8 unchanged sentences
Mortgage loans held for sale
−Removed: Loans receivable, net of allowance for loan losses of $ 43,928 – March 2020;
+Added: Loans receivable, net of allowance for loan losses of $ 49,801 – June 2020;
$ 40,294 - December 2019
20 unchanged sentences
authorized 1,000,000 shares;
−Removed: and outstanding March 2020 and December 2019 - - 0 - shares
+Added: and outstanding June 2020 and December 2019 - - 0 - shares
Common stock, $ 0.01 par value;
authorized 20,000,000 shares;
−Removed: issued and outstanding March 2020 – 14,083,820 shares;
+Added: issued and outstanding June 2020 – 14,084,420 shares;
December 2019 - 14,261,052 shares
47 unchanged sentences
AND SUBSIDIARIES
+Added: CONSOLIDATED STATEMENTS OF INCOME
+Added: (In thousands, except per share data)
+Added: SIX MONTHS ENDED
+Added: INTEREST INCOME
+Added: Investment securities and other
+Added: TOTAL INTEREST INCOME
+Added: INTEREST EXPENSE
+Added: Short-term borrowings and repurchase agreements
+Added: Subordinated debentures issued to capital trust
+Added: Subordinated notes
+Added: TOTAL INTEREST EXPENSE
+Added: NET INTEREST INCOME
+Added: PROVISION FOR LOAN LOSSES
+Added: NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
+Added: NON-INTEREST INCOME
+Added: Service charges and ATM fees
+Added: Net gains on loan sales
+Added: Net realized gains on sales of available-for-sale securities
+Added: Late charges and fees on loans
+Added: Loss on derivative interest rate products
+Added: TOTAL NON-INTEREST INCOME
+Added: NON-INTEREST EXPENSE
+Added: Salaries and employee benefits
+Added: Net occupancy and equipment expense
+Added: Office supplies and printing
+Added: Legal, audit and other professional fees
+Added: Expense on other real estate and repossessions
+Added: Partnership tax credit investment amortization
+Added: Acquired deposit intangible asset amortization
+Added: Other operating expenses
+Added: TOTAL NON-INTEREST EXPENSE
+Added: INCOME BEFORE INCOME TAXES
+Added: PROVISION FOR INCOME TAXES
+Added: NET INCOME AND NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
+Added: Basic Earnings Per Common Share
+Added: Diluted Earnings Per Common Share
+Added: Dividends Declared Per Common Share
+Added: See Notes to Consolidated Financial Statements
+Added: GREAT SOUTHERN BANCORP, INC.
+Added: AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
1 unchanged sentence
THREE MONTHS ENDED
−Removed: Unrealized appreciation on available-for-sale securities, net of taxes of $ 3,411 and $ 879 , for 2020 and 2019, respectively
−Removed: Reclassification adjustment for gains included in net income, net of taxes of $ 0 and $ 2 ,for 2020 and 2019, respectively
−Removed: Change in fair value of cash flow hedge, net of taxes of $ 3,519 and $ 1,712 , for 2020 and 2019, respectively
−Removed: Amortization of realized gain on termination of cash flow hedge, net of taxes (credit) of $( 147 ) and $ 0 for 2020 and 2019, respectively
+Added: Unrealized appreciation on available-for-sale securities, net of taxes of $ 1,602
+Added: and $ 1,540 , for 2020 and 2019, respectively
+Added: Reclassification adjustment for gains included in net income, net of taxes
+Added: of $ 18 and $ 0 , for 2020 and 2019, respectively
+Added: Change in fair value of cash flow hedge, net of taxes of $ 0 and $ 2,519 , for
+Added: 2020 and 2019, respectively
+Added: Amortization of realized gain on termination of cash flow hedge, net of taxes
+Added: (credit) of $( 461 ) and $ 0 for 2020 and 2019, respectively
Comprehensive Income
+Added: SIX MONTHS ENDED
+Added: Unrealized appreciation on available-for-sale securities, net of taxes of $ 5,013
+Added: and $ 2,419 , for 2020 and 2019, respectively
+Added: Reclassification adjustment for gains included in net income, net of taxes of
+Added: $ 18 and $ 2 , for 2020 and 2019, respectively
+Added: Change in fair value of cash flow hedge, net of taxes of $ 3,519 and $ 4,231 , for
+Added: 2020 and 2019, respectively
+Added: Amortization of realized gain on termination of cash flow hedge, net of taxes
+Added: (credit) of $( 608 ) and $ 0 for 2020 and 2019, respectively
+Added: Comprehensive Income
See Notes to Consolidated Financial Statements
3 unchanged sentences
(In thousands, except per share data)
−Removed: THREE MONTHS ENDED MARCH 31, 2019
+Added: THREE MONTHS ENDED JUNE 30, 2019
Comprehensive
1 unchanged sentence
Income (Loss)
+Added: Balance, March 31, 2019
+Added: Stock issued under Stock Option
+Added: Common dividends declared,
+Added: $0.32 per share
+Added: Other comprehensive gain
+Added: Reclassification of treasury stock
+Added: per Maryland law
+Added: Balance, June 30, 2019
+Added: THREE MONTHS ENDED JUNE 30, 2020
+Added: Comprehensive
+Added: Paid-in Capital
+Added: Income (Loss)
+Added: Balance, March 31, 2020
+Added: Stock issued under Stock Option
+Added: Common dividends declared,
+Added: $0.34 per share
+Added: Other comprehensive gain
+Added: Reclassification of treasury stock
+Added: per Maryland law
+Added: Balance, June 30, 2020
+Added: See Notes to Consolidated Financial Statements
+Added: GREAT SOUTHERN BANCORP, INC.
+Added: AND SUBSIDIARIES
+Added: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
+Added: (In thousands, except per share data)
+Added: SIX MONTHS ENDED JUNE 30, 2019
+Added: Comprehensive
+Added: Paid-in Capital
+Added: Income (Loss)
Balance, January 1, 2019
6 unchanged sentences
per Maryland law
−Removed: Balance, March 31, 2019
−Removed: THREE MONTHS ENDED MARCH 31, 2020
+Added: Balance, June 30, 2019
+Added: SIX MONTHS ENDED JUNE 30, 2020
Comprehensive
9 unchanged sentences
per Maryland law
−Removed: Balance, March 31, 2020
+Added: Balance, June 30, 2020
See Notes to Consolidated Financial Statements
3 unchanged sentences
(In thousands)
−Removed: THREE MONTHS ENDED
+Added: SIX MONTHS ENDED
CASH FLOWS FROM OPERATING ACTIVITIES
31 unchanged sentences
CASH FLOWS FROM FINANCING ACTIVITIES
−Removed: Net increase in certificates of deposit
+Added: Net increase (decrease) in certificates of deposit
Net increase in checking and savings deposits
1 unchanged sentence
Advances from borrowers for taxes and insurance
+Added: Proceeds from issuance of subordinated notes
Dividends paid
2 unchanged sentences
Net cash provided by financing activities
−Removed: INCREASES IN CASH AND CASH EQUIVALENTS
+Added: INCREASES (DECREASES) IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
10 unchanged sentences
Those adjustments consist only of normal recurring adjustments.
−Removed: Operating results for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the full year.
+Added: Operating results for the three and six months ended June 30, 2020 are not necessarily indicative of the results that may be expected for the full year.
The consolidated statement of financial condition of the Company as of December 31, 2019, has been derived from the audited consolidated statement of financial condition of the Company as of that date.
2 unchanged sentences
Certain information and note disclosures normally included in the Company's annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted.
−Removed: These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for 2019 filed with the Securities and Exchange Commission.
+Added: These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission.
NATURE OF OPERATIONS AND OPERATING SEGMENTS
18 unchanged sentences
Accounting Standards Board (the “FASB”), we elected to delay adoption of the new accounting standard related to accounting for credit losses (“CECL”).
−Removed: Our first quarter financial statements are prepared under the existing incurred loss methodology standard for accounting for loan losses.
+Added: Our second quarter and year-to-date financial statements are prepared under the existing incurred loss methodology standard for accounting for loan losses.
The adoption of the CECL model will require us to recognize a one-time cumulative adjustment to our allowance for loan losses and a liability for potential losses related to the unfunded portion of our loans and commitments in order to fully transition from the incurred loss model to the CECL model.
1 unchanged sentence
The after-tax effect of this is expected to result in a decrease in our retained earnings of $14 million to $18 million.
−Removed: Further, we have analyzed the impact on our financial statements at and for the three months ended March 31, 2020 as if we had adopted the CECL accounting standard on January 1, 2020.
−Removed: In addition to the impact from the initial adoption above, under CECL we would expect to increase the balance of our allowance for credit losses in a range of $7 million to $12 million through a corresponding increase in provision for credit losses during the three months ended March 31, 2020.
−Removed: The liability for potential losses related to the unfunded portion of our loans and commitments would be expected to increase in a range of $1 million to $2 million through a corresponding increase in non-interest expense during the three months ended March 31, 2020.
+Added: Further, we have analyzed the impact on our financial statements at and for the six months ended June 30, 2020 as if we had adopted the CECL accounting standard on January 1, 2020.
+Added: In addition to the impact from the initial adoption above, under CECL we would expect to further increase the balance of our allowance for credit losses in a range of $3 million to $7 million through a corresponding increase in provision for credit losses during the six months ended June 30, 2020.
+Added: This is in addition to the $9.9 million of provision expense already recorded under the incurred loss method during the six months ended June 30, 2020.
+Added: The liability for potential losses related to the unfunded portion of our loans and commitments would be expected to have no material change during the six months ended June 30, 2020.
These estimates are subject to change as material assumptions are refined and model validations are completed.
9 unchanged sentences
The impact of adopting this new guidance during the quarter ended March 31, 2020 did not have a material impact on the Company’s consolidated financial statements.
−Removed: At March 31, 2020, the Company evaluated the current circumstances brought about by the COVID-19 pandemic and its effect on the valuation of the Company and other bank holding companies and determined that no triggering event had occurred requiring an evaluation of goodwill or other intangible asset impairment.
+Added: At June 30, 2020, the Company evaluated the current circumstances brought about by the COVID-19 pandemic and its effect on the valuation of the Company and other bank holding companies and determined that no triggering event had occurred requiring an evaluation of goodwill or other intangible asset impairment.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) - Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement.
4 unchanged sentences
EARNINGS PER SHARE
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30,
(In Thousands, Except Per Share Data)
8 unchanged sentences
Per common share amount
−Removed: Options outstanding at March 31, 2020 and 2019, to purchase 568,551 and 413,719 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for each of the three month periods because the exercise prices of such options were greater than the average market prices of the common stock for the three months ended March 31, 2020 and 2019, respectively.
+Added: Six Months Ended June 30,
+Added: (In Thousands, Except Per Share Data)
+Added: Average common shares outstanding
+Added: Net income and net income available to common stockholders
+Added: Per common share amount
+Added: Average common shares outstanding
+Added: Net effect of dilutive stock options – based on the treasury
+Added: stock method using average market price
+Added: Diluted common shares
+Added: Net income and net income available to common stockholders
+Added: Per common share amount
+Added: Options outstanding at June 30, 2020 and 2019, to purchase 653,794 and 309,000 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for the three month periods because the exercise prices of such options were greater than the average market prices of the common stock for the three months ended June 30, 2020 and 2019, respectively.
+Added: Options outstanding at June 30, 2020 and 2019, to purchase 565,401 and 309,000 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for the six month periods because the exercise prices of such options were greater than the average market prices of the common stock for the six months ended June 30, 2020 and 2019, respectively.
INVESTMENT SECURITIES
The amortized cost and fair values of securities classified as available-for-sale were as follows:
−Removed: March 31, 2020
+Added: June 30, 2020
(In Thousands)
11 unchanged sentences
Small Business Administration securities
−Removed: The amortized cost and fair value of available-for-sale securities at March 31, 2020, by contractual maturity, are shown below.
+Added: The amortized cost and fair value of available-for-sale securities at June 30, 2020, by contractual maturity, are shown below.
Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
5 unchanged sentences
Securities not due on a single maturity date
−Removed: There were no securities classified as held to maturity at March 31, 2020 or December 31, 2019.
+Added: There were no securities classified as held to maturity at June 30, 2020 or December 31, 2019.
Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost.
−Removed: Total fair value of these investments at March 31, 2020 and December 31, 2019, was approximately $ 9.7 million and $ 116.2 million, respectively, which is approximately 2.5 % and 31.1 % of the Company’s available-for-sale investment portfolio, respectively.
+Added: Total fair value of these investments at June 30, 2020 and December 31, 2019, was approximately $ 504 ,000 and $ 116.2 million, respectively, which is approximately 0.1 % and 31.1 % of the Company’s available-for-sale investment portfolio, respectively.
Based on an evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these debt securities are temporary.
−Removed: The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2020 and December 31, 2019:
−Removed: March 31, 2020
+Added: The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2020 and December 31, 2019:
+Added: June 30, 2020
Less than 12 Months
2 unchanged sentences
(In Thousands)
−Removed: Agency collateralized mortgage
+Added: States and political subdivisions
December 31, 2019
4 unchanged sentences
Agency mortgage-backed securities
−Removed: Agency collateralized mortgage
−Removed: Small Business Administration
−Removed: There were no sales of available-for-sale securities during the three months ended March 31, 2020.
−Removed: Gross gains of $ 226 ,000 and gross losses of $ 216 ,000 resulting from sales of available-for-sale securities were realized during the three months ended March 31, 2019.
+Added: Agency collateralized mortgage obligations
+Added: Small Business Administration securities
+Added: Gross gains of $ 78 ,000 resulting from sales of available-for-sale securities were realized during the three and six months ended June 30, 2020.
+Added: No gains or losses from sales of available-for-sale securities were realized during the three months ended June 30, 2019.
+Added: Gross gains of $ 226 ,000 and gross losses of $ 216 ,000 resulting from sales of available-for-sale securities were realized during the six months ended June 30, 2019.
Gains and losses on sales of securities are determined on the specific-identification method.
2 unchanged sentences
The accounting guidance for beneficial interests in securitized financial assets provides incremental impairment guidance for a subset of the debt securities within the scope of the guidance for investments in debt and equity securities.
−Removed: For securities where the security is a beneficial interest in securitized financial assets, the Company uses
−Removed: the beneficial interests in securitized financial asset impairment model.
+Added: For securities where the security is a beneficial interest in securitized financial assets, the Company uses the beneficial interests in securitized financial asset impairment model.
For securities where the security is not a beneficial interest in securitized financial assets, the Company uses the debt and equity securities impairment model.
3 unchanged sentences
If certain criteria are met, the Company performs additional review and evaluation using observable market values or various inputs in economic models to determine if an unrealized loss is other-than-temporary.
−Removed: The Company uses quoted market prices for marketable equity securities and uses broker pricing quotes based on observable inputs for equity investments that are not traded on a stock exchange.
+Added: The Company uses quoted market prices for marketable equity securities and uses broker
+Added: pricing quotes based on observable inputs for equity investments that are not traded on a stock exchange.
For non-agency collateralized mortgage obligations, to determine if the unrealized loss is other than temporary, the Company projects total estimated defaults of the underlying assets (mortgages) and multiplies that calculated amount by an estimate of realizable value upon sale in the marketplace (severity) in order to determine the projected collateral loss.
1 unchanged sentence
If the Company determines that a given security position will be subject to a write-down or loss, the Company records the expected credit loss as a charge to earnings.
−Removed: During the three months ended March 31, 2020, no securities were determined to have impairment that had become other-than-temporary.
+Added: During the three and six months ended June 30, 2020, no securities were determined to have impairment that had become other-than-temporary.
Credit Losses Recognized on Investments.
−Removed: During the three months ended March 31, 2020 and 2019, respectively, there were no debt securities that had experienced fair value deterioration due to credit losses, as well as due to other market factors, but are not otherwise other-than-temporarily impaired.
+Added: During the three and six months ended June 30, 2020 and 2019, respectively, there were no debt securities that had experienced fair value deterioration due to credit losses, as well as due to other market factors, but are not otherwise other-than-temporarily impaired.
LOANS AND ALLOWANCE FOR LOAN LOSSES
−Removed: Classes of loans at March 31, 2020 and December 31, 2019 were as follows:
+Added: Classes of loans at June 30, 2020 and December 31, 2019 were as follows:
(In Thousands)
18 unchanged sentences
Classes of loans by aging were as follows:
−Removed: March 31, 2020
+Added: June 30, 2020
Still Accruing
62 unchanged sentences
Home equity lines of credit
−Removed: The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2020.
−Removed: Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of March 31, 2020:
+Added: The following table presents the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2020.
+Added: Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2020:
One- to Four-
2 unchanged sentences
Allowance for loan losses
+Added: Balance, April 1, 2020
+Added: Provision (benefit) charged to
+Added: Losses charged off
+Added: Balance, June 30, 2020
+Added: Allowance for loan losses
Balance, January 1, 2020
1 unchanged sentence
Losses charged off
−Removed: Balance, March 31, 2020
+Added: Balance, June 30, 2020
Ending balance:
7 unchanged sentences
for under ASC310-30
−Removed: The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2019.
+Added: The following table presents the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2019.
One- to Four-
2 unchanged sentences
Allowance for loan losses
+Added: Balance April 1, 2019
+Added: Provision (benefit) charged to
+Added: Losses charged off
+Added: Balance June 30, 2019
Balance January 1, 2019
1 unchanged sentence
Losses charged off
−Removed: Balance March 31, 2019
+Added: Balance June 30, 2019
The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2019:
25 unchanged sentences
Impaired loans (excluding FDIC-assisted loans, net of discount), are summarized as follows:
−Removed: At or for the Three Months Ended March 31, 2020
+Added: June 30, 2020
(In Thousands)
12 unchanged sentences
Home equity lines of credit
+Added: Three Months Ended
+Added: June 30, 2020
+Added: Six Months Ended
+Added: June 30, 2020
+Added: (In Thousands)
+Added: One- to four-family residential construction
+Added: Subdivision construction
+Added: Land development
+Added: Commercial construction
+Added: Owner occupied one- to four-family residential
+Added: Non-owner occupied one- to four-family residential
+Added: Commercial real estate
+Added: Other residential
+Added: Commercial business
+Added: Industrial revenue bonds
+Added: Consumer auto
+Added: Consumer other
+Added: Home equity lines of credit
At or for the Year Ended December 31, 2019
13 unchanged sentences
Home equity lines of credit
−Removed: At or For the Three Months Ended March 31, 2019
+Added: June 30, 2019
(In Thousands)
12 unchanged sentences
Home equity lines of credit
−Removed: At March 31, 2020, $ 4.9 million of impaired loans had specific valuation allowances totaling $ 890 ,000.
+Added: Three Months Ended
+Added: June 30, 2019
+Added: Six Months Ended
+Added: June 30, 2019
+Added: (In Thousands)
+Added: One- to four-family residential construction
+Added: Subdivision construction
+Added: Land development
+Added: Commercial construction
+Added: Owner occupied one- to four-family residential
+Added: Non-owner occupied one- to four-family residential
+Added: Commercial real estate
+Added: Other residential
+Added: Commercial business
+Added: Industrial revenue bonds
+Added: Consumer auto
+Added: Consumer other
+Added: Home equity lines of credit
+Added: At June 30, 2020, $ 4.2 million of impaired loans had specific valuation allowances totaling $ 711 ,000.
At December 31, 2019, $ 5.2 million of impaired loans had specific valuation allowances totaling $ 929 ,000.
3 unchanged sentences
The types of concessions made are factored into the estimation of the allowance for loan losses for troubled debt restructurings primarily using a discounted cash flow or collateral adequacy approach.
−Removed: The following tables present newly restructured loans, which were considered troubled debt restructurings, during the three months ended March 31, 2020 and, respectively, by type of modification:
−Removed: Three Months Ended March 31, 2020
+Added: The following tables present newly restructured loans, which were considered troubled debt restructurings, during the three and six months ended June 30, 2020 and, respectively, by type of modification:
+Added: Three Months Ended June 30, 2020
Interest Only
(In Thousands)
+Added: Three Months Ended June 30, 2019
+Added: Interest Only
+Added: (In Thousands)
+Added: Six Months Ended June 30, 2020
+Added: Interest Only
+Added: (In Thousands)
One- to four-family residential
−Removed: Three Months Ended March 31, 2019
+Added: Six Months Ended June 30, 2019
Interest Only
(In Thousands)
−Removed: At March 31, 2020, the Company had $ 2.0 million of loans that were modified in troubled debt restructurings and impaired, as follows:
−Removed: $ 246 ,000 of construction and land development loans, $ 885 ,000 of one- to four-family and other residential mortgage loans, $ 405 ,000 of commercial real estate loans, $ 139 ,000 of commercial business loans and $ 341 ,000 of consumer loans.
−Removed: Of the total troubled debt restructurings at March 31, 2020, $ 1.3 million were accruing interest and $ 677 ,000 were non-accrual assets and classified as substandard using the Company’s internal grading system, which is described below.
−Removed: The Company had no troubled debt restructurings which were modified in the previous 12 months and subsequently defaulted during the three months ended March 31, 2020.
+Added: At June 30, 2020, the Company had $ 861 ,000 of loans that were modified in troubled debt restructurings and impaired, as follows:
+Added: $ 24 ,000 of construction and land development loans, $ 404 ,000 of one- to four-family residential mortgage loans, $ 97 ,000 of commercial real estate loans, $ 128 ,000 of commercial business loans and $ 208 ,000 of consumer loans.
+Added: Of the total troubled debt restructurings at June 30, 2020, $ 216 ,000 were accruing interest and $ 645 ,000 were non-accrual assets.
+Added: Of the $861,000 in troubled debt restructurings, $ 670 ,000 were classified as substandard using the Company’s internal grading system, which is described below.
+Added: The Company had no troubled debt restructurings which were modified in the previous 12 months and subsequently defaulted during the six months ended June 30, 2020.
When loans modified as troubled debt restructurings have subsequent payment defaults, the defaults are factored into the determination of the allowance for loan losses to ensure specific valuation allowances reflect amounts considered uncollectible.
3 unchanged sentences
The Company had no troubled debt restructurings which were modified in the previous 12 months and subsequently defaulted during the year ended December 31, 2019.
−Removed: During the three months ended March 31, 2020, there were no loans designated as troubled debt restructurings that met the criteria for placement back on accrual status.
+Added: During the three and six months ended June 30, 2020, there were no loans designated as troubled debt restructurings that met the criteria for placement back on accrual status.
The criteria are generally a minimum of six months of consistent and timely payment performance under original or modified terms.
−Removed: During the three months ended March 31, 2019, $ 49 ,000 of loans, all of which consisted of consumer loans, designated as troubled debt restructurings met the criteria for placement back on accrual status.
−Removed: As of March 31, 2020, we had modified 747 loans with a total principal balance outstanding of $ 359.2 million.
+Added: During the three and six months ended June 30, 2019, $ 14 ,000 and $ 63 ,000 of loans, respectively, all of which consisted of consumer loans, designated as troubled debt restructurings met the criteria for placement back on accrual status.
+Added: As of June 30, 2020, we had modified 2,133 loans with a total principal balance outstanding of $ 1.0 billion, in response to the COVID-19 pandemic.
These loan modifications were made as provided for under Section 4013 of the CARES Act and within the guidance provided by the federal banking regulatory agencies, the SEC and the FASB;
3 unchanged sentences
Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if certain deficiencies are not corrected.
−Removed: Doubtful loans are those having all the weaknesses inherent to those classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
+Added: Doubtful loans are those having all the weaknesses inherent to those classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing
+Added: facts, conditions and values, highly questionable and improbable.
Loans not meeting any of the criteria previously described are considered satisfactory.
1 unchanged sentence
These loans are accounted for in pools.
−Removed: Minimal adverse classification in these acquired loan pools was identified as of March 31, 2020 and December 31, 2019, respectively.
+Added: Minimal adverse classification in these acquired loan pools was identified as of June 30, 2020 and December 31, 2019, respectively.
See Note 7 for further discussion of the acquired loan pools and the termination of the loss sharing agreements.
3 unchanged sentences
In early 2018, we expanded our loan risk rating system to allow for further segregation of satisfactory credits.
−Removed: No significant changes were made to the allowance for loan loss methodology during the year ended December 31, 2019 or the three months ended March 31, 2020.
−Removed: However, the deterioration of economic conditions that occurred in the three months ended March 31, 2020 and was expected to continue thereafter was a significant factor in the determination of the allowance for loan losses.
+Added: No significant changes were made to the allowance for loan loss methodology during the year ended December 31, 2019 or the six months ended June 30, 2020.
+Added: However, the deterioration of economic conditions that occurred in the six months ended June 30, 2020 and was expected to continue thereafter was a significant factor in the determination of the allowance for loan losses.
The loan grading system is presented by loan class below:
−Removed: March 31, 2020
+Added: June 30, 2020
(In Thousands)
53 unchanged sentences
Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded.
−Removed: The following table presents the balances of the acquired loans related to the various FDIC-assisted transactions at March 31, 2020 and December 31, 2019.
+Added: The following table presents the balances of the acquired loans related to the various FDIC-assisted transactions at June 30, 2020 and December 31, 2019.
(In Thousands)
−Removed: March 31, 2020
+Added: June 30, 2020
Gross loans receivable
20 unchanged sentences
Increases in the Company’s cash flow expectations are recognized as increases to the accretable yield while decreases are recognized as impairments through the allowance for loan losses.
−Removed: During the three months ended March 31, 2020 and 2019, improvements in expected cash flows (reclassification of discounts from non-accretable to accretable) related to the acquired loan portfolios resulted in adjustments of $ 0 and $ 1.7 million, respectively, to the accretable yield to be spread over the estimated remaining lives of the loans on a level-yield basis.
+Added: During the three months ended June 30, 2020 and 2019, improvements in expected cash flows (reclassification of discounts from non-accretable to accretable) related to the acquired loan portfolios resulted in adjustments of $ 0 and $ 3.7 million, respectively, to the accretable yield to be spread over the estimated remaining lives of the loans on a level-yield basis.
+Added: During the six months ended June 30, 2020 and 2019, improvements in expected cash flows (reclassification of discounts from non-accretable to accretable) related to the acquired loan portfolios resulted in adjustments of $ 0 and $ 5.3 million, respectively, to the accretable yield to be spread over the estimated remaining lives of the loans on a level-yield basis.
Because the balance of these adjustments to accretable yield will be recognized generally over the remaining lives of the loan pools, they will impact future periods as well.
−Removed: As of March 31, 2020, the remaining accretable yield adjustment that will affect interest income is $ 5.7 million.
+Added: As of June 30, 2020, the remaining accretable yield adjustment that will affect interest income is $ 4.2 million.
Of the remaining adjustments affecting interest income, we expect to recognize $ 2.2 million of interest income during the remainder of 2020.
2 unchanged sentences
Three Months Ended
−Removed: March 31, 2020
−Removed: March 31, 2019
+Added: June 30, 2020
+Added: June 30, 2019
(In Thousands, Except Per Share Data and Basis Points Data)
4 unchanged sentences
Impact to diluted earnings per share
−Removed: Changes in the accretable yield for acquired loan pools were as follows for the three months ended March 31, 2020 and 2019:
+Added: Six Months Ended
+Added: Six Months Ended
+Added: June 30, 2020
+Added: June 30, 2019
+Added: (In Thousands, Except Per Share Data and Basis Points Data)
+Added: Impact on net interest income/
+Added: net interest margin (in basis points)
+Added: Net impact to pre-tax income
+Added: Net impact net of taxes
+Added: Impact to diluted earnings per share
+Added: Changes in the accretable yield for acquired loan pools were as follows for the three and six months ended June 30, 2020 and 2019:
(In Thousands)
+Added: Balance, April 1, 2020
+Added: Change in expected accretable yield (1)
+Added: Balance, June 30, 2020
+Added: Balance, April 1, 2019
+Added: Change in expected accretable yield (1)
+Added: Balance, June 30, 2019
+Added: Represents increases (decreases) in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses.
+Added: The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the three months ended June 30, 2020, totaling $(46,000), $57,000, $(121,000), $752,000 and $344,000, respectively, and for the three months ended June 30, 2019, totaling $68,000, $186,000, $(336,000), $468,000 and $839,000, respectively.
+Added: (In Thousands)
Balance, January 1, 2020
−Removed: Change in expectedaccretable yield (1)
−Removed: Balance, March 31, 2020
+Added: Change in expected accretable yield (1)
+Added: Balance, June 30, 2020
Balance, January 1, 2019
−Removed: Change in expectedaccretable yield (1)
−Removed: Balance, March 31, 2019
+Added: Change in expected accretable yield (1)
+Added: Balance, June 30, 2019
Represents increases (decreases) in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses.
−Removed: The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the three months ended March 31, 2020, totaling $46,000, $193,000, $658,000, $186,000 and $940,000, respectively, and for the three months ended March 31, 2019, totaling $477,000, $88,000, $583,000, $4.1 million and $1.3 million, respectively.
+Added: The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the six months ended June 30, 2020, totaling $0, $251,000, $537,000, $938,000 and $1.3 million, respectively, and for the six months ended June 30, 2019, totaling $546,000, $273,000, $247,000, $4.6 million and $2.2 million, respectively.
OTHER REAL ESTATE OWNED AND REPOSSESSIONS
15 unchanged sentences
Other real estate owned and repossessions
−Removed: At both March 31, 2020 and December 31, 2019, other real estate owned not acquired through foreclosure included six properties, all of which were branch locations that were closed and are held for sale.
−Removed: At March 31, 2020, residential mortgage loans totaling $ 938 ,000 were in the process of foreclosure, $ 886 ,000 of which were acquired loans.
+Added: At both June 30, 2020 and December 31, 2019, other real estate owned not acquired through foreclosure included six properties, all of which were branch locations that were closed and are held for sale.
+Added: At June 30, 2020, residential mortgage loans totaling $ 751 ,000 were in the process of foreclosure, $ 650 ,000 of which were acquired loans.
This does not include one loan totaling $ 57 ,000 that is in the process of foreclosure that is owned by Fannie Mae and serviced by the Bank.
1 unchanged sentence
Under this provision, no mortgage servicer of any federally-backed mortgage loan is permitted to initiate any foreclosure process, whether judicial or non-judicial, move for a foreclosure judgment or order of sale, or execute a foreclosure- related eviction or foreclosure sale for a 60-day period, beginning March 18, 2020.
+Added: This provision was subsequently extended through August 31, 2020.
At December 31, 2019, residential mortgage loans totaling $ 1.6 million were in the process of foreclosure, $ 1.4 million of which were acquired loans.
5 unchanged sentences
Operating expenses, net of rental income
+Added: Six Months Ended
+Added: (In Thousands)
+Added: Net gains on sales of other real estate owned and repossessions
+Added: Valuation write-downs
+Added: Operating expenses, net of rental income
PREMISES AND EQUIPMENT
6 unchanged sentences
The Company adopted ASU 2016-02, Leases (Topic 842) , on January 1, 2019, using the modified retrospective transition approach whereby comparative periods were not restated.
−Removed: The Company also elected certain
−Removed: relief options under the ASU, including the option not to recognize right of use asset and lease liabilities that arise from short-term leases (leases with terms of twelve months or less).
+Added: The Company also elected certain relief options under the
+Added: ASU, including the option not to recognize right of use asset and lease liabilities that arise from short-term leases (leases with terms of twelve months or less).
Adoption of this ASU resulted in the Company initially recognizing a right of use asset and corresponding lease liability of $ 9.5 million during the three months ended March 31, 2019.
The amount of the right of use asset and corresponding lease liability will fluctuate based on the Company’s lease terminations, new leases and lease modifications and renewals.
−Removed: As of March 31, 2020, the lease right to use asset value was $ 8.4 million and the corresponding lease liability was $ 8.5 million.
+Added: As of June 30, 2020, the lease right to use asset value was $ 9.0 million and the corresponding lease liability was $ 9.1 million.
All of our leases are classified as operating leases (as they were prior to January 1, 2019), and therefore were previously not recognized on the Company’s consolidated statements of financial condition.
11 unchanged sentences
The Company’s short-term leases related to offsite ATMs have both fixed and variable lease payment components, based on the number of transactions at the various ATMs.
−Removed: The variable portion of these lease payments is not material and the total lease expense related to ATMs for the three months ended March 31, 2020 was $ 62 ,000.
+Added: The variable portion of these lease payments is not material and the total lease expense related to ATMs for the three months ended June 30, 2020 and 2019 was $ 65 ,000 and $ 76 ,000, respectively.
+Added: The total lease expense related to ATMs for the six months ended June 30, 2020 and 2019, was $ 126 ,000 and $ 149 ,000, respectively.
The calculated amounts of the right of use assets and lease liabilities in the table below are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments.
5 unchanged sentences
The discount rate utilized was the FHLBank borrowing rate for the term corresponding to the expected term of the lease.
−Removed: The expected lease terms range from 2.3 years to 18.9 years with a weighted-average lease term of 10.6 years .
+Added: The remaining expected lease terms range from 2.8 years to 18.4 years with a weighted-average lease term of 9.5 years .
The weighted-average discount rate was 3.24 %.
−Removed: At or For the
−Removed: At or For the
−Removed: Three Months Ended
−Removed: Three Months Ended
−Removed: March 31, 2020
−Removed: March 31, 2019
+Added: At or For the Three Months Ended
+Added: June 30, 2020
+Added: June 30, 2019
(In Thousands)
8 unchanged sentences
Operating cash flows from operating leases
+Added: At or For the Six Months Ended
+Added: June 30, 2020
+Added: June 30, 2019
+Added: (In Thousands)
+Added: Statement of Financial Condition
+Added: Operating leases right of use asset
+Added: Operating leases liability
+Added: Statement of Income
+Added: Operating lease costs classified as occupancy and equipment expense
+Added: (includes short-term lease costs and amortization of right of use asset)
+Added: Supplemental Cash Flow Information
+Added: Cash paid for amounts included in the measurement of lease liabilities:
+Added: Operating cash flows from operating leases
Right of use assets obtained in exchange for lease obligations:
Operating leases
−Removed: For the three months ended March 31, 2020 and 2019, lease expense was $ 385 ,000 and $ 376 ,000, respectively.
−Removed: At March 31, 2020, future expected lease payments for leases with terms exceeding one year were as follows (In Thousands):
+Added: For the three months ended June 30, 2020 and 2019, lease expense was $ 400 ,000 and $ 371 ,000, respectively.
+Added: For the six months ended June 30, 2020 and 2019, lease expense was $ 785 ,000 and $ 747 ,000, respectively.
+Added: At June 30, 2020, future expected lease payments for leases with terms exceeding one year were as follows (In Thousands):
Future lease payments expected
4 unchanged sentences
In terms of being the lessor in these circumstances, all of these lease agreements are classified as operating leases.
−Removed: In the three months ended March 31, 2020 and 2019, income recognized from these lessor agreements was $ 299 ,000 and $ 276 ,000, respectively, and was included in occupancy and equipment expense.
+Added: In the three months ended June 30, 2020 and 2019, income recognized from these lessor agreements was $ 271 ,000 and $ 285 ,000, respectively, and was included in occupancy and equipment expense.
+Added: In the six months ended June 30, 2020 and
+Added: 2019, income recognized from these lessor agreements was $ 570 ,000 and $ 561 ,000, respectively, and was included in occupancy and equipment expense.
(In Thousands)
11 unchanged sentences
ADVANCES FROM FEDERAL HOME LOAN BANK
−Removed: At March 31, 2020 and December 31, 2019, there were no outstanding term advances from the Federal Home Loan Bank of Des Moines (FHLBank advances).
+Added: At June 30, 2020 and December 31, 2019, there were no outstanding term advances from the Federal Home Loan Bank of Des Moines (FHLBank advances).
There were overnight funds from the Federal Home Loan Bank of Des Moines as of December 31, 2019, which are included below in Note 12 .
SECURITIES SOLD UNDER REVERSE REPURCHASE AGREEMENTS AND SHORT-TERM BORROWINGS
−Removed: March 31, 2020
−Removed: December 31, 2019
(In Thousands)
13 unchanged sentences
The following table represents the Company’s securities sold under reverse repurchase agreements, by collateral type and remaining contractual maturity.
−Removed: March 31, 2020
+Added: June 30, 2020
December 31, 2019
9 unchanged sentences
Total debt issuance costs of approximately $ 1.5 million were deferred and are being amortized over the expected life of the notes, which is five years.
−Removed: Amortization of the debt issuance costs during the three months ended March 31, 2020 and 2019, each totaled $ 110 ,000, and is included in interest expense on subordinated notes in the consolidated statements of income, resulting in an imputed interest rate of 5.88 %.
−Removed: At March 31, 2020 and December 31, 2019, subordinated notes are summarized as follows:
−Removed: March 31, 2020
+Added: On June 10, 2020, the Company completed the public offering and sale of $75.0 million of its subordinated notes.
+Added: The notes are due June 15, 2030, and have a fixed interest rate of 5.50% until June 15, 2025, at which time the rate becomes floating at a rate expected to be equal to three-month term Secured Overnight Financing Rate (SOFR) plus 5.325%.
+Added: The Company may call the notes at par beginning on June 15, 2025, and on any scheduled interest payment date thereafter.
+Added: The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions, legal, accounting and other professional fees, of approximately $ 73.5 million.
+Added: Total debt issuance costs of approximately $ 1.5 million were deferred and are being amortized over the expected life of the notes, which is five years.
+Added: Amortization of the debt issuance costs during the three and six months ended June 30, 2020, totaled $ 134 ,000 and $ 242 ,000, respectively.
+Added: Amortization of the debt issuance costs during the three and six months ended June 30, 2019, totaled $ 108 ,000 and $ 217 ,000, respectively.
+Added: Amortization of the debt issuance costs is included in interest expense on subordinated notes in the consolidated statements of income, resulting in an imputed interest rate of 5.99 %.
+Added: At June 30, 2020 and December 31, 2019, subordinated notes are summarized as follows:
+Added: June 30, 2020
December 31, 2019
3 unchanged sentences
Reconciliations of the Company’s effective tax rates to the statutory corporate tax rates were as follows:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30,
Tax at statutory rate
Nontaxable interest and dividends
+Added: Six Months Ended June 30,
+Added: Tax at statutory rate
+Added: Nontaxable interest and dividends
The Company and its consolidated subsidiaries have not been audited recently by the Internal Revenue Service (IRS), except as described here.
17 unchanged sentences
Inputs that reflect assumptions of a source independent of the reporting entity or the reporting entity's own assumptions that are supported by little or no market activity or observable inputs.
−Removed: Financial instruments are broken down as follows by recurring or nonrecurring measurement status.
+Added: Financial instruments are broken down by recurring or nonrecurring measurement status.
Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date.
1 unchanged sentence
The Company considers transfers between the levels of the hierarchy to be recognized at the end of related reporting periods.
−Removed: From December 31, 2019 to March 31, 2020, no assets for which fair value is measured on a recurring basis transferred between any levels of the hierarchy.
+Added: From December 31, 2019 to June 30, 2020, no assets for which fair value is measured on a recurring basis transferred between any levels of the hierarchy.
Recurring Measurements
−Removed: The following table presents the fair value measurements of assets recognized in the accompanying statements of financial condition measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at March 31, 2020 and December 31, 2019:
+Added: The following table presents the fair value measurements of assets recognized in the accompanying statements of financial condition measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at June 30, 2020 and December 31, 2019:
Fair value measurements using
2 unchanged sentences
(In Thousands)
−Removed: March 31, 2020
+Added: June 30, 2020
Agency mortgage-backed securities
11 unchanged sentences
Interest rate derivative liability
−Removed: The following is a description of inputs and valuation methodologies used for assets recorded at fair value on a recurring basis and recognized in the accompanying statements of financial condition at March 31, 2020 and December 31, 2019, as well as the general classification of such assets pursuant to the valuation hierarchy.
−Removed: There have been no significant changes in the valuation techniques during the three-month period ended March 31, 2020.
+Added: The following is a description of inputs and valuation methodologies used for assets recorded at fair value on a recurring basis and recognized in the accompanying statements of financial condition at June 30, 2020 and December 31, 2019, as well as the general classification of such assets pursuant to the valuation hierarchy.
+Added: There have been no significant changes in the valuation techniques during the six-month period ended June 30, 2020.
For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.
6 unchanged sentences
Additional inputs include indicative values derived from the independent pricing service’s proprietary computerized models.
−Removed: There were no recurring Level 3 securities at March 31, 2020 or December 31, 2019.
+Added: There were no recurring Level 3 securities at June 30, 2020 or December 31, 2019.
Interest Rate Derivatives.
1 unchanged sentence
Nonrecurring Measurements
−Removed: The following tables present the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2020 and December 31, 2019:
+Added: The following tables present the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2020 and December 31, 2019:
Fair Value Measurements Using
2 unchanged sentences
(In Thousands)
−Removed: March 31, 2020
+Added: June 30, 2020
Impaired loans
11 unchanged sentences
The Company typically does not have commercial loans held for sale.
−Removed: At March 31, 2020 and December 31, 2019, the aggregate fair value of mortgage loans held for sale exceeded their cost.
+Added: At June 30, 2020 and December 31, 2019, the aggregate fair value of mortgage loans held for sale exceeded their cost.
Accordingly, no mortgage loans held for sale were marked down and reported at fair value.
8 unchanged sentences
At times, the Company measures the fair value of collateral dependent impaired loans using appraisals with dates more than one year prior to the date of review.
−Removed: These appraisals are discounted by applying
−Removed: current, observable market data about similar property types such as sales contracts, estimations of value by individuals familiar with the market, other appraisals, sales or collateral assessments based on current market activity until updated appraisals are obtained.
+Added: These appraisals are discounted by applying current, observable market data about similar property types such as sales contracts, estimations of value by individuals familiar with the market, other appraisals, sales or collateral assessments based on current market activity until updated appraisals are obtained.
Depending on the length of time since an appraisal was performed and the data provided through our reviews, these appraisals are typically discounted 10-40%.
2 unchanged sentences
If a loan’s fair value as estimated by the Company is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a reserve within the allowance for loan losses specific to the loan.
−Removed: Loans for which such charge-offs or reserves were recorded during the three months ended March 31, 2020 or the year ended December 31, 2019, are shown in the table above (net of reserves).
+Added: Loans for which such charge-offs or reserves were recorded during the six months ended June 30, 2020 or the year ended December 31, 2019, are shown in the table above (net of reserves).
Foreclosed Assets Held for Sale.
2 unchanged sentences
Foreclosed assets held for sale are classified within Level 3 of the fair value hierarchy.
−Removed: The foreclosed assets represented in the table above have been re-measured during the three months ended March 31, 2020 or the year ended December 31, 2019, subsequent to their initial transfer to foreclosed assets.
+Added: The foreclosed assets represented in the table above have been re-measured during the six months ended June 30, 2020 or the year ended December 31, 2019, subsequent to their initial transfer to foreclosed assets.
Fair Value of Financial Instruments
25 unchanged sentences
Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.
−Removed: March 31, 2020
+Added: June 30, 2020
December 31, 2019
30 unchanged sentences
The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies.
−Removed: Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions.
+Added: Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such
+Added: transactions.
As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.
2 unchanged sentences
Five of the seven acquired loans with interest rate swaps have paid off.
−Removed: The aggregate notional amount of the two remaining Valley swaps was $657,000 at March 31, 2020.
−Removed: At March 31, 2020, excluding the Valley Bank swaps, the Company had 18 interest rate swaps totaling $119.6 million in notional amount with commercial customers, and 18 interest rate swaps with the same aggregate notional amount with third parties related to its program.
+Added: The aggregate notional amount of the two remaining Valley swaps was $633,000 at June 30, 2020.
+Added: At June 30, 2020, excluding the Valley Bank swaps, the Company had 20 interest rate swaps totaling $148.6 million in notional amount with commercial customers, and 20 interest rate swaps with the same aggregate notional amount with third parties related to its program.
In addition, the Company has four participation loans purchased totaling $27.9 million, in which the lead institution has an interest rate swap with its customer and the economics of the counterparty swap are passed along to the Company through the loan participation.
At December 31, 2019, excluding the Valley Bank swaps, the Company had 19 interest rate swaps totaling $96.0 million in notional amount with commercial customers, and 19 interest rate swaps with the same notional amount with third parties related to its program.
−Removed: During the three months ended March 31, 2020 and 2019, the Company recognized net losses of $407,000 and $25,000, respectively, in noninterest income related to changes in the fair value of these swaps.
+Added: During the three months ended June 30, 2020 and 2019, the Company recognized net losses of $106,000 and $44,000, respectively, in noninterest income related to changes in the fair value of these swaps.
+Added: During the six months ended June 30, 2020 and 2019, the Company recognized net losses of $514,000 and $68,000, respectively, in noninterest income related to changes in the fair value of these swaps.
Cash Flow Hedges
6 unchanged sentences
If USD-LIBOR exceeded the fixed rate of interest in future periods, the Company was required to pay net settlements to the counterparty and recorded those net payments as a reduction of interest income on loans.
−Removed: The Company recorded loan interest income of $ 1.6 million and $ 513 ,000 on this interest rate swap during the three months ended March 31, 2020 and 2019, respectively.
+Added: The Company recorded loan interest income of $ 2.0 million and $ 568 ,000 on this interest rate swap during the three months ended June 30, 2020 and 2019, respectively.
+Added: The Company recorded loan interest income of $ 3.6 million and $ 1.1 million on this interest rate swap during the six months ended June 30, 2020 and 2019, respectively.
The effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affected earnings.
Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.
−Removed: During each of the three months ended March 31, 2020 and 2019, the Company recognized $ 0 in noninterest income related to changes in the fair value of this derivative.
+Added: During each of the three and six months ended June 30, 2020 and 2019, the Company recognized no noninterest income related to changes in the fair value of this derivative.
On March 2, 2020, the Company and its swap counterparty mutually agreed to terminate the swap, effective immediately.
1 unchanged sentence
This $45.9 million, less the accrued interest portion and net of deferred income taxes, is reflected in the Company’s stockholders’ equity as Accumulated Other Comprehensive Income and a portion of it will be accreted to interest income on loans monthly through the original contractual termination date of October 6, 2025.
−Removed: This will have the effect of reducing Accumulated Other Comprehensive
−Removed: Income and increasing Net Interest Income and Retained Earnings over the period.
−Removed: In future quarterly periods, the Company expects to record loan interest income related to this swap transaction of approximately $2.0 million, based on the termination value of the swap.
+Added: This will have the effect of reducing Accumulated Other Comprehensive Income and increasing Net Interest Income and Retained Earnings over the period.
+Added: In each quarterly period, commencing with the quarter ended June 30, 2020, until the original contract termination date, the Company expects to record loan interest income related to this swap transaction of approximately $2.0 million, based on the termination value of the swap.
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition:
5 unchanged sentences
Prepaid expenses and other assets
−Removed: Total derivatives designated as hedging
+Added: Total derivatives designated as hedging instruments
Derivatives not designated as hedging instruments
2 unchanged sentences
Prepaid expenses and other assets
−Removed: Total derivatives not designated as hedging
+Added: Total derivatives not designated as hedging instruments
Liability Derivatives
1 unchanged sentence
Accrued expenses and other liabilities
−Removed: Total derivatives not designated as hedging
+Added: Total derivatives not designated as hedging instruments
The following table presents the effect of cash flow hedge accounting on the statements of comprehensive income:
1 unchanged sentence
Recognized in AOCI
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30,
Cash Flow Hedges
1 unchanged sentence
Interest rate swap, net of income taxes
+Added: Amount of Gain (Loss)
+Added: Recognized in AOCI
+Added: Six Months Ended June 30,
+Added: Cash Flow Hedges
+Added: (In Thousands)
+Added: Interest rate swap, net of income taxes
The following table presents the effect of cash flow hedge accounting on the statements of income:
+Added: Three Months Ended June 30,
Cash Flow Hedges
−Removed: Three Months Ended March 31,
(In Thousands)
Interest rate swap
+Added: Six Months Ended June 30,
+Added: Cash Flow Hedges
+Added: (In Thousands)
+Added: Interest rate swap
Agreements with Derivative Counterparties
3 unchanged sentences
Similarly, the Company could be required to settle its obligations under certain of its agreements if certain regulatory events occurred, such as the issuance of a formal directive, or if the Company’s credit rating is downgraded below a specified level.
−Removed: At March 31, 2020, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers) in a net liability position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $ 5.8 million.
+Added: At June 30, 2020, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers) in a net liability position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $ 7.3 million.
The Company has minimum collateral posting thresholds with its derivative dealer counterparties.
−Removed: At March 31, 2020, the Company’s activity with two of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be given by the Company) and the Company had posted collateral totaling $ 5.7 million to the derivative counterparties to satisfy the loan level agreements.
−Removed: If the Company had breached any of these provisions at March 31, 2020 or December 31, 2019, it could have been required to settle its obligations under the agreements at the termination value.
+Added: At June 30, 2020, the Company’s activity with two of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be given by the Company) and the Company had posted collateral totaling $ 7.0 million to the derivative counterparties to satisfy the loan level agreements.
+Added: If the Company had breached any of these provisions at June 30, 2020 or December 31, 2019, it could have been required to settle its obligations under the agreements at the termination value.
At December 31, 2019, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers) in a net liability position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $ 1.1 million.
5 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.