Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
GREENWICH
LIFESCIENCES, INC.
BALANCE
SHEETS
AS
OF SEPTEMBER 30, 2021 (UNAUDITED AND DECEMBER 31, 2020
September 30, 2021
December 31, 2020
Assets
Current assets
Cash
$ 28,905,993
$ 28,660,375
Total current assets
28,905,993
28,660,375
Acquired patents, net
13,518
16,227
Total assets
$ 28,919,511
$ 28,676,602
Liabilities and stockholders’ deficit
Current liabilities
Accounts payable & accrued interest
$ 295,845
$ 710,971
Unreimbursed expenses
159,274
59,367
Advance from related party/shareholder
—
275,154
Total current liabilities
455,119
1,045,492
Total liabilities
455,119
1,045,492
Stockholders’ equity
Common stock, $ 0.001 par value; 100,000,000 shares authorized;
12,993,609 and 12,703,541 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively
12,994
12,704
Additional paid-in capital
59,738,222
56,695,359
Accumulated deficit
( 31,286,824 )
( 29,076,953 )
Total stockholders’ equity
28,464,392
27,631,110
Total liabilities and stockholders’ equity
$ 28,919,511
$ 28,676,602
See
accompanied notes to unaudited financial statements.
3
GREENWICH
LIFESCIENCES, INC.
STATEMENTS
OF OPERATIONS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021
2020
2021
2020
Revenue
$ —
$ —
$ —
$ —
Operating expenses
Research and development
657,096
158,031
1,495,607
458,726
General and administrative
209,590
98,834
725,130
253,210
Total operating expenses
866,686
256,865
2,220,737
711,936
Loss from operations
( 866,686 )
( 256,865 )
( 2,220,737 )
( 711,936 )
Interest Income
3,568
—
10,866
—
Net loss
$ ( 863,118 )
$ ( 256,865 )
$ ( 2,209,871 )
$ ( 711,936 )
Per share information:
Net loss per common share, basic and diluted
$ ( 0.07 )
$ ( 0.03 )
$ ( 0.17 )
$ ( 0.08 )
Weighted average common shares outstanding, basic and diluted
12,968,891
8,788,032
12,826,249
8,628,958
See
accompanied notes to unaudited financial statements.
4
GREENWICH
LIFESCIENCES, INC.
STATEMENTS
OF STOCKHOLDERS’ EQUITY (DEFICIT)
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER, 2021 AND 2020 (UNAUDITED)
Common Stock
Preferred Stock
Additional
Total Stockholders’
Shares
Par Amount
Shares
Par Amount
Paid-in Capital
Accumulated Deficit
Equity (Deficit)
Balances, December 31, 2019
8,458,048
$ 8,458
1,980,365
$ 1,981
$ 25,853,134
$ ( 27,213,991 )
$ ( 1,350,418 )
Stock-based compensation
77,571
78
—
—
173,865
—
173,943
Issuance of common stock in initial public offering, net of offering costs
Issuance of common stock in initial public offering, net of offering costs, shares
Additional preferred stock issued due to anti-dilution
-
-
-
-
-
-
-
Additional preferred stock issued due to anti-dilution, shares
-
-
-
-
-
-
-
Conversion of preferred to common stock
Conversion of preferred to common stock, shares
Exercise of common stock from Green Shoe of follow-on offering, net of offering costs
Exercise of common stock from Green Shoe of follow-on offering, net of offering costs, shares
Net loss
( 244,641 )
( 244,641 )
Balances, March 31, 2020
8,535,619
8,536
1,980,365
1,981
26,026,999
( 27,458,632 )
( 1,421,116 )
Stock-based compensation
77,571
78
—
—
173,865
—
173,943
Net loss
( 210,430 )
( 210,430 )
Balances, June 30, 2020
8,613,190
8,614
1,980,365
1,981
26,200,864
( 27,669,062 )
( 1,457,603 )
Stock-based compensation
73,356
73
—
—
164,978
—
165,051
Issuance of common stock in initial public offering, net of offering costs
1,260,870
1,260
—
—
6,206,242
—
6,207,502
Additional preferred stock issued due to anti-dilution
—
—
42,404
42
( 42 )
—
—
Conversion of preferred to common stock
2,022,769
2,023
( 2,022,769 )
( 2,023 )
—
—
—
Net loss
( 256,865 )
( 256,865 )
Balances, September 30, 2020
11,970,185
$ 11,970
—
$ —
$ 32,572,042
$ ( 27,925,927 )
$ 4,658,085
Balances, December 31, 2020
12,703,541
$ 12,704
—
$ —
$ 56,695,359
$ ( 29,076,953 )
$ 27,631,110
Stock-based compensation
73,356
73
—
—
164,978
—
165,051
Exercise of common stock from Green Shoe of follow-on offering, net of offering costs
70,000
70
—
—
2,547,930
—
2,548,000
Net loss
( 597,008 )
( 597,008 )
Balances, March 31, 2021
12,846,897
12,847
—
—
59,408,267
( 29,673,961 )
29,747,153
Balances
12,846,897
12,847
—
—
59,408,267
( 29,673,961 )
29,747,153
Stock-based compensation
73,356
73
—
—
164,978
—
165,051
Net loss
( 749,745 )
( 749,745 )
Balances, June 30, 2021
12,920,253
12,920
—
—
59,573,245
( 30,423,706 )
29,162,459
Beginning balances, value
12,920,253
12,920
—
—
59,573,245
( 30,423,706 )
29,162,459
Stock-based compensation
73,356
74
—
—
164,977
—
165,051
Net loss
( 863,118 )
( 863,118 )
Balances, September 30, 2021
12,993,609
$ 12,994
—
$ —
$ 59,738,222
$ ( 31,286,824 )
$ 28,464,392
Balances
12,993,609
$ 12,994
—
$ —
$ 59,738,222
$ ( 31,286,824 )
$ 28,464,392
See
accompanied notes to unaudited financial statements.
5
GREENWICH
LIFESCIENCES, INC.
STATEMENTS
OF CASH FLOWS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
Nine Months Ended September 30,
2021
2020
Operating activities:
Net loss
$ ( 2,209,871 )
$ ( 711,936 )
Adjustments required to reconcile net loss to net cash used in operating activities:
Amortization
2,709
2,706
Stock-based compensation
495,153
512,937
Changes in operating assets and liabilities:
Accounts payable
( 451,732 )
15,000
Accrued interest
36,606
54,910
Unreimbursed expenses (accrued)
99,907
126,383
Net cash used in operating activities
( 2,027,228 )
—
Financing activities:
Proceeds from sale of common stock
2,548,000
—
Repayment to related party/shareholder
( 275,154 )
—
Net proceeds from initial public offering of common stock
—
6,207,502
Net cash provided by (used in) financing activities
2,272,846
6,207,502
Net increase (decrease) in cash
245,618
6,207,502
Cash, beginning of period
28,660,375
6,835
Cash, end of period
$ 28,905,993
$ 6,214,337
Non-cash investing and financing activities:
Conversion of preferred stock to common
2,023
Issuance of preferred stock due to antidilution
42
See
accompanied notes to unaudited financial statements.
6
GREENWICH
LIFESCIENCES, INC.
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
1.
Organization and Description of the Business
Greenwich
LifeSciences, Inc. (the “Company”) was incorporated in the state of Delaware in 2006 under the name Norwell, Inc. In March
2018, Norwell, Inc. changed its name to Greenwich LifeSciences, Inc. The Company is developing a breast cancer immunotherapy focused
on preventing the recurrence of breast cancer following surgery.
2.
Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally
accepted in the United States of America and the rules of the Securities and Exchange Commission and should be read in conjunction with
the audited financial statements and notes thereto of the Company contained elsewhere herein.
In
the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial
position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the
interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that
would substantially duplicate the disclosures contained in the audited financial statements of the Company for the years ended December
31, 2020 and 2019 as reported in the Company’s Form 10-K have been omitted.
Basic
and Diluted Loss per Share
As
of September 30, 2021 and 2020, the Company has common stock equivalents related to underwriter warrants outstanding to acquire 100,870
shares of the Company’s common stock.
As
of September 30, 2021 and 2020, the Company has no common stock equivalents related to convertible preferred stock issued and outstanding.
The
following table sets forth the computation of basic and diluted net loss per common share for the periods indicated:
Schedule of Basic and Diluted Net Loss Per Common Share
Nine Months Ended
September 30,
2021
2020
Basic and diluted net loss per share calculation:
Net loss, basic
( 2,209,871 )
( 711,936 )
Change in fair value of warrants
—
—
Net loss, diluted
( 2,209,871 )
( 711,936 )
Weighted average common shares outstanding, basic and diluted
12,826,249
8,628,958
Net loss per common share, basic and diluted
$ ( 0.17 )
$ ( 0.08 )
3.
Related Party Transactions
Unreimbursed
expenses have been accrued and incurred by management, which total $ 159,274 as of September 30, 2021 and $ 59,367 as of December 31, 2020.
Between January 1, 2021 and March 15, 2021, the Company paid off the remaining related party loans of $ 155,154 and $ 120,000 to Snehal
Patel and the Kenneth Hallock and Annette Hallock Revocable Trust, respectively.
7
4.
Commitments and Contingencies
License
Obligation, Legal Expenses, and Manufacturing Agreements
The
Company entered into an exclusive license agreement with The Henry M. Jackson Foundation (“HJF”) in April 2009, as amended,
pursuant to which it acquired exclusive marketing rights to GP2, the Company’s product candidate. In consideration for such licensed
rights, the Company issued HJF 202,619 shares of the Company’s common stock valued at $ 0.267 per share, which is amortized over
15 years at $ 3,607 per year. Pursuant to the exclusive license agreement, the Company is required to pay an annual maintenance fee, milestone
payments and royalty payments based on sales of GP2 and to reimburse HJF for patent expenses related to GP2. The Company currently depends
on third-party contract manufacturers for all required raw materials, active pharmaceutical ingredients, and finished product candidate
for the Company’s clinical trials.
The
Company paid HJF an aggregate total of $ 434,732 in July 2021 related to annual maintenance fees and reimbursement of patent expenses.
Accounts payable includes accrued patent and license obligations to HJF, including accrued interest, plus accrued expenses for manufacturing
of GP2 for the upcoming Phase III clinical trial, which total $ 295,845 as of September 30, 2021 and $ 710,971 as of December 31, 2020.
Legal
Proceedings
From
time to time, the Company may be involved in disputes, including litigation, relating to claims arising out of operations in the normal
course of business. Any of these claims could subject the Company to costly legal expenses and, while management generally believes that
there will be adequate insurance to cover different liabilities at such time the Company becomes a public company and commences clinical
trials, the Company’s future insurance carriers may deny coverage or policy limits may be inadequate to fully satisfy any damage
awards or settlements. If this were to happen, the payment of any such awards could have a material adverse effect on the results of
operations and financial position. Additionally, any such claims, whether or not successful, could damage the Company’s reputation
and business. The Company is currently not a party to any legal proceedings, the adverse outcome of which, in management’s opinion,
individually or in the aggregate, could have a material adverse effect on our results of operations or financial position.
5.
Stockholders’ Equity
As
of September 30, 2021, 599,493 shares
of the 908,242 shares
of the common stock grant had vested at approximately $ 1,348,859 value
and 308,749 shares
remain unvested and unrecognized at approximately $ 694,685 value.
An aggregate of 220,068 shares
of common stock were vested at approximately $ 495,153
value in January through September 2021 in consideration for services rendered.
On
January 29, 2021, in connection with our December 2020 follow-on offering, the underwriter exercised its option to purchase 70,000 additional
shares of common stock at the public offering price of $ 40.00 per share for gross proceeds of $ 2,800,000 and net proceeds of $ 2,548,000 ,
after deducting underwriting discounts and commissions and offering expenses borne by the Company, which totaled $ 252,000 .
Warrants
At
September 30, 2021, outstanding underwriter warrants to purchase shares of common stock accounted for as equity or liabilities were as
follows with an aggregate intrinsic value as of September 30, 2021 of $ 3,940,991 based on the September 30, 2021 closing share price
of $ 39.07 :
Schedule
of Outstanding Warrants
Shares Underlying
Outstanding
Exercise
Expiration
Warrants
Price (1)
Date (1)
100,870
$ 7.1875
September 24, 2025
100,870
(1)
The
underwriter warrants are exercisable at any time and from time to time, in whole or in part, during a period commencing March 24,
2021 and expiring September 24, 2025. The exercise price of the warrants is $ 7.1875 per share or $ 6.9718 per share if the warrants
are exercised for cash within the first six months of the period in which they are exercisable.
6.
Subsequent Events
On
October 19, 2021, the underwriter warrants were partially exercised resulting in the issuance of 80,696 shares of common stock and gross
proceeds to the Company of $ 562,596 . As of October 19, 2021, warrants to purchase 20,174 shares of common stock remain outstanding.
8
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.