Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in
this Annual Report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual
results could differ materially from those discussed in the forward- looking statements. Factors that could cause or contribute to such
differences include, but are not limited to those discussed below and elsewhere in this Report. Our audited financial statements are
stated in U.S. Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.
Company
Overview
Fortune
Valley Treasures, Inc. (the “Company” or “FVTI”), was incorporated in the State of Nevada on March 21, 2014.
We engage in the food supply chain through a service platform. Through various acquisitions of high-quality upstream and downstream companies
in the industry, the Company creates a complete industrial chain to reduce costs and enhance competitiveness. The company mainly focuses
on online and offline sales targeting regional wholesalers, retailers, supermarkets and major food and beverage (“F&B”)
chains.
During
the year 2023, the Company conducted its business in generally one revenue stream: product sales – wine, water, water purifier
and other F&B products, with majority of the sales transactions were conducted offline.
Results
of Operations
Years ended December 31,
2023
2022
Change
Net revenues
$ 4,236,565
$ 9,234,079
$ (4,997,514 )
Cost of revenues
(2,255,306 )
(4,593,405 )
(2,338,099 )
Gross profit
1,981,259
4,640,674
(2,659,415 )
Operating expense
(6,137,486 )
(6,590,240 )
(452,754 )
Other income
19,862
10,811
9,051
Other expense
(38,389 )
(31,444 )
(6,945 )
Income taxes
(96,445 )
(186,480 )
(90,035 )
Net loss
(4,271,199 )
(2,156,679 )
(2,114,520 )
Net loss attributable to noncontrolling interests
(224,584 )
(213,956 )
(10,628 )
Net loss attributable to Fortune Valley Treasures, Inc.
$ (4,046,615 )
$ (1,942,723 )
$ (2,103,892 )
92
Net
Revenues
Net
revenues totaled $4,236,565 and $9,234,079 for the years ended December 31, 2023 and 2022, respectively, reflecting a decrease of
$4,997,514, or 54 %. The decrease in product sales was primarily due to a decline in market demand resulting from the sluggish economic environment
and slow recovery in China’s economy as compared to the same period of the prior year. And in order to attract new customers, the
Company has lowered the unit sales prices of wine products since April 2023, which has also contributed to the decline in the net revenue.
Cost
of Revenues
Cost
of revenues totaled $2,255,306 and $4,593,405 for the years ended December 31, 2023 and 2022, respectively, representing a decrease
of $2,338,099, or 51%. The decrease in the cost of revenues was due to the lower product sales volume in line with our revenue
decrease.
Gross
Profit
Gross
profit was $1,981,259 and $4,640,674 for the years ended December 31, 2023 and 2022, respectively. Gross profit margin decreased to 47%
for the year ended December 31, 2023 from 50% for the corresponding period in 2022 primarily due to the decrease in the net revenues.
Operating
Expenses
General
and administrative expenses totaled $6,137,486 and $6,590,240 for the years ended December 31, 2023 and 2022, respectively, representing
a decrease of $452,574, or 7%. The decrease in operating expenses was mainly due to the decrease in professional service fees, and impairment loss on goodwill.
Net
Loss
Net
loss totaled $4,271,199 and $2,156,679 for the years ended December 31, 2023 and 2022, respectively, representing an increase in net
loss of $2,114,520, of 98%. The increase in net loss was a result of the factors described above.
Liquidity
and Capital Resources
Working
Capital
Years Ended December 31,
2023
2022
Change
Total current assets
$ 5,083,189
$ 6,871,091
$ (1,787,902 )
Total current liabilities
3,851,925
2,484,582
1,367,343
Working capital
$ 1,231,264
$ 4,386,509
$ (3,155,245 )
As
of December 31, 2023, we had working capital of $1,231,264 as compared to working capital of $4,386,509 as of December 31, 2022. We
had total current assets of $5,083,189 consisting of cash on hand of $288,255, accounts receivables of $3,118,892, inventory of
$32,587, and prepayments and other current assets of $1,643,455, compared to total current assets of $6,871,091 as of December 31,
2022. The decrease was mainly due to the decrease in accounts receivable, and prepayments and other current assets. We had current
liabilities of $3,851,925 consisting of operating lease obligations of $136,619, accounts payable of $583,887, accrued liabilities
of $627,457, current portion of bank and other borrowings of $458,023, income tax payable of $1,453, customer advance of $1,364,260
and amount due to related parties of $680,226 compared to total current liabilities of $2,484,582 as of December 31,
2022.
The
Company’s net losses were $4,271,199 and $2,156,679, respectively, for the years ended December 31, 2023 and 2022.
Cash
Flows
Years Ended December 31,
2023
2022
Change
Cash flows provided by (used in) operating activities
$ (179,210 )
$ 6,927
$ (186,137 )
Cash flows provided by (used in) investing activities
(4,879 )
(10,110 )
5,231
Cash flows provided by financing activities
236,605
66,120
170,485
Effect of exchange rate changes on cash and cash equivalents
70,054
(20,415 )
90,469
Net changes in cash and cash equivalents
$ 122,570
$ 42,522
$ 80,048
93
Cash
Flow from Operating Activities
Cash flow used in operating activities for the year ended December 31, 2023 was $179,210, as compared to the amount of $6,927 provided
by operating activities for the year ended December 31, 2022, reflecting a decrease of $186,137. Such decrease was mainly due to less
net revenue we generated during the year of 2023 than 2022.
Cash
Flow from Investing Activities
Cash
flow used in investing activities was $4,879 for the year ended December 31, 2023, compared to the cash flow used in investing activities
$10,110 for the year ended December 31, 2022. The decrease in net cash flow used in investing activities was mainly due to the less cash
used in purchase of fixed assets and intangible assets in the year of 2023 than 2022.
Cash
Flow from Financing Activities
Cash
flow provided by financing activities was $236,605 for the year ended December 31, 2023, compared to cash flow provided by financing
activities of $66,120 for the year ended December 31, 2022. The increase in net cash provided by financing activities was mainly due
to the increase in net proceeds of bank and other borrowings.
Capital
requirement for short term and long term
As
of December 31, 2023, the Company financed capital requirement through trust and commercial banks in PRC for further expansion, details
are as follows:
December 31, 2023
December 31, 2022
Loan from a trust in PRC
$ 20,343
$ 60,049
China Construction Bank
475,121
276,447
WeBank
129,396
77,220
Guangdong Nanyue Bank
24,164
67,375
Bank of Ningbo
21,041
-
Aggregate outstanding principal balances
$ 670,065
$ 481,091
Less: current portion
458,023
422,653
Total non-current borrowings
$ 212,042
$ 58,438
Other
Material Cash requirement
In
addition to the financing arrangements discussed above, FVTI is a party to numerous contracts and arrangements obligating it to make
cash payments in future years. FVTI expects current liabilities to be paid within the next twelve months. In addition to the items
already discussed, the following represents material expected cash requirements recorded on FVTI’s Consolidated Balance Sheets
at December 31, 2023. Such obligations include:
Operating
lease obligation – See Note 10 to the Consolidated Financial Statement.
Trends,
commitment and uncertainties that likely to result in material changes in liquidity
Except
the issues mentioned above, FVTI has no other uncertainties that likely to result in material changes in liquidity based on management’s
understanding and knowledge.
Critical
Accounting Policies and Estimates
Our
accounting policies are discussed in detail in the footnotes to our financial statements included in this Annual Report on Form 10-K
for the year ended December 31, 2023. However, we consider our critical accounting policies to be those related to revenue recognition,
allowance of doubtful accounts and impairment of intangible asset and goodwill.
Our
critical estimates include estimates used to review the Company’s goodwill impairments and estimations of recoverability for intangible
asset, and bad debt expense incurred for allowance reserved for doubtful accounts,
including prepayments and deposits paid . The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in
the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that
are not readily apparent from other sources.
94
Item
7A. Quantitative and Qualitative Disclosures about Market Risk
As
a smaller reporting company, we are not required to provide the information required by this item.