1 unchanged sentence
LIFESCIENCES, INC.
−Removed: OF JUNE 30, 2021 AND DECEMBER 31, 2020
+Added: OF SEPTEMBER 30, 2021 (UNAUDITED AND DECEMBER 31, 2020
+Added: September 30, 2021
December 31, 2020
2 unchanged sentences
Acquired patents, net
−Removed: Liabilities and stockholders’ equity
+Added: Liabilities and stockholders’ deficit
Current liabilities
7 unchanged sentences
100,000,000 shares authorized;
−Removed: 12,920,253 and 12,703,541 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively
+Added: 12,993,609 and 12,703,541 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively
Additional paid-in capital
7 unchanged sentences
OF OPERATIONS
−Removed: THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020 (UNAUDITED)
+Added: THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Operating expenses
15 unchanged sentences
OF STOCKHOLDERS’ EQUITY (DEFICIT)
−Removed: THE THREE AND SIX MONTHS ENDED JUNE, 2021 AND 2020 (UNAUDITED)
+Added: THE THREE AND NINE MONTHS ENDED SEPTEMBER, 2021 AND 2020 (UNAUDITED)
Preferred Stock
−Removed: Stockholders’
+Added: Total Stockholders’
Paid-in Capital
5 unchanged sentences
Stock-based compensation
+Added: Issuance of common stock in initial public offering, net of offering costs
+Added: Issuance of common stock in initial public offering, net of offering costs, shares
+Added: Additional preferred stock issued due to anti-dilution
+Added: Additional preferred stock issued due to anti-dilution, shares
+Added: Conversion of preferred to common stock
+Added: Conversion of preferred to common stock, shares
Exercise of common stock from Green Shoe of follow-on offering, net of offering costs
7 unchanged sentences
( 1,457,603 )
+Added: Stock-based compensation
+Added: Issuance of common stock in initial public offering, net of offering costs
+Added: Additional preferred stock issued due to anti-dilution
+Added: Conversion of preferred to common stock
+Added: ( 2,022,769 )
+Added: Balances, September 30, 2020
+Added: $ ( 27,925,927 )
Balances, December 31, 2020
4 unchanged sentences
( 29,673,961 )
−Removed: Balance, value
( 29,673,961 )
2 unchanged sentences
( 30,423,706 )
−Removed: Balance, value
+Added: Beginning balances, value
( 30,423,706 )
+Added: Stock-based compensation
+Added: Balances, September 30, 2021
+Added: $ ( 31,286,824 )
+Added: $ ( 31,286,824 )
accompanied notes to unaudited financial statements.
1 unchanged sentence
OF CASH FLOWS
−Removed: THE SIX MONTHS ENDED JUNE 30, 2021 AND 2020 (UNAUDITED)
−Removed: Six Months Ended
+Added: THE NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
+Added: Nine Months Ended September 30,
Operating activities:
12 unchanged sentences
Repayment to related party/shareholder
+Added: Net proceeds from initial public offering of common stock
Net cash provided by (used in) financing activities
2 unchanged sentences
Cash, end of period
+Added: Non-cash investing and financing activities:
+Added: Conversion of preferred stock to common
+Added: Issuance of preferred stock due to antidilution
accompanied notes to unaudited financial statements.
21 unchanged sentences
and Diluted Loss per Share
−Removed: of June 30, 2021, the Company has common stock equivalents related to warrants outstanding to acquire 100,870 shares of the Company’s
−Removed: common stock.
−Removed: As of June 30, 2020, the Company had no warrants.
−Removed: of June 30, 2021, the Company has no common stock equivalents related to convertible preferred stock issued and outstanding.
−Removed: 30, 2020, the Company had common stock equivalents related to 1,520,937 shares of the Company’s common stock issuable upon conversion
−Removed: of the Company’s Series A Preferred Stock, 129,267 shares of the Company’s common stock issuable upon conversion of the Company’s
−Removed: Series B Preferred Stock, 66,575 shares of the Company’s common stock issuable upon conversion of the Company’s Series C
−Removed: Preferred Stock, and 263,586 shares of the Company’s common stock issuable upon conversion of the Company’s Series D Preferred
−Removed: Stock issued and outstanding.
+Added: of September 30, 2021 and 2020, the Company has common stock equivalents related to underwriter warrants outstanding to acquire 100,870
+Added: shares of the Company’s common stock.
+Added: of September 30, 2021 and 2020, the Company has no common stock equivalents related to convertible preferred stock issued and outstanding.
following table sets forth the computation of basic and diluted net loss per common share for the periods indicated:
Schedule of Basic and Diluted Net Loss Per Common Share
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
Basic and diluted net loss per share calculation:
7 unchanged sentences
Related Party Transactions
−Removed: expenses have been accrued and incurred by management, which total $ 25,017
−Removed: as of June 30, 2021 and $ 59,367
−Removed: of December 31, 2020.
−Removed: Between January 1, 2021 and March 15, 2021, the Company paid off the remaining related party loans of $ 155,154
−Removed: Snehal Patel and the Kenneth Hallock and Annette Hallock Revocable Trust, respectively.
+Added: expenses have been accrued and incurred by management, which total $ 159,274 as of September 30, 2021 and $ 59,367 as of December 31, 2020.
+Added: Between January 1, 2021 and March 15, 2021, the Company paid off the remaining related party loans of $ 155,154 and $ 120,000 to Snehal
+Added: Patel and the Kenneth Hallock and Annette Hallock Revocable Trust, respectively.
Commitments and Contingencies
11 unchanged sentences
for the Company’s clinical trials.
−Removed: payable includes accrued patent and license obligations to HJF, including accrued interest, plus accrued expenses for manufacturing of
−Removed: GP2 for the upcoming Phase III clinical trial, which total $ 627,577
−Removed: as of June 30, 2021 and $ 710,971
−Removed: of December 31, 2020.
+Added: Company paid HJF an aggregate total of $ 434,732 in July 2021 related to annual maintenance fees and reimbursement of patent expenses.
+Added: Accounts payable includes accrued patent and license obligations to HJF, including accrued interest, plus accrued expenses for manufacturing
+Added: of GP2 for the upcoming Phase III clinical trial, which total $ 295,845 as of September 30, 2021 and $ 710,971 as of December 31, 2020.
time to time, the Company may be involved in disputes, including litigation, relating to claims arising out of operations in the normal
11 unchanged sentences
Stockholders’ Equity
−Removed: of June 30, 2021, 526,137
−Removed: shares of the 908,242
−Removed: shares of the common stock grant had vested at
−Removed: approximately $ 1,183,785
−Removed: value and 382,105
−Removed: shares remain unvested and unrecognized at
−Removed: approximately $ 859,736
−Removed: An aggregate of 146,712
−Removed: shares of common stock were vested at approximately
−Removed: value in January through June 2021 in consideration
−Removed: for services rendered.
+Added: of September 30, 2021, 599,493 shares
+Added: of the 908,242 shares
+Added: of the common stock grant had vested at approximately $ 1,348,859 value
+Added: and 308,749 shares
+Added: remain unvested and unrecognized at approximately $ 694,685 value.
+Added: An aggregate of 220,068 shares
+Added: of common stock were vested at approximately $ 495,153
+Added: value in January through September 2021 in consideration for services rendered.
January 29, 2021, in connection with our December 2020 follow-on offering, the underwriter exercised its option to purchase 70,000 additional
1 unchanged sentence
after deducting underwriting discounts and commissions and offering expenses borne by the Company, which totaled $ 252,000 .
−Removed: June 30, 2021, outstanding warrants to purchase shares of common stock accounted for as equity or liabilities were as follows with an
−Removed: aggregate intrinsic value as of June 30, 2021 of $ 4,533,098
−Removed: based on the June 30, 2021 closing share
−Removed: price of $ 44.94 :
−Removed: Schedule of Outstanding Warrants
+Added: September 30, 2021, outstanding underwriter warrants to purchase shares of common stock accounted for as equity or liabilities were as
+Added: follows with an aggregate intrinsic value as of September 30, 2021 of $ 3,940,991 based on the September 30, 2021 closing share price
+Added: of Outstanding Warrants
Shares Underlying
September 24, 2025
−Removed: warrants are exercisable at any time and from time to time, in whole or in part, during a period commencing March 24, 2021 and expiring
−Removed: September 24, 2025 .
−Removed: The exercise price of the warrants is $ 7.1875 per share or $ 6.9718 per share if the warrants are exercised for
−Removed: cash within the first six months of the period in which they are exercisable.
+Added: underwriter warrants are exercisable at any time and from time to time, in whole or in part, during a period commencing March 24,
+Added: 2021 and expiring September 24, 2025.
+Added: The exercise price of the warrants is $ 7.1875 per share or $ 6.9718 per share if the warrants
+Added: are exercised for cash within the first six months of the period in which they are exercisable.
Subsequent Events
−Removed: connection with the exclusive license agreement with HJF, the Company paid HJF an aggregate total of $ 434,732 in July 2021 related to
−Removed: annual maintenance fees and reimbursement of patent expenses.
+Added: October 19, 2021, the underwriter warrants were partially exercised resulting in the issuance of 80,696 shares of common stock and gross
+Added: proceeds to the Company of $ 562,596 .
+Added: As of October 19, 2021, warrants to purchase 20,174 shares of common stock remain outstanding.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.