2 unchanged sentences
CONSOLIDATED BALANCE SHEETS
−Removed: March 31, 2026 September 30, 2025
+Added: June 30, 2026 September 30, 2025
(In millions, except share data)
14 unchanged sentences
51,008,733 and 50,833,171 shares issued and outstanding
−Removed: at March 31, 2026 and September 30, 2025, respectively
+Added: at June 30, 2026 and September 30, 2025, respectively
Additional paid-in capital 676.1 671.0
7 unchanged sentences
CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: Three Months Ended March 31, Six Months Ended March 31,
+Added: Three Months Ended June 30, Nine Months Ended June 30,
2026 2025 2026 2025
41 unchanged sentences
$ 51.0 $ 674.2 $ 1,093.6 $ 1.1 $ 1,819.9
+Added: — — 35.9 0.1 36.0
+Added: Stock-based compensation expense
+Added: — 1.9 — — 1.9
+Added: Balances at June 30, 2026 ( 51,008,733 shares)
+Added: $ 51.0 $ 676.1 $ 1,129.5 $ 1.2 $ 1,857.8
Common Stock Additional Paid-in Capital Retained Earnings Non-controlling Interests Total Equity
19 unchanged sentences
$ 50.8 $ 667.8 $ 926.3 $ 1.0 $ 1,645.9
+Added: — — 32.9 — 32.9
+Added: Stock-based compensation expense
+Added: — 1.5 — — 1.5
+Added: Balances at June 30, 2025 ( 50,823,800 shares)
+Added: $ 50.8 $ 669.3 $ 959.2 $ 1.0 $ 1,680.3
See accompanying notes to consolidated financial statements.
1 unchanged sentence
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six Months Ended March 31,
+Added: Nine Months Ended June 30,
(In millions)
11 unchanged sentences
Decrease (increase) in other assets
−Removed: 11.4 ( 16.8 )
Decrease in accounts payable and other accrued liabilities
3 unchanged sentences
Increase in earnest money deposits on sales contracts
−Removed: Net cash used in operating activities
−Removed: ( 5.1 ) ( 469.8 )
+Added: Net cash provided by (used in) operating activities 27.6 ( 454.0 )
INVESTING ACTIVITIES
1 unchanged sentence
Return of investment in unconsolidated ventures — 0.9
−Removed: Net cash (used in) provided by investing activities ( 0.3 ) 0.2
+Added: Net cash used in investing activities ( 0.3 ) ( 0.6 )
FINANCING ACTIVITIES
5 unchanged sentences
Net cash (used in) provided by financing activities ( 11.6 ) 162.6
−Removed: Decrease in cash and cash equivalents
−Removed: ( 17.0 ) ( 306.9 )
+Added: Increase (decrease) in cash and cash equivalents 15.7 ( 292.0 )
Cash and cash equivalents at beginning of period 379.2 481.2
22 unchanged sentences
Horton is considered a related party of Forestar under GAAP.
−Removed: As of March 31, 2026, D.R.
+Added: As of June 30, 2026, D.R.
Horton owned approximately 62 % of the Company's outstanding common stock.
8 unchanged sentences
The standard became effective for the Company’s annual periods beginning in fiscal 2026.
−Removed: The Company is currently evaluating the impact this standard will have on its disclosures.
+Added: The standard will impact certain of the Company's income tax disclosures but will not impact its consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures," which requires disclosure of certain costs and expenses on an interim and annual basis in the notes to the financial statements.
12 unchanged sentences
Segment assets that are reported as total assets and capital expenditures are reviewed by the CODM and are presented on the consolidated balance sheets and consolidated statements of cash flows, respectively.
−Removed: For the three and six months ended March 31, 2026 and 2025, transactions with D.R.
+Added: For the three and nine months ended June 30, 2026 and 2025, transactions with D.R.
Horton accounted for more than 10% of the Company's total revenues.
3 unchanged sentences
Real estate consists of:
−Removed: March 31, 2026 September 30, 2025
+Added: June 30, 2026 September 30, 2025
(In millions)
2 unchanged sentences
$ 2,711.5 $ 2,645.1
−Removed: In the six months ended March 31, 2026, the Company invested $ 156.2 million for the acquisition of residential real estate and $ 537.8 million for the development of residential real estate.
−Removed: At March 31, 2026 and September 30, 2025, land held for future development primarily consisted of undeveloped land which the Company has under contract to sell to D.R.
+Added: In the nine months ended June 30, 2026, the Company invested $ 214.8 million for the acquisition of residential real estate and $ 791.2 million for the development of residential real estate.
+Added: At June 30, 2026 and September 30, 2025, land held for future development primarily consisted of undeveloped land which the Company has under contract to sell to D.R.
Horton at a sales price equal to the carrying value of the land at the time of sale plus additional consideration of 12 % to 16 % per annum.
1 unchanged sentence
As a result of this process, no impairment charges were recorded for either period presented in the consolidated statements of operations.
−Removed: In the three and six months ended March 31, 2026 and 2025, land purchase contract deposit and pre-acquisition cost write-offs related to land purchase contracts that the Company has terminated or expects to terminate were $ 6.3 million and $ 7.1 million, respectively, compared to $ 0.9 million and $ 2.0 million in the prior year periods.
+Added: In the three and nine months ended June 30, 2026 and 2025, land purchase contract deposit and pre-acquisition cost write-offs related to land purchase contracts that the Company has terminated or expects to terminate were $ 0.8 million and $ 8.0 million, respectively, compared to $ 1.9 million and $ 3.9 million in the prior year periods.
These land option charges are included in cost of sales in the consolidated statements of operations.
1 unchanged sentence
Revenues consist of:
−Removed: Three Months Ended March 31, Six Months Ended March 31,
+Added: Three Months Ended June 30, Nine Months Ended June 30,
2026 2025 2026 2025
7 unchanged sentences
During periods in which the Company’s active real estate is lower than its debt level, a portion of the interest incurred is reflected as interest expense in the period incurred.
−Removed: In the first six months of fiscal 2026 and fiscal 2025, the Company’s active real estate exceeded its debt level, and all interest incurred was capitalized to real estate.
−Removed: The following table summarizes the Company’s interest costs incurred, capitalized and expensed in the three and six months ended March 31, 2026 and 2025.
−Removed: Three Months Ended March 31, Six Months Ended March 31,
+Added: In the first nine months of fiscal 2026 and fiscal 2025, the Company’s active real estate exceeded its debt level, and all interest incurred was capitalized to real estate.
+Added: The following table summarizes the Company’s interest costs incurred, capitalized and expensed in the three and nine months ended June 30, 2026 and 2025.
+Added: Three Months Ended June 30, Nine Months Ended June 30,
2026 2025 2026 2025
5 unchanged sentences
Note 6 — Other Assets, Accrued Expenses and Other Liabilities
−Removed: The Company's other assets at March 31, 2026 and September 30, 2025 were as follows:
−Removed: March 31, 2026 September 30, 2025
+Added: The Company's other assets at June 30, 2026 and September 30, 2025 were as follows:
+Added: June 30, 2026 September 30, 2025
(In millions)
7 unchanged sentences
$ 106.9 $ 104.6
−Removed: The Company's accrued expenses and other liabilities at March 31, 2026 and September 30, 2025 were as follows:
−Removed: March 31, 2026 September 30, 2025
+Added: The Company's accrued expenses and other liabilities at June 30, 2026 and September 30, 2025 were as follows:
+Added: June 30, 2026 September 30, 2025
(In millions)
12 unchanged sentences
The Company's notes payable at their carrying amounts consist of the following:
−Removed: March 31, 2026 September 30, 2025
+Added: June 30, 2026 September 30, 2025
(In millions)
5 unchanged sentences
______________
−Removed: (1) Unamortized debt issuance costs that were deducted from the carrying amounts of the senior notes totaled $ 6.5 million and $ 7.2 million at March 31, 2026 and September 30, 2025, respectively.
+Added: (1) Unamortized debt issuance costs that were deducted from the carrying amounts of the senior notes totaled $ 6.2 million and $ 7.2 million at June 30, 2026 and September 30, 2025, respectively.
Bank Credit Facility
5 unchanged sentences
Letters of credit issued under the facility reduce the available borrowing capacity.
−Removed: At March 31, 2026, there were no borrowings outstanding and $ 42.9 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $ 672.1 million.
+Added: At June 30, 2026, there were no borrowings outstanding and $ 45.1 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $ 669.9 million.
The revolving credit facility is guaranteed by the Company’s wholly-owned subsidiaries that are not immaterial subsidiaries and have not been designated as unrestricted subsidiaries.
3 unchanged sentences
A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity.
−Removed: At March 31, 2026, the Company was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility.
+Added: At June 30, 2026, the Company was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility.
The Company has outstanding senior notes as described below that were issued pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended (the "Securities Act").
21 unchanged sentences
and merge or consolidate with another company or sell, assign, transfer, lease, convey or otherwise dispose of all or substantially all of the assets of the Company and its restricted subsidiaries (taken as a whole).
−Removed: At March 31, 2026, the Company was in compliance with all of the limitations and restrictions associated with its senior note obligations.
+Added: At June 30, 2026, the Company was in compliance with all of the limitations and restrictions associated with its senior note obligations.
Effective April 30, 2020, the Board of Directors authorized the repurchase of up to $ 30 million of the Company’s debt securities.
The authorization has no expiration date.
−Removed: All of the $ 30 million authorization was remaining at March 31, 2026.
+Added: All of the $ 30 million authorization was remaining at June 30, 2026.
Other Note Payable
3 unchanged sentences
The computations of basic and diluted earnings per share are as follows:
−Removed: Three Months Ended March 31, Six Months Ended March 31,
+Added: Three Months Ended June 30, Nine Months Ended June 30,
2026 2025 2026 2025
8 unchanged sentences
Note 9 — Income Taxes
−Removed: The Company’s income tax expense for the three and six months ended March 31, 2026 was $ 11.7 million and $ 17.1 million compared to $ 9.1 million and $ 14.5 million in the prior year periods.
−Removed: The effective tax rate was 26.7 % and 26.4 % for the three and six months ended March 31, 2026 compared to 22.4 % and 23.2 % in the prior year periods.
−Removed: The effective tax rate for all periods included an expense for state income taxes and nondeductible expenses and a benefit for stock-based compensation and nontaxable income.
−Removed: At March 31, 2026, the Company had deferred tax liabilities, net of deferred tax assets , of $ 83.7 million.
+Added: The Company’s income tax expense for the three and nine months ended June 30, 2026 was $ 12.7 million and $ 29.8 million compared to $ 10.7 million and $ 25.2 million in the prior year periods.
+Added: The effective tax rate was 26.1 % and 26.3 % for the three and nine months ended June 30, 2026 compared to 24.5 % and 23.7 % in the prior year periods.
+Added: The effective tax rate for all periods included an expense for state income taxes and nondeductible expenses and a benefit for nontaxable income.
+Added: The effective tax rate for the nine months ended June 30, 2026 and the three and nine months ended June 30, 2025 also included a benefit for stock-based compensation.
+Added: At June 30, 2026, the Company had deferred tax liabilities, net of deferred tax assets , of $ 92.2 million.
The deferred tax assets were partially offset by a valuation allowance of $ 0.6 million, resulting in a net deferred tax liability of $ 92.8 million.
7 unchanged sentences
The Company has an effective shelf registration statement, filed with the Securities and Exchange Commission in September 2024, registering $ 750 million of equity securities, of which $ 300 million is reserved for sales under the at-the-market equity offering program that the Company entered into in November 2024.
−Removed: During the three and six months ended March 31, 2026, the Company did not issue any shares under its at-the-market equity offering program.
−Removed: At March 31, 2026, the full $ 750 million remained available for issuance under the Company's shelf registration statement, with $ 300 million reserved for sales under the at-the-market equity offering program.
+Added: During the three and nine months ended June 30, 2026, the Company did not issue any shares under its at-the-market equity offering program.
+Added: At June 30, 2026, the full $ 750 million remained available for issuance under the Company's shelf registration statement, with $ 300 million reserved for sales under the at-the-market equity offering program.
Stock-Based Compensation
8 unchanged sentences
The grant date fair value of these equity awards was $ 27.94 per unit.
−Removed: Compensation expense related to this grant was $ 0.3 million and $ 0.5 million in the three and six months ended March 31, 2026, respectively, based on an estimate of the Company’s achievement of the four performance criteria, the elapsed portion of the performance period and the grant date fair value of the award.
−Removed: In the six months ended March 31, 2026, a total of 321,285 RSUs were granted.
+Added: Compensation expense related to this grant was $ 0.3 million and $ 0.8 million in the three and nine months ended June 30, 2026, respectively, based on an estimate of the Company’s achievement of the four performance criteria, the elapsed portion of the performance period and the grant date fair value of the award.
+Added: In the nine months ended June 30, 2026, a total of 321,285 RSUs were granted.
The weighted average grant date fair value of these equity awards w as $ 27.07 p er unit, and they vest annually in equal installments over periods of three to five years.
−Removed: Compensation expense related to this grant was $ 0.4 million and $ 1.8 million i n the three and six months ended March 31, 2026, respectively.
−Removed: Stock-based compensation expense in the six months ended March 31, 2026 included $ 1.1 million of expense recognized for employees that were retirement eligible on the date of the grant.
−Removed: Total stock-based compensation expense related to the Company's equity awards for the three and six months ended March 31, 2026 was $ 1.9 million and $ 5.0 million, respectively, compared to $ 1.7 million and $ 4.3 million in the prior year periods.
+Added: Compensation expense related to this grant was $ 0.4 million and $ 2.2 million i n the three and nine months ended June 30, 2026, respectively.
+Added: Stock-based compensation expense in the nine months ended June 30, 2026 included $ 1.1 million of expense recognized for employees that were retirement eligible on the date of the grant.
+Added: Total stock-based compensation expense related to the Company's equity awards for the three and nine months ended June 30, 2026 was $ 1.9 million and $ 6.9 million, respectively, compared to $ 1.5 million and $ 5.8 million in the prior year periods.
Note 11 — Commitments and Contingencies
1 unchanged sentence
In support of the Company's residential lot development business, it issues letters of credit under the revolving credit facility and has a surety bond program that provides financial assurance to beneficiaries related to the execution and performance of certain development obligations.
−Removed: At March 31, 2026, the Company had outstanding letters of credit of $ 42.9 million under the revolving credit facility and surety bonds of $ 848.4 million issued by third parties to secure performance under various contracts.
+Added: At June 30, 2026, the Company had outstanding letters of credit of $ 45.1 million under the revolving credit facility and surety bonds of $ 874.3 million issued by third parties to secure performance under various contracts.
The Company expects that its performance obligations secured by these letters of credit and bonds will generally be completed in the ordinary course of business and in accordance with the applicable contractual terms.
10 unchanged sentences
Accordingly, at this time, the Company is not able to estimate a possible loss or range of loss that may result from this lawsuit or to determine whether such loss, if any, would have a material adverse effect on its business, financial condition, results of operations or liquidity.
−Removed: On September 6, 2024, the Maryland Department of Environment (MDE) filed suit in the Circuit Court for Harford County, Maryland against the Company regarding various alleged stormwater compliance issues and violations at a project in Maryland dating from 2022 through 2024, seeking injunctive relief and civil penalties.
−Removed: Since the Company's first discovery of these issues, it has enhanced its practices and procedures related to stormwater compliance at the project in question, and is seeking to resolve these matters through further discussions with MDE.
−Removed: The Company does not believe it is reasonably possible that this matter would result in a loss that would have a material effect on its consolidated financial position, results of operations or cash flows.
+Added: On September 6, 2024, the Maryland Department of Environment (MDE) filed suit in the Circuit Court for Harford County, Maryland against the Company and D.R.
+Added: Horton regarding various alleged stormwater compliance issues and violations at a project in Maryland dating from 2022 through 2024, seeking injunctive relief and civil penalties.
+Added: These matters were resolved through a consent decree with MDE entered into in May 2026 which implemented certain additional best management practices at the project and required defendants to pay civil penalties, to contribute funds to a trust for use in restoration of impacted waters, and attorneys' fees of which Forestar’s payments were $ 637,500 , $ 840,000 and $ 325,000 , respectively.
In addition, the Company is involved in various other legal proceedings that arise from time to time in the ordinary course of business and believes that adequate reserves have been established for any probable losses.
6 unchanged sentences
Land purchase contract deposits and capitalized pre-acquisition costs are expensed to cost of sales when the Company believes it is probable that it will not acquire the property under contract and will not be able to recover these costs through other means.
−Removed: At March 31, 2026, the Company had total deposits of $ 28.1 million related to contracts to purchase land with a total remaining purchase price of approximately $ 524.1 million.
+Added: At June 30, 2026, the Company had total deposits of $ 33.7 million related to contracts to purchase land with a total remaining purchase price of approximately $ 615.9 million.
The majority of land and lots under contract are currently expected to be purchased within 3 years.
−Removed: Non e of the land purchase contracts were subject to specific performance provisions at March 31, 2026.
+Added: Non e of the land purchase contracts were subject to specific performance provisions at June 30, 2026.
Note 12 — Related Party Transactions
2 unchanged sentences
Horton provides the Company with certain administrative, compliance, operational and procurement services.
−Removed: In the six months ended March 31, 2026 and 2025, selling, general and administrative expense in the consolidated statements of operations for both periods included $ 3.6 million for these shared services, $ 7.7 million and $ 6.9 million, respectively, reimbursed to D.R.
−Removed: Horton for the cost of health insurance and other employee benefits and $ 0.8 million and $ 0.5 million, respectively, for other corporate and administrative expenses paid by D.R.
−Removed: Horton on behalf of the Company.
+Added: In the nine months ended June 30, 2026 and 2025, selling, general and administrative expense in the consolidated statements of operations for both periods included $ 5.4 million for these shared services, $ 12.1 million and $ 10.8 million, respectively, reimbursed to D.R.
+Added: Horton for the cost of health insurance and other employee benefits and $ 1.6 million and $ 0.7 million, respectively, for other corporate and administrative expenses.
Under the terms of the Master Supply Agreement with D.R.
Horton, both companies identify land development opportunities to expand Forestar's portfolio of assets.
−Removed: At March 31, 2026 and September 30, 2025, the Company owned approximately 63,500 and 65,100 residential lots, respectively, with which D.R.
+Added: At June 30, 2026 and September 30, 2025, the Company owned approximately 62,200 and 65,100 residential lots, respectively, with which D.R.
Horton had the following involvement.
−Removed: March 31, 2026 September 30, 2025
+Added: June 30, 2026 September 30, 2025
(Dollars in millions)
8 unchanged sentences
Lot and land sales to D.R.
−Removed: Horton in the three and six months ended March 31, 2026 and 2025 were as follows:
−Removed: Three Months Ended March 31, Six Months Ended March 31,
+Added: Horton in the three and nine months ended June 30, 2026 and 2025 were as follows:
+Added: Three Months Ended June 30, Nine Months Ended June 30,
2026 2025 2026 2025
8 unchanged sentences
$ 0.5 $ 3.8 $ 20.7 $ 7.7
−Removed: In the three and six months ended March 31, 2026, the Company reimbursed D.R.
+Added: In the three and nine months ended June 30, 2026, the Company reimbursed D.R.
Horton approximately $ 7.0 million and $ 27.0 million for pre-acquisition and other due diligence and development costs related to land purchase contracts identified by D.R.
Horton that the Company independently underwrote and closed compared to reimbursements of $ 9.5 million and $ 17.7 million in the prior year periods.
−Removed: In the three and six months ended March 31, 2026, the Company reimbursed D.R.
+Added: In the three and nine months ended June 30, 2026, the Company reimbursed D.R.
Horton approximately $ 0.7 million and $ 4.2 million for previously paid earnest money related to those land purchase contracts compared to reimbursements of $ 4.2 million and $ 18.8 million in the prior year periods.
−Removed: In the six months ended March 31, 2025, the Company purchased $ 2.1 million of water rights from D.R.
−Removed: In the three and six months ended March 31, 2026, the Company paid D.R.
−Removed: Horton $ 0.1 million and $ 0.4 million for land development services compared to $ 0.1 million for these services in both the prior year periods.
+Added: In the nine months ended June 30, 2025, the Company purchased $ 2.1 million of water rights from D.R.
+Added: In the three and nine months ended June 30, 2026, the Company paid D.R.
+Added: Horton $ 0.1 million and $ 0.4 million for land development services compared to $ 0.1 million and $ 0.3 million for these services in the prior year periods.
These amounts are included in cost of sales in the Company’s consolidated statements of operations.
−Removed: At March 31, 2026 and September 30, 2025, land held for future development primarily consisted of undeveloped land which the Company has under contract to sell to D.R.
+Added: At June 30, 2026 and September 30, 2025, land held for future development primarily consisted of undeveloped land which the Company has under contract to sell to D.R.
Horton at a sales price equal to the carrying value of the land at the time of sale plus additional consideration of 12 % to 16 % per annum.
−Removed: At March 31, 2026, accrued expenses and other liabilities on the Company's consolidated balance sheets included $ 5.2 million owed to D.R.
+Added: At June 30, 2026, accrued expenses and other liabilities on the Company's consolidated balance sheets included $ 2.6 million owed to D.R.
Horton for any accrued and unpaid shared service charges, land purchase contract deposits and due diligence and other development cost reimbursements compared to $ 2.2 million at September 30, 2025.
9 unchanged sentences
The Company elected not to use the fair value option for cash and cash equivalents and debt.
−Removed: For the financial assets and liabilities that the Company does not reflect at fair value, the following tables present both their respective carrying value and fair value at March 31, 2026 and September 30, 2025.
−Removed: Fair Value at March 31, 2026
+Added: For the financial assets and liabilities that the Company does not reflect at fair value, the following tables present both their respective carrying value and fair value at June 30, 2026 and September 30, 2025.
+Added: Fair Value at June 30, 2026
Carrying Value Level 1 Level 2 Level 3 Total
11 unchanged sentences
(a) The fair values of cash and cash equivalents approximate their carrying values due to their short-term nature and are classified as Level 1 within the fair value hierarchy.
−Removed: (b) At March 31, 2026 and September 30, 2025, debt primarily consisted of the Company's senior notes.
+Added: (b) At June 30, 2026 and September 30, 2025, debt primarily consisted of the Company's senior notes.
The fair value of the senior notes is determined based on quoted market prices in markets that are not active, which is classified as Level 2 within the fair value hierarchy.
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.