that reinsure losses from specific classes or lines of business. The Company has no significant finite risk contracts in place and the statutory surplus benefit from all such prior year contracts is immaterial. The Hartford also participates in governmentally administered reinsurance facilities such as the Florida Hurricane Catastrophe Fund (“FHCF”), the Terrorism Risk Insurance Program Reauthorization Act (“TRIPRA") and other reinsurance programs relating to particular risks or specific lines of business.
Reinsurance for Catastrophes - The Company utilizes various reinsurance programs to mitigate catastrophe losses including excess of loss occurrence-based treaties covering property and workers’ compensation, a catastrophe bond, an aggregate property catastrophe treaty, and individual risk agreements (including facultative reinsurance) that reinsure losses from specific classes or lines of business. The occurrence property catastrophe treaty and workers’ compensation catastrophe treaties beginning with the January 1, 2021 renewal do not cover pandemic losses, as most industry reinsurance programs exclude communicable disease. The Company has reinsurance in place to cover individual group life losses in excess of $1 per person.
91
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Primary Catastrophe Treaty Reinsurance Coverages as of June 30, 2025 [1]
Portion of losses reinsured Portion of losses retained by The Hartford
Per Occurrence Property Catastrophe Treaty from 1/1/2025 to 12/31/2025 [1] [2]
Losses of $0 to $200 None 100% retained
Losses of $200 to $350 for earthquakes and named hurricanes and tropical storms [3] None 100% retained
Losses of $200 to $350 from one event other than earthquakes and named hurricanes and tropical storms [3] 40% of $150 in excess of $200 60% co-participation
Losses of $350 to $500 from one event (all perils) 75% of $150 in excess of $350 25% co-participation
Losses of $500 to $1.20 billion from one event [4] (all perils) 90% of $700 in excess of $500 10% co-participation
Per Occurrence Property Catastrophe Bond from 1/1/2025 to 12/31/2026 [5]
Losses of $1.19 billion to $1.49 billion for tropical cyclone and earthquake events [6] 66.67% of $300 in excess of $1.19 billion 33.33% of $300 in excess of $1.19 billion
Aggregate Property Catastrophe Treaty for 1/1/2025 to 12/31/2025 [7]
$0 to $750 of aggregate losses None 100% Retained
$750 to $950 of aggregate losses 100% None
Workers' Compensation Catastrophe Treaty for 1/1/2025 to 12/31/2025
Losses of $0 to $100 from one event None 100% Retained
Losses of $100 to $450 from one event [8] 80% of $350 in excess of $100 20% co-participation
[1] These agreements do not cover the assumed reinsurance business which purchases its own retrocessional coverage.
[2] In addition to the Per Occurrence Property Catastrophe Treaty, for Florida homeowners wind events, The Hartford has purchased the mandatory FHCF reinsurance for the annual period starting June 1, 2025. Retention and coverage varies by writing company. For the 2025 - 2026 period, the writing company with the largest coverage under FHCF is Hartford Insurance Company of the Midwest, with coverage of $37 in per event losses in excess of a $23 retention (estimates are based on best available information at this time and are periodically updated as information is made available by Florida).
[3] Named hurricanes and tropical storms are defined as any storm or storm system declared to be a hurricane or tropical storm by the US National Hurricane Center, US Weather Prediction Center, or their successor organizations (being divisions of the US National Weather Service).
[4] Portions of this layer of coverage extend beyond a traditional one year term.
[5] For further information on the Company's catastrophe bond, see MD&A - Enterprise Risk Management, Insurance Risk included in the Company's 2024 Form 10-K Annual report.
[6] Tropical cyclones are defined as a storm or storm system that has been declared by National Weather Service or any division or agency thereof (including the National Hurricane Center or the Weather Prediction Center) or any of their successors to be a hurricane, tropical storm, or tropical depression.
[7] The aggregate treaty is not limited to a single event; rather, it is designed to provide reinsurance protection for the aggregate of all catastrophe events (up to $350 per event), either designated by the Property Claim Services office of Verisk or, for international business, net losses arising from two or more risks involved in the same loss occurrence totaling at least $500 thousand. All catastrophe losses, except assumed reinsurance business losses, apply toward satisfying the $750 attachment point under the aggregate treaty.
[8] In addition to the limits shown, the workers' compensation reinsurance includes a non-catastrophe, industrial accident layer, providing coverage for 80% of $25 in per event losses in excess of a $25 retention.
In addition to the property catastrophe reinsurance coverage described in the above table, the Company has other reinsurance agreements that cover property catastrophe losses, some of which provide for reinstatement of limits in the event of a loss with reinstatement provisions varying depending on the layer of coverage. The Per Occurrence Property Catastrophe Treaty, and Workers' Compensation Catastrophe Treaty include a provision to reinstate one limit in the event that a catastrophe loss exhausts limits on one or more layers under the treaties.
Reinsurance for Terrorism- For the risk of terrorism, private sector catastrophe reinsurance capacity is generally limited and largely unavailable for terrorism losses caused by nuclear, biological, chemical or radiological attacks. As such, the Company's principal reinsurance protection against large-scale terrorist attacks is the coverage currently provided through TRIPRA to the end of 2027.
TRIPRA provides a backstop for insurance-related losses resulting from any “act of terrorism”, which is certified by the Secretary of the Treasury, in consultation with the Secretary of Homeland Security and the Attorney General, for losses that exceed a threshold of industry losses of $200. Under the
program, in any one calendar year, the federal government will pay a percentage of losses incurred from a certified act of terrorism after an insurer's losses exceed 20% of the Company's eligible direct commercial earned premiums of the prior calendar year up to a combined annual aggregate limit for the federal government and all insurers of $100 billion. The percentage of losses paid by the federal government is 80%. The Company's estimated deductible under the program is $2.2 billion for 2025. If an act of terrorism or acts of terrorism result in covered losses exceeding the $100 billion annual industry aggregate limit, Congress would be responsible for determining how additional losses in excess of $100 billion will be paid.
Reinsurance for A&E and Navigators Group Reserve Development - The Company has two adverse development covers ("ADC") reinsurance agreements in place, both of which are accounted for as retroactive reinsurance. One agreement covered substantially all A&E reserve development for 2016 and prior accident years (the “A&E ADC”) up to an aggregate limit of $1.5 billion and the other covered substantially all reserve development of Navigators Insurance Company and certain of its affiliates for 2018 and prior accident years (the “Navigators ADC”) up to an aggregate limit of $300. As the Company has
92
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
ceded all of the $300 and $1.5 billion available limits under the Navigators ADC and the A&E ADC; respectively, there is no remaining limit available under either agreement as of December 31, 2024. During the six months ended June 30, 2025 and 2024, the Company collected recoveries from National Indemnity Company ("NICO"), a subsidiary of Berkshire Hathaway Inc., under the Navigators ADC and as a result amortized $56 and $61 of the deferred gain within benefits, losses and loss adjustment expenses in the Condensed Consolidated Statements of Operations. As of June 30, 2025 and December 31, 2024, the deferred gain on the Navigators ADC was $8 and $64, respectively, and is included in other liabilities on the Condensed Consolidated Balance Sheets.
For more information on the A&E ADC and the Navigators ADC, see Note 1 - Basis of Presentation and Significant Accounting Policies and Note 10 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Consolidated Financial Statements, included in The Hartford's 2024 Form 10-K Annual Report.
Financial Risk
Financial risks include direct and indirect risks to the Company's financial objectives from events that impact financial market conditions and the value of financial assets. Some events may cause correlated movement in multiple risk factors. The primary sources of financial risks are the Company's invested assets.
Consistent with its risk appetite, the Company establishes financial risk limits to control potential loss on a U.S. GAAP, statutory, and economic basis. Exposures are actively monitored and managed, with risks mitigated where appropriate. The Company uses various risk management strategies, including limiting aggregation of risk, portfolio re-balancing and hedging with over-the-counter ("OTC") and exchange-traded derivatives with counterparties meeting the appropriate regulatory and due diligence requirements. Derivatives may be used to achieve the following Company-approved objectives: (1) hedging risk arising from interest rate, equity market, credit spread and issuer default, price or currency exchange rate risk or volatility; (2) managing liquidity; (3) controlling transaction costs; and (4) engaging in income generation covered call transactions and synthetic replication transactions. Derivative activities are monitored and evaluated by the Company’s compliance and risk management teams and reviewed by senior management. The Company identifies different categories of financial risk, including liquidity, credit, interest rate, equity, and foreign currency exchange.
Liquidity Risk
Liquidity risk is the risk to current or prospective earnings or capital arising from the Company's inability or perceived inability to meet its contractual funding obligations as they come due.
Sources of Liquidity Risk Sources of liquidity risk include funding risk, company-specific liquidity risk and market liquidity risk resulting from differences in the amount and timing of sources and uses of cash as well as company-specific and general market conditions. Stressed market conditions may impact the ability to sell assets or otherwise transact business and may result in a significant loss in value of the investment portfolio.
Impact Inadequate capital resources and liquidity could negatively affect the Company’s overall financial strength and its ability to generate cash flows from its businesses, borrow funds at competitive rates, and raise new capital to meet operating and growth needs.
Management The Company has defined ongoing monitoring and reporting requirements to assess liquidity across the enterprise under both current and stressed market conditions. The Company measures and manages liquidity risk exposures and funding needs within prescribed limits across legal entities, taking into account legal, regulatory and operational limitations to the transferability of liquid assets among legal entities. The Company also monitors internal and external conditions, and identifies material risk changes and emerging risks that may impact operating cash flows or liquid assets. The liquidity requirements of The Hartford Insurance Group, Inc. ("HIG Holding Company") have been and will continue to be met by the HIG Holding Company's fixed maturities, short-term investments and cash, and dividends from its subsidiaries, principally from its insurance operations, as well as the issuance of common stock, debt or other capital securities and borrowings from its credit facilities, as needed. The Company maintains multiple sources of contingent liquidity including a revolving credit facility, an intercompany liquidity agreement that allows for short-term advances of funds among the HIG Holding Company and certain affiliates, and access to collateralized advances from the Federal Home Loan Bank of Boston ("FHLBB") for certain affiliates. The Company's CFO has primary responsibility for liquidity risk.
Credit Risk and Counterparty Risk
Credit risk is the risk to earnings or capital due to uncertainty of an obligor’s or counterparty’s ability or willingness to meet its obligations in accordance with contractually agreed upon terms. Credit risk is comprised of three major factors: the risk of change in credit quality, or credit migration risk; the risk of default; and the risk of a change in value due to changes in credit spreads.
Sources of Credit Risk The majority of the Company’s credit risk is concentrated in its investment holdings and use of derivatives, but it is also present in the Company’s ceded reinsurance activities, bond insurance, and certain aspects of Business Insurance products.
Impact A decline in creditworthiness is typically reflected as an increase in an investment’s credit spread and an associated decline in the investment's fair value, potentially resulting in recording an ACL and an increased probability of a realized loss upon sale. In certain instances, counterparties may default on their obligations and the Company may realize a loss on default. Premiums receivable, including premiums for retrospectively rated plans, reinsurance recoverable and deductible losses recoverable are also subject to credit risk based on the counterparty’s inability to pay.
Management The objective of the Company’s enterprise credit risk management strategy is to identify, quantify and manage credit risk in aggregate and to limit potential losses in accordance with the Company's credit risk management policy. The Company manages its credit risk by managing aggregations of risk, holding a diversified mix of issuers and
93
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
counterparties across its investment, reinsurance and insurance portfolios and limiting exposure to any specific reinsurer or counterparty. Potential credit losses can be mitigated through diversification (e.g., geographic regions, asset types, industry sectors), hedging and the use of collateral to reduce net credit exposure.
The Company manages credit risk through the use of various surveillance, analyses and governance processes. The investment and reinsurance areas have formal policies and procedures for counterparty approvals and authorizations, which establish criteria defining minimum levels of creditworthiness and financial stability for eligible counterparties. Potential investments are subject to underwriting reviews and management approval. Mitigation strategies vary across the three sources of credit risk, but may include:
• Investing in a portfolio of high-quality and diverse securities;
• Selling investments subject to heightened credit risk;
• Hedging through use of credit default swaps;
• Clearing derivative transactions through central clearing houses that require daily variation margin;
• Entering into derivative and reinsurance contracts only with strong creditworthy institutions;
• Requiring collateral; and
• Non-renewing policies/contracts or reinsurance treaties.
The Company has developed credit exposure thresholds which are based upon counterparty ratings. Aggregate counterparty credit quality and exposure are monitored on a daily basis utilizing an enterprise-wide credit exposure information system that contains data on issuers, ratings, exposures, and credit limits. Exposures are tracked on a current and potential basis and aggregated by ultimate parent of the counterparty across investments, reinsurance receivables, insurance products with credit risk, and derivatives.
As of June 30, 2025, the Company had no investment exposure to any credit concentration risk of a single issuer or counterparty greater than 10% of the Company’s stockholders' equity, other than the U.S. government and certain U.S. government agencies. For further discussion of concentration of credit risk in the investment portfolio, see the Concentration of Credit Risk section in Note 5 - Investments of Notes to Condensed Consolidated Financial Statements.
Credit Risk of Derivatives
The Company uses various derivative counterparties in executing its derivative transactions. The use of counterparties creates credit risk that the counterparty may not perform in accordance with the terms of the derivative transaction.
Downgrades to the credit ratings of the Company’s insurance operating companies may have adverse implications for its use of derivatives. In some cases, downgrades may give derivative counterparties for OTC derivatives and clearing brokers for OTC-cleared derivatives the right to cancel and settle outstanding derivative trades or require additional collateral to be posted. In addition, downgrades may result in counterparties and clearing brokers becoming unwilling to engage in or clear additional derivatives or may require additional collateralization before entering into any new trades.
The Company also has derivative counterparty exposure policies which limit the Company’s exposure to credit risk. Credit exposures are generally quantified based on the prior business day’s net fair value, including income accruals, of all derivative positions transacted with a single counterparty for each separate legal entity. The notional amount of derivative contracts represents the basis upon which pay or receive amounts are calculated and are not necessarily reflective of credit risk. The Company enters into collateral arrangements in connection with its derivatives positions and collateral is pledged to or held by, or on behalf of, the Company to the extent the exposure is greater than zero, subject to minimum transfer thresholds, if applicable. In accordance with industry standards and the contractual requirements, collateral is typically settled on the same business day. For further discussion, see the Derivative Commitments section of Note 13 - Commitments and Contingencies of Notes to Condensed Consolidated Financial Statements.
Use of Credit Derivatives
The Company may also use credit default swaps to manage credit exposure or to assume credit risk to enhance yield.
Credit Risk Reduced Through Credit Derivatives
The Company may enter into credit derivatives to purchase credit protection with respect to a single entity or referenced index. The Company purchases credit protection through credit default swaps to economically hedge and manage credit risk of certain fixed maturity investments across multiple sectors of the investment portfolio.
Credit Risk Assumed Through Credit Derivatives
The Company may also enter into credit default swaps that assume credit risk as part of replication transactions. Replication transactions are used as an economical means to synthetically replicate the characteristics and performance of assets that are permissible investments under the Company’s investment policies. These swaps primarily reference investment grade single corporate issuers and indexes.
For further information on credit derivatives, see Note 6 - Derivatives of Notes to Condensed Consolidated Financial Statements.
Credit Risk of Business Operations
A portion of the Company's Business Insurance business is written with large deductibles or under retrospectively-rated plans. Under some commercial insurance contracts with a large deductible, the Company is obligated to pay the claimant the full amount of the claim and the Company is subsequently reimbursed by the policyholder for the deductible amount. As such, the Company is subject to credit risk until reimbursement is made. Retrospectively-rated policies are utilized primarily for workers' compensation coverage, whereby the ultimate premium is adjusted based on actual losses incurred. Although the premium adjustment feature of a retrospectively-rated policy substantially reduces insurance risk for the Company, it presents credit risk to the Company. The Company’s results of operations could be adversely affected if a significant portion of such policyholders failed to reimburse the Company for the deductible amount or the amount of additional premium owed under retrospectively-rated policies. The Company manages these credit risks through credit analysis, collateral requirements, and oversight.
94
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Interest Rate Risk
Interest rate risk is the risk of financial loss due to adverse changes in the value of assets and liabilities arising from movements in interest rates. Interest rate risk encompasses exposures with respect to changes in the level of interest rates, the shape of the term structure of rates and the volatility of interest rates. Interest rate risk does not include exposure to changes in credit spreads.
Sources of Interest Rate Risk The Company has exposure to interest rate risk arising from investments in fixed maturities and commercial mortgage loans, issuances by the Company of debt securities, preferred stock and similar securities, discount rate assumptions associated with the Company’s claim reserves and pension and other postretirement benefit obligations, and assets that support the Company's pension and other postretirement benefit plans.
Impact Changes in interest rates from current levels can have both favorable and unfavorable effects for the Company.
Management The Company primarily manages its exposure to interest rate risk by constructing investment portfolios that seek to protect the Company from the economic impact associated with changes in interest rates by setting portfolio duration targets that are aligned with the duration of the liabilities that they support. The Company analyzes interest rate risk using various models including parametric models and cash flow simulation under various market scenarios of the liabilities and their supporting investment portfolios. Key metrics that the Company uses to quantify its exposure to interest rate risk inherent in its invested assets and the associated liabilities include duration, convexity and key rate duration.
The Company may also use interest rate swaps and, to a lesser extent, futures to mitigate interest rate risk associated with its investment portfolio or liabilities and to manage portfolio duration.
Equity Risk
Equity risk is the risk of financial loss due to changes in the value of global equities or equity indices.
Sources of Equity Risk The Company has exposure to equity risk from invested assets, assets that support the Company’s pension and other postretirement benefit plans, and fee income derived from Hartford Funds AUM.
Impact The investment portfolio is exposed to losses from market declines affecting equity securities and derivatives, which could negatively impact the Company's reported earnings. In addition, investments in limited partnerships and other alternative investments generally have a level of correlation to domestic equity market levels and can expose the Company to losses in earnings if valuations decline; however, earnings impacts are recognized on a lag as results from private equity investments and other funds are generally reported on a
three-month delay. For assets supporting pension and other postretirement benefit plans, the Company may be required to make additional plan contributions if equity investments in the plan portfolios decline in value. Hartford Funds earnings are also significantly influenced by the U.S. and other equity markets. Generally, declines in equity markets will reduce the value of average daily AUM and the amount of fee income generated from those assets. Increases in equity markets will generally have the inverse impact.
Management The Company uses various approaches in managing its equity exposure, including limits on the proportion of assets invested in equities, diversification of the equity portfolio, and, at times, hedging of changes in equity indices. For assets supporting pension and other postretirement benefit plans, the asset allocation mix is reviewed on a periodic basis. In order to minimize risk, the pension plans maintain a listing of permissible and prohibited investments and impose concentration limits and investment quality requirements on permissible investment options.
Foreign Currency Exchange Risk
Foreign currency exchange risk is the risk of financial loss due to changes in the relative value between currencies.
Sources of Currency Risk The Company has foreign currency exchange risk in non-U.S. dollar denominated cash, fixed maturities, equities, and derivative instruments. In addition, the Company has non-U.S. subsidiaries, some with functional currencies other than U.S. dollar, and which transact business in multiple currencies resulting in assets and liabilities denominated in foreign currencies.
Impact Changes in relative values between currencies can create variability in cash flows and realized or unrealized gains and losses on changes in the fair value of assets and liabilities.
Management The Company manages its foreign currency exchange risk primarily through asset-liability matching and through the use of derivative instruments. However, legal entity capital is invested in local currencies in order to satisfy regulatory requirements and to support local insurance operations. The foreign currency exposure of non-U.S. dollar denominated investments will most commonly be reduced through the sale of the assets or through hedges using foreign currency swaps and forwards.
Investment Portfolio Risk
The credit ratings referenced throughout this section are based on availability and are generally the midpoint of the available ratings among Moody’s, S&P, and Fitch. If no rating is available from a rating agency, then an internally developed rating is used. Accrued investment income related to fixed maturities is not included in the amortized cost or fair value of the fixed maturities. For further information refer to Note 5 - Investments of Notes to Condensed Consolidated Financial Statements.
95
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Fixed Maturities, AFS by Type
June 30, 2025 December 31, 2024
Amortized Cost ACL Gross Unrealized Gains Gross Unrealized Losses Fair Value Percent of Total Fair Value Amortized Cost ACL Gross Unrealized Gains Gross Unrealized Losses Fair Value Percent of Total Fair Value
ABS
Consumer loans $ 2,686 $ — $ 29 $ (4) $ 2,711 6.1 % $ 2,554 $ — $ 19 $ (11) $ 2,562 6.0 %
Other 1,669 — 15 (19) 1,665 3.7 % 1,394 — 9 (28) 1,375 3.3 %
CLOs 3,386 — 8 (1) 3,393 7.6 % 3,237 — 13 — 3,250 7.6 %
Commercial Mortgage-Backed Securities ("CMBS")
Agency [1] 1,249 (14) 19 (100) 1,154 2.6 % 1,284 (13) 16 (128) 1,159 2.7 %
Bonds 1,429 — 1 (79) 1,351 3.0 % 1,597 — 1 (114) 1,484 3.5 %
Interest only 80 — 4 (4) 80 0.2 % 95 — 4 (6) 93 0.2 %
Corporate
Basic industry 1,140 — 12 (25) 1,127 2.5 % 1,100 — 5 (43) 1,062 2.5 %
Capital goods 1,790 — 33 (40) 1,783 4.0 % 1,769 — 14 (69) 1,714 4.0 %
Consumer cyclical 1,678 — 27 (46) 1,659 3.7 % 1,599 — 9 (63) 1,545 3.6 %
Consumer non-cyclical 2,752 — 44 (95) 2,701 6.1 % 2,641 — 16 (139) 2,518 5.9 %
Energy 1,485 — 21 (46) 1,460 3.3 % 1,395 — 10 (59) 1,346 3.2 %
Financial services 7,088 — 62 (166) 6,984 15.7 % 6,455 — 28 (245) 6,238 14.7 %
Tech./comm. 3,133 — 50 (121) 3,062 6.9 % 2,848 — 19 (169) 2,698 6.3 %
Transportation 924 — 10 (44) 890 2.0 % 930 — 5 (58) 877 2.1 %
Utilities 2,628 — 27 (133) 2,522 5.7 % 2,464 (3) 11 (167) 2,305 5.4 %
Real estate investment trusts ("REITs") 344 — 3 (10) 337 0.7 % 354 — — (21) 333 0.8 %
Foreign govt./govt. agencies 448 — 12 (5) 455 1.0 % 500 — 3 (23) 480 1.1 %
Municipal bonds
Taxable 1,576 — 15 (110) 1,481 3.3 % 1,384 — 6 (126) 1,264 3.0 %
Tax-exempt 3,409 — 40 (280) 3,169 7.1 % 4,190 — 71 (221) 4,040 9.5 %
Residential Mortgage-Backed Securities ("RMBS")
Agency 3,078 — 16 (179) 2,915 6.6 % 3,002 — 7 (225) 2,784 6.5 %
Non-agency 2,701 — 13 (130) 2,584 5.8 % 2,586 — 6 (168) 2,424 5.7 %
Sub-prime 14 — — — 14 — % 22 — — — 22 0.1 %
U.S. Treasuries 1,193 — 5 (137) 1,061 2.4 % 1,138 — — (144) 994 2.3 %
Total fixed maturities, AFS $ 45,880 $ (14) $ 466 $ (1,774) $ 44,558 100.0 % $ 44,538 $ (16) $ 272 $ (2,227) $ 42,567 100.0 %
FVO securities $ 181 $ 308
[1] Includes securities with pools of loans issued by the Small Business Administration which are backed by the full faith and credit of the U.S. government.
The fair value of fixed maturities, AFS increased as compared to December 31, 2024, primarily due to net additions of corporate bonds and high-quality ABS, partially offset by net reductions to
tax-exempt municipal bonds. The increase was also due to higher valuations as a result of lower interest rates.
96
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Fixed Maturities, AFS by Credit Quality
June 30, 2025 December 31, 2024
Amortized Cost Fair Value Percent of Total Fair Value Amortized Cost Fair Value Percent of Total Fair Value
United States Government/Government agencies $ 5,520 $ 5,130 11.5 % $ 5,424 $ 4,937 11.6 %
AAA 7,455 7,333 16.4 % 7,340 7,166 16.8 %
AA 7,683 7,439 16.7 % 7,762 7,484 17.6 %
A 12,554 12,239 27.5 % 11,422 10,933 25.7 %
BBB 10,319 10,070 22.6 % 10,227 9,722 22.8 %
BB & below 2,349 2,347 5.3 % 2,363 2,325 5.5 %
Total fixed maturities, AFS [1] $ 45,880 $ 44,558 100.0 % $ 44,538 $ 42,567 100.0 %
[1] Excludes FVO securities. For further discussion on FVO securities, see Note 4 - Fair Value Measurements of Notes to Condensed Consolidated Financial Statements.
Commercial & Residential Real Estate
Exposure to CMBS & RMBS Bonds by Credit Quality as of June 30, 2025
AAA AA A BBB BB and Below Total
Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value
CMBS
Agency [1] $ 12 $ 11 $ 1,237 $ 1,143 $ — $ — $ — $ — $ — $ — $ 1,249 $ 1,154
Bonds 489 472 421 397 210 195 170 164 139 123 1,429 1,351
Interest Only 45 44 26 26 4 5 5 5 — — 80 80
Total CMBS 546 527 1,684 1,566 214 200 175 169 139 123 2,758 2,585
RMBS
Agency — — 3,078 2,915 — — — — — — 3,078 2,915
Non-Agency 1,671 1,595 746 714 222 215 62 60 — — 2,701 2,584
Sub-Prime 1 1 3 3 1 1 5 5 4 4 14 14
Total RMBS 1,672 1,596 3,827 3,632 223 216 67 65 4 4 5,793 5,513
Total CMBS & RMBS $ 2,218 $ 2,123 $ 5,511 $ 5,198 $ 437 $ 416 $ 242 $ 234 $ 143 $ 127 $ 8,551 $ 8,098
Exposure to CMBS & RMBS Bonds by Credit Quality as of December 31, 2024
AAA AA A BBB BB and Below Total
Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value
CMBS
Agency [1] $ 14 $ 14 $ 1,270 $ 1,145 $ — $ — $ — $ — $ — $ — $ 1,284 $ 1,159
Bonds 609 578 407 376 267 240 147 137 167 153 1,597 1,484
Interest Only 53 51 31 31 6 6 5 5 — — 95 93
Total CMBS 676 643 1,708 1,552 273 246 152 142 167 153 2,976 2,736
RMBS
Agency — — 3,002 2,784 — — — — — — 3,002 2,784
Non-Agency 1,564 1,467 746 697 203 193 65 61 8 6 2,586 2,424
Sub-Prime 1 1 5 5 2 2 7 7 7 7 22 22
Total RMBS 1,565 1,468 3,753 3,486 205 195 72 68 15 13 5,610 5,230
Total CMBS & RMBS $ 2,241 $ 2,111 $ 5,461 $ 5,038 $ 478 $ 441 $ 224 $ 210 $ 182 $ 166 $ 8,586 $ 7,966
[1] Includes securities with pools of loans issued by the Small Business Administration which are backed by the full faith and credit of the U.S. government.
97
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The Company also has exposure to commercial mortgage loans. These loans are collateralized by real estate properties that are diversified both geographically throughout the United States and by property type. These commercial loans are originated by the Company as high quality whole loans, and the Company may sell participation interests in one or more loans to third parties. A loan participation interest represents a pro-rata share in interest and principal payments generated by the participated loan, and the relationship between the Company as loan originator, lead participant and servicer and the third party as a participant are governed by a participation agreement.
As of June 30, 2025, mortgage loans had an amortized cost of $6.5 billion and carrying value of $6.5 billion, with an ACL of $43. As of December 31, 2024, mortgage loans had an amortized cost of $6.4 billion and carrying value of $6.4 billion, with an ACL of $44.
The Company funded $485 of commercial mortgage loans, primarily industrial and multifamily properties, with a weighted average loan-to-value (“ LTV ”) ratio of 57% and a weighted average yield of 6.6% during the six months ended June 30, 2025. The Company continues to originate commercial mortgage loans on institutional-quality properties with strong LTV ratios. There were no mortgage loans held for sale as of June 30, 2025, or December 31, 2024.
Municipal Bonds
Available-For-Sale Investments in Municipal Bonds
June 30, 2025 December 31, 2024
Amortized Cost Fair Value Weighted Average Credit Quality Amortized Cost Fair Value Weighted Average Credit Quality
General Obligation $ 940 $ 911 AA $ 1,033 $ 1,008 AA
Pre-refunded [1] 47 47 AA+ 86 87 AA+
Revenue
Transportation 913 843 A+ 1,134 1,084 A+
Health Care 907 822 A+ 864 789 A+
Leasing [2] 564 526 AA 627 588 AA
Education 379 356 AA 402 385 AA
Water & Sewer 296 269 AA 308 289 AA
Housing 185 175 AA 195 185 AA
Power 174 160 A+ 281 272 A
Sales Tax 166 159 AA 183 183 AA
Other 414 382 A+ 461 434 AA-
Total Revenue 3,998 3,692 AA- 4,455 4,209 AA-
Total Municipal $ 4,985 $ 4,650 AA- $ 5,574 $ 5,304 AA-
[1] Pre-refunded bonds are bonds for which an irrevocable trust containing sufficient U.S. treasury, agency, or other securities has been established to fund the remaining payments of principal and interest.
[2] Leasing revenue bonds are generally the obligations of a financing authority established by the municipality that leases facilities back to a municipality. The notes are typically secured by lease payments made by the municipality that is leasing the facilities financed by the issue. Lease payments may be subject to annual appropriation by the municipality, or the municipality may be obligated to appropriate general tax revenues to make lease payments.
As of June 30, 2025, the largest issuer concentrations were the State of California, the State of Illinois, and CommonSpirit Health, which each comprised less than 3% of the municipal bond portfolio and were primarily comprised of general obligation and revenue bonds. As of December 31, 2024, the largest issuer concentrations were the State of Illinois, the State of California, and the Metropolitan Transportation Authority, which each comprised less than 3% of the municipal bond portfolio and were primarily comprised of general obligation and revenue bonds. In total, municipal bonds make up 8% of the fair value of the Company's investment portfolio.
Limited Partnerships and Other Alternative Investments
The following table presents the Company’s investments in limited partnerships and other alternative investments which include real estate joint ventures, real estate funds, private equity funds, other funds, and other alternative investments. Private equity funds primarily consist of investments in funds whose assets typically consist of a diversified pool of investments in small to mid-sized non-public businesses with high growth potential and strong owner sponsorship, as well as limited exposure to public markets.
Income or losses on investments in limited partnerships and other alternative investments are recognized on a lag as results from private equity investments and other funds are generally reported on a three-month delay.
98
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Limited Partnerships and Other Alternative Investments - Net Investment Income
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Amount Yield [1] Amount Yield [1] Amount Yield [1] Amount Yield [1]
Real estate joint ventures and funds $ (14) (3.1 %) $ (34) (7.2 %) $ (22) (2.4 %) $ (66) (6.7 %)
Private equity funds (1) (0.1 %) 22 4.7 % 39 3.9 % 42 4.5 %
Other funds 19 11.7 % 12 9.2 % 26 8.0 % 28 11.2 %
Other alternative investments [2] 9 6.5 % 16 12.9 % 9 3.4 % 28 11.0 %
Total $ 13 1.0 % $ 16 1.3 % $ 52 2.1 % $ 32 1.3 %
[1]Yields calculated using annualized net investment income divided by the monthly average invested assets.
[2]Consists of an insurer-owned life insurance policy, which is primarily invested in private equity funds and fixed income.
Investments in Limited Partnerships and Other Alternative Investments
June 30, 2025 December 31, 2024
Amount Percent Amount Percent
Real estate joint ventures and funds $ 1,903 35.7 % $ 1,907 37.8 %
Private equity funds 2,164 40.6 % 1,956 38.8 %
Other funds 696 13.1 % 623 12.4 %
Other alternative investments [1] 562 10.6 % 556 11.0 %
Total $ 5,325 100.0 % $ 5,042 100.0 %
[1]Consists of an insurer-owned life insurance policy which is primarily invested in private equity funds and fixed income.
Fixed Maturities, AFS — Unrealized Loss Aging
The total gross unrealized losses were $1.8 billion as of June 30, 2025, and have decreased $453 since December 31, 2024, primarily due to lower interest rates. As of June 30, 2025, $1.3 billion of the gross unrealized losses were associated with fixed maturities, AFS depressed less than 20% of amortized cost. The remaining $0.4 billion of gross unrealized losses were associated with fixed maturities, AFS depressed greater than 20%. The fixed maturities, AFS depressed more than 20% primarily related to corporate fixed maturities, municipal bonds, and U.S. Treasuries, that are mainly depressed because current interest rates are higher than at the respective purchase dates.
As part of the Company’s ongoing investment monitoring process, the Company has reviewed its fixed maturities, AFS in an unrealized loss position and concluded that these fixed maturities are temporarily depressed and are expected to recover in value as the investments approach maturity or as market spreads tighten. For these fixed maturities in an unrealized loss position where an ACL has not been recorded, the Company’s best estimate of expected future cash flows are sufficient to recover the amortized cost basis of the investment. Furthermore, the Company neither has an intention to sell nor does it expect to be required to sell these investments. For further information regarding the Company’s ACL analysis, see the Credit Losses on Fixed Maturities, AFS and Intent-to-Sell Impairments section below.
Unrealized Loss Aging for Fixed Maturities, AFS Securities
June 30, 2025 December 31, 2024
Consecutive Months Items Amortized Cost ACL Unrealized Loss Fair Value Items Amortized Cost ACL Unrealized Loss Fair Value
Three months or less 117 $ 1,431 $ — $ (11) $ 1,420 1,044 $ 9,577 $ — $ (186) $ 9,391
Greater than three to six months 214 2,032 — (34) 1,998 71 678 — (24) 654
Greater than six to nine months 286 2,936 — (74) 2,862 13 33 — (1) 32
Greater than nine to eleven months 49 530 — (16) 514 44 363 — (32) 331
Twelve months or more 2,469 16,975 (14) (1,639) 15,322 2,761 18,938 (13) (1,984) 16,941
Total 3,135 $ 23,904 $ (14) $ (1,774) $ 22,116 3,933 $ 29,589 $ (13) $ (2,227) $ 27,349
99
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Unrealized Loss Aging for Fixed Maturities, AFS Continuously Depressed Over 20%
June 30, 2025 December 31, 2024
Consecutive Months Items Amortized Cost ACL Unrealized Loss Fair Value Items Amortized Cost ACL Unrealized Loss Fair Value
Three months or less 34 $ 243 $ — $ (53) $ 190 132 $ 1,003 $ (3) $ (224) $ 776
Greater than three to six months 32 220 — (50) 170 3 3 — (1) 2
Greater than six to nine months 49 344 — (82) 262 4 24 (1) (6) 17
Greater than nine to eleven months — — — — — 4 44 — (12) 32
Twelve months or more 89 814 (1) (252) 561 93 811 (1) (259) 551
Total 204 $ 1,621 $ (1) $ (437) $ 1,183 236 $ 1,885 $ (5) $ (502) $ 1,378
Credit Losses on Fixed Maturities, AFS and Intent-to-Sell Impairments
Three and six months ended June 30, 2025
For the three months ended June 30, 2025, the Company recorded no credit losses. For the six months ended June 30, 2025, the Company recorded a net credit loss reversal of $2, primarily attributable to a decrease in the ACL of $3 on one below investment grade corporate issuer, partially offset by a credit loss of $1 related to a CMBS. For the three and six months ended June 30, 2025, there were no unrealized losses on securities with an ACL recognized in other comprehensive income ("OCI"). For further information, refer to Note 5 - Investments of Notes to Condensed Consolidated Financial Statements.
There were no intent-to-sell impairments.
The Company incorporates its best estimate of future performance using internal assumptions and judgments that are informed by economic and industry specific trends, as well as our expectations with respect to security specific developments.
Future intent-to-sell impairments or credit losses may develop as the result of changes in our intent to sell specific securities that are in an unrealized loss position or if modeling assumptions, such as macroeconomic factors or security specific developments, change unfavorably from our current modeling assumptions, resulting in lower cash flow expectations.
Three and six months ended June 30, 2024
For the three and six months ended June 30, 2024, the Company recorded net credit losses of $1 and $2, respectively. Net credit losses were primarily attributable to increases in the ACL of $1 in both periods on CMBS, in addition for the six month period, net credit losses of $1 primarily attributable to one below investment grade corporate issuer. Unrealized losses on securities with an ACL recognized in OCI were less than $1.
There were no intent-to-sell impairments.
ACL on Mortgage Loans
Three and six months ended June 30, 2025
The Company reviews mortgage loans on a quarterly basis to estimate the ACL with changes in the ACL recorded in net realized gains and losses. Apart from an ACL recorded on individual mortgage loans where the borrower is experiencing financial difficulties, the Company records an ACL on the pool of mortgage loans based on lifetime expected credit losses. For further information, refer to Note 5 - Investments of Notes to Condensed Consolidated Financial Statements.
There were no credit loss adjustments on mortgage loans.
Three and six months ended June 30, 2024
For the three months ended June 30, 2024, the ACL on mortgage loans was unadjusted. For the six months ended June 30, 2024, the Company recorded a release in the ACL on mortgage loans of $3. The release reflected improved economic scenario forecasts and property specific reductions, partially offset by net additions of new loans.
100
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Capital Resources and Liquidity
The following section discusses the overall financial strength of The Hartford and its insurance operations including their ability to generate cash flows from each of their business segments, borrow funds at competitive rates and raise new capital to meet operating and growth needs.
Summary of Capital Resources and Liquidity
Capital available to the HIG Holding Company as of June 30, 2025:
• Approximately $1.3 billion in fixed maturities, short-term investments, investment sales receivable and cash at the HIG Holding Company;
• A senior unsecured revolving credit facility that provides for borrowing capacity up to $750 of unsecured credit through October 27, 2026. As of June 30, 2025, there were no borrowings outstanding; and
• An intercompany liquidity agreement that allows for short-term advances of funds among the HIG Holding Company and certain affiliates of up to $2.0 billion for liquidity and other general corporate purposes. As of June 30, 2025, $1.85 billion was available, $150 was outstanding between certain affiliates and there were no amounts outstanding at the HIG Holding company.
Dividends and other sources of capital for the six months ended June 30, 2025:
The future payment of dividends from our subsidiaries is dependent on several factors including the business results, capital position and liquidity of our subsidiaries.
• P&C - HIG Holding Company received $729 of net dividends from the Company's property and casualty insurance subsidiaries through June 30, 2025;
• Employee Benefits - HIG Holding Company received $442 in dividends from Hartford Life and Accident Insurance Company (" HLA ") through June 30, 2025;
• Hartford Funds - HIG Holding Company received $75 in dividends from Hartford Funds through June 30, 2025; and
Expected liquidity requirements for the next twelve months as of June 30, 2025:
• $194 of interest on debt. See Note 13 - Debt of Notes to Consolidated Financial Statements in The Hartford's 2024 Form 10-K Annual Report.
• $21 dividends on preferred stock, subject to the discretion of the Board of Directors; and
• $590 of common stockholders' dividends, subject to the discretion of the Board of Directors and before share repurchases.
Expected liquidity requirements for beyond the next twelve months as of June 30, 2025:
• Interest on and repayments of debt. See Note 13 - Debt of Notes to Consolidated Financial Statements in The Hartford's 2024 Form 10-K Annual Report; and
• Preferred stock and common stock dividends, subject to the discretion of the Board of Directors.
Equity repurchase program:
During the six months ended June 30, 2025, the Company repurchased 6.8 million common shares for $800 under the $3.3 billion share repurchase authorized by the Board of Directors, effective through December 31, 2026. As of June 30, 2025, the Company has $2.35 billion remaining for equity repurchases under the current share repurchase program. During the period July 1, 2025 through July 25, 2025, the Company repurchased 1.2 million common shares for $146.
The timing of any repurchases of shares is dependent on several factors, including the market price of the Company's securities, the Company's capital position, consideration of the effect of any repurchases on the Company's financial strength or credit ratings, the Company's blackout periods, and other considerations.
Liquidity Requirements and Sources of Capital
The HIG Holding Company
The liquidity requirements of the HIG Holding Company will primarily be met by HIG Holding Company's fixed maturities; short-term investments and cash; and dividends from its subsidiaries, principally its insurance operations . The Company maintains sufficient liquidity and has a variety of contingent liquidity resources to manage liquidity across a range of economic scenarios.
The HIG Holding Company expects to continue to receive dividends from its operating subsidiaries in the future and manages capital in its operating subsidiaries to be sufficient under significant economic stress scenarios. Dividends from subsidiaries and other sources of funds at the holding company may be used to repurchase shares under the authorized share repurchase program at the discretion of management.
Under significant economic stress scenarios, the Company has the ability to meet short-term cash requirements, if needed, by borrowing under its revolving credit facility or by having its insurance subsidiaries take collateralized advances under a facility with the FHLBB. The Company could also choose to
101
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
have its insurance subsidiaries sell certain highly liquid, high quality fixed maturities or the Company could issue debt in the public markets under its shelf registration.
Dividends
The Hartford's Board of Directors declared the following quarterly dividends since April 1, 2025:
Common Stock Dividends
Declared Record Payable Amount per share
May 21, 2025 June 2, 2025 July 2, 2025 $ 0.520
July 23, 2025 September 2, 2025 October 2, 2025 $ 0.520
Preferred Stock Dividends
Declared Record Payable Amount per share
May 21, 2025 August 1, 2025 August 15, 2025 $ 375.00
July 23, 2025 November 3, 2025 November 17, 2025 $ 375.00
There are no current restrictions on the HIG Holding Company's ability to pay dividends to its stockholders.
For a discussion of restrictions on dividends to the HIG Holding Company from its insurance subsidiaries, see the following "Dividends from Subsidiaries" discussion. For a discussion of potential restrictions on the HIG Holding Company's ability to pay dividends, see the risk factor "Our ability to declare and pay dividends is subject to limitations" in Item 1A of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
Dividends From Subsidiaries
Dividends to HIG Holding Company from its insurance subsidiaries are restricted by insurance regulation. For a discussion of restrictions on dividends to HIG Holding Company from its insurance subsidiaries see Part II, Item 7, MD&A – Capital Resources and Liquidity - Dividends from Subsidiaries in The Hartford’s 2024 Form 10-K Annual Report.
Through the first six months of 2025, HIG Holding Company received $1.2 billion of net dividends from its subsidiaries, including $442 from HLA, $75 from Hartford Funds and $729 from its P&C subsidiaries, excluding $25 of P&C dividends that were subsequently contributed to P&C subsidiaries and $25 of P&C dividends related to interest payments on an intercompany note owed by Hartford Holdings, Inc. ("HHI") to Hartford Fire Insurance Company.
Other Sources of Capital for the HIG Holding Company
The Hartford endeavors to maintain a capital structure that provides financial and operational flexibility to its insurance subsidiaries, ratings that support its competitive position in the financial services marketplace (see the "Ratings" section below for further discussion), and stockholder returns. As a result, the Company may from time to time raise capital from the issuance of debt, common equity, preferred stock, equity-related debt or other capital securities and is continuously evaluating strategic opportunities. The issuance of debt, common equity, equity-related debt or other capital securities could result in the dilution of stockholder interests or reduced net income to common stockholders due to additional interest expense or preferred stock dividends.
Shelf Registrations
The Hartford filed an automatic shelf registration statement with the Securities and Exchange Commission on September 23, 2024 that permits it to offer and sell debt and equity securities during the three-year life of the registration statement.
For further information regarding shelf registrations, see Note 13 - Debt of Notes to Consolidated Financial Statements included in the Company's 2024 Form 10-K Annual Report.
Revolving Credit Facility
The Hartford has a senior unsecured revolving credit facility (the "Credit Facility") that provides up to $750 of unsecured credit through October 27, 2026. As of June 30, 2025, no borrowings were outstanding and no letters of credit were issued under the Credit Facility and The Hartford was in compliance with all financial covenants. For further information regarding the Credit Facility, see Note 13 - Debt of Notes to Consolidated Financial Statements included in the Company’s 2024 Form 10-K Annual Report.
Intercompany Liquidity Agreements
The Company has $2.0 billion available under an intercompany liquidity agreement that allows for short-term advances of funds among the HIG Holding Company and certain affiliates of up to $2.0 billion for liquidity and other general corporate purposes. The Connecticut Department of Insurance ("CTDOI") granted approval for certain affiliated insurance companies that are parties to the agreement to treat receivables from a parent, including the HIG Holding Company, as admitted assets for statutory accounting purposes.
As of June 30, 2025, $1.85 billion was available, $150 was outstanding between certain affiliates, and there were no amounts outstanding at the HIG Holding Company.
Collateralized Advances with Federal Home Loan Bank of Boston
The Company’s subsidiaries, Hartford Fire Insurance Company (“Hartford Fire”) and HLA, are members of the FHLBB. Membership allows these subsidiaries access to collateralized advances, which may be short- or long-term with fixed or variable rates. Advances may be used to support general corporate purposes, which would be presented as short- or long-term debt, or to earn incremental investment income, which
102
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
would be presented in other liabilities consistent with other collateralized financing transactions. As of June 30, 2025, there were no advances outstanding.
For further information regarding collateralized advances with FHLBB, see Note 13 - Debt of Notes to Consolidated Financial Statements included in the Company’s 2024 Form 10-K Annual Report.
Lloyd's Letter of Credit Facility
The Hartford has a committed credit facility agreement with a syndicate of lenders (the "Lloyd's Facility"). On October 21, 2024, The Hartford amended and restated its Lloyd’s Facility agreement. The amended and restated Lloyd's Facility has two tranches with one tranche extending a $74 commitment and the other tranche extending a £74 million ($101 as of June 30, 2025) commitment. As of June 30, 2025, letters of credit with an aggregate face amount of $74 and £74 million, or $101, were outstanding under the Lloyd's Facility.
Among other covenants, the Lloyd's Facility contains financial covenants regarding The Hartford's consolidated net worth and financial leverage. As of June 30, 2025, The Hartford was in compliance with all financial covenants of the facility.
For further information regarding the Lloyd's Facility, see Note 13 - Debt of Notes to Consolidated Financial Statements included in the Company’s 2024 Form 10-K Annual Report.
Pension Plans and Other Postretirement Benefits
The Company does not have a 2025 required minimum funding contribution for the U.S. qualified defined benefit pension plan and the funding requirements for all pension plans are expected to be immaterial. The Company has not determined whether, and to what extent, contributions may be made to the U.S. qualified defined benefit pension plan in 2025. The Company will monitor the funded status of the U.S. qualified defined benefit pension plan during 2025 to make this determination. For further discussion of pension and other postretirement benefit obligations, see Note 16 - Employee Benefit Plans of Notes to Condensed Consolidated Financial Statements.
Derivative Commitments
Certain of the Company’s derivative agreements contain provisions that are tied to the financial strength ratings, as set by nationally recognized statistical rating agencies, of the individual legal entity that entered into the derivative agreement. If the legal entity’s financial strength were to fall below certain ratings, the counterparties to the derivative agreements could terminate agreements and demand immediate settlement of the outstanding net derivative positions transacted under each agreement. For further information, refer to Note 13 - Commitments and Contingencies of Notes to Condensed Consolidated Financial Statements.
As of June 30, 2025, no derivative positions would be subject to immediate termination in the event of a downgrade of one level below the current financial strength ratings. This could change as a result of changes in our hedging activities or to the extent changes in contractual terms are negotiated.
Insurance Operations
While subject to variability period to period, underwriting and investment cash flows continue to provide sufficient liquidity to meet anticipated demands.
The principal sources of operating funds are premiums, fees earned from insurance and administrative service agreements and investment income, while investing cash flows primarily originate from maturities and sales of invested assets.
The Company’s insurance operations consist of property and casualty insurance products (collectively referred to as “Property & Casualty Operations”) and Employee Benefits products.
The Company's insurance operations hold fixed maturity securities, including a significant short-term investment position (securities with maturities of one year or less at the time of purchase), to meet liquidity needs. Liquidity requirements that are unable to be funded by the Company's insurance operations' short-term investments would be satisfied with current operating funds, including premiums or investing cash flows, which includes proceeds received through the sale of invested assets. A sale of invested assets could result in significant realized losses.
The following tables represent the fixed maturity holdings, including the aforementioned cash and short-term investments available to meet liquidity needs, for each of the Company’s insurance operations.
Property & Casualty Operations
As of June 30, 2025
Fixed maturities $ 36,562
Short-term investments 1,707
Cash 138
Less: Derivative collateral 53
Total $ 38,354
Property & Casualty operations invested assets also include $140 in equity securities, $4.9 billion in mortgage loans and $4.1 billion in limited partnerships and other alternative investments.
Employee Benefits Operations
As of June 30, 2025
Fixed maturities $ 7,990
Short-term investments 285
Cash 17
Less: Derivative collateral 18
Total $ 8,274
Employee Benefits operations invested assets also include $28 in equity securities, $1.6 billion in mortgage loans and $1.1 billion in limited partnerships and other alternative investments.
The primary uses of funds are to pay claims, claim adjustment expenses, commissions and other underwriting and insurance operating costs, to pay taxes, to purchase new investments and to make dividend payments to the HIG Holding Company.
103
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Property & Casualty reserves for unpaid losses and loss adjustment expenses as of June 30, 2025 were $37.4 billion and net of reinsurance and other recoverables were $30.7 billion. Reserves for Property & Casualty unpaid losses and loss adjustment expenses include case reserves and incurred but not reported (" IBNR" ) reserves. The ultimate amount to be paid to settle both case and IBNR reserves is an estimate, subject to significant uncertainty. The actual amount to be paid is not finally determined until the Company reaches a settlement with the claimant. Final claim settlements may vary significantly from the present estimates, particularly since many claims will not be settled until well into the future. For a discussion of The Hartford’s judgment in estimating reserves for Property & Casualty see Part II, Item 7, MD&A - Critical Accounting Estimates, Property & Casualty Insurance Product Reserves, Net of Reinsurance, in the Company's 2024 Form 10-K Annual Report, and for historical payments by reserve line net of reinsurance, see Note 10 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Consolidated Financial Statements included in the Company's 2024 Form 10-K Annual Report. The timing of future payments for the next twelve months and for beyond twelve months could vary materially from historical payment patterns due to, among other things, changes in claim reporting and payment patterns and large unanticipated settlements. In particular, there is significant uncertainty over the claim payment patterns of asbestos and environmental claims.
Employee Benefits reserves as of June 30, 2025 were $8.8 billion and net of reinsurance were $8.5 billion. Group life and disability obligations are estimated using assumptions based on the Company’s historical experience, modified for recent observed trends. For a discussion of The Hartford’s judgment in estimating LTD reserves for Employee Benefits see Part II, Item 7, MD&A - Critical Accounting Estimates, Employee Benefit LTD Reserves, Net of Reinsurance, in the Company’s 2024 Form 10-K Annual Report. For additional information about future policy benefits and other policyholder funds and benefits payable, see Note 10 - Reserve for Future Policy Benefits and Note 11 - Other Policyholder Funds and Benefits Payable of Notes to Condensed Consolidated Financial Statements. For historical payments by reserve line, net of reinsurance, see Note 10 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Consolidated Financial Statements included in the Company's 2024 Form 10-K Annual Report. Due to the significance of the assumptions used, payments for the next twelve months and beyond twelve months could materially differ from historical patterns.
Corporate reserves as of June 30, 2025 were $362 and net of reinsurance were $145. These reserves related to retained run-off liabilities of its former life and annuity business. For additional information about future policy benefits and other policyholder funds and benefits payable, see Note 10 - Reserve for Future Policy Benefits and Note 11 - Other Policyholder Funds and Benefits Payable of Notes to Condensed Consolidated Financial Statements.
Hartford Funds
Hartford Funds' principal sources of operating funds are fees earned from basis points on AUM with uses primarily for payments to subadvisors and other general operating expenses. As of June 30, 2025, Hartford Funds cash and short-term investments were $330.
Purchase and Other Obligations
The Hartford’s unfunded commitments to purchase investments in limited partnerships and other alternative investments, mortgage loans, private debt and equity securities, as well as tax credits are disclosed in Note 14 - Commitments and Contingencies of Notes to Consolidated Financial Statements in The Hartford's 2024 Form 10-K Annual Report. It is anticipated that these unfunded commitments will be funded through the Company’s normal operating and investing activities.
In the normal course of business, the Company enters into contractual commitments to purchase various goods and services such as maintenance, human resources, and information technology. The Company’s operating lease commitments are disclosed in Note 20 - Leases of Notes to Consolidated Financial Statements in The Hartford's 2024 Form 10-K Annual Report. It is anticipated that these purchase commitments and operating lease obligations will be funded through the Company’s normal operating and investing activities.
104
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Capitalization
Capital Structure
June 30, 2025 December 31, 2024 Change
Long-term debt $ 4,369 $ 4,366 — %
Total debt 4,369 4,366 — %
Common stockholders' equity excluding AOCI, net of tax 19,568 18,999 3 %
Preferred stock 334 334 — %
AOCI, net of tax (2,384) (2,886) 17 %
Total stockholders’ equity $ 17,518 $ 16,447 7 %
Total capitalization $ 21,887 $ 20,813 5 %
Debt to stockholders’ equity 25 % 27 %
Debt to capitalization 20 % 21 %
Total capitalization increased $1,074 as of June 30, 2025 compared to December 31, 2024 primarily due to net income in excess of common stockholder dividends in the period, and a decrease in net unrealized losses on fixed maturities, AFS partially offset by share repurchases.
For additional information on AOCI, net of tax, including net unrealized gain (losses) from securities, see Note 15 - Changes
In and Reclassifications From Accumulated Other Comprehensive Income (Loss) and Note 5 - Investments of Notes to Condensed Consolidated Financial Statements. For additional information on debt, see Note 13 - Debt of Notes to Consolidated Financial Statement in The Hartford's 2024 Form 10-K Annual Report.
Cash Flow
Six Months Ended June 30,
2025 2024
Net cash provided by operating activities $ 2,276 $ 2,357
Net cash used for investing activities $ (1,144) $ (1,323)
Net cash used for financing activities $ (1,151) $ (1,009)
Cash and restricted cash– end of period $ 219 $ 210
Cash provided by operating activities decreased in 2025 as compared to the prior year period primarily driven by an increase in P&C loss and loss adjustment expenses paid, higher operating expenses, including increased commissions and staffing costs, an increase in taxes paid, and a decrease in partnership cash income, partially offset by an increase in P&C and Employee Benefits premiums received.
Cash used for investing activities decreased in 2025 due to lower cash generated from operating activities and more cash used in financing activities.
Cash used for financing activities increased in 2025 as compared to the prior year period driven by an increase in treasury stock acquired, an increase in the net return of shares under incentive and stock compensation plans, and an increase in dividends paid on common stock.
Operating cash flows for the six months ended June 30, 2025 has been adequate to meet liquidity requirements.
Equity Markets
For a discussion of the potential impact of the equity markets on capital and liquidity, see the Financial Risk section in this MD&A and the Financial Risk on Statutory Capital section of the MD&A in the Company's 2024 Form 10-K Annual Report.
105
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Ratings
Ratings are an important factor in establishing a competitive position in the insurance marketplace and impact the Company's ability to access financing and its cost of borrowing. There can be no assurance that the Company’s ratings will continue for any given period of time, or that they will not be changed. In the event the Company’s ratings are downgraded, the Company’s competitive position, ability to access financing, and its cost of borrowing, may be adversely impacted.
These ratings are not a recommendation to buy, sell or hold any of The Hartford's securities and they may be revised or withdrawn at any time at the discretion of the rating organization. Each agency's rating should be evaluated independently of any other agency's rating. The system and the number of rating categories can vary across rating agencies.
Among other factors, rating agencies consider the level of statutory capital and surplus of our U.S. insurance subsidiaries as well as the level of GAAP capital held by the Company in determining the Company's financial strength and credit ratings. Rating agencies may implement changes to their capital formulas that have the effect of increasing the amount of capital we must hold in order to maintain our current ratings. See Risk Factors disclosed in Item 1A of Part I of the Company's 2024 Form 10-K Annual Report.
On July 3, 2025, A.M. Best upgraded the senior debt rating of the Company to "a" from "a-". The upgrade of the debt rating was based on the Company's balance sheet strength, operating performance, favorable business profile and enterprise risk management. A.M. Best also affirmed the insurance financial strength ratings for the Company.
Insurance Financial Strength Ratings as of
July 25, 2025
A.M. Best Standard & Poor’s Moody’s
Hartford Fire Insurance Company A+ A+ A1
Hartford Life and Accident Insurance Company A+ A+ A1
Navigators Insurance Company A+ A+ Not Rated
Other Ratings:
The Hartford Insurance Group, Inc.:
Senior debt a BBB+ Baa1
Statutory Capital
U.S. Statutory Capital Rollforward for the Company's Insurance Subsidiaries
Property and Casualty Insurance Subsidiaries [1] [2] Employee Benefits Insurance Subsidiary Total
U.S statutory capital at January 1, 2025
$ 13,294 $ 2,708 $ 16,002
Statutory income 1,101 296 1,397
Dividends to parent (729) (442) (1,171)
Other items 20 (2) 18
Net change to U.S. statutory capital 392 (148) 244
U.S statutory capital at June 30, 2025
$ 13,686 $ 2,560 $ 16,246
[1] The statutory capital for property and casualty insurance subsidiaries in this table does not include the value of an intercompany note owed by HHI to Hartford Fire Insurance Company.
[2] Excludes insurance operations in the U.K.
Contingencies
Legal Proceedings
For a discussion regarding The Hartford’s legal proceedings, see the information contained in Note 13 - Commitments and Contingencies of the Notes to Condensed Consolidated Financial Statements.
Legislative and Regulatory Developments
For a discussion regarding legislative and regulatory developments, see Part II, Item 7, MD&A - Capital Resources and Liquidity, Contingencies in the Company’s 2024 Form 10-K Annual Report.
On March 27, 2025, the Securities and Exchange Commission voted to end its defense of its climate disclosure rules, originally finalized in March of 2024, which would have required companies to report on their climate-related risks and greenhouse gas emissions in much greater detail than previously required. This development relieves companies of certain additional climate-related disclosure obligations which would have come into effect under the new rules. Additional future impacts could include shifts in regulatory approaches and increased uncertainty for businesses regarding climate-related disclosures. State-level efforts to require additional climate-related disclosure, notably in California, remain ongoing but face legal challenges similar to those faced by the SEC climate rules.
H.R.1, known as the “One Big Beautiful Bill Act” was signed into law on July 4, 2025. This comprehensive budget reconciliation package consolidates a wide array of public policy priorities, reshaping federal policy across numerous sectors of the American economy, including taxation, healthcare, social safety nets, immigration and education. The changes in H.R.1 are not expected to have a material impact on the Company's results of operations.
106
Table of Contents
Index to MD&A
Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Impact of New Accounting Standards
For a discussion of accounting standards, see Note 1 - Basis of Presentation and Significant Accounting Policies of Notes to Consolidated Financial Statements included in The Hartford’s 2024 Form 10-K Annual Report.
Acronyms
A&E
Asbestos and Environmental
HIG The Hartford Insurance Group, Inc.
ABS
Asset-Backed Securities
HIMCO
Hartford Investment Management Company
ACL
Allowance for Credit Losses
HLA
Hartford Life and Accident Insurance Company
ADC
Adverse Development Cover
IBNR
Incurred But Not Reported
AFS
Available-For-Sale
IT
Information Technology
ALAE
Allocated Loss Adjustment Expenses
LAE
Loss Adjustment Expense
AOCI
Accumulated Other Comprehensive Income
LCL
Liability for Credit Losses
AUM
Assets Under Management
LTD
Long-Term Disability
CAY
Current Accident Year
LTV
Loan-to-Value
CLOs
Collateralized Loan Obligations
MD&A
Management's Discussion and Analysis of Financial Conditions and Results of Operations
CMBS
Commercial Mortgage-Backed Securities
NAIC
National Association of Insurance Commissioners
CODM Chief Operating Decision Maker
NICO
National Indemnity Company, a subsidiary of Berkshire Hathaway Inc. (“Berkshire”)
CPRI
Credit and Political Risk Insurance
NM Not Meaningful
DAC
Deferred Policy Acquisition Costs
OCI
Other Comprehensive Income
DLR
Disabled Life Reserve
OTC
Over-the-Counter
D&O
Directors and Officers P&C
Property and Casualty
DSCR
Debt Service Coverage Ratio
PV&T
Political Violence and Terrorism
ERCC
Enterprise Risk and Capital Committee
PYD
Prior Accident Year Development
ESPP
The Hartford Employee Stock Purchase Plan
RBC
Risk-Based Capital
ETF
Exchange-Traded Funds
RMBS
Residential Mortgage-Backed Securities
FASB
Financial Accounting Standards Board
ROA
Return on Assets
FHCF Florida Hurricane Catastrophe Fund ROE
Return on Equity
FHLBB
Federal Home Loan Bank of Boston
SEC Securities and Exchange Commission
FVO
Fair Value Option
SOFR Secured Overnight Financing Rate
GAAP
Generally Accepted Accounting Principles
TRIPRA Terrorism Risk Insurance Program Reauthorization Act
HHI
Hartford Holdings, Inc. ULAE
Unallocated Loss Adjustment Expenses
107
Table of Contents
Part I - Item 4. Controls and Procedures
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.