Item 1. Financial Statements
Item
1. Financial Statements
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
March 31,
2023
December 31,
2022
In thousands of US dollars
(except share data)
March 31,
2023
December 31,
2022
(Unaudited)
Current Assets
Cash and cash equivalents
1,003
2,312
Other current assets
203
67
Total current assets
1,206
2,379
Property and equipment, net
35
40
Restricted Cash
10
19
TOTAL ASSETS
1,251
2,438
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable
652
672
Other current liabilities
395
341
Total Current Liabilities
1,047
1,013
Non-current Liabilities
Loans from Stockholders
193
195
Total Non-current liabilities
193
195
Total Liabilities
1,240
1,208
Stockholders’ Equity
Common Stock of $ 0.001 par value (“Common Stock”):
500,000,000 shares authorized; 15,503,632 and 15,500,730 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
15
15
Common Stock of $ 0.001
par value (“Common Stock”): 500,000,000
shares authorized; 15,503,632
and 15,500,730
shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
15
15
Additional paid-in capital
103,156
103,095
Accumulated other comprehensive income
22
17
Receipts on account of shares
5
4
Accumulated deficit
( 103,187 )
( 101,901 )
Total Stockholders’ equity
11
1,230
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
1,251
2,438
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
2023
2022
In thousands of US dollars
(except share data)
Three-month period ended March 31,
2023
2022
(Unaudited)
Research and development expenses
642
460
General and administrative expenses
642
633
Total operating expenses
1,284
1,093
Operating loss
1,284
1,093
Financing expense, net
2
-
Loss for the period
1,286
1,093
Other comprehensive income:
Foreign currency translation income
( 5 )
( 7 )
Comprehensive loss for the period
1,281
1,086
Loss per share (Basic and Diluted)
( 0.08 )
( 0.07 )
Weighted average number of common stock outstanding used in computing basic and diluted net loss per share
15,503,632
15,461,757
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
Numbers
of
Shares
Amount
Paid-in
Capital
account of shares
Comprehensive
income
(loss)
Accumulated
Deficit
Stockholders’
Equity
In
thousands of US dollars (except share data)
(Unaudited)
Common
Stock
Additional
Receipts
on
Accumulated
Other
Total
Numbers
of
Shares
Amount
Paid-in
Capital
account of shares
Comprehensive
income
(loss)
Accumulated
Deficit
Stockholders’
Equity
Balance
at January 1, 2022
15,470,402
15
102,612
-
( 6 )
( 97,466 )
5,155
Loss
for the period
-
-
-
-
-
( 1,093 )
( 1,093 )
Other
comprehensive income
-
-
-
-
7
-
7
Stock-based
compensation
-
-
151
-
-
-
151
Issuance
of restricted
shares as compensation towards directors (*)
-
-
-
11
-
-
11
Balance
as of March 31, 2022
15,470,402
15
102,763
11
1
( 98,559 )
4,231
In
thousands of US dollars (except share data)
(Unaudited)
Common
Stock
Additional
Receipts
on
Accumulated
Other
Total
Numbers
of
Shares
Amount
Paid-in
Capital
account of shares
Comprehensive
income
Accumulated
Deficit
Stockholders’
Equity
Balance
at January 1, 2023
15,500,730
15
103,095
4
17
( 101,901 )
1,230
Loss
for the period
-
-
-
-
-
( 1,286 )
( 1,286 )
Other
comprehensive income
-
-
-
-
5
-
5
Stock-based
compensation
-
-
57
-
-
-
57
Issuance
of restricted
shares as compensation towards directors (*)
2,902
-
4
( 4 )
-
-
-
Restricted
shares to be issued as compensation towards directors
5
5
Balance
as of March 31, 2023
15,503,632
15
103,156
5
22
( 103,187 )
11
(*)
Actual issuance occurred subsequent to the balance
sheet date.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
2023
2022
In Thousands of US dollars
Three-month period ended
March 31,
2023
2022
(unaudited)
Cash flows from operating activities:
Loss for the period
( 1,286 )
( 1,093 )
Adjustments to reconcile loss for the period to net cash used in operating activities:
Depreciation
4
9
Stock-based compensation
57
151
Issuance of restricted shares as compensation towards directors (*)
5
11
Linkage difference on principal of loans from stockholders
2
2
Changes in assets and liabilities:
Increase in other current assets
( 137 )
( 400 )
Decrease in accounts payable
( 13 )
( 35 )
Increase in other current liabilities
55
90
Net cash used in operating activities
( 1,313 )
( 1,265 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash
( 5 )
( 9 )
Change in cash, cash equivalents, and restricted cash
( 1,318 )
( 1,274 )
Cash, cash equivalents, and restricted cash at beginning of the period
2,331
6,113
Cash, cash equivalents, and restricted cash at end of the period
1,013
4,839
( * )
Actual issuance occurred subsequent to the balance
sheet date.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
6
GLUCOTRACK
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
1 - GENERAL
A.
GlucoTrack Inc. (the “Company”) was incorporated
on May 18, 2010 under the laws of the State of Delaware. The Company is a medical device company, focused on the design, development
and commercialization of novel technologies for use by people with diabetes and prediabetes. We are currently developing two products;
a non-invasive glucose monitor for use by those with Type 2 diabetes and prediabetes, and an implantable continuous glucose monitor for
those with Type 1 diabetes and insulin-dependent Type 2 diabetes.
The
Company and Integrity Israel are considered collectively as the “Group”.
On December 8, 2021, the
Company announced that its shares of Common Stock were approved for listing on the Nasdaq Capital Market (“NASDAQ”).
Trading on NASDAQ commenced on December 10, 2021 under its existing trading symbol, IGAP.
On March 14, 2022, the
Company announced that it has completed its corporate name and ticker symbol change on the Nasdaq Capital Market (from IGAP to GCTK),
to be effective at the commencement of trading on March 14, 2022.
B.
Liquidity
and Going concern uncertainty
To
date, the Company has not yet generated significant revenues from selling of GlucoTrack 1.0 product. In addition, development and
commercialization of GlucoTrack 2.0 product is expected to require substantial expenditures and therefore the Company is dependent
upon external sources for financing its operations. As of March 31, 2023, the Company has incurred accumulated deficit of $ 103,187
thousand. Further, the Company has generated operating losses and negative operating cash flow for all reported periods.
Management
has considered the significance of such conditions in relation to the Company’s ability to meet its current obligations and
to achieve its business targets and determined that these conditions are not raising substantial doubt about the Company’s
ability to continue as a going concern, taking into consideration, the balance of cash and cash equivalents As of March 31, 2023
which amounted to $ 1,003 , together with the net proceeds in total amount of $ 8,730 thousand which were received upon closing of
a public offering through prospectus supplement on Form S-3 (see also Note 3) on April 17 2023.
Based
on its assessment, management believe that such funds are sufficient for the Company to realize its business plans for the twelve-months
subsequent to the reporting period.
7
GLUCOTRACK
INC
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (cont.)
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A.
Basis of presentation
Accounting Principles
The accompanying unaudited
condensed consolidated interim financial statements and related notes should be read in conjunction with our consolidated financial
statements and related notes contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with
the Securities and Exchange Commission (“SEC”) on March 31, 2023. The unaudited condensed consolidated financial statements
have been prepared in accordance with the rules and regulations of the SEC related to interim financial statements. As permitted
under those rules, certain information and footnote disclosures normally required or included in financial statements prepared in
accordance with U.S. GAAP have been condensed or omitted. The financial information contained herein is unaudited; however, management
believes all adjustments have been made that are considered necessary to present fairly the results of the Company’s financial
position and operating results for the interim periods. All such adjustments are of a normal recurring nature
The results for the period
of three months ended March 31, 2023 are not necessarily indicative of the results to be expected for the year ending December 31,
2023 or for any other interim period or for any future period.
Principles of Consolidation
The consolidated financial
statements include the accounts of the Company and its subsidiary. Significant intercompany balances and transactions have been eliminated
in consolidation
Net Loss Per Share
Basic loss per share is
computed by dividing the loss for the period applicable for holders of our Common Stock by the weighted average number of shares
of Common Stock outstanding during the period.
In computing, diluted loss
per share, basic earnings per share are adjusted to reflect the potential dilution that could occur upon the exercise of options
or warrants issued or granted using the “treasury stock method”, if the effect of each of such financial instruments
is dilutive.
In computing diluted loss
per share, the average stock price for the period is used in determining the number of Common Stock assumed to be purchased from
the exercise of stock options or stock warrants.
Shares to be issued upon
exercise of all stock options and stock warrants, have been excluded from the calculation of the diluted net loss per share for all
the reported periods for which net loss was reported because the effect of the Common Stock issuable as a result of the exercise
or conversion of these instruments was anti-dilutive.
B.
Use of estimates in
the preparation of financial statements
The preparation of consolidated
financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent
assets and liabilities at the dates of the consolidated financial statements, and the reported amounts of revenues and expenses during
the reporting periods. Actual results could differ from those estimates. As applicable to these consolidated interim condensed financial
statements, the most significant estimates and assumptions relate to the going concern assumptions.
8
GLUCOTRACK
INC
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont.)
NOTE
3 - SUBSEQUENT EVENTS
Completion
of underwritten U.S. public offering
On
April 13, 2023, the Company completed an underwritten U.S. public offering under which the Company received gross proceeds of approximately
$ 10,000 thousand for issuance of (i) 5,376,472 shares of common stock and (ii) 1,976,470 pre-funded warrants at a price to
the public of $ 1.36 per share. The pre-funded warrants are exercisable for the same number of shares of common stock and may be exercised
at any time until exercised in full at an exercise price of $ 0.001 .
Upon
satisfaction of customary closing conditions, the closing date of the public offering was April 17, 2023 (the “Closing Date”).
Since
the Company receives substantially all of the pre-funded warrant’s proceeds upfront (without any conditions) as part of the pre-funded
warrant’s purchase price and in return the Company is obligated to issue fixed number of shares of common stock to the holders.
Thus, pre-funded warrants will be accounted for and classified as additional paid-in capital as part of the Company’s stockholders’
equity.
The
total incremental and direct issuance costs amounted to $ 1,270 thousand. These expenses will be deducted from additional paid-in capital
as they should be allocated to shares of common stock and pre-funded warrants.
On
November 22, 2022, Nasdaq provided notice that pursuant to Nasdaq Listing Rule 5550(b)(1), the Company is required to maintain a
minimum of $ 2,500
thousand in stockholders’ equity. In addition, the Company does not meet the alternatives of market value of listed securities
or net income from continuing operations. Upon closing of underwritten U.S. public offering, the Company meets the requirement
under the above rule as on a pro forma basis, with giving effect to approximately $ 8,730 thousand net raise, the balance sheet as of
March 31, 2023 has assets of approximately $ 9,777 thousand and shareholders’ equity of $ 8,741 thousand.
9
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.