Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion
and analysis should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and
other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements
and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2024. The following discussion
and analysis compares our condensed consolidated results of operations for the three and six months ended March 31, 2025 (the “2025
Quarter” and the “2025 Period”, respectively) with those for the three and six months ended March 31, 2024 (the “2024
Quarter” and “2024 Period”, respectively). All dollar amounts and percentages presented herein have been rounded
to approximate values.
Cautionary Note Regarding
Forward-Looking Statements
This report contains “forward-looking
statements” (as such term is defined in the Private Securities Litigation Reform Act of 1995). These statements include, among
other things, statements regarding our liquidity, plans on repaying outstanding debt obligations, planned sale of the OEM business, closing
of an equity line of credit or other equity financing as well as other statements regarding our future operations, financial condition
and prospects, and business strategies. Forward-looking statements generally can be identified by words such as "anticipates,"
"believes," "estimates," "expects," "intends," "plans," "predicts," "projects,"
"will be," "will continue," "will likely result," and similar expressions. These forward-looking statements
are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to
differ materially from those reflected in the forward-looking statements. These risks include the inability to expand our customer base,
loss of additional customers, pricing pressures, lack of success of our marketing people, economic or other factors resulting in the failure
to enter into purchase agreements for the sale of equity, failure to reach a definitive agreement for the sale of the OEM business ,
inability to maintain compliance with Nasdaq listing standards, and the inability of our customers to pay for our services. No
assurance can be given that the actual results will be consistent with the forward-looking statements. Investors should read carefully
the factors described in the “Risk Factors” section of the Company’s filings with the SEC, including the Company’s
Form 10-K for the year ended September 30, 2024 for information regarding risk factors that could affect the Company’s results.
We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required
by applicable law or regulation. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking
statements.
Business Overview
Forward Industries, Inc.
is a global design, sourcing and distribution company serving top tier medical and technology customers worldwide. The
Company provides hardware and software product design and engineering services to customers predominantly located in the U.S.
In June 2024, the Company’s
stockholders authorized, and the Company’s Board of Directors approved, a 1-for-10 reverse stock split of our common stock, which became
effective on June 18, 2024. Accordingly, all references made to share, per share, or common share amounts in the accompanying condensed
consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect the reverse stock split.
Discontinued Operations
Considering the recurring
losses incurred by the retail distribution segment, in July 2023, we decided to cease operations of our retail distribution segment (“Retail
Exit”) and we are presenting the results of operations for this segment within discontinued operations in the current and prior
periods presented herein. The discontinuation of the retail segment represented a strategic shift in the Company’s business. The
primary assets of the retail segment were inventory and accounts receivable. The Company sold, liquidated, or otherwise disposed of the
remaining retail inventory and collected the remaining retail accounts receivable by September 30, 2024, at which time the retail segment
was considered fully discontinued. We expect to have no further significant continuing involvement with this segment. The inventory of
the retail segment met the criteria to be considered “held-for-sale” in accordance with ASC 205-20, “Discontinued Operations.”
Accordingly, the retail inventory was classified on our condensed consolidated balance sheet as “discontinued assets held for sale”
at September 30, 2023, and the results of operations for the retail segment have been classified as “Discontinued Operations”
on the condensed consolidated statements of operations for the three and six months ended March 31, 2025 and 2024.
19
In March 2025, in connection
with the fourth Conversion Agreement (see Note 8 to the condensed consolidated financial statements), Forward China determined it would
not renew the Buying Agency and Supply Agreement, which was scheduled to expire on April 30, 2025. Without this agreement, the Company
determined it would not continue the OEM segment of the business and committed to a plan to sell the segment in the next three months,
after which it does not plan to have any significant continuing involvement with this segment. The sale of the OEM business is considered
a strategic shift that will have a significant impact on the Company’s operations and financial results. The assets and liabilities
of the OEM segment are classified as assets and liabilities held for sale on the condensed consolidated balance sheets at March 31, 2025
and September 30, 2024. The results of operations for the OEM segment have been classified as discontinued operations on the condensed
consolidated statements of operations for the three and six months ended March 31, 2025 and 2024.
Unless otherwise noted, results
for discontinued operations are excluded from the discussion that follows.
Variability of Revenues
and Results of Operations
A significant portion of
our revenue is concentrated with several large customers, some of which are the same and some of which change over time. Orders from some
of these customers can be highly variable, with short lead times, which can cause our quarterly revenues, and consequently our results
of operations, to vary over a relatively short period of time.
Critical Estimates
We discussed the significant
estimation processes that are critical to our business operations and the understanding of our financial statements in our Annual Report
on Form 10-K for the fiscal year ended September 30, 2024, under the caption “Management’s Discussion and Analysis of Financial
Condition and Results of Operations—Critical Accounting Policies and Estimates.” There have been no material changes in critical
accounting policies or estimation processes during the period covered by this report, but the following accounting estimates had a material
impact on our results of operations for the 2025 Period and fiscal 2024.
We review goodwill for impairment
annually, or more often if events or changes in circumstances indicate the carrying value of a reporting unit may exceed its fair value.
Evaluating goodwill for impairment requires a significant amount of judgment, including the estimation of future cash flows, future growth
rates and profitability. Changes in our business strategy or adverse changes in market conditions could impact impairment analyses and
require the recognition of an impairment charge. Although we base our estimates on historical experience and various other assumptions
that we believe to be reasonable under the circumstances at the time of evaluation, actual results could differ from these estimates.
In
December 2024, the Company was notified by its largest design customer of its plan to discontinue their insulin patch pump program, on
which IPS was working, and was beginning to wind down all activities related to it. Revenue from this customer (all of which related to
this program) represented more than 30% of the Company’s consolidated net revenues in fiscal 2024. Due to the historically high
concentration of revenue with this customer, the loss of its business was considered a triggering event which prompted the Company to
evaluate the goodwill of the IPS reporting unit. Management performed quantitative testing on this reporting unit, which indicated its
carrying amount exceeded its fair value, resulting in a goodwill impairment charge of $225,000 in December 2024, primarily driven by a
reduction in its expected future performance.
In
the second quarter of fiscal 2025, the IPS reporting unit continued to experience low levels of staff utilization due in part to the loss
of the aforementioned major customer, which was anticipated. In addition, due to the uncertainty in the global markets related to tariffs
on imports, many IPS customers were slow to commit funds to projects as they were unsure how tariffs and other macroeconomic factors would
impact their business. The combination of these events resulted in negative gross profit for the IPS reporting unit in the second quarter,
which the Company considered another triggering event to evaluate the goodwill of the IPS reporting unit for impairment. Management performed
a quantitative goodwill impairment analysis for the IPS reporting unit at March 31, 2025, which indicated the fair value of the IPS reporting
unit exceeded its carrying amount, resulting in no further goodwill impairment in the three months ended March 31, 2025.
Due
to the historical losses of the Kablooe reporting unit, the Company elected to bypass the qualitative assessment and perform quantitative
goodwill impairment testing for the Kablooe reporting unit at September 30, 2024. This quantitative testing indicated the carrying amount
of the Kablooe reporting unit exceeded its fair value, resulting in a goodwill impairment charge of $200,000 in September 2024, primarily
driven by a reduction in its expected future performance.
20
We
will continue to monitor the IPS and Kablooe goodwill for impairment as needed in future periods. Changes in economic, industry or market
conditions, business operations, competition, the price of our common shares or market capitalization or our actual performance compared
with estimates of our future performance may affect the fair value of goodwill and could result in additional impairment charges in the
future.
Recent Accounting Pronouncements
For information on recent
accounting pronouncements and impacts, see Note 2 to the unaudited condensed consolidated financial statements.
RESULTS OF OPERATIONS FOR
THE THREE MONTHS ENDED MARCH 31, 2025 COMPARED TO THE THREE MONTHS ENDED MARCH 31, 2024
The table below summarizes our consolidated results
from continuing operations for the 2025 Quarter as compared to the 2024 Quarter:
Consolidated Results of Operations
2025
Quarter
2024
Quarter
Change ($)
Change (%)
Revenues, net
$ 3,123,000
$ 5,071,000
$ (1,948,000 )
(38.4% )
Cost of sales
3,302,000
3,742,000
(440,000 )
(11.8% )
Gross profit/(loss)
(179,000 )
1,329,000
(1,508,000 )
(113.5% )
Sales and marketing expenses
148,000
206,000
(58,000 )
(28.2% )
General and administrative expenses
1,495,000
1,744,000
(249,000 )
(14.3% )
Loss from operations
(1,822,000 )
(621,000 )
(1,201,000 )
193.4%
Other expense, net
–
6,000
(6,000 )
(100.0% )
Loss from continuing operations
$ (1,822,000 )
$ (627,000 )
$ (1,195,000 )
190.6%
The discussion that follows
below provides further details about our results from continuing operations for the 2025 Quarter as compared to the 2024 Quarter.
The decline in net revenues
from the 2024 Quarter to the 2025 Quarter is primarily attributable to the loss of a major customer in December 2024 as well as a net
decrease in volume of work and projects with continuing customers, partially offset by projects from new customers. In December 2024,
our largest design customer notified us of its plan to discontinue their insulin patch pump program, on which we were working. We expect
this to continue to cause a material decrease in our revenues in fiscal 2025. We are working on cost reduction efforts to mitigate the
reduction in revenue. Additionally, based on current economic conditions, in part due to the uncertainty in how tariffs will affect our
customers, we believe that our revenues will continue to decrease in the design business as customers are slow to commit funds to projects.
Our gross profit/(loss) margin
declined significantly, from 26.2% in the 2024 Quarter to (5.7%) in the 2025 Quarter, driven by lower staff utilization rates, and partially
mitigated by an increase in the average bill rate.
Sales and marketing expenses
decreased primarily due to lower personnel costs and increased as a percentage of revenues from 4.1% in the 2024 Quarter to 4.7% in the
2025 Quarter.
General and administrative
expenses decreased in the 2025 Quarter. Lower personnel costs and a reduction in expenses related to our annual shareholder meeting were
partially offset by higher professional fees. Management continues to monitor the various components of general and administrative expenses
and how these costs are affected by inflationary and other factors. We intend to adjust these costs as needed based on the overall needs
of the business.
The decrease in other expense,
net is due to a decrease in interest expense resulting from a reduction in the amount of debt outstanding, a decrease in interest income
resulting from lower cash balances in interest bearing accounts and a reduction in foreign currency exchange losses.
21
We generated a loss from
continuing operations of $1,822,000 in the 2025 Quarter compared to $627,000 in the 2024 Quarter. We maintain significant net operating
loss carryforwards and do not recognize a significant income tax expense or benefit as our deferred tax provision is typically offset
by a full valuation allowance on our net deferred tax asset.
Consolidated basic and diluted
loss per share from continuing operations were $1.65 and $0.57 for the 2025 Quarter and the 2024 Quarter, respectively.
RESULTS OF OPERATIONS FOR
THE SIX MONTHS ENDED MARCH 31, 2025 COMPARED TO THE SIX MONTHS ENDED MARCH 31, 2024
The table below summarizes our consolidated results
from continuing operations for the 2025 Period as compared to the 2024 Period:
Consolidated Results of Operations
2025
Period
2024
Period
Change ($)
Change (%)
Revenues, net
$ 7,747,000
$ 10,213,000
$ (2,466,000 )
(24.1% )
Cost of sales
6,793,000
7,441,000
(648,000 )
(8.7% )
Gross profit
954,000
2,772,000
(1,818,000 )
(65.6% )
Sales and marketing expenses
308,000
415,000
(107,000 )
(25.8% )
General and administrative expenses
3,141,000
3,342,000
(201,000 )
(6.0% )
Goodwill impairment
225,000
–
225,000
–
Loss from operations
(2,720,000 )
(985,000 )
(1,735,000 )
176.1%
Other expense, net
–
7,000
(7,000 )
(100.0% )
Loss from continuing operations
$ (2,720,000 )
$ (992,000 )
$ (1,728,000 )
174.2%
The discussion that follows
below provides further details about our results from continuing operations for the 2025 Period as compared to the 2024 Period.
The decline in net revenues
from the 2024 Period to the 2025 Period is primarily attributable to the loss of a major customer in December 2024 as well as a net decrease
in volume of work and projects with continuing customers, partially offset by projects from new customers. In December 2024, our largest
design customer notified us of its plan to discontinue their insulin patch pump program, on which we were working. We expect this to continue
to cause a material decrease in our revenues in fiscal 2025. We are working on cost reduction efforts to mitigate the reduction in revenue.
Additionally, based on current economic conditions, in part due to the uncertainty in how tariffs will affect our customers, we believe
that our revenues will continue to decrease in the design business as customers are slow to commit funds to projects.
Our gross margin decreased
from 27.1% in the 2024 Period to 12.3% in the 2025 Period, driven by lower staff utilization rates and was partially offset by an increase
in the average bill rate.
Sales and marketing expenses
decreased primarily due to lower personnel costs but remained flat at 4.0% of revenues in both periods.
General and administrative
expenses decreased in the 2025 Period. Lower personnel costs related to staff reductions, coupled with a reduction in expenses related
to our annual shareholder meeting and lower director compensation were partially offset by higher professional fees. Management continues
to monitor the various components of general and administrative expenses and how these costs are affected by inflationary and other factors.
We intend to adjust these costs as needed based on the overall needs of the business.
During the 2025 Period, we
recorded a goodwill impairment charge of $225,000 related to the IPS reporting unit. This impairment charge resulted from the quantitative
goodwill impairment testing performed at December 31, 2024 and was driven by the expected reduction in revenues following the loss of
a significant customer.
22
The decrease in other expense,
net is due to a decrease in interest expense resulting from a reduction in the amount of debt outstanding, a decrease in interest income
resulting from lower cash balances in interest bearing accounts and a reduction in foreign currency exchange losses.
We generated a loss from
continuing operations of $2,720,000 in the 2025 Period compared to $992,000 in the 2024 Period. We maintain significant net operating
loss carryforwards and do not recognize a significant income tax expense or benefit as our deferred tax provision is typically offset
by a full valuation allowance on our net deferred tax asset.
Consolidated basic and diluted
loss per share from continuing operations were $2.47 and $0.90 for the 2025 Period and the 2024 Period, respectively.
LIQUIDITY AND CAPITAL RESOURCES
Our primary source of liquidity
is our operations. The primary demand on our working capital has historically been (i) operating losses, (ii) repayment of debt obligations,
and (iii) any increases in accounts receivable and inventories arising in the ordinary course of business. Historically, our sources of
liquidity have been adequate to satisfy working capital requirements arising in the ordinary course of business. At March 31, 2025, our
working capital (excluding discontinued assets held for sale) was $2,784,000 compared to working capital of $4,663,000 at September 30,
2024. The decrease was primarily due to lower cash and accounts receivable balances.
Forward China, our largest
vendor and an entity owned by our Chairman of the Board and Chief Executive Officer, holds a $1,600,000 promissory note (the “FC
Note”) issued by us which matures on June 30, 2025 (see Note 8 to the condensed consolidated financial statements). The outstanding
balance of the FC Note has been reduced to $600,000 following principal payments totaling $1,000,000 made through March 31, 2025. While
the FC Note has been extended multiple times to support our liquidity position, we intend to fund the repayment at maturity using existing
cash balances, proceeds from equity and/or debt financing, and/or by seeking additional extensions as deemed necessary. Additionally,
Forward China has extended payment terms on our outstanding payables due to them when necessary. At March 31, 2025, our accounts payable
due to Forward China was approximately $4,998,000. In connection with the sourcing agreement entered into in October 2023 (see Note 8
to the condensed consolidated financial statements) and in order to preserve our current and future liquidity, Forward China agreed to
limit the amount of outstanding payables it would seek to collect from us up to $500,000 in any 12-month period. We have agreed to pay
these amounts within 30 days of any such request. This agreement pertains only to payables that were outstanding at October 30, 2023 which
totaled $7,365,000. Purchases made from Forward China made after October 30, 2023, are not covered by this agreement and are expected
to be paid according to normal payment terms. At March 31, 2025, the remaining balance covered by this agreement was $2,099,000.
As previously disclosed on
a Form 8-K filed with the SEC on March 24, 2025, the Company and Forward China have entered into proposed terms which would provide a
framework by which Forward China would purchase either the assets or the securities of the OEM business. As part of those proposed terms,
a payment plan on the amounts owed under the FC Note and the outstanding payables will be provided by Forward China as part of the consideration
paid. We can provide no assurance that a definitive agreement will be reached or that any transaction will be completed.
The Company is in preliminary discussions regarding
a potential sale of equity securities and establishment of an equity line of credit facility with an institutional investor. We can provide
no assurance that either financing will close or, if closed, will be on terms acceptable to us.
Our condensed consolidated
financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things,
the realization of assets and satisfaction of liabilities in the ordinary course of business. We had an accumulated deficit and working
capital (excluding discontinued assets held for sale) of $21,797,000 and $2,784,000, respectively, at March 31, 2025, a net loss of $2,160,000
for the six months ended March 31, 2025 and $1,951,000 in Fiscal 2024 and a cash balance of approximately $1,400,000 at April 30, 2025.
In December 2024, we
were notified by our largest design customer of its plan to discontinue their insulin patch pump program, on which we were working, and
was beginning to wind down all activities related to it. Revenue from this customer (all of which related to this program) represented
more than 30% of the Company’s consolidated net revenues in fiscal 2024. We expect this to continue to cause a material decrease
in our revenues in Fiscal 2025. Based on our forecasted cash flows, we believe that there is substantial doubt about our ability to continue
as a going concern for a period of 12 months from the date of issuance of the condensed consolidated financial statements.
If we have the opportunity
to make a strategic acquisition, we may require additional capital beyond our current cash balance to fund the opportunity.
Although we do not anticipate
the need to purchase additional material capital assets in order to carry out our business, it may be necessary for us to purchase a material
amount of equipment and other capital assets in the future, depending on need.
23
Cash Flows
During the 2025 Period and
2024 Period, our sources and uses of cash were as follows:
Operating
Activities
During the 2025 Period, cash
used in operating activities of $972,000 resulted from a net loss of $2,160,000, a decrease in accrued expenses and other current liabilities
of $153,000 and the net change in other operating assets and liabilities of $33,000, partially offset by non-cash expenses of $462,000
related to depreciation, amortization, share-based compensation and credit loss expense and a decrease in accounts receivable of $912,000.
During the 2024 Period, cash
used in operating activities of $383,000 resulted from a net loss of $907,000, decreases in accrued expenses and other current liabilities
of $785,000, a decrease in accounts payable of $304,000, a decrease in deferred income of $69,000 and the net change in other operating
assets and liabilities of $55,000, partially offset by the net change in discontinued assets and liabilities held for sale of $891,000,
non-cash expenses of $228,000 related to depreciation, amortization, share-based compensation and credit loss expense and a decrease in
accounts receivable of $618,000.
Investing Activities
Cash used in investing activities
in the 2025 Quarter and the 2024 Quarter of $7,000 and $41,000, respectively, resulted from purchases of property and equipment.
Financing
Activities
Cash used in financing activities
in the 2024 Quarter of $350,000 consisted of principal payments on the promissory note held by Forward China.
Related Party Transactions
For information on related
party transactions and their financial impact, see Note 8 to the unaudited condensed consolidated financial statements contained herein.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.