Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited
condensed consolidated financial statements and related notes of Greenlane Holdings, Inc. and its consolidated subsidiaries (“Greenlane”
and, collectively with the Operating Company and its consolidated subsidiaries, the “Company”, “we”, “us”
and “our”) for the quarterly period ended March 31, 2026 included in Part I, Item 1 of this Quarterly Report on Form 10-Q,
and the audited consolidated financial statements and related notes of Greenlane Holdings, Inc. for the year ended December 31, 2025,
which are included in our Annual Report on Form 10-K.
Note
Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q (“Form 10-Q”) contains forward-looking statements, within the meaning of the Private
Securities Litigation Reform Act of 1995, that involve risks and uncertainties that could cause actual results to differ materially, including those described under “Risk Factors”
and elsewhere in this report. The Company undertakes no obligation to update forward-looking statements except as required by law. Many of the forward-looking statements are located
in Part I, Item 2 of this Form 10-Q under the heading “Management’s Discussion and Analysis of Financial Condition and
Results of Operations.” Forward-looking statements provide current expectations of future events based on certain assumptions
and include any statement that does not directly relate to any historical or current fact. In some cases, you can identify
forward-looking statements by terminology such as “anticipate,” “estimate,” “plan,”
“project,” “continuing,” “ongoing,” “expect,” “believe,”
“intend,” “may,” “will,” “should,” “could” and similar expressions.
Examples of forward-looking statements include, without limitation:
●
our
possible or assumed future results of operations;
●
our
business strategies;
●
the
success of our new digital asset treasury policy;
●
the
volatile and unpredictable changes in the price of BERA;
●
the
expected growth of the BERA ecosystem;
●
the
effects of future regulation;
●
our
compliance with Nasdaq listing requirements;
●
our
competitive position, industry environment and potential growth opportunities;
●
our
cash needs and financing plans;
●
macroeconomic conditions, capital market disruptions, geopolitical developments, inflation, and cryptocurrency volatility;
●
new
or additional governmental regulation; and
●
the
other factors described in the “Risk Factors” section of this Quarterly Report on Form 10-Q and in our Annual Report
on Form 10-K for the year ended December 31, 2025.
Forward-looking
statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the
times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at
the time those statements are made or management’s good faith belief as of that time with respect to future events and are subject
to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by
the forward-looking statements. Factors that might cause such a difference include those discussed in our filings with the SEC, under
the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 (the “2025
Annual Report”) and in other documents that we file from time to time with the Securities and Exchange Commission (the “SEC”).
Forward-looking
statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to
differ materially from any future results, performances, or achievements expressed or implied by the forward-looking statements. These
risks include, but are not limited to, those listed below and those discussed in greater detail in Part I, Item 1A of the 2025 Annual
Report under the heading “Risk Factors.”
●
our strategy, outlook, and growth prospects;
●
general economic trends, trends in the industry, and the competitive markets in which we operate;
●
our ability to raise capital on favorable terms, or at all, to support the continued growth of the business, including high inflation
and increasing interest rates;
●
the impact of governmental laws and regulations and the outcomes of regulatory or agency proceedings;
●
fluctuations in U.S. federal, state, local, and foreign tax obligations and changes in tariffs;
●
failure of our information technology systems to support our current and growing business;
●
our ability to prevent and recover from Internet security breaches;
●
our sensitivity to global economic conditions and international trade issues;
●
the onset of an economic recession in the United States or other countries, including the impact of the ongoing wars, and their impact
on the economy generally;
●
the potential delisting of our Class A common stock from Nasdaq;
●
increased costs as a result of being a public company; and
●
our failure to maintain adequate internal controls over financial
reporting.
Additional
risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our
business, financial condition or operating results.
25
The
forward-looking statements speak only as of the date on which they are made, and, except as required by law, we undertake no obligation
to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect
the occurrence of unanticipated events. In addition, we cannot assess the impact of each factor on our business or the extent to which
any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Consequently, you should not place undue reliance on forward-looking statements.
Business
Transformation Overview
Fiscal
year 2025 represented a significant strategic transition for the Company, as it shifted its primary capital allocation focus from wholesale
and distribution operations to a digital asset treasury strategy centered on BERA.
Historically,
operating results were driven by warehouse-based wholesale and direct-to-consumer sales. During 2025, the Company materially reduced
that legacy footprint, substantially exited warehouse inventory, and transitioned the remaining commerce business to an asset-light,
drop-ship model. While the Company continues to operate a scaled-down wholesale / distribution business, its financial profile is substantially
influenced by digital asset activity.
On June 26, 2025 and April 6, 2026, the Company completed reverse stock splits to maintain compliance with Nasdaq
listing requirements. All share and per share amounts presented herein reflect the impact of these reverse stock splits for all periods
presented.
In
the fourth quarter of 2025, the Company completed a private placement with digital asset-focused investors. Transaction consideration
consisted of cash, U.S. dollar-denominated stablecoins, and BERA, and the transaction established the capital base for the Company’s
digital asset treasury strategy while also supporting residual legacy operations.
As
a result, period-over-period comparability is impacted by both the decline in legacy operating activity and the introduction of fair
value accounting for digital assets.
Overview
Greenlane
Holdings, Inc. is a publicly traded company with a digital asset treasury strategy focused on the acquisition,
management, and strategic deployment of BERA, the native token of the Berachain blockchain network.
As
of March 31, 2026, a substantial majority of the Company’s balance sheet consisted of digital assets and U.S. dollar cash and dollar-pegged
stablecoins, which are classified within cash and cash equivalents on the consolidated balance sheets. The Company’s financial condition,
liquidity profile, and results of operations are therefore significantly influenced by digital asset market conditions, including the
fair value of its BERA holdings.
In
addition to our digital asset treasury activities, the Company continues to operate a legacy lifestyle accessories commerce platform
through vapor.com and related channels. Following the strategic transition in 2025, the legacy business was materially reduced in scale,
warehouse operations were substantially exited, and the operating model shifted to an asset-light drop-ship structure.
Strategic
Transformation
Greenlane
historically operated as a distributor of lifestyle accessories and consumer products. Beginning in October 2025, management executed
a strategic transformation following the closing of a $110.7 million private investment in public equity transaction led by crypto-native
investors and supported by the Berachain Foundation (the “BERA Private Placement”).
The
BERA Private Placement provided the capital foundation for the new digital asset treasury strategy (the “BERA Strategy”). In connection
with the transaction:
●
The Company received cash and stablecoin proceeds and BERA tokens.
●
The Board was reconstituted to include digital asset and capital markets expertise.
●
A Digital Assets Committee was formed to oversee treasury strategy and risk management.
●
The Company adopted a capital allocation model centered on BERA accumulation and deployment.
26
This
transformation shifted the Company’s principal activity from a predominately operating distribution infrastructure to managing
a digital asset treasury strategy. As of December 31, 2025, the Company no longer maintained warehouse inventory and had transitioned
the remaining commerce business to a drop-ship operating model.
The
BERA Strategy
The
Company has implemented a treasury policy that sets guidelines for digital asset diversification, liquidity, and risk management, and
is overseen by the Board’s Digital Asset Committee. The Company’s digital asset treasury strategy, subject to these guidelines,
consists of five core components:
1.
Capital Deployment
The
Company seeks to deploy capital raised through equity offerings and other transactions to acquire BERA through open market purchases
or negotiated transactions. Capital deployment is governed by a disciplined strategy aimed at increasing long-term BERA-per-share.
2.
Network Participation
The
Company participates in Berachain’s Proof of Liquidity (“PoL”) consensus mechanism through staking and validator infrastructure.
These activities may generate staking rewards denominated in BERA, which are variable and not guaranteed.
3.
Governance Participation
Through
ongoing participation in the Berachain ecosystem, the Company may earn Berachain Governance Token (“BGT”), a non-transferable
governance token. BGT may provide governance influence within the ecosystem, subject to protocol rules. The Company does not control
protocol governance and cannot assure that BGT will confer any anticipated influence or economic benefit.
4.
Risk-Adjusted Yield Participation
The
Company may selectively deploy BERA or stablecoins into decentralized finance (“DeFi”) protocols within the Berachain ecosystem,
subject to internal risk controls. Such activities involve smart contract risk, liquidity risk, counterparty risk, and regulatory uncertainty.
5.
Capital Allocation Discipline
The
Company may pursue strategic initiatives aligned with its digital asset treasury model, including validator partnerships, infrastructure
investments, and capital markets transactions intended to enhance net asset value per share. There can be no assurance that such initiatives
will generate positive returns.
BERA
and the Berachain Ecosystem
Berachain
is a decentralized, open-source, EVM-compatible layer-1 blockchain engineered for high throughput, low latency, and full compatibility
with Ethereum tooling, smart contracts, and infrastructure. Berachain utilizes a novel PoL consensus mechanism that integrates network security with active liquidity provisioning. BERA is the native digital asset of the Berachain network and is
used for transaction fees, staking, validator participation, and ecosystem incentives.
BERA
is not legal tender, is not backed by any government or central bank, and may be subject to significant price volatility, regulatory
uncertainty, and technological risk.
The
Berachain ecosystem includes decentralized exchanges, lending protocols, liquidity pools, validator infrastructure providers, and governance
mechanisms. The Company does not control the Berachain protocol, validator selection outcomes, or governance decisions. Protocol parameters,
incentive structures, and token mechanics may change over time.
The
Company’s strategy assumes continued ecosystem development and network adoption. There can be no assurance that the Berachain ecosystem
will achieve sustained adoption or that the PoL mechanism will perform as intended.
27
Treasury
Holdings and Liquidity
The
Company’s liquidity is primarily derived from cash and cash equivalents on hand and is supplemented by digital asset holdings,
which are subject to market volatility and liquidity constraints.
As
of December 31, 2025, the Company’s treasury holdings consisted of BERA, cash, and U.S. dollar-denominated stablecoins.
U.S. dollar-denominated stablecoins held directly in Company-controlled wallets that are readily convertible into
U.S. dollars and subject to insignificant risk of changes in value are classified as cash equivalents. Stablecoins and stablecoin-related
instruments deployed into DeFi protocols, staking arrangements, lending arrangements, synthetic yield strategies, or other activities
that limit immediate redemption or introduce more than insignificant liquidity, counterparty, protocol, market structure, yield-strategy,
or valuation risk are not classified as cash equivalents.
In
connection with the October 2025 PIPE transaction, the Company agreed to certain contractual transfer restrictions on a portion of
its BERA holdings. As of December 31, 2025, while these contractual provisions were in place, no operational lockup mechanism had
been implemented, and the Company retained the ability to utilize such BERA for staking and other activities. An operational lockup
mechanism was implemented in mid-February 2026, with restrictions scheduled to expire on April 23, 2026. Management concluded that,
as of December 31, 2025, these contractual provisions did not impact the fair value measurement or classification of the
Company’s BERA holdings.
Legacy
Distribution Business
The
Company’s legacy business consists of lifestyle accessories and consumer products historically distributed through wholesale and
direct-to-consumer channels.
Revenue
from the legacy segment declined significantly during fiscal 2025 and is expected to represent a decreasing proportion of overall Company
activity.
The
legacy business is currently managed to preserve liquidity and fulfill contractual obligations. The Company does not currently prioritize
expansion of this segment. As of December 31, 2025, the Company no longer maintained warehouse inventory and had transitioned the remaining
business to a drop-ship operating model supported by its existing e-commerce platform, vapor.com.
Regulatory
Considerations
The
regulatory framework for digital assets remains evolving and uncertain. For a discussion of risks related to digital assets and the Company’s operations, see “Risk Factors”
in Part II, Item 1A of this Quarterly Report on Form 10-Q and Part I, Item 1A of the Company’s Annual Report on Form 10-K for the
year ended December 31, 2025.
Reverse
Stock Splits
On
June 26, 2025, we filed a Certificate of Amendment to the A&R Charter with the Secretary of State for the State of Delaware (“SSSD”),
which effected a one-for-seven hundred and fifty (1-for-750) reverse stock split (the “2025 Reverse Stock Split”) of our
issued and outstanding shares of Common Stock at 5:01 PM Eastern Time on June 26, 2025. As a result of the 2025 Reverse Stock Split,
every seven hundred and fifty shares of common stock issued and outstanding were converted into one share of common stock. In lieu of
fractional shares we rounded up to the next whole share, and accordingly, no fractional shares were issued in connection with the 2025
Reverse Stock Split.
The
2025 Reverse Stock Split did not change the par value of the Common Stock or the authorized number of shares of Common Stock. All outstanding
options, restricted stock awards, warrants and other securities entitling their holders to purchase or otherwise receive shares of our
Common Stock have been adjusted as a result of the 2025 Reverse Stock Split, as required by the terms of each security. The number of
shares available to be awarded under our Amended and Restated 2019 Equity Incentive Plan have also been appropriately adjusted. See “Note
8 — Stockholders’ Equity” for more information.
On
April 2, 2026, we filed a Certificate of Amendment to the A&R Charter with the Secretary of State of the State of Delaware,
which effected a one-for-eight reverse stock split of our issued and outstanding shares of Common Stock, effective April 6, 2026 (the “2026 Reverse Stock Split, and, together with the 2025 Reverse
Stock Split, the “Reverse Stock Splits”).
As a result of the 2026 Reverse Stock Split, every eight shares of Common Stock issued and outstanding were converted into one share
of Common Stock. No fractional shares were issued in connection with the 2026 Reverse Stock Split. In lieu of fractional shares,
stockholders otherwise entitled to receive a fractional share received a cash payment equal to such fraction multiplied by the
closing sales price of the Common Stock as reported on the Nasdaq Capital Market on the trading day immediately preceding the
effective date of the 2026 Reverse Stock Split.
All share and per-share amounts presented in this Quarterly Report have been retroactively adjusted for all periods
presented to give effect to the Reverse Stock Splits.
Nasdaq Minimum Bid Price Compliance
On March 25, 2026, Greenlane Holdings,
Inc. (the “Company”) received a written notice (the “Notice”) from the Nasdaq Listing Qualifications Department
of the Nasdaq Stock Market LLC (“Nasdaq”) indicating that Nasdaq staff had determined to delist the Company’s Class
A common stock, par value $0.01 per share (the “Common Stock”) from the Nasdaq Capital Market since it failed to maintain
a minimum bid price of $1.00 per share for 30 consecutive business days, in violation of Nasdaq Listing Rule 5550(a)(2). The Company requested
a hearing, which stayed the suspension of trading pending the outcome of the hearing.
On April 21, 2026, the Company
was notified by Nasdaq that the Company has regained compliance with the minimum bid price requirement set forth in Nasdaq Listing Rule
5550(a)(2) and that the Company is therefore in compliance with the Nasdaq Capital Market’s listing requirements.
As a result, the Company’s hearing that had been scheduled for May 5, 2026, has been cancelled, and this matter
is now closed. The Common Stock will continue to be listed and traded on The Nasdaq Capital Market.
28
Critical
Accounting Estimates
We
prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States of
America (“U.S. GAAP”). The preparation of these financial statements requires us to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements, and the reported amounts of revenue and expenses during the reporting period. We evaluate our estimates and
assumptions on an ongoing basis. We base our estimates on historical experience, outside advice from parties believed to be experts
in such matters, and on various other assumptions that are believed to be reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other
sources. Judgments and uncertainties affecting the application of those policies may result in materially different amounts being
reported under different conditions or using different assumptions. See “Note 2—Summary of Significant Accounting
Policies” of the Notes to Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for a description of
the significant accounting policies and methods used in the preparation of our consolidated financial statements.
Fair
value measurement of digital assets
Beginning
in the fourth quarter of 2025, crypto assets within the scope of ASU 2023-08 are measured at fair value with changes recognized in earnings. The Company
primarily uses quoted prices in active markets for identical assets when available (Level 1 inputs). When such prices are not available,
the Company utilizes observable market data from secondary sources, including pricing aggregators and broker quotes (Level 2 inputs).
Management applies judgment in determining the principal market and evaluates the reliability of pricing sources, including volume, accessibility,
and consistency across exchanges. In periods of market dislocation or limited liquidity, alternative valuation approaches may be applied.
Differences in these assumptions could materially impact reported fair values and results of operations.
The
Company also maintains supporting schedules of significant crypto assets and performs daily to monthly reconciliations between wallet
activity and the general ledger. Stablecoins held in Company-controlled wallets that are readily convertible to U.S. dollars are classified
as cash equivalents based on management’s assessment of their high liquidity, short-term nature, and minimal risk of changes in
value. This classification reflects the Company’s conclusion that such holdings are economically equivalent to cash and are used
in treasury management activities. The Company evaluates counterparty risk, redemption mechanisms, and market liquidity in determining
this classification. Stablecoins and stablecoin-related instruments deployed into decentralized finance (“DeFi”) protocols,
staking arrangements, lending arrangements, synthetic yield strategies, or other activities that limit immediate redemption or introduce
more than insignificant liquidity, counterparty, protocol, market structure, yield-strategy, or valuation risk are not classified as cash
equivalents and are presented separately based on their nature and risk profile.
Digital
asset fair value adjustments are non-cash and may significantly impact reported net income independent of operating performance of the
wholesale and distribution segment.
Legal
Contingencies
In
the ordinary course of business, we are involved in legal proceedings involving a variety of matters. Certain of these matters include
speculative claims for substantial or indeterminate amounts of damages. We evaluate the associated developments on a regular basis and
accrue a liability when we believe that it is both probable that a loss has been incurred and the amount can be reasonably estimated.
If we determine there is a reasonable possibility that we may incur a loss and the loss or range of loss can be estimated, we disclose
the possible loss in the accompanying notes to the consolidated financial statements to the extent material.
We
review the developments in our contingencies that could affect the amount of the provisions that have been previously recorded, and the
matters and related reasonably possible losses disclosed. We make adjustments to our provisions and changes to our disclosures accordingly
to reflect the impact of negotiations, settlements, rulings, advice of legal counsel, and updated information. Significant judgment is
required to determine both the probability of loss and the estimated amount of loss.
29
The
outcome of these matters is inherently uncertain. Therefore, if one or more legal proceedings were resolved against us for amounts in
excess of management’s expectations, our results of operations and financial condition, including in a particular reporting period
in which any such outcome becomes probable and estimable, could be materially adversely affected. See “Note 5—Commitments
and Contingencies” of the Notes to Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for additional
information regarding these contingencies.
Recent
Accounting Pronouncements
See “Note 2 — Summary of Significant Accounting Policies” of the Notes to Condensed Consolidated
Financial Statements included in Part I, Item 1 of this Form 10-Q for a description of the significant accounting policies and methods
used in the preparation of our condensed consolidated financial statements.
Results
of Operations
The
following table presents operating results for the three months ended March 31, 2026 and 2025, respectively:
Three Months Ended March 31,
% of Net revenue
Change
2026
2025
2026
2025
$
%
Net revenue
$ 448
1,469
100.0 %
100.0 %
$ (1,021 )
(69.5 )%
Cost of sales
231
748
51.6 %
50.9 %
(517 )
(69.1 )%
Gross profit
217
721
48.4 %
49.1 %
(504 )
(69.9 )%
Operating expenses:
Salaries, benefits and payroll taxes
1,434
1,267
320.1 %
86.3 %
167
13.2 %
Stock-based compensation – strategic advisory warrants
240
—
53.6 %
—
240
100 %
General and administrative
3,989
2,823
890.4 %
192.2 %
1,166
41.3 %
Depreciation and amortization
126
106
28.1 %
7.2 %
20
18.9 %
Total operating expenses
5,789
4,196
1,292.2 %
285.7 %
1,593
38.0 %
Loss from operations
(5,572 )
(3,475 )
(1,243.8 )%
(236.6 )%
(2,097 )
60.3 %
Other income (expense), net:
Interest income (expense), net
34
(391 )
7.6 %
(26.6 )%
425
(108.7 )%
Change in fair value of digital assets
(12,869 )
—
(2,872.5 )%
—
(12,869 )
100 %
Other income (expense), net
196
(1 )
43.7 %
(0.1 )%
197
(19,699.1 )%
Total other income (expense), net
(12,639 )
(392 )
(2,821.2 )%
(26.7 )%
(12,247 )
3,124.2 %
Loss before income taxes
(18,211 )
(3,867 )
4,065.0 %
(263.3 )%
(14,344 )
370.9 %
Provision for (benefit from) income taxes
—
—
— %
— %
—
— %
Net loss
(18,211 )
(3,867 )
(4,065.0 )%
(263.3 )%
(14,344 )
370.9 %
Less: Net income attributable to non-controlling interest
149
—
33.3 %
— %
149
100 %
Net loss attributable to Greenlane Holdings, Inc.
$ (18,360 )
(3,867 )
(4,098.2 )%
(263.3 )%
$ (14,493 )
374.8 %
Consolidated
Results of Operations
Beginning
in the fourth quarter of 2025, the Company’s results reflect two reportable segments: the Wholesale and Distribution Segment and
the Digital Asset Segment. Net revenue includes both net sales from the Company’s legacy wholesale and distribution business and
staking revenue generated from the Company’s digital asset treasury activities. Cost of sales relates to the Wholesale and Distribution
Segment, as staking revenue from the Digital Asset Segment does not currently have associated cost of revenue. Operating expenses are
reviewed by management by reportable segment, as further described in “Note 11 — Segment Reporting.”
Digital
Asset Operations
Beginning in October 2025, the Company transitioned to a digital asset treasury strategy following a $110.7 million
private investment in public equity transaction, which included cash, stablecoins, and BERA, the principal token of the Berachain ecosystem.
During the remainder of 2025 and the three months ended March 31, 2026, the Company deployed a portion of its cash and stablecoin balances
to acquire additional BERA.
30
During the fourth quarter of 2025 and into the first quarter of 2026, digital asset markets experienced broad-based
volatility and price declines. The Company’s BERA holdings were also impacted by market volatility. For the three months ended March
31, 2026, the Company recognized a fair value loss on digital assets of approximately $12.9 million. The Company also recognized approximately
$0.4 million of staking revenue during the period.
Wholesale and Distribution Operations
During 2025, the Company reduced the scale of its warehouse-based wholesale and distribution activities and transitioned
the remaining commerce business to an asset-light, drop-ship model supported by its existing e-commerce platform, vapor.com. The Company
continues to operate this business, but at a reduced scale compared to the prior-year period.
Net
Revenue
For
the three months ended March 31, 2026, net revenue was approximately $0.4 million, compared to approximately $1.5 million for the
same period in 2025, representing a decrease of approximately $1.0 million, or 70%. Net revenue for the three months ended March 31,
2026 included approximately $27 thousand of net sales from the Wholesale and Distribution Segment and approximately $417 thousand of
staking revenue from the Digital Asset Segment. The year-over-year decrease was primarily attributable to lower sales volume,
reduced inventory availability, and the transition of the legacy business to a lower-scale operating model, partially offset by
staking revenue generated from the Digital Asset Segment. See “Note 11 — Segment Reporting” for additional
information.
Cost
of Sales and Gross Margin
For
the three months ended March 31, 2026, cost of sales was approximately $0.2 million, compared to approximately $0.7 million for the
same period in 2025, representing a decrease of approximately $0.5 million, or 69%. Cost of sales for both periods related
exclusively to the Wholesale and Distribution Segment and did not include costs associated with staking revenue from the Digital Asset Segment. The decrease was primarily driven by lower legacy wholesale and distribution
sales volume and the Company’s transition to a reduced-scale, asset-light operating model.
Consolidated
gross margin was approximately 48% for the three months ended March 31, 2026, compared to approximately 49% for the same period in 2025.
The consolidated gross margin percentage reflects the inclusion of approximately $421 thousand of staking revenue from the Digital Asset
Segment, which does not currently have associated cost of revenue, together with the reduced-scale Wholesale and Distribution Segment,
which generated approximately $27 thousand of net revenue and approximately $231 thousand of cost of sales. Accordingly, consolidated
gross margin is not directly comparable to the gross margin of the legacy wholesale and distribution busin ess on a stand-alone
basis. See “Note 11 — Segment Reporting” for additional information.
Salaries,
Benefits and Payroll Taxes
Salaries, benefits and payroll taxes were approximately $1.4 million for the three months ended March 31, 2026, compared
to approximately $1.3 million for the same period in 2025. The increase was primarily attributable to stock-based compensation expense
related to employee equity awards granted in October 2025, partially offset by lower headcount and reduced legacy operating activity.
Stock
based compensation – strategic advisory warrants
Stock-based compensation expense related to strategic advisory warrants was approximately $0.2 million for the three
months ended March 31, 2026, compared to $0 for the same period in 2025. The increase was attributable to strategic advisory warrants
issued in connection with the Company’s digital asset treasury transition. These awards are accounted for under ASC 718, and the
related grant-date fair value is recognized over the applicable service periods. The expense is non-cash in nature and is presented separately
within operating expenses.
31
General
and Administrative Expenses
General and administrative
expenses were approximately $4.0 million for the three months ended March 31, 2026, compared to approximately $2.8 million for the same
period in 2025. The increase was primarily attributable to higher legal, professional, advisory, insurance and public company costs.
The 2026 period included approximately $2.3 million of elevated legal, professional, and advisory costs related to Nasdaq compliance
and delisting appeal matters, reverse stock split activities, employment and compensation matters, legacy facility exits, and the termination
of the new facility lease. These costs were elevated during the period and are not expected to recur at the same level in future periods.
Depreciation
and Amortization Expense
Depreciation and amortization expense was approximately $0.1 million for each of the three months ended March 31,
2026 and 2025. Depreciation and amortization expense remained relatively consistent year over year as there were no significant additions
to fixed assets during the period.
Interest income (expense), net
Interest income, net was approximately
$34 thousand for the three months ended March 31, 2026, compared to approximately $0.4 million interest expense for the same period in
2025. The improvement was primarily attributable to the repayment of the Company’s outstanding debt in February 2025.
Change
in fair value of digital assets
Digital assets consisted primarily of BERA held in the Company’s digital asset treasury. These assets are remeasured
to fair value at the end of each reporting period, with changes recognized in earnings. For the three months ended March 31, 2026, the
Company recognized a fair value loss of approximately $12.9 million, primarily driven by market fluctuations in BERA. As of March 31,
2026, the fair value of digital assets on the condensed consolidated balance sheet was approximately $34.2 million.
Other
Income (Expense), Net
Other
income (expense), net was an expense of approximately $0.2 million for the three months ended March 31, 2026, compared to
approximately $0 for the same period in 2025. The increase in expense was primarily attributable to foreign currency remeasurement
and related legacy balance sheet cleanup activity.
Liquidity
and Capital Resources
As
of March 31, 2026, the Company had approximately $13.3 million of cash and cash equivalents, $4.0 million in stablecoin-related
instruments, $34.2 million in digital asset holdings, and working capital of approximately $13.8 million, compared to $32.5 million
of cash and cash equivalents and working capital of approximately $28.9 million as of December 31, 2025. The decrease in
working capital was primarily attributable to cash used in operations and purchases of digital assets during the quarter.
The
Company’s primary sources of liquidity to meet near-term operating needs are cash and cash equivalents, including qualifying U.S. dollar-denominated stablecoins,
and proceeds from equity issuances. Stablecoin-related instruments that do not qualify as cash equivalents are excluded from cash and
cash equivalents and presented based on their nature and risk profile.
Digital
assets are subject to price volatility and market liquidity constraints, which may impact the Company’s ability to convert such
assets into cash at expected values or within desired timeframes.
The
Company had no outstanding debt as of March 31, 2026. The Company may opportunistically access capital markets, including through its
at-the-market offering program, but management does not believe the Company is dependent on additional financing to meet its near-term
obligations.
The
Company’s contractual obligations are primarily limited to short-term vendor arrangements and are not material individually or
in the aggregate. The Company’s liquidity may be impacted by fluctuations in digital asset prices, timing of capital deployment,
and other risks described in “Risk Factors.”
On
January 7, 2026, the Company entered into a Sales Agreement with Yorkville Securities, LLC pursuant to which the Company may, from time
to time, offer and sell shares of its Class A common stock through or to Yorkville, acting as sales agent or principal. On January 7,
2026, the Company filed a prospectus supplement in connection with the ATM Offering for up to $5.4 million of shares of Class A common
stock. As of the date of this Quarterly Report, the Company has not made any sales under the ATM Offering.
During the first quarter of
2026, the Company continued executing its digital asset treasury strategy. In connection with this strategy, the Company entered into
token purchase and lending arrangements with Berachain Operations Corporation to facilitate BERA acquisition activity. The Company’s
maximum exposure under the lending arrangement during the quarter was $5.0 million, of which approximately $0.2 million remained outstanding
as of March 31, 2026. The Company monitors these arrangements through its digital asset governance framework, including Digital Assets
Committee oversight and related-party review procedures.
32
Liquidity
Outlook and Going Concern
Management has evaluated the Company’s ability to continue as a going concern in accordance with ASC 205-40.
Based on the Company’s current cash position, cash equivalents, digital asset holdings, and expected operating cash flows, management
believes that there is no substantial doubt about the Company’s ability to continue as a going concern for at least twelve months
from the date of issuance of these condensed consolidated financial statements.
On April 7, 2026, the board of directors of the Company authorized the repurchase by the Company of up to $2 million
of the Company’s outstanding shares of Class A common stock (the “Repurchase Plan”). The Company may buy back its shares
of Class A common stock from time to time, in amounts, at prices, and at such times as the Company deems appropriate, subject to market
conditions, pursuant to Rule 10b-18 of the Exchange Act, and federal and state laws governing such transactions, through a variety of
methods, which may include open market purchases, privately negotiated transactions, block trades, or one or more trading plans adopted
in accordance with Rule 10b5-1 of the SEC or by any combination of such methods. The Repurchase Program does not oblige the Company to
acquire any specific number of shares or any shares at all, and may be modified, discontinued, or suspended at any time. As of the date
hereof, the Company has not made any repurchases under the Repurchase Plan.
The
Company’s near-term focus is maintaining liquidity, executing its digital asset treasury strategy, and aligning operating
costs against its current business model. The Company may seek additional capital opportunistically depending on market conditions
and strategic priorities.
As of March 31, 2026, the Company did not have any off-balance sheet arrangements that are reasonably likely to have
a material effect on its financial condition, results of operations, or liquidity.
Cash
Flows
The
following summary of cash flows for the periods indicated has been derived from our condensed consolidated financial statements included
elsewhere in this Quarterly Report on Form 10-Q:
Three Months Ended March 31,
(in thousands)
2026
2025
Net cash used in operating activities
$ (4,830 )
$ (3,445 )
Net cash used in investing activities
(14,363 )
(16 )
Net cash provided by financing activities
—
11,078
Net
Cash (Used in) Provided by Operating Activities
During the three months ended
March 31, 2026, net cash used in operating activities was approximately $4.8 million. Operating cash use was primarily driven by the Company’s
net loss of $18.2 million, adjusted for non-cash items, including the $12.9 million fair value loss on digital assets, stock-based compensation,
depreciation and amortization, and changes in working capital.
During the three months ended March 31, 2025, net cash used in operating activities was approximately $3.4 million,
primarily driven by the Company’s net loss of $3.9 million, adjusted for non-cash items and changes in working capital.
Net
Cash Used in Investing Activities
During the three months ended
March 31, 2026, net cash used in investing activities was approximately $14.4 million, primarily related to purchases of digital assets
and stablecoin-related protocol instruments as part of the Company’s digital asset treasury strategy.
33
During the three months ended March 31, 2025, net cash used in investing activities was approximately $16,000, primarily
related to capital expenditures.
Net
Cash Provided by Financing Activities
During the three months ended March 31, 2026, there was no cash provided by or used in financing activities.
During the three months ended March 31, 2025, net cash provided by financing activities was approximately $11.1 million,
primarily consisting of approximately $19.0 million in proceeds from the February 2025 private placement, partially offset by approximately
$8.0 million in debt repayments.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company,” as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended
(the “Exchange Act”), and pursuant to Item 305 of Regulation S-K we are not required to provide quantitative and qualitative
disclosures about market risk.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.