Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
GREENWICH
LIFESCIENCES, INC.
BALANCE
SHEETS
AS
OF SEPTEMBER 30, 2025 AND DECEMBER 31, 2024 (UNAUDITED)
September 30,
2025
December 31,
2024
Assets
Current assets
Cash
$ 3,806,978
$ 4,091,990
Acquired patents, net
—
1,779
Total assets
$ 3,806,978
$ 4,093,769
Liabilities and stockholders’ deficit
Current liabilities
Accounts payable & accrued interest
$ 1,108,886
$ 1,177,536
Deferred compensation – related party
306,281
306,281
Unreimbursed expenses – related party
206,834
75,916
Total current liabilities
1,622,001
1,559,733
Total liabilities
1,622,001
1,559,733
Stockholders’ equity
Common stock, $ 0.001 par value; 100,000,000 shares authorized; 13,794,577 and 13,152,729 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
13,795
13,153
Additional paid-in capital
79,760,045
68,674,261
Accumulated deficit
( 77,588,863 )
( 66,153,378 )
Total stockholders’ equity
2,184,977
2,534,036
Total liabilities and stockholders’ equity
$ 3,806,978
$ 4,093,769
See
accompanying notes to unaudited financial statements.
- 3 -
GREENWICH
LIFESCIENCES, INC.
STATEMENTS
OF OPERATIONS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (UNAUDITED)
2025
2024
2025
2024
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Revenue
$ —
$ —
$ —
$ —
Operating expenses
Research and development
3,521,576
2,292,040
9,630,604
6,794,426
General and administrative
653,066
437,011
1,872,323
1,133,230
Total operating expenses
4,174,642
2,729,051
11,502,927
7,927,656
Loss from operations
( 4,174,642 )
( 2,729,051 )
( 11,502,927 )
( 7,927,656 )
Interest Income
22,797
60,338
67,442
179,066
Net loss
$ ( 4,151,845 )
$ ( 2,668,713 )
$ ( 11,435,485 )
$ ( 7,748,590 )
Per share information:
Net loss per common share, basic and diluted
$ ( 0.30 )
$ ( 0.20 )
$ ( 0.85 )
$ ( 0.60 )
Weighted average common shares outstanding, basic and diluted
13,641,384
13,142,457
13,396,362
12,970,048
See
accompanying notes to unaudited financial statements.
- 4 -
GREENWICH
LIFESCIENCES, INC.
STATEMENTS
OF STOCKHOLDERS’ EQUITY
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (UNAUDITED)
Shares
Par Amount
Capital
Deficit
Equity
Common
Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Par Amount
Capital
Deficit
Equity
Balances, December 31, 2023
12,848,165
$ 12,848
$ 57,052,130
$ ( 50,364,569 )
$ 6,700,409
Stock-based compensation
—
—
594,522
—
594,522
Sale of common stock via ATM program, net of costs
27,117
28
299,088
—
299,116
Net loss
( 2,473,195 )
( 2,473,195 )
Balances, March 31, 2024
12,875,282
$ 12,876
$ 57,945,740
$ ( 52,837,764 )
$ 5,120,852
Stock-based compensation
—
—
594,522
—
594,522
Sale of common stock via ATM program, net of costs
17,580
17
266,725
—
266,742
Sale of common stock via Private Placement, net of costs
174,825
175
2,499,823
—
2,499,998
Net loss
( 2,606,682 )
( 2,606,682 )
Balances, June 30, 2024
13,067,687
$ 13,068
$ 61,306,810
$ ( 55,444,446 )
$ 5,875,432
Stock-based compensation
—
—
594,522
—
594,522
Sale of common stock via ATM program, net of costs
76,966
77
1,181,347
—
1,181,424
Net loss
( 2,668,713 )
( 2,668,713 )
Balances, September 30, 2024
13,144,653
$ 13,145
$ 63,082,679
$ ( 58,113,159 )
$ 4,982,665
Balances, December 31, 2024
13,152,729
$ 13,153
$ 68,674,261
$ ( 66,153,378 )
$ 2,534,036
Stock-based compensation
—
—
1,544,214
—
1,544,214
Sale of common stock via ATM program, net of costs
39,918
40
492,383
—
492,423
Net loss
( 3,258,362 )
( 3,258,362 )
Balances, March 31, 2025
13,192,647
$ 13,193
$ 70,710,858
$ ( 69,411,740 )
$ 1,312,311
Stock-based compensation
—
—
1,544,214
—
1,544,214
Sale of common stock via ATM program, net of costs
280,292
280
2,607,965
—
2,608,245
Net loss
( 4,025,278 )
( 4,025,278 )
Balances, June 30, 2025
13,472,939
$ 13,473
$ 74,863,037
$ ( 73,437,018 )
$ 1,439,492
Balances
13,472,939
$ 13,473
$ 74,863,037
$ ( 73,437,018 )
$ 1,439,492
Stock-based compensation
—
—
1,544,214
—
1,544,214
Sale of common stock via ATM program, net of costs
301,464
302
3,207,814
—
3,208,116
Net proceeds from exercise of remaining underwriter warrants
20,174
20
144,980
—
145,000
Net loss
( 4,151,845 )
( 4,151,845 )
Balances, September 30, 2025
13,794,577
$ 13,795
$ 79,760,045
$ ( 77,588,863 )
$ 2,184,977
Balances
13,794,577
$ 13,795
$ 79,760,045
$ ( 77,588,863 )
$ 2,184,977
See
accompanying notes to unaudited financial statements.
- 5 -
GREENWICH
LIFESCIENCES, INC.
STATEMENTS
OF CASH FLOWS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (UNAUDITED)
2025
2024
Nine
Months Ended September 30,
2025
2024
Operating
activities:
Net
loss
$
( 11,435,485
)
$
( 7,748,590
)
Adjustments
required to reconcile net loss to net cash used in operating activities:
Amortization
1,779
2,709
Stock-based
compensation
4,632,642
1,783,566
Changes
in operating assets and liabilities:
Accounts
payable
( 68,650
)
518,442
Unreimbursed
expenses – related party (accrued)
130,918
29,536
Net
cash used in operating activities
( 6,738,796
)
( 5,414,337
)
Financing
activities:
Sale
of common stock via ATM program, net of costs
6,308,784
1,747,282
Net proceeds from exercise of remaining underwriter warrants
145,000
—
Sale
of common stock via Private Placement, net of costs
—
2,499,998
Net
cash provided by (used in) financing activities
6,453,784
4,247,280
Net
increase (decrease) in cash
( 285,012
)
( 1,167,057
)
Cash,
beginning of period
4,091,990
6,989,424
Cash,
end of period
$
3,806,978
$
5,822,367
See
accompanying notes to unaudited financial statements.
- 6 -
GREENWICH
LIFESCIENCES, INC.
NOTES
TO FINANCIAL STATEMENTS
(UNAUDITED)
1.
Organization and Description of the Business
Greenwich
LifeSciences, Inc. (the “Company”) was incorporated in the state of Delaware in 2006 under the name Norwell, Inc. In March
2018, Norwell, Inc. changed its name to Greenwich LifeSciences, Inc. In February 2023, Greenwich LifeSciences Europe Limited was incorporated
as a wholly owned subsidiary in Ireland. The Company is developing a breast cancer immunotherapy focused on preventing the recurrence
of breast cancer following surgery.
2.
Going Concern
The
Company has prepared its financial statements on a going concern basis, which assumes that the Company will realize its assets and satisfy
its liabilities in the normal course of business. However, the Company has incurred net losses since its inception and has negative operating
cash flows. These circumstances raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying
financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of
assets or the amounts and classifications of liabilities that may result from the outcome of the uncertainty concerning the Company’s
ability to continue as a going concern.
As
of September 30, 2025, the Company had cash of $ 3,806,978 . For the foreseeable future, the Company’s ability to continue its operations
is dependent upon its ability to obtain additional capital.
3.
Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally
accepted in the United States of America and the rules of the Securities and Exchange Commission and should be read in conjunction with
the audited financial statements and notes thereto of the Company contained elsewhere herein.
In
the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial
position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the
interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that
would substantially duplicate the disclosures contained in the audited financial statements of the Company for the years ended December
31, 2024 and 2023 as reported in the Company’s Form 10-K have been omitted.
Leases
In
February 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-02-Leases (Topic 842), which significantly amends
the way companies are required to account for leases. Under the updated leasing guidance, some leases that did not have to be reported
previously are now required to be presented as an asset and liability on the balance sheet. In addition, for certain leases, what was
previously classified as an operating expense must now be allocated between amortization expense and interest expense. The Company elected
to adopt this update using the modified retrospective transition method and prior periods have not been restated. The current monthly
rent is approximately $ 2,819 . The month-to-month sub-lease is from a related party and the underlying lease expires in July of 2026.
Any right of use asset and liability is deemed to be nominal as of September 30, 2025 and December 31, 2024.
Basic
and Diluted Loss per Share
As
of September 30, 2025, the Company had no common stock equivalents related to warrants outstanding. As of September 30, 2024, the Company
had common stock equivalents related to warrants outstanding to acquire 20,174 shares of the Company’s common stock.
As
of September 30, 2025 and 2024, the Company had common stock equivalents related to options outstanding to acquire 3,126,065 and 1,498,128
shares of the Company’s common stock, respectively.
As
of September 30, 2025 and 2024, the Company has no common stock equivalents related to convertible preferred stock issued and outstanding.
The
following table sets forth the computation of basic and diluted net loss per common share for the periods indicated:
Schedule of Basic and Diluted Net Loss Per Common Share
2025
2024
Nine Months Ended September 30,
2025
2024
Basic and diluted net loss per share calculation:
Net loss, basic
( 11,435,485 )
( 7,748,590 )
Change in fair value of warrants
—
—
Net loss, diluted
( 11,435,485 )
( 7,748,590 )
Weighted average common shares outstanding, basic and diluted
13,396,362
12,970,048
Net loss per common share, basic and diluted
$ ( 0.85 )
$ ( 0.60 )
- 7 -
4.
Related Party Transactions
Unreimbursed
expenses have been accrued and incurred by management, which total $ 206,834 as of September 30, 2025 and $ 75,916 as of December 31, 2024.
Bonus
compensation of $ 306,281 for senior management for services provided in 2024 has been deferred.
5.
Commitments and Contingencies
Accounts
payable and accrued interest total $ 1,108,886 and $ 1,177,536 as of September 30, 2025 and December 31, 2024, respectively.
License
Obligation, Legal Expenses, and Manufacturing Agreements
The
Company entered into an exclusive license agreement with The Henry M. Jackson Foundation (“HJF”) in April 2009, as amended,
pursuant to which it acquired exclusive marketing rights to GP2, the Company’s product candidate. In consideration for such licensed
rights, the Company issued HJF 202,619 shares of the Company’s common stock valued at $ 0.267 per share, which is amortized over
15 years at $ 3,607 per year. Pursuant to the exclusive license agreement, the Company is required to pay an annual
maintenance fee, milestone payments and royalty payments based on sales of GP2 and to reimburse HJF for patent expenses related to GP2.
The Company currently depends on third-party contract manufacturers for all required raw materials, active pharmaceutical ingredients,
and finished product candidate for the Company’s clinical trials.
Accrued
interest owed to HJF totals $ 220,845 as of September 30, 2025 and December 31, 2024.
Deferred
Compensation
Bonus
compensation of $ 306,281 for senior management for services provided in 2024 has been deferred.
Legal
Proceedings
From
time to time, the Company may be involved in disputes, including litigation, relating to claims arising out of operations in the normal
course of business. Any of these claims could subject the Company to costly legal expenses and, while management generally believes that
there will be adequate insurance to cover different liabilities at such time the Company becomes a public company and commences clinical
trials, the Company’s future insurance carriers may deny coverage or policy limits may be inadequate to fully satisfy any damage
awards or settlements. If this were to happen, the payment of any such awards could have a material adverse effect on the results of
operations and financial position. Additionally, any such claims, whether or not successful, could damage the Company’s reputation
and business. The Company is currently not a party to any legal proceedings, the adverse outcome of which, in management’s opinion,
individually or in the aggregate, could have a material adverse effect on our results of operations or financial position.
6.
Stockholders’ Equity
As
of September 30, 2025, 893,181 shares of the 908,362 shares of the common stock grant, which includes an additional grant of 120 shares
issued during the vesting period due to rounding up of fractional shares, had vested at approximately $ 2,009,657 value and 15,181 shares
remain unvested and unrecognized at approximately $ 34,157 value. There were no shares vested during the nine months ended September 30,
2025 and 2024.
On
January 23, 2022, November 30, 2022, November 17, 2023, March 12, 2024, and March 2, 2025, the board of directors sequentially extended
the lock-up of the shares owned by the Company’s directors, officers, and existing pre-IPO investors to March 31, 2026 (approximately
66 months from date of the Company’s IPO). During this period, current officers, directors and certain shareholders will not be
able to sell their shares of the Company’s common stock unless otherwise modified by the board of directors. After March 31, 2026,
leak-out provisions will become effective unless otherwise modified by the board of directors.
Between
January 1, 2025 and September 30, 2025, the Company completed At The Market (“ATM”) offerings pursuant to its ATM agreement
with H. C. Wainwright, in which it issued and sold a total of 621,674 shares of its common stock at an average offering price of $ 10.44
per share for gross proceeds of $ 6,492,994 and net proceeds of $ 6,308,784 , after deducting underwriting discounts and commissions and
offering expenses borne by the Company, which totaled $ 184,210 .
Between
January 1, 2024 and September 30, 2024, the Company sold shares of its common stock pursuant to its ATM agreement with Jefferies, in
which it issued and sold a total of 121,663 shares of its common stock at an average offering price of $ 15.96 per share for gross proceeds
of $ 1,941,424 and net proceeds of $ 1,747,282 , after deducting underwriting discounts and commissions and offering expenses borne by the
Company, which totaled $ 194,142 .
- 8 -
Warrants
In
September 2025, the remaining underwriter warrants were exercised resulting in the issuance of 20,174 shares of common stock and gross
proceeds to the Company of $ 145,000 .
Options
On
June 22, 2022, prior to the close of the Nasdaq market, 1,498,128 shares of common stock were granted to employees, consultants, and
directors issuable upon exercise of outstanding stock options under the Company’s 2019 Equity Incentive Plan at an exercise price
of $ 7.63 per share, which was the most recent prior closing share price on June 21, 2022. The options had a fair value on the grant date
of $ 9,512,356 , based on a risk-free rate of 3.2 % and an annualized volatility of 106 %. As of September 30, 2025, $ 7,788,238 was expensed
and $ 1,724,118 may be expensed in the future if and as vesting occurs. As of September 30, 2024, $ 5,410,150 was expensed. Vesting will
be based on time of service over a four year period and certain additional performance milestones for senior management, primarily related
to the Phase III clinical trial.
On
December 24, 2024, prior to the close of the Nasdaq market, 1,627,937 shares of common stock were granted to employees, consultants,
and directors issuable upon exercise of outstanding stock options under the Company’s Amended 2024 Equity Incentive Plan at an
exercise price of $ 12.16 per share, which was the most recent prior closing share price on December 23, 2024. The options had a fair
value on the grant date of $ 16,190,565 , based on a risk-free rate of 4.5 % and an annualized volatility of 103 %. As of September 30, 2025,
$ 7,724,315 was expensed and $ 8,466,250 may be expensed in the future if and as vesting occurs. Vesting will be based on time of service
over a three year period with certain additional retention milestones for senior management.
Private
Placement
On
June 13, 2024, prior to the close of the Nasdaq market, the Company completed a private placement offering pursuant to which it issued
and sold 174,825 shares of its common stock at a price of $ 14.30 per share, which was the most recent prior closing share price on June
12, 2024, to Snehal Patel, the Company’s Chief Executive Officer and director, for net proceeds of $ 2,499,998 . No investment banking
fees were paid in connection with the offering. Mr. Patel agreed to a one year lock-up agreement with respect to his shares of common
stock acquired in the offering.
7.
Segment Information
Operating
segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief
operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The Company’s
CODM is the Chief Executive Officer. The Company views its operations and manages its business as one operating segment, which includes
all activities related to its clinical development programs. The determination of a single reportable segment is consistent with the
financial information provided to the CODM. The CODM views and manages the Company’s clinical development programs as a single
reportable segment for which all operations are centralized and does not evaluate any other discrete financial information. The accounting
policies of the Company’s single reportable segment are the same as those for the financial statements.
Segment
loss is measured as the Company’s net loss as reported on the statement of operations, which includes segment expenses such as
research and development and general and administrative expenses and other segment items such as interest expense. As the Company does
not currently generate revenues or profit, the CODM evaluates performance, makes decisions, allocates resources, and plans future activities
through analysis of segment expense information. The CODM also monitors the Company’s cash and cash equivalents and net cash used
in operations as reported on the balance sheet and the statement of cash flows, respectively. The measure of total segment assets is
reported on the balance sheet as total assets.
8.
Subsequent Events
The
Company has evaluated events through the filing date of this Quarterly Report on Form 10-Q, and determined that there have been no subsequent
events that occurred that would require adjustments to our disclosures in the financial statements, other than the following:
Between
October 1, 2025 and October 28, 2025, the Company completed At The Market (“ATM”) offerings pursuant to its ATM agreement
with H. C. Wainwright, in which it issued and sold a total of 59,962 shares of its common stock at an average offering price of $ 10.53
per share for gross proceeds of $ 631,362 and net proceeds of $ 612,420 , after deducting underwriting discounts and commissions and
offering expenses borne by the Company, which totaled $ 18,942 .
- 9 -
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.