FINANCIAL STATEMENTS
−Removed: GREENWICH LIFESCIENCES, INC.
−Removed: BALANCE SHEETS
−Removed: AS OF JUNE 30, 2025 AND DECEMBER 31, 2024 (UNAUDITED)
+Added: LIFESCIENCES, INC.
+Added: OF SEPTEMBER 30, 2025 AND DECEMBER 31, 2024 (UNAUDITED)
+Added: September 30,
Current assets
10 unchanged sentences
100,000,000 shares authorized;
−Removed: 13,472,939 and 13,152,729 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively
+Added: 13,794,577 and 13,152,729 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
Additional paid-in capital
4 unchanged sentences
Total liabilities and stockholders’ equity
−Removed: See accompanying notes to unaudited financial
−Removed: GREENWICH LIFESCIENCES, INC.
−Removed: STATEMENTS OF OPERATIONS
−Removed: FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
−Removed: 2025 AND 2024 (UNAUDITED)
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: accompanying notes to unaudited financial statements.
+Added: LIFESCIENCES, INC.
+Added: OF OPERATIONS
+Added: THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (UNAUDITED)
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
Operating expenses
15 unchanged sentences
Weighted average common shares outstanding, basic and diluted
−Removed: See accompanying notes to unaudited financial
−Removed: GREENWICH LIFESCIENCES, INC.
−Removed: STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
−Removed: 2025 AND 2024 (UNAUDITED)
−Removed: Additional Paid-in
−Removed: Total Stockholders’
+Added: accompanying notes to unaudited financial statements.
+Added: LIFESCIENCES, INC.
+Added: OF STOCKHOLDERS’ EQUITY
+Added: THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (UNAUDITED)
Stockholders’
14 unchanged sentences
$ ( 55,444,446 )
+Added: Stock-based compensation
+Added: Sale of common stock via ATM program, net of costs
+Added: ( 2,668,713 )
+Added: ( 2,668,713 )
+Added: Balances, September 30, 2024
+Added: $ ( 58,113,159 )
Balances, December 31, 2024
6 unchanged sentences
$ ( 69,411,740 )
−Removed: $ ( 69,411,740 )
Stock-based compensation
Sale of common stock via ATM program, net of costs
+Added: ( 4,025,278 )
+Added: ( 4,025,278 )
Balances, June 30, 2025
−Removed: See accompanying notes to unaudited financial
−Removed: GREENWICH LIFESCIENCES, INC.
−Removed: STATEMENTS OF CASH FLOWS
−Removed: FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND
−Removed: 2024 (UNAUDITED)
−Removed: Six Months Ended June 30,
−Removed: Operating activities:
$ ( 73,437,018 )
$ ( 73,437,018 )
−Removed: Adjustments required to reconcile net loss to net cash used in operating activities:
Stock-based compensation
−Removed: Changes in operating assets and liabilities:
−Removed: Accounts payable
−Removed: Unreimbursed expenses – related party (accrued)
−Removed: Net cash used in operating activities
+Added: Sale of common stock via ATM program, net of costs
+Added: Net proceeds from exercise of remaining underwriter warrants
( 4,151,845 )
( 4,151,845 )
−Removed: Financing activities:
−Removed: Sale of common stock via ATM program, net of costs
−Removed: Sale of common stock via Private Placement, net of costs
−Removed: Net cash provided by (used in) financing activities
−Removed: Net increase (decrease) in cash
−Removed: Cash, beginning of period
−Removed: Cash, end of period
−Removed: See accompanying notes to unaudited financial
−Removed: GREENWICH LIFESCIENCES, INC.
−Removed: NOTES TO FINANCIAL STATEMENTS
+Added: Balances, September 30, 2025
+Added: $ ( 77,588,863 )
+Added: $ ( 77,588,863 )
+Added: accompanying notes to unaudited financial statements.
+Added: LIFESCIENCES, INC.
+Added: OF CASH FLOWS
+Added: THE NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (UNAUDITED)
+Added: Months Ended September 30,
+Added: required to reconcile net loss to net cash used in operating activities:
+Added: in operating assets and liabilities:
+Added: expenses – related party (accrued)
+Added: cash used in operating activities
+Added: of common stock via ATM program, net of costs
+Added: Net proceeds from exercise of remaining underwriter warrants
+Added: of common stock via Private Placement, net of costs
+Added: cash provided by (used in) financing activities
+Added: increase (decrease) in cash
+Added: beginning of period
+Added: end of period
+Added: accompanying notes to unaudited financial statements.
+Added: LIFESCIENCES, INC.
+Added: TO FINANCIAL STATEMENTS
Organization and Description of the Business
−Removed: Greenwich LifeSciences, Inc.
−Removed: (the “Company”)
−Removed: was incorporated in the state of Delaware in 2006 under the name Norwell, Inc.
−Removed: In March 2018, Norwell, Inc.
−Removed: changed its name to Greenwich
LifeSciences, Inc.
−Removed: In February 2023, Greenwich LifeSciences Europe Limited was incorporated as a wholly owned subsidiary in Ireland.
−Removed: The Company is developing a breast cancer immunotherapy focused on preventing the recurrence of breast cancer following surgery.
+Added: (the “Company”) was incorporated in the state of Delaware in 2006 under the name Norwell, Inc.
+Added: 2018, Norwell, Inc.
+Added: changed its name to Greenwich LifeSciences, Inc.
+Added: In February 2023, Greenwich LifeSciences Europe Limited was incorporated
+Added: as a wholly owned subsidiary in Ireland.
+Added: The Company is developing a breast cancer immunotherapy focused on preventing the recurrence
+Added: of breast cancer following surgery.
Going Concern
−Removed: The Company has prepared its financial statements
−Removed: on a going concern basis, which assumes that the Company will realize its assets and satisfy its liabilities in the normal course of
−Removed: However, the Company has incurred net losses since its inception and has negative operating cash flows.
−Removed: These circumstances
−Removed: raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: The accompanying financial statements do not
−Removed: include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and
−Removed: classifications of liabilities that may result from the outcome of the uncertainty concerning the Company’s ability to continue
−Removed: as a going concern.
−Removed: As of June 30, 2025, the Company had cash of
−Removed: $ 3,125,101 .
−Removed: For the foreseeable future, the Company’s ability to continue its operations is dependent upon its ability to obtain
−Removed: additional capital.
+Added: Company has prepared its financial statements on a going concern basis, which assumes that the Company will realize its assets and satisfy
+Added: its liabilities in the normal course of business.
+Added: However, the Company has incurred net losses since its inception and has negative operating
+Added: These circumstances raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: The accompanying
+Added: financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of
+Added: assets or the amounts and classifications of liabilities that may result from the outcome of the uncertainty concerning the Company’s
+Added: ability to continue as a going concern.
+Added: of September 30, 2025, the Company had cash of $ 3,806,978 .
+Added: For the foreseeable future, the Company’s ability to continue its operations
+Added: is dependent upon its ability to obtain additional capital.
Significant Accounting Policies
−Removed: Basis of Presentation
−Removed: The accompanying unaudited interim financial
−Removed: statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America
−Removed: and the rules of the Securities and Exchange Commission and should be read in conjunction with the audited financial statements and notes
−Removed: thereto of the Company contained elsewhere herein.
−Removed: In the opinion of management, all adjustments,
−Removed: consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for
−Removed: the interim periods presented have been reflected herein.
−Removed: The results of operations for the interim periods are not necessarily indicative
−Removed: of the results to be expected for the full year.
−Removed: Notes to the financial statements that would substantially duplicate the disclosures
−Removed: contained in the audited financial statements of the Company for the years ended December 31, 2024 and 2023 as reported in the Company’s
−Removed: Form 10-K have been omitted.
−Removed: In February 2016, the FASB issued Accounting
−Removed: Standards Update (“ASU”) No.
−Removed: 2016-02-Leases (Topic 842), which significantly amends the way companies are required to account
−Removed: Under the updated leasing guidance, some leases that did not have to be reported previously are now required to be presented
−Removed: as an asset and liability on the balance sheet.
−Removed: In addition, for certain leases, what was previously classified as an operating expense
−Removed: must now be allocated between amortization expense and interest expense.
−Removed: The Company elected to adopt this update using the modified
−Removed: retrospective transition method and prior periods have not been restated.
−Removed: The current monthly rent is approximately $ 2,819 .
−Removed: The month-to-month
−Removed: sub-lease is from a related party and the underlying lease expires in July of 2026.
−Removed: Any right of use asset and liability is deemed to
−Removed: be nominal as of June 30, 2025 and December 31, 2024.
−Removed: Basic and Diluted Loss per Share
−Removed: As of June 30, 2025 and 2024, the Company had
−Removed: common stock equivalents related to warrants outstanding to acquire 20,174 shares of the Company’s common stock.
−Removed: As of June 30, 2025 and 2024, the Company had
−Removed: common stock equivalents related to options outstanding to acquire 3,126,065 and 1,498,128 shares of the Company’s common stock,
−Removed: respectively.
−Removed: As of June 30, 2025 and 2024, the Company has
−Removed: no common stock equivalents related to convertible preferred stock issued and outstanding.
−Removed: The following table sets forth the computation
−Removed: of basic and diluted net loss per common share for the periods indicated:
+Added: of Presentation
+Added: accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally
+Added: accepted in the United States of America and the rules of the Securities and Exchange Commission and should be read in conjunction with
+Added: the audited financial statements and notes thereto of the Company contained elsewhere herein.
+Added: the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial
+Added: position and the results of operations for the interim periods presented have been reflected herein.
+Added: The results of operations for the
+Added: interim periods are not necessarily indicative of the results to be expected for the full year.
+Added: Notes to the financial statements that
+Added: would substantially duplicate the disclosures contained in the audited financial statements of the Company for the years ended December
+Added: 31, 2024 and 2023 as reported in the Company’s Form 10-K have been omitted.
+Added: February 2016, the FASB issued Accounting Standards Update (“ASU”) No.
+Added: 2016-02-Leases (Topic 842), which significantly amends
+Added: the way companies are required to account for leases.
+Added: Under the updated leasing guidance, some leases that did not have to be reported
+Added: previously are now required to be presented as an asset and liability on the balance sheet.
+Added: In addition, for certain leases, what was
+Added: previously classified as an operating expense must now be allocated between amortization expense and interest expense.
+Added: The Company elected
+Added: to adopt this update using the modified retrospective transition method and prior periods have not been restated.
+Added: The current monthly
+Added: rent is approximately $ 2,819 .
+Added: The month-to-month sub-lease is from a related party and the underlying lease expires in July of 2026.
+Added: Any right of use asset and liability is deemed to be nominal as of September 30, 2025 and December 31, 2024.
+Added: and Diluted Loss per Share
+Added: of September 30, 2025, the Company had no common stock equivalents related to warrants outstanding.
+Added: As of September 30, 2024, the Company
+Added: had common stock equivalents related to warrants outstanding to acquire 20,174 shares of the Company’s common stock.
+Added: of September 30, 2025 and 2024, the Company had common stock equivalents related to options outstanding to acquire 3,126,065 and 1,498,128
+Added: shares of the Company’s common stock, respectively.
+Added: of September 30, 2025 and 2024, the Company has no common stock equivalents related to convertible preferred stock issued and outstanding.
+Added: following table sets forth the computation of basic and diluted net loss per common share for the periods indicated:
Schedule of Basic and Diluted Net Loss Per Common Share
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Basic and diluted net loss per share calculation:
9 unchanged sentences
Related Party Transactions
−Removed: Unreimbursed expenses have been accrued and incurred
−Removed: by management, which total $ 82,852 as of June 30, 2025 and $ 75,916 as of December 31, 2024.
−Removed: Bonus compensation of $ 306,281 for senior management
−Removed: for services provided in 2024 has been deferred.
+Added: expenses have been accrued and incurred by management, which total $ 206,834 as of September 30, 2025 and $ 75,916 as of December 31, 2024.
+Added: compensation of $ 306,281 for senior management for services provided in 2024 has been deferred.
Commitments and Contingencies
−Removed: Accounts payable and accrued interest total
−Removed: $ 1,296,476 and $ 1,177,536
−Removed: as of June 30, 2025 and December 31, 2024, respectively.
−Removed: License Obligation, Legal Expenses, and
−Removed: Manufacturing Agreements
−Removed: The Company entered into an exclusive license
−Removed: agreement with The Henry M.
−Removed: Jackson Foundation (“HJF”) in April 2009, as amended, pursuant to which it acquired exclusive
−Removed: marketing rights to GP2, the Company’s product candidate.
−Removed: In consideration for such licensed rights, the Company issued HJF 202,619
−Removed: shares of the Company’s common stock valued at $ 0.267 per share, which is amortized over 15 years at $ 3,607 per year.
−Removed: to the exclusive license agreement, the Company is required to pay an annual maintenance fee, milestone payments and royalty payments
−Removed: based on sales of GP2 and to reimburse HJF for patent expenses related to GP2.
−Removed: The Company currently depends on third-party contract
−Removed: manufacturers for all required raw materials, active pharmaceutical ingredients, and finished product candidate for the Company’s
−Removed: clinical trials.
−Removed: Accrued interest owed to HJF totals $ 220,845
−Removed: as of June 30, 2025 and December 31, 2024.
−Removed: Deferred Compensation
−Removed: Bonus compensation of $ 306,281 for senior management
−Removed: for services provided in 2024 has been deferred.
−Removed: Legal Proceedings
−Removed: From time to time, the Company may be involved
−Removed: in disputes, including litigation, relating to claims arising out of operations in the normal course of business.
−Removed: Any of these claims
−Removed: could subject the Company to costly legal expenses and, while management generally believes that there will be adequate insurance to
−Removed: cover different liabilities at such time the Company becomes a public company and commences clinical trials, the Company’s future
−Removed: insurance carriers may deny coverage or policy limits may be inadequate to fully satisfy any damage awards or settlements.
−Removed: to happen, the payment of any such awards could have a material adverse effect on the results of operations and financial position.
−Removed: Additionally,
−Removed: any such claims, whether or not successful, could damage the Company’s reputation and business.
−Removed: The Company is currently not a
−Removed: party to any legal proceedings, the adverse outcome of which, in management’s opinion, individually or in the aggregate, could
−Removed: have a material adverse effect on our results of operations or financial position.
+Added: payable and accrued interest total $ 1,108,886 and $ 1,177,536 as of September 30, 2025 and December 31, 2024, respectively.
+Added: Obligation, Legal Expenses, and Manufacturing Agreements
+Added: Company entered into an exclusive license agreement with The Henry M.
+Added: Jackson Foundation (“HJF”) in April 2009, as amended,
+Added: pursuant to which it acquired exclusive marketing rights to GP2, the Company’s product candidate.
+Added: In consideration for such licensed
+Added: rights, the Company issued HJF 202,619 shares of the Company’s common stock valued at $ 0.267 per share, which is amortized over
+Added: 15 years at $ 3,607 per year.
+Added: Pursuant to the exclusive license agreement, the Company is required to pay an annual
+Added: maintenance fee, milestone payments and royalty payments based on sales of GP2 and to reimburse HJF for patent expenses related to GP2.
+Added: The Company currently depends on third-party contract manufacturers for all required raw materials, active pharmaceutical ingredients,
+Added: and finished product candidate for the Company’s clinical trials.
+Added: interest owed to HJF totals $ 220,845 as of September 30, 2025 and December 31, 2024.
+Added: compensation of $ 306,281 for senior management for services provided in 2024 has been deferred.
+Added: time to time, the Company may be involved in disputes, including litigation, relating to claims arising out of operations in the normal
+Added: course of business.
+Added: Any of these claims could subject the Company to costly legal expenses and, while management generally believes that
+Added: there will be adequate insurance to cover different liabilities at such time the Company becomes a public company and commences clinical
+Added: trials, the Company’s future insurance carriers may deny coverage or policy limits may be inadequate to fully satisfy any damage
+Added: awards or settlements.
+Added: If this were to happen, the payment of any such awards could have a material adverse effect on the results of
+Added: operations and financial position.
+Added: Additionally, any such claims, whether or not successful, could damage the Company’s reputation
+Added: and business.
+Added: The Company is currently not a party to any legal proceedings, the adverse outcome of which, in management’s opinion,
+Added: individually or in the aggregate, could have a material adverse effect on our results of operations or financial position.
Stockholders’ Equity
−Removed: As of June 30, 2025, 893,181 shares of the 908,362
−Removed: shares of the common stock grant, which includes an additional grant of 120 shares issued during the vesting period due to rounding up
−Removed: of fractional shares, had vested at approximately $ 2,009,657 value and 15,181 shares remain unvested and unrecognized at approximately
−Removed: $ 34,157 value.
−Removed: There were no shares vested during the six months ended June 30, 2025 and 2024.
−Removed: On January 23, 2022, November 30, 2022, November
−Removed: 17, 2023, March 12, 2024, and March 2, 2025, the board of directors sequentially extended the lock-up of the shares owned by the Company’s
−Removed: directors, officers, and existing pre-IPO investors to March 31, 2026 (approximately 66 months from date of the Company’s IPO).
−Removed: During this period, current officers, directors and certain shareholders will not be able to sell their shares of the Company’s
−Removed: common stock unless otherwise modified by the board of directors.
−Removed: After March 31, 2026, leak-out provisions will become effective unless
−Removed: otherwise modified by the board of directors.
−Removed: Between January 1, 2025 and June 30, 2025, the
−Removed: Company completed At The Market (“ATM”) offerings pursuant to its ATM agreement with H.
−Removed: Wainwright, in which it issued
−Removed: and sold a total of 320,210 shares of its common stock at an average offering price of $ 9.95 per share for gross proceeds of $ 3,185,661
−Removed: and net proceeds of $ 3,100,668 , after deducting underwriting discounts and commissions and offering expenses borne by the Company, which
−Removed: totaled $ 84,993 .
−Removed: Between January 1, 2024 and June 30, 2024, the
−Removed: Company sold shares of its common stock pursuant to its ATM agreement with Jefferies, in which it issued and sold a total of 44,697 shares
−Removed: of its common stock at an average offering price of $ 14.07 per share for gross proceeds of $ 628,732 and net proceeds of $ 565,858 , after
−Removed: deducting underwriting discounts and commissions and offering expenses borne by the Company, which totaled $ 62,874 .
−Removed: At June 30, 2025, outstanding warrants to purchase
−Removed: shares of common stock accounted for as equity were as follows with an aggregate intrinsic value as of June 30, 2025 of $ 37,978 based
−Removed: on the June 30, 2025 closing share price of $ 9.07 :
−Removed: Schedule of Outstanding Warrants
−Removed: Shares Underlying Outstanding
−Removed: Exercise Price (1)
−Removed: Expiration Date (1)
−Removed: September 24, 2025
−Removed: The warrants are exercisable at any time and from time to time, in
−Removed: whole or in part, during a period commencing March 24, 2021 and expiring September 24, 2025 .
−Removed: The exercise price of the warrants is
−Removed: $ 7.1875 per share or $ 6.9718 per share if the warrants are exercised for cash within the first six months of the period in which
−Removed: they are exercisable.
−Removed: On June 22, 2022, prior to the close of the Nasdaq
−Removed: market, 1,498,128 shares of common stock were granted to employees, consultants, and directors issuable upon exercise of outstanding
−Removed: stock options under the Company’s 2019 Equity Incentive Plan at an exercise price of $ 7.63 per share, which was the most recent
−Removed: prior closing share price on June 21, 2022.
−Removed: The options had a fair value on the grant date of $ 9,512,356 , based on a risk-free rate of
−Removed: 3.2 % and an annualized volatility of 106 %.
−Removed: As of June 30, 2025, $ 7,193,716 was expensed and $ 2,318,640 may be expensed in the future
−Removed: if and as vesting occurs.
−Removed: As of June 30, 2024, $ 4,815,628 was expensed.
−Removed: Vesting will be based on time of service over a four year period
−Removed: and certain additional performance milestones for senior management, primarily related to the Phase III clinical trial.
−Removed: On December 24, 2024, prior to the close of the
−Removed: Nasdaq market, 1,627,937 shares of common stock were granted to employees, consultants, and directors issuable upon exercise of outstanding
−Removed: stock options under the Company’s Amended 2024 Equity Incentive Plan at an exercise price of $ 12.16 per share, which was the most
−Removed: recent prior closing share price on December 23, 2024.
−Removed: The options had a fair value on the grant date of $ 16,190,565 , based on a risk-free
−Removed: rate of 4.5 % and an annualized volatility of 103 %.
−Removed: As of June 30, 2025, $ 6,774,623 was expensed and $ 9,415,942 may be expensed in the
−Removed: future if and as vesting occurs.
−Removed: Vesting will be based on time of service over a three year period with certain additional retention
−Removed: milestones for senior management.
−Removed: Private Placement
−Removed: On June 13, 2024, prior to the close of the Nasdaq
−Removed: market, the Company completed a private placement offering pursuant to which it issued and sold 174,825 shares of its common stock at
−Removed: a price of $ 14.30 per share, which was the most recent prior closing share price on June 12, 2024, to Snehal Patel, the Company’s
−Removed: Chief Executive Officer and director, for net proceeds of $ 2,499,998 .
−Removed: No investment banking fees were paid in connection with the offering.
−Removed: Patel agreed to a one year lock-up agreement with respect to his shares of common stock acquired in the offering.
+Added: of September 30, 2025, 893,181 shares of the 908,362 shares of the common stock grant, which includes an additional grant of 120 shares
+Added: issued during the vesting period due to rounding up of fractional shares, had vested at approximately $ 2,009,657 value and 15,181 shares
+Added: remain unvested and unrecognized at approximately $ 34,157 value.
+Added: There were no shares vested during the nine months ended September 30,
+Added: 2025 and 2024.
+Added: January 23, 2022, November 30, 2022, November 17, 2023, March 12, 2024, and March 2, 2025, the board of directors sequentially extended
+Added: the lock-up of the shares owned by the Company’s directors, officers, and existing pre-IPO investors to March 31, 2026 (approximately
+Added: 66 months from date of the Company’s IPO).
+Added: During this period, current officers, directors and certain shareholders will not be
+Added: able to sell their shares of the Company’s common stock unless otherwise modified by the board of directors.
+Added: After March 31, 2026,
+Added: leak-out provisions will become effective unless otherwise modified by the board of directors.
+Added: January 1, 2025 and September 30, 2025, the Company completed At The Market (“ATM”) offerings pursuant to its ATM agreement
+Added: Wainwright, in which it issued and sold a total of 621,674 shares of its common stock at an average offering price of $ 10.44
+Added: per share for gross proceeds of $ 6,492,994 and net proceeds of $ 6,308,784 , after deducting underwriting discounts and commissions and
+Added: offering expenses borne by the Company, which totaled $ 184,210 .
+Added: January 1, 2024 and September 30, 2024, the Company sold shares of its common stock pursuant to its ATM agreement with Jefferies, in
+Added: which it issued and sold a total of 121,663 shares of its common stock at an average offering price of $ 15.96 per share for gross proceeds
+Added: of $ 1,941,424 and net proceeds of $ 1,747,282 , after deducting underwriting discounts and commissions and offering expenses borne by the
+Added: Company, which totaled $ 194,142 .
+Added: September 2025, the remaining underwriter warrants were exercised resulting in the issuance of 20,174 shares of common stock and gross
+Added: proceeds to the Company of $ 145,000 .
+Added: June 22, 2022, prior to the close of the Nasdaq market, 1,498,128 shares of common stock were granted to employees, consultants, and
+Added: directors issuable upon exercise of outstanding stock options under the Company’s 2019 Equity Incentive Plan at an exercise price
+Added: of $ 7.63 per share, which was the most recent prior closing share price on June 21, 2022.
+Added: The options had a fair value on the grant date
+Added: of $ 9,512,356 , based on a risk-free rate of 3.2 % and an annualized volatility of 106 %.
+Added: As of September 30, 2025, $ 7,788,238 was expensed
+Added: and $ 1,724,118 may be expensed in the future if and as vesting occurs.
+Added: As of September 30, 2024, $ 5,410,150 was expensed.
+Added: be based on time of service over a four year period and certain additional performance milestones for senior management, primarily related
+Added: to the Phase III clinical trial.
+Added: December 24, 2024, prior to the close of the Nasdaq market, 1,627,937 shares of common stock were granted to employees, consultants,
+Added: and directors issuable upon exercise of outstanding stock options under the Company’s Amended 2024 Equity Incentive Plan at an
+Added: exercise price of $ 12.16 per share, which was the most recent prior closing share price on December 23, 2024.
+Added: The options had a fair
+Added: value on the grant date of $ 16,190,565 , based on a risk-free rate of 4.5 % and an annualized volatility of 103 %.
+Added: As of September 30, 2025,
+Added: $ 7,724,315 was expensed and $ 8,466,250 may be expensed in the future if and as vesting occurs.
+Added: Vesting will be based on time of service
+Added: over a three year period with certain additional retention milestones for senior management.
+Added: June 13, 2024, prior to the close of the Nasdaq market, the Company completed a private placement offering pursuant to which it issued
+Added: and sold 174,825 shares of its common stock at a price of $ 14.30 per share, which was the most recent prior closing share price on June
+Added: 12, 2024, to Snehal Patel, the Company’s Chief Executive Officer and director, for net proceeds of $ 2,499,998 .
+Added: No investment banking
+Added: fees were paid in connection with the offering.
+Added: Patel agreed to a one year lock-up agreement with respect to his shares of common
+Added: stock acquired in the offering.
Segment Information
−Removed: Operating segments are defined as components
−Removed: of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker (“CODM”)
−Removed: in deciding how to allocate resources and in assessing performance.
−Removed: The Company’s CODM is the Chief Executive Officer.
−Removed: The Company views
−Removed: its operations and manages its business as one operating segment, which includes all activities related to its clinical development programs.
−Removed: The determination of a single reportable segment is consistent with the financial information provided to the CODM.
−Removed: The CODM views and
−Removed: manages the Company’s clinical development programs as a single reportable segment for which all operations are centralized and does
−Removed: not evaluate any other discrete financial information.
−Removed: The accounting policies of the Company’s single reportable segment are the same
−Removed: as those for the financial statements.
−Removed: Segment loss is measured as the Company’s net
−Removed: loss as reported on the statement of operations, which includes segment expenses such as research and development and general and administrative
−Removed: expenses and other segment items such as interest expense.
−Removed: As the Company does not currently generate revenues or profit, the CODM evaluates
−Removed: performance, makes decisions, allocates resources, and plans future activities through analysis of segment expense information.
−Removed: also monitors the Company’s cash and cash equivalents and net cash used in operations as reported on the balance sheet and the statement
−Removed: of cash flows, respectively.
−Removed: The measure of total segment assets is reported on the balance sheet as total assets.
+Added: segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief
+Added: operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance.
+Added: The Company’s
+Added: CODM is the Chief Executive Officer.
+Added: The Company views its operations and manages its business as one operating segment, which includes
+Added: all activities related to its clinical development programs.
+Added: The determination of a single reportable segment is consistent with the
+Added: financial information provided to the CODM.
+Added: The CODM views and manages the Company’s clinical development programs as a single
+Added: reportable segment for which all operations are centralized and does not evaluate any other discrete financial information.
+Added: The accounting
+Added: policies of the Company’s single reportable segment are the same as those for the financial statements.
+Added: loss is measured as the Company’s net loss as reported on the statement of operations, which includes segment expenses such as
+Added: research and development and general and administrative expenses and other segment items such as interest expense.
+Added: As the Company does
+Added: not currently generate revenues or profit, the CODM evaluates performance, makes decisions, allocates resources, and plans future activities
+Added: through analysis of segment expense information.
+Added: The CODM also monitors the Company’s cash and cash equivalents and net cash used
+Added: in operations as reported on the balance sheet and the statement of cash flows, respectively.
+Added: The measure of total segment assets is
+Added: reported on the balance sheet as total assets.
Subsequent Events
−Removed: The Company has evaluated events through the
−Removed: filing date of this Quarterly Report on Form 10-Q, and determined that there have been no subsequent events that occurred that would
−Removed: require adjustments to our disclosures in the financial statements, other than the following:
−Removed: Between July 1, 2025 and July 28, 2025, the
−Removed: Company completed At The Market (“ATM”) offerings pursuant to its ATM agreement with H.
−Removed: Wainwright, in which it issued
−Removed: and sold a total of 157,318 shares of its common stock at an average offering price of $ 10.49 per share for gross proceeds of $ 1,650,575
−Removed: and net proceeds of $ 1,601,059 , after deducting underwriting discounts and commissions and offering expenses borne by the Company, which
−Removed: totaled $ 49,516 .
+Added: Company has evaluated events through the filing date of this Quarterly Report on Form 10-Q, and determined that there have been no subsequent
+Added: events that occurred that would require adjustments to our disclosures in the financial statements, other than the following:
+Added: October 1, 2025 and October 28, 2025, the Company completed At The Market (“ATM”) offerings pursuant to its ATM agreement
+Added: Wainwright, in which it issued and sold a total of 59,962 shares of its common stock at an average offering price of $ 10.53
+Added: per share for gross proceeds of $ 631,362 and net proceeds of $ 612,420 , after deducting underwriting discounts and commissions and
+Added: offering expenses borne by the Company, which totaled $ 18,942 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.