1 unchanged sentence
CONSOLIDATED BALANCE SHEETS
−Removed: September 30,
In thousands of US dollars
(except share data)
−Removed: September 30,
Current Assets
2 unchanged sentences
Total current assets
−Removed: Operating lease right-of-use assets, net
Property and equipment, net
3 unchanged sentences
Accounts payable
−Removed: Operating lease liabilities, current
Other current liabilities
2 unchanged sentences
Loans from Stockholders
−Removed: Operating lease liabilities, non-current
Total Non-current liabilities
3 unchanged sentences
500,000,000 shares authorized;
+Added: 15,503,632 and 15,500,730 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
+Added: Common Stock of $ 0.001
+Added: par value (“Common Stock”):
+Added: shares authorized;
and 15,500,730
−Removed: shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
+Added: shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
Additional paid-in capital
−Removed: Accumulated other comprehensive income (loss)
+Added: Accumulated other comprehensive income
Receipts on account of shares
4 unchanged sentences
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
−Removed: In thousands of US dollars (except share data)
−Removed: period ended September 30,
−Removed: period ended September 30,
−Removed: Research and development
−Removed: Marketing expenses
−Removed: General and administrative
+Added: In thousands of US dollars
+Added: (except share data)
+Added: Three-month period ended March 31,
+Added: Research and development expenses
+Added: General and administrative expenses
Total operating expenses
Operating loss
−Removed: Other expenses
−Removed: Finance Income (Expenses), net
−Removed: Other comprehensive income (expenses):
−Removed: Foreign currency translation adjustment
+Added: Financing expense, net
+Added: Loss for the period
+Added: Other comprehensive income:
+Added: Foreign currency translation income
Comprehensive loss for the period
−Removed: Net Loss per Common Stock
−Removed: Average number of Common Stock used in computing basic and diluted loss per share
+Added: Loss per share (Basic and Diluted)
+Added: Weighted average number of common stock outstanding used in computing basic and diluted net loss per share
accompanying notes are an integral part of these condensed consolidated financial statements.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
+Added: account of shares
Comprehensive
Stockholders’
−Removed: In thousands of US Dollars (except share data)
+Added: thousands of US dollars (except share data)
+Added: account of shares
Comprehensive
Stockholders’
−Removed: Balance at January 1, 2021
−Removed: Loss for the period
−Removed: Other comprehensive loss
−Removed: Issuance of restricted shares as compensation towards directors ( * )
−Removed: Stock-based compensation
−Removed: Balance at September 30, 2021
−Removed: Balance at July 1, 2021
−Removed: Loss for the period
−Removed: Other comprehensive loss
−Removed: Stock-based compensation
−Removed: Issuance of restricted shares as compensation towards directors ( * )
−Removed: Balance at September 30, 2021
−Removed: Balance at January 1, 2022
−Removed: Loss for the period
−Removed: Other comprehensive income
−Removed: Issuance of restricted shares as compensation towards directors
−Removed: Restricted shares to be issued as compensation towards directors ( * )
−Removed: Stock-based compensation
−Removed: Balance at September 30, 2022
−Removed: Balance at July 1, 2022
−Removed: Beginning balance, value
−Removed: Loss for the period
−Removed: Other comprehensive income (expenses)
−Removed: Issuance of restricted shares as compensation towards directors ( * )
−Removed: Issuance of restricted shares as compensation towards directors
−Removed: Restricted shares to be issued as compensation towards directors ( * )
−Removed: Restricted shares to be issued as compensation towards directors
−Removed: Stock-based compensation
−Removed: Balance at September 30, 2022
−Removed: Ending balance, value
−Removed: issuance occurred subsequent to the balance sheet date.
+Added: at January 1, 2022
+Added: for the period
+Added: comprehensive income
+Added: of restricted
+Added: shares as compensation towards directors (*)
+Added: as of March 31, 2022
+Added: thousands of US dollars (except share data)
+Added: account of shares
+Added: Comprehensive
+Added: Stockholders’
+Added: at January 1, 2023
+Added: for the period
+Added: comprehensive income
+Added: of restricted
+Added: shares as compensation towards directors (*)
+Added: shares to be issued as compensation towards directors
+Added: as of March 31, 2023
+Added: Actual issuance occurred subsequent to the balance
accompanying notes are an integral part of these condensed consolidated financial statements.
1 unchanged sentence
In Thousands of US dollars
−Removed: Nine-month period ended
−Removed: September 30.
+Added: Three-month period ended
Cash flows from operating activities:
Loss for the period
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Capital loss on sale of property and equipment
+Added: Adjustments to reconcile loss for the period to net cash used in operating activities:
Stock-based compensation
Issuance of restricted shares as compensation towards directors (*)
−Removed: Issuance of restricted shares as compensation towards directors
Linkage difference on principal of loans from stockholders
Changes in assets and liabilities:
−Removed: Increase in inventory
Increase in other current assets
−Removed: Increase (Decrease) in accounts payable
−Removed: Increase (Decrease) in other current liabilities
+Added: Decrease in accounts payable
+Added: Increase in other current liabilities
Net cash used in operating activities
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES:
−Removed: Proceeds from sale of property and equipment
−Removed: Purchase of property and equipment
−Removed: Net cash provided by (used in) investing activities
−Removed: Effect of exchange rate changes on cash and cash equivalents, and restricted cash
−Removed: Decrease in cash, cash equivalents, and restricted cash
+Added: Effect of exchange rate changes on cash, cash equivalents and restricted cash
+Added: Change in cash, cash equivalents, and restricted cash
Cash, cash equivalents, and restricted cash at beginning of the period
−Removed: Cash, cash equivalents, and restricted cash, end of period
−Removed: issuance occurred subsequent to the balance sheet date.
+Added: Cash, cash equivalents, and restricted cash at end of the period
+Added: Actual issuance occurred subsequent to the balance
accompanying notes are an integral part of these condensed consolidated financial statements.
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
−Removed: Inc (the “Company”) was incorporated on May 18, 2010 under the laws of the State of Delaware.
−Removed: On July 15, 2010, GlucoTrack
−Removed: Acquisition Corp.
−Removed: (hereinafter:
−Removed: “Integrity Acquisition”), a wholly owned Israeli subsidiary of the Company, which
−Removed: was established on May 23, 2010, completed a merger with A.D.
−Removed: Integrity Applications Ltd.
−Removed: (hereinafter:
−Removed: “Integrity Israel”),
−Removed: an Israeli corporation that was previously held by the stockholders of the Company.
−Removed: Pursuant to the merger, all equity holders of
−Removed: Integrity Israel received the same proportional ownership in the Company as they had in Integrity Israel prior to the merger.
−Removed: the merger, Integrity Israel remained a wholly owned subsidiary of the Company.
−Removed: As the merger transaction constituted a structural
−Removed: reorganization, the merger has been accounted for at historical cost in a manner similar to a pooling of interests.
−Removed: Integrity Israel
−Removed: was incorporated in 2001 and commenced its operations in 2002.
−Removed: Company and Integrity Israel are referred as the “Group”.
−Removed: December 8, 2021, the Company announced that its shares of Common Stock were approved for listing on the Nasdaq Capital Market (“NASDAQ”).
+Added: GlucoTrack Inc.
+Added: (the “Company”) was incorporated
+Added: on May 18, 2010 under the laws of the State of Delaware.
+Added: The Company is a medical device company, focused on the design, development
+Added: and commercialization of novel technologies for use by people with diabetes and prediabetes.
+Added: We are currently developing two products;
+Added: a non-invasive glucose monitor for use by those with Type 2 diabetes and prediabetes, and an implantable continuous glucose monitor for
+Added: those with Type 1 diabetes and insulin-dependent Type 2 diabetes.
+Added: Company and Integrity Israel are considered collectively as the “Group”.
+Added: On December 8, 2021, the
+Added: Company announced that its shares of Common Stock were approved for listing on the Nasdaq Capital Market (“NASDAQ”).
Trading on NASDAQ commenced on December 10, 2021 under its existing trading symbol, IGAP.
−Removed: March 14, 2022, the Company announced that it has completed its corporate name and ticker symbol change on the Nasdaq Capital Market
−Removed: (from IGAP to GCTK), to be effective at the commencement of trading on March 14, 2022.
−Removed: connection with its application to list its shares on Nasdaq Capital Market (“NASDAQ”), as detailed above, on August
−Removed: 13, 2021, the Company effected a reverse split of its Common Stock in a ratio of 1 for 13 (the “Reverse Share Split”).
−Removed: For accounting purposes, all Shares, options and warrants to purchase Common Stock and loss per share amounts have been adjusted
−Removed: to give retroactive effect to this Reverse Share Split for all periods presented in these interim consolidated financial statements.
−Removed: Any fractional shares resulting from the Reverse Share Split were rounded up to the nearest whole share.
−Removed: concern uncertainty
−Removed: its incorporation, the Company did not conduct any material operations other than the design, development and commercialization of
−Removed: the first generation of non-invasive glucose monitoring devices for use by people with diabetes.
−Removed: The development and commercialization
−Removed: of the second generation of the product is expected to require substantial expenditures.
−Removed: The Company and Integrity Israel have not
−Removed: yet generated significant revenues from operations, and therefore they are dependent upon external sources for financing their operations.
−Removed: As of September 30, 2022, the Group has accumulated
−Removed: deficit of $ 100,614 thousand, and incurred losses and generated negative cash flow from operating activity for the nine-months period.
−Removed: As of September 30, 2022, the Company had $ 3,241 thousand in cash.
−Removed: Management has considered the significance of such condition in
−Removed: relation to the Company’s ability to meet its current obligations and to achieve its business targets and determined that these
−Removed: conditions raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: Company plans to finance its operations through the sale of equity and/or debt securities (including shelf registration statement
−Removed: on Form S-3 that was declared effective on September 27, 2021 by the Securities and Exchange Commission (SEC) and which allows the
−Removed: Company to register up to $ 100,000 thousand of certain equity and/or debt securities of the Company through prospectus supplement).
−Removed: There can be no assurance that the Company will succeed in obtaining the necessary financing or generating sufficient revenues from
−Removed: product sales to continue its operations as a going concern.
−Removed: The consolidated financial statements do not include any adjustments
−Removed: that might result from the outcome of this uncertainty.
+Added: On March 14, 2022, the
+Added: Company announced that it has completed its corporate name and ticker symbol change on the Nasdaq Capital Market (from IGAP to GCTK),
+Added: to be effective at the commencement of trading on March 14, 2022.
+Added: and Going concern uncertainty
+Added: date, the Company has not yet generated significant revenues from selling of GlucoTrack 1.0 product.
+Added: In addition, development and
+Added: commercialization of GlucoTrack 2.0 product is expected to require substantial expenditures and therefore the Company is dependent
+Added: upon external sources for financing its operations.
+Added: As of March 31, 2023, the Company has incurred accumulated deficit of $ 103,187
+Added: Further, the Company has generated operating losses and negative operating cash flow for all reported periods.
+Added: has considered the significance of such conditions in relation to the Company’s ability to meet its current obligations and
+Added: to achieve its business targets and determined that these conditions are not raising substantial doubt about the Company’s
+Added: ability to continue as a going concern, taking into consideration, the balance of cash and cash equivalents As of March 31, 2023
+Added: which amounted to $ 1,003 , together with the net proceeds in total amount of $ 8,730 thousand which were received upon closing of
+Added: a public offering through prospectus supplement on Form S-3 (see also Note 3) on April 17 2023.
+Added: on its assessment, management believe that such funds are sufficient for the Company to realize its business plans for the twelve-months
+Added: subsequent to the reporting period.
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (cont.)
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: of presentation
−Removed: accompanying unaudited condensed consolidated interim financial statements and related notes should be read in conjunction with our
−Removed: consolidated financial statements and related notes contained in our Annual Report on Form 10-K for the fiscal year ended December
−Removed: 31, 2021, filed with the Securities and Exchange Commission (“SEC”) on March 31, 2022.
−Removed: The unaudited condensed consolidated
−Removed: financial statements have been prepared in accordance with the rules and regulations of the SEC related to interim financial statements.
−Removed: As permitted under those rules, certain information and footnote disclosures normally required or included in financial statements
−Removed: prepared in accordance with U.S.
+Added: Basis of presentation
+Added: Accounting Principles
+Added: The accompanying unaudited
+Added: condensed consolidated interim financial statements and related notes should be read in conjunction with our consolidated financial
+Added: statements and related notes contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with
+Added: the Securities and Exchange Commission (“SEC”) on March 31, 2023.
+Added: The unaudited condensed consolidated financial statements
+Added: have been prepared in accordance with the rules and regulations of the SEC related to interim financial statements.
+Added: under those rules, certain information and footnote disclosures normally required or included in financial statements prepared in
+Added: accordance with U.S.
GAAP have been condensed or omitted.
The financial information contained herein is unaudited;
−Removed: management believes all adjustments have been made that are considered necessary to present fairly the results of the Company’s
−Removed: financial position and operating results for the interim periods.
+Added: however, management
+Added: believes all adjustments have been made that are considered necessary to present fairly the results of the Company’s financial
+Added: position and operating results for the interim periods.
All such adjustments are of a normal recurring nature
−Removed: results for the nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for the year ending
−Removed: December 31, 2022 or for any other interim period or for any future period.
−Removed: of Consolidation
−Removed: consolidated financial statements include the accounts of the Company and its subsidiary.
−Removed: Significant intercompany balances and transactions
−Removed: have been eliminated in consolidation
−Removed: Loss Per Share
−Removed: loss per share is computed by dividing the loss for the period applicable for holders of our Common Stock by the weighted average
−Removed: number of shares of Common Stock outstanding during the period.
−Removed: computing, diluted loss per share, basic earnings per share are adjusted to reflect the potential dilution that could occur upon
−Removed: the exercise of options or warrants issued or granted using the “treasury stock method”, if the effect of each of such
−Removed: financial instruments is dilutive.
−Removed: computing diluted loss per share, the average stock price for the period is used in determining the number of Common Stock assumed
−Removed: to be purchased from the exercise of stock options or stock warrants.
−Removed: that will be issued upon exercise of all stock options and stock warrants, have been excluded from the calculation of the diluted
−Removed: net loss per share for all the reported periods for which net loss was reported because the effect of the Common Stock issuable as
−Removed: a result of the exercise or conversion of these instruments was anti-dilutive.
−Removed: weighted average number of 6,562,279 and 6,356,344
−Removed: outstanding stock options and stock warrants have been excluded from the calculation of the diluted net
−Removed: loss per share for the period of nine months ended September 30, 2022 and 2021, respectively, because the effect of the Common stock
−Removed: issuable as a result of the exercise or conversion of these instruments was determined to be anti-dilutive.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont.)
−Removed: 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
−Removed: of estimates in the preparation of financial statements
−Removed: preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States
−Removed: GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
−Removed: and the disclosure of contingent assets and liabilities at the dates of the consolidated financial statements, and the reported amounts
−Removed: of revenues and expenses during the reporting periods.
+Added: The results for the period
+Added: of three months ended March 31, 2023 are not necessarily indicative of the results to be expected for the year ending December 31,
+Added: 2023 or for any other interim period or for any future period.
+Added: Principles of Consolidation
+Added: The consolidated financial
+Added: statements include the accounts of the Company and its subsidiary.
+Added: Significant intercompany balances and transactions have been eliminated
+Added: in consolidation
+Added: Net Loss Per Share
+Added: Basic loss per share is
+Added: computed by dividing the loss for the period applicable for holders of our Common Stock by the weighted average number of shares
+Added: of Common Stock outstanding during the period.
+Added: In computing, diluted loss
+Added: per share, basic earnings per share are adjusted to reflect the potential dilution that could occur upon the exercise of options
+Added: or warrants issued or granted using the “treasury stock method”, if the effect of each of such financial instruments
+Added: In computing diluted loss
+Added: per share, the average stock price for the period is used in determining the number of Common Stock assumed to be purchased from
+Added: the exercise of stock options or stock warrants.
+Added: Shares to be issued upon
+Added: exercise of all stock options and stock warrants, have been excluded from the calculation of the diluted net loss per share for all
+Added: the reported periods for which net loss was reported because the effect of the Common Stock issuable as a result of the exercise
+Added: or conversion of these instruments was anti-dilutive.
+Added: Use of estimates in
+Added: the preparation of financial statements
+Added: The preparation of consolidated
+Added: financial statements in conformity with accounting principles generally accepted in the United States (“U.S.
+Added: GAAP”) requires
+Added: management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent
+Added: assets and liabilities at the dates of the consolidated financial statements, and the reported amounts of revenues and expenses during
+Added: the reporting periods.
Actual results could differ from those estimates.
−Removed: As applicable to these consolidated
−Removed: interim condensed financial statements, the most significant estimates and assumptions relate to the going concern assumptions.
−Removed: 3 – CASH AND CASH EQUIVALENTS
−Removed: SCHEDULE OF CASH AND CASH EQUIVALENTS
−Removed: September 30,
+Added: As applicable to these consolidated interim condensed financial
+Added: statements, the most significant estimates and assumptions relate to the going concern assumptions.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont.)
3 - SUBSEQUENT EVENTS
−Removed: Company has evaluated all subsequent events through the date when these financial statements were issued to determine if these must be
−Removed: The Company determined that there were no reportable subsequent events to disclose in these financial statements.
+Added: of underwritten U.S.
+Added: public offering
+Added: April 13, 2023, the Company completed an underwritten U.S.
+Added: public offering under which the Company received gross proceeds of approximately
+Added: $ 10,000 thousand for issuance of (i) 5,376,472 shares of common stock and (ii) 1,976,470 pre-funded warrants at a price to
+Added: the public of $ 1.36 per share.
+Added: The pre-funded warrants are exercisable for the same number of shares of common stock and may be exercised
+Added: at any time until exercised in full at an exercise price of $ 0.001 .
+Added: satisfaction of customary closing conditions, the closing date of the public offering was April 17, 2023 (the “Closing Date”).
+Added: the Company receives substantially all of the pre-funded warrant’s proceeds upfront (without any conditions) as part of the pre-funded
+Added: warrant’s purchase price and in return the Company is obligated to issue fixed number of shares of common stock to the holders.
+Added: Thus, pre-funded warrants will be accounted for and classified as additional paid-in capital as part of the Company’s stockholders’
+Added: total incremental and direct issuance costs amounted to $ 1,270 thousand.
+Added: These expenses will be deducted from additional paid-in capital
+Added: as they should be allocated to shares of common stock and pre-funded warrants.
+Added: November 22, 2022, Nasdaq provided notice that pursuant to Nasdaq Listing Rule 5550(b)(1), the Company is required to maintain a
+Added: minimum of $ 2,500
+Added: thousand in stockholders’ equity.
+Added: In addition, the Company does not meet the alternatives of market value of listed securities
+Added: or net income from continuing operations.
+Added: Upon closing of underwritten U.S.
+Added: public offering, the Company meets the requirement
+Added: under the above rule as on a pro forma basis, with giving effect to approximately $ 8,730 thousand net raise, the balance sheet as of
+Added: March 31, 2023 has assets of approximately $ 9,777 thousand and shareholders’ equity of $ 8,741 thousand.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.