UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2023
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
File Number: 001-31543
FLUX
POWER HOLDINGS, INC.
(Exact
name of registrant as specified in its charter)
Nevada
92-3550089
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
Number)
2685
S. Melrose Drive , Vista , California
92081
(Address
of principal executive offices)
(Zip
Code)
877 - 505-3589
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of Each Class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.001 per share
FLUX
Nasdaq
Capital Market
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”,
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐ No ☒
The
number of shares of registrant’s common stock outstanding as of May 8, 2023 was 16,316,229 .
FLUX
POWER HOLDINGS, INC.
FORM
10-Q
For
the Quarterly Period Ended March 31, 2023
Table
of Contents
PART I - Financial Information
ITEM
1.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
5
ITEM
2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
20
ITEM
3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
28
ITEM
4.
CONTROLS AND PROCEDURES
28
PART II - Other Information
ITEM
1.
LEGAL PROCEEDINGS
29
ITEM
1A.
RISK FACTORS
29
ITEM
2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
29
ITEM
3.
DEFAULTS UPON SENIOR SECURITIES
29
ITEM
4.
MINE SAFETY DISCLOSURES
29
ITEM
5.
OTHER INFORMATION
29
ITEM
6.
EXHIBITS
29
SIGNATURES
30
Page 2
SPECIAL
NOTE REGARDING FORWARD LOOKING STATEMENTS
This
report contains forward-looking statements. The forward-looking statements are contained principally in the section captioned “Risk
Factors,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These
statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements
to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements.
These risks and uncertainties include, but are not limited to, the factors described in the section captioned “Risk Factors”
in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022 filed with the SEC on September 28, 2022. In some cases, you
can identify forward-looking statements by terms such as “anticipates,” “believes,” “could,” “estimates,”
“expects,” “intends,” “may,” “plans,” “potential,” “predicts,”
“projects,” “should,” “would,” and similar expressions intended to identify forward-looking statements.
Forward-looking statements reflect our current views with respect to future events and are based on assumptions and subject to risks
and uncertainties. You should read these factors and the other cautionary statements made in this report and in the documents we incorporate
by reference into this report as being applicable to all related forward-looking statements wherever they appear in this report or the
documents we incorporate by reference into this report. If one or more of these factors materialize, or if any underlying assumptions
prove incorrect, our actual results, performance or achievements may vary materially from any future results, performance or achievements
expressed or implied by these forward-looking statements.
Given
these uncertainties, you should not place undue reliance on these forward-looking statements. These forward-looking statements include,
among other things, statements relating to:
●
to
date we have not generated sufficient cash to fund our operations. At March 31, 2023, we had a cash balance of $790,000, $10.5 million
outstanding under a revolving line of credit, and an accumulated deficit of $87.1 million. Our operating plan and forecast include
a number of estimates and assumptions including our ability to execute our proposed plans, to generate revenue from our current backlog,
to increase both revenue and gross profit, to implement cost reductions and to maintain access to cash funder our existing two credit
facilities. If we are not successful in executing our plans as expected, our ability to continue as a going concern will be adversely
affected;
●
our
ability to secure sufficient funding to support our current and proposed operations, which could be more difficult considering the
negative impact of the COVID-19 pandemic on our operations, customer demand and supply chain, difficult stock market conditions as
well as investor sentiment regarding our industry and our stock;
●
our
ability to manage our working capital requirements efficiently;
●
our
ability to maintain our credit facilities and obtain the necessary funds as needed;
●
our
ability to maintain effective internal controls, our ability to record, process and report financial information timely and accurately
could be adversely affected and could result in a material misstatement in our financial statements, which could subject us to litigation
or investigations, require management resources, increase our expenses, negatively affect investor confidence in our financial statements
and adversely impact the trading price of our common stock.
●
our
ability to grow our revenue, increase our gross profit margin and become a profitable business;
●
our
ability to realize revenue from the current backlog is dependent on among other things, the delivery of key parts from our vendors
in a timely manner. Backlog may not be indicative of future operating results, and existing orders may be cancelled, modified or
otherwise altered by customers. We can provide no assurance as to the profitability of the contracts reflected in our backlog;
●
our
ability to fulfill our backlog of open sales orders given delays in the receipt of key component parts and other potential manufacturing
disruptions posed by the ongoing COVID-19 pandemic and general supply chain issues;
●
our
ability to obtain raw materials and other supplies for our products at existing or competitive prices and on a timely basis, particularly
considering the impact of COVID-19 pandemic and inflation on our suppliers and supply chain;
●
our
anticipated growth strategies and our ability to manage the expansion of our business operations effectively;
Page 3
●
our
ability to maintain or increase our market share in the competitive markets in which we do business;
●
our
ability to keep up with rapidly changing technologies and evolving industry standards, including our ability to achieve technological
advances;
●
our
dependence on the growth in demand for our products;
●
our
ability to compete with larger companies with far greater resources than we have;
●
our
ability to shift to new suppliers and incorporate new components into our products in a manner that is not disruptive to our business;
●
our
ability to obtain and maintain UL Listings and OEM approvals for our energy storage solutions;
●
our
ability to diversify our product offerings and capture new market opportunities;
●
our
ability to source our needs for skilled labor, machinery, parts, and raw materials economically;
●
our
ability to attract and retain key members of our senior management;
●
our
ability to continue to operate safely and effectively during the COVID-19 pandemic; and
●
our
dependence on few major customers.
Also,
forward-looking statements represent our estimates and assumptions only as of the date of this report. You should read this report and
the documents that we reference, and file as exhibits to this report completely and with the understanding that our actual future results
may be materially different from what we expect. Except as required by law, we assume no obligation to update any forward-looking statements
publicly, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even
if new information becomes available in the future.
Use
of Certain Defined Terms
Except
where the context otherwise requires and for the purposes of this report only:
●
the
“Company,” “Flux,” “we,” “us,” and “our” refer to the combined business
of Flux Power Holdings, Inc., a Nevada corporation and its wholly owned subsidiary, Flux Power, Inc., a California corporation (“Flux
Power”);
●
“Exchange
Act” refers the Securities Exchange Act of 1934, as amended;
●
“SEC”
refers to the Securities and Exchange Commission; and
●
“Securities
Act” refers to the Securities Act of 1933, as amended.
Page 4
PART
I - Financial Information
Item
1. Financial Statements
FLUX
POWER HOLDINGS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
March 31,
2023
June 30,
2022
(Unaudited)
ASSETS
Current assets:
Cash
$ 790,000
$ 485,000
Accounts receivable
9,853,000
8,609,000
Inventories, net
20,959,000
16,262,000
Other current assets
775,000
1,261,000
Total current assets
32,377,000
26,617,000
Right of use assets
3,035,000
2,597,000
Property, plant and equipment, net
1,724,000
1,578,000
Other assets
119,000
89,000
Total assets
$ 37,255,000
$ 30,881,000
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 10,827,000
$ 6,645,000
Accrued expenses
2,604,000
2,209,000
Line of credit
10,491,000
4,889,000
Deferred revenue
-
163,000
Customer deposits
135,000
175,000
Finance lease payable, current portion
140,000
-
Office lease payable, current portion
616,000
504,000
Accrued interest
3,000
1,000
Total current liabilities
24,816,000
14,586,000
Office lease payable, less current portion
2,223,000
2,361,000
Finance lease payable, less current portion
311,000
-
Total liabilities
27,350,000
16,947,000
Stockholders’ equity:
Preferred stock, $ 0.001 par value; 500,000 shares authorized; none issued and outstanding
-
-
Common stock, $ 0.001 par value; 30,000,000 shares authorized; 16,156,432 and 15,996,658 shares issued and outstanding at March 31, 2023 and June 30, 2022, respectively
16,000
16,000
Additional paid-in capital
96,968,000
95,732,000
Accumulated deficit
( 87,079,000 )
( 81,814,000 )
Total stockholders’ equity
9,905,000
13,934,000
Total liabilities and stockholders’ equity
$ 37,255,000
$ 30,881,000
The
accompanying notes are an integral part of these condensed consolidated financial statements.
Page 5
FLUX
POWER HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
2023
2022
2023
2022
Three Months Ended March 31,
Nine Months Ended March 31,
2023
2022
2023
2022
Revenues
$ 15,087,000
$ 13,177,000
$ 50,085,000
$ 27,138,000
Cost of sales
10,368,000
11,257,000
37,310,000
22,838,000
Gross profit
4,719,000
1,920,000
12,775,000
4,300,000
Operating expenses:
Selling and administrative
4,724,000
3,904,000
13,510,000
11,402,000
Research and development
1,182,000
1,713,000
3,567,000
5,768,000
Total operating expenses
5,906,000
5,617,000
17,077,000
17,170,000
Operating loss
( 1,187,000 )
( 3,697,000 )
( 4,302,000 )
( 12,870,000 )
Other income
-
-
8,000
-
Interest expense
( 258,000 )
( 52,000 )
( 971,000 )
( 86,000 )
Net loss
$ ( 1,445,000 )
$ ( 3,749,000 )
$ ( 5,265,000 )
$ ( 12,956,000 )
Net loss per share - basic and diluted
$ ( 0.09 )
$ ( 0.23 )
$ ( 0.33 )
$ ( 0.85 )
Weighted average number of common shares outstanding - basic and diluted
16,048,054
15,988,926
16,021,653
15,254,983
The
accompanying notes are an integral part of these condensed consolidated financial statements.
Page 6
FLUX
POWER HOLDING, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(unaudited)
Shares
Capital Stock Amount
Additional Paid-in Capital
Accumulated Deficit
Total
Common Stock
Shares
Capital Stock Amount
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at June 30, 2022
15,996,658
$ 16,000
$ 95,732,000
$ ( 81,814,000 )
$ 13,934,000
Issuance of common stock – exercised options and RSU settlement
1,678
-
-
-
-
Stock based compensation
-
-
95,000
-
95,000
Net loss
-
-
-
( 2,139,000 )
( 2,139,000 )
Balance at September 30, 2022
15,998,336
16,000
95,827,000
( 83,953,000 )
11,890,000
Issuance of common stock – exercised options and RSU settlement
31,142
-
-
-
-
Stock based compensation
-
-
209,000
-
209,000
Net loss
-
-
-
(1,681,000 )
(1,681,000 )
Balance at December 31, 2022
16,029,478
16,000
96,036,000
( 85,634,000 )
10,418,000
Issuance of common stock – public offering, net of costs
126,954
-
697,000
-
697,000
Stock based compensation
-
-
235,000
-
235,000
Net loss
-
-
-
( 1,445,000 )
( 1,445,000 )
Balance at March 31, 2023
16,156,432
$ 16,000
$ 96,968,000
$ ( 87,079,000 )
$ 9,905,000
Common Stock
Shares
Capital Stock Amount
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at June 30, 2021
13,652,164
$ 14,000
$ 79,197,000
$ ( 66,205,000 )
$ 13,006,000
Issuance of common stock and warrants – registered direct offering, net of costs
2,142,860
2,000
14,074,000
-
14,076,000
Issuance of common stock – public offering, net of costs
190,782
-
1,602,000
-
1,602,000
Issuance of common stock – exercised options
1,696
-
-
-
-
Stock based compensation
-
-
200,000
-
200,000
Net loss
-
-
-
( 4,130,000 )
( 4,130,000 )
Balance at September 30, 2021
15,987,502
16,000
95,073,000
( 70,335,000 )
24,754,000
Additional offering costs related to the registered direct offering
-
-
( 105,000 )
-
( 105,000 )
Stock based compensation
-
-
249,000
-
249,000
Net loss
-
-
-
( 5,077,000 )
( 5,077,000 )
Balance at December 31, 2021
15,987,502
16,000
95,217,000
( 75,411,000 )
19,822,000
Balance
15,987,502
$ 16,000
$ 95,217,000
$ ( 75,411,000 )
$ 19,822,000
Issuance of common stock – RSU settlement
4,578
-
-
-
-
Stock based compensation
-
-
152,000
-
152,000
Net loss
-
-
-
( 3,749,000 )
( 3,749,000 )
Balance at March 31, 2022
15,992,080
$ 16,000
$ 95,369,000
$ ( 79,161,000 )
$ 16,224,000
Balance
15,992,080
$ 16,000
$ 95,369,000
$ ( 79,161,000 )
$ 16,224,000
The
accompanying notes are an integral part of these condensed consolidated financial statements.
Page 7
FLUX
POWER HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
2023
2022
Nine Months Ended March 31,
2023
2022
Cash flows from operating activities:
Net loss
$ ( 5,265,000 )
$ ( 12,956,000 )
Adjustments to reconcile net loss to net cash used in operating activities
Depreciation
647,000
412,000
Stock-based compensation
539,000
601,000
Amortization of debt issuance costs
445,000
-
Noncash lease expense
370,000
324,000
Allowance for inventory reserve
214,000
109,000
Changes in operating assets and liabilities:
Accounts receivable
( 1,244,000 )
( 3,411,000 )
Inventories
( 4,911,000 )
( 10,530,000 )
Other current assets
11,000
( 118,000 )
Accounts payable
4,182,000
6,186,000
Accrued expenses
395,000
( 441,000 )
Accrued interest
2,000
-
Office lease payable
( 379,000 )
( 322,000 )
Deferred revenue
( 163,000 )
289,000
Customer deposits
( 40,000 )
519,000
Net cash used in operating activities
( 5,197,000 )
( 19,338,000 )
Cash flows from investing activities
Purchases of equipment
( 753,000 )
( 644,000 )
Proceeds from sale of fixed assets
8,000
-
Net cash used in investing activities
( 745,000 )
( 644,000 )
Cash flows from financing activities:
Proceeds from issuance of common stock in registered direct offering, net of offering costs
-
13,971,000
Proceeds from issuance of common stock in public offering, net of offering costs
697,000
1,602,000
Proceeds from revolving line of credit
48,800,000
3,500,000
Payment of revolving line of credit
( 43,198,000 )
-
Payment of financed leases
( 52,000 )
-
Net cash provided by financing activities
6,247,000
19,073,000
Net change in cash
305,000
( 909,000 )
Cash, beginning of period
485,000
4,713,000
Cash, end of period
$ 790,000
$ 3,804,000
Supplemental Disclosures of Non-Cash Investing and Financing Activities:
Initial right of use asset recognition
$ 855,000
$ -
Common stock issued for vested RSUs
$ 114,000
$ 10,000
Supplemental cash flow information:
Interest paid
$ 524,000
$ 86,000
The
accompanying notes are an integral part of these condensed consolidated financial statements.
Page 8
FLUX
POWER HOLDINGS, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2023
(Unaudited)
NOTE
1 - NATURE OF BUSINESS
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) and the rules of the Securities and Exchange Commission (“SEC”)
applicable to interim reports of companies filing as a smaller reporting company. These financial statements should be read in conjunction
with the audited financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the fiscal year
ended June 30, 2022 filed with the SEC on September 28, 2022. In the opinion of management, the accompanying condensed consolidated interim
financial statements include all adjustments necessary in order to make the financial statements not misleading. The results of operations
for interim periods are not necessarily indicative of the results to be expected for the full year or any other future period. Certain
notes to the financial statements that would substantially duplicate the disclosures contained in the audited financial statements for
the most recent fiscal year as reported in the Company’s Annual Report on Form 10-K have been omitted. The accompanying condensed
consolidated balance sheet at June 30, 2022 has been derived from the audited balance sheet at June 30, 2022 contained in such Form 10-K.
Nature
of Business
Flux
Power Holdings, Inc. (“Flux”) was incorporated in 2009 in the State of Nevada, and Flux’s operations are conducted
through its wholly owned subsidiary, Flux Power, Inc. (“Flux Power”), a California corporation (collectively, the “Company”).
We
design, develop, manufacture, and sell a portfolio of advanced lithium-ion energy storage solutions for electrification of a range of
industrial commercial sectors which include material handling, airport ground support equipment (“GSE”), and stationary energy
storage. We believe our mobile and stationary energy storage solutions provide customers with a reliable, high performing, cost effective,
and more environmentally friendly alternative as compared to traditional lead acid and propane-based solutions. Our modular and scalable
design allows different configurations of lithium-ion battery packs to be paired with our proprietary wireless battery management system
to provide the level of energy storage required and “state of the art” real time monitoring of pack performance. We believe
that the increasing demand for lithium-ion battery packs and more environmentally friendly energy storage solutions in the material handling
sector should continue to drive our revenue growth.
As
used herein, the terms “we,” “us,” “our,” “Flux,” and “Company” mean Flux
Power Holdings, Inc., unless otherwise indicated. All dollar amounts herein are in U.S. dollars unless otherwise stated.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
Company’s significant accounting policies are described in Note 2, “Summary of Significant Accounting Policies,” in
the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022. There have been no material changes in these
policies or their application.
Management
has considered all recent accounting pronouncements issued since the last audit of the Company’s consolidated financial statements
and believes that these recent pronouncements will not have a material effect on the Company’s condensed consolidated financial
statements.
Net
Loss Per Common Share
The
Company calculates basic loss per common share by dividing net loss by the weighted average number of common shares outstanding during
the periods. Diluted loss per common share includes the impact from all dilutive potential common shares relating to outstanding convertible
securities.
For
the three months ended March 31, 2023 and 2022, basic and diluted weighted-average common shares outstanding were 16,048,054 and 15,988,926 ,
respectively. For the nine months ended March 31, 2023 and 2022, basic and diluted weighted-average common shares outstanding were 16,021,653
and 15,254,983 , respectively. The Company incurred a net loss for the three and nine months ended March 31, 2023 and 2022, and therefore,
basic and diluted loss per share for the periods were the same because potential common share equivalent would have been anti-dilutive.
The total potentially dilutive common shares outstanding at March 31, 2023 and 2022 that were excluded from diluted weighted-average
common shares outstanding represent shares underlying outstanding stock options, RSUs, and warrants, and totaled 2,661,220 and 2,070,652 ,
respectively.
At
March 31, 2023 and 2022 potentially dilutive common shares outstanding that were excluded from diluted weighted-average common shares
outstanding were as follows:
SCHEDULE OF DILUTIVE COMMON SHARES OUTSTANDING EXCLUDED FROM DILUTIVE WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
March 31,
2023
March 31,
2022
Stock options
992,710
512,193
RSUs
213,388
272,146
Warrants
1,455,122
1,286,313
Total
2,661,220
2,070,652
Page 9
Liquidity
Considerations
The
accompanying financial statements and notes have been prepared assuming the Company will continue as a going concern. For the nine months
ended March 31, 2023 and the year ended June 30, 2022, the Company generated negative cash flows from operations of $ 5.2 million and
$ 23.9 million, respectively, and had an accumulated deficit of $ 87.1 million and $ 81.8 million, respectively. Management has evaluated
the Company’s expected cash requirements over the next twelve (12) months, including investments in additional sales and marketing
and research and development, capital expenditures, and working capital requirements. Management believes the Company’s existing
cash, funding available under the SVB Credit Facility and the subordinated line of credit (“Subordinated LOC”), expected
improvements in the gross margin and lower cash requirements will enable the Company to fund planned operations for the next twelve (12)
months.
Historically,
the Company has not generated sufficient cash to fund its operations. The Company is continuing efforts to improve operational efficiencies
and to generate revenue from its existing backlog. Management currently anticipates increased revenues as well as improvements in the
Company’s gross margin over the next twelve (12) months. The Company has received new orders in the twelve-month period ended March
31, 2023 of approximately $ 51.7 million.
As
of May 10, 2023, the Company had a cash balance of $ 1.4 million, $ 3.8 million remained available for future borrowings under
the $ 14 million SVB Credit Facility and $ 4.0 million available for future draws under the Subordinated LOC. As of May 10, 2023, $ 4.6
million remained available under the Company’s ATM agreement. In addition, to support our operations and anticipated growth, we
intend to explore additional sources of capital as needed. We also continue to execute our cost reduction, sourcing, pricing recovery
initiatives in efforts to increase our gross margins and improve cash flow from operations. Any unforeseen factors in the general economy
beyond management’s control could potentially have negative impact on the planned gross margin improvement plan.
NOTE
3 – ACCRUED EXPENSES
Accrued
expenses consist of the following:
SCHEDULE OF ACCRUED EXPENSES
March 31,
2023
June 30,
2022
Payroll and bonus accrual
$ 1,073,000
$ 767,000
PTO accrual
431,000
430,000
Warranty liability
1,096,000
1,012,000
Other
4,000
-
Total Accrued expenses
$ 2,604,000
$ 2,209,000
NOTE
4 – NOTES PAYABLE
Revolving
Line of Credit
On
November 9, 2020, the Company entered into a Loan and Security Agreement (“Agreement”) with Silicon Valley Bank (“SVB”).
On
October 29, 2021, the Company entered into a First Amendment to Loan and Security Agreement (“First Amendment” and together
with the Agreement, the “Loan Agreement”) with SVB which amended certain terms of the Agreement including, but not limited
to, increasing the amount of the revolving line of credit from $ 4.0 million to $ 6.0 million, and extending the maturity date to November
7, 2022 . The First Amendment provided the Company with a senior secured credit facility for up to $ 6.0 million available on a revolving
basis (“Revolving LOC”). Outstanding principal under the Revolving LOC accrued interest at a floating rate per annum equal
to the greater of (i) Prime Rate plus two and a half percent (2.50%), or (ii) five and three-quarters percent (5.75%). The Company paid
a non-refundable commitment fee of $ 15,000 upon execution of the Agreement and an additional non-refundable commitment fee of $22,500
in connection with the First Amendment .
Page 10
On
June 23, 2022, the Company entered into a Second Amendment to Loan and Security Agreement (“Second Amendment” and together
with the Loan Agreement,, the “Second Amended Loan Agreement”) with SVB, which amended certain terms of the Loan Agreement
, including but not limited to, (i) increasing the amount of the revolving line of credit to $8.0 million, (ii) changing the financial
covenants of the Company from one based on tangible net worth to another based on adjusted EBITDA (as defined in the Second Amendment)
on a trailing six (6) month basis and liquidity ratio certified as of the end of each month pursuant to the calculations set forth therein,
and (iii) allowing for the assignment and transfer by SVB of all of its obligations, rights and benefits under the Agreement and Loan
Documents (as defined in the Agreement and except for the Warrants) .
In
addition, under the Second Amendment, the interest rate terms for the outstanding principal under the Revolving LOC were amended to accrue
interest at a floating per annum rate equal to the greater of either (A) Prime Rate plus three and one-half of one percent (3.50%) or
(B) seven and one-half of one percent (7.50%). Interest payments are due monthly on the last day of the month. In addition, the Company
is required to pay a quarterly unused facility fee equal to one-quarter of one percent (0.25%) per annum of the average daily unused
portion of the $8.0 million commitment under the SVB Credit Facility, depending upon availability of borrowings under the Revolving LOC .
Pursuant to the Second Amendment, the Company paid SVB a non-refundable amendment fee of $ 5,000 and SVB’s legal fees and expenses
incurred in connection with the Second Amendment.
In
connection with the Second Amendment, the Company issued a twelve-year warrant to SVB and its designee, SVB Financial Group, to purchase
up to 40,806 shares of common stock of the Company at an exercise price of $ 2.23 per share pursuant to the terms set forth therein.
On
November 7, 2022, we entered into a Third Amendment to Loan and Security Agreement (“Third Amendment”) with SVB, which amended
certain terms of the Second Amended Loan Agreement (together with the Third Amendment, the “Third Amended Loan Agreement”),
including but not limited to, (i) extending the maturity date from November 7, 2022 to May 7, 2023 (the “Extension Period”),
(ii) amending the financial covenants of the Company to cover the Extension Period and to include a liquidity ratio financial covenant,
and (iii) amending the definition of Permitted Liens (as defined in the Third Amendment). Pursuant to the Third Amendment, the Company
paid SVB a non-refundable amendment fee of $ 12,500 and SVB’s legal fees and expenses incurred in connection with the Third Amendment.
On
January 10, 2023, the Company entered into a Fourth Amendment to Loan and Security Agreement (the “Fourth Amendment”) with
SVB, which amended certain terms of the Third Amended Loan Agreement including but not limited to, (i) increasing the amount of the SVB
Credit Facility from $ 8.0 million to $ 14.0 million, (ii) removing the liquidity ratio financial covenant of the Company under Section
6.9 of the Third Amended Loan Agreement, (iii) amending the definition of Borrowing Base (as defined in the Fourth Amendment), which
includes a new defined term for Net Orderly Liquidation Value (as defined in the Fourth Amendment), and (iv) removing certain defined
liquidity terms under Section 13.1 of the Third Amended Loan Agreement. Pursuant to the Fourth Amendment, the Company paid SVB a non-refundable
amendment fee of $ 10,000 and SVB’s legal fees and expenses incurred in connection with the Fourth Amendment.
The
Company has used the SVB Credit Facility to fund its operations and working capital requirements. Amounts outstanding under the Revolving
LOC are secured by substantially all tangible and intangible assets of the Company (including, without limitation, intellectual property)
pursuant to the terms of the Fourth Amended Loan Agreement, and the Intellectual Property Security Agreement dated as of October 29,
2021. During the nine months ended March 31, 2023, the Company had multiple Revolving LOC drawdowns totaling $ 48.8 million and multiple
Revolving LOC payments totaling $ 43.2 million. As of March 31, 2023, the outstanding balance under the Revolving LOC was approximately
$ 10.5 million.
On
April 27, 2023, the Company entered into a Fifth Amendment to Loan and Security Agreement (the “Fifth Amendment”) with SVB
which further amended certain terms of the credit facility (together with the Fifth Amendment, the “Agreement”), including
but not limited to, (i) extending the maturity date from May 7, 2023 to December 31, 2023 (the “2023 Extension Period”),
(ii) amending the EBITDA financial covenant of the Company to cover the 2023 Extension Period, and (iii) amending the definition of EBITDA
(as defined in the Fifth Amendment). Pursuant to the Fifth Amendment, the Company agreed to pay SVB a non-refundable amendment fee of
Thirty Thousand Dollars ($ 30,000 ) and SVB’s legal fees and expenses incurred in connection with the Fifth Amendment. In addition,
SVB also agreed to waive compliance by the Company of the former EBIDTA financial covenant as of the month ended March 31, 2023.
As
of May 10, 2023, $ 3.8 million remained available for future borrowings under the SVB Credit Facility through December
31, 2023, unless the credit facility is renewed and its term is extended prior to such expiration. (See Note 9 – Subsequent Events)
Page 11
NOTE
5 - RELATED PARTY DEBT AGREEMENTS
As
of March 31, 2023 and June 30, 2022, the Company had no related party debt balance outstanding. Below are the activities for the Company’s
related party debt agreements that existed during the periods ended March 31, 2023 and 2022 covered by the accompanying unaudited condensed
consolidated financial statements.
Subordinated
Line of Credit Facility
On
May 11, 2022, the Company entered into a Credit Facility Agreement (the “Subordinated LOC”) with Cleveland Capital, L.P.,
a Delaware limited partnership (“Cleveland”), Herndon Plant Oakley, Ltd., (“HPO”), and other lenders (together
with Cleveland and HPO, the “Lenders”). The Subordinated LOC provides the Company with a short-term line of credit not less
than $ 3,000,000 and not more than $ 5,000,000 , the proceeds of which shall be used by the Company for working capital purposes. In connection
with the Subordinated LOC, the Company issued a separate subordinated unsecured promissory note in favor of each respective Lender (each
promissory note, a “Note”) for each Lender’s commitment amount (each such commitment amount, a “Commitment Amount”).
As of March 31, 2023, the Lenders committed to an aggregate commitment of $ 4,000,000 .
Pursuant
to the terms of the Subordinated LOC, each Lender severally agrees to make loans (each such loan, an “Advance”) up to such
Lender’s Commitment Amount to the Company from time to time, until December 31, 2022 (the “Due Date”). On December
15, 2022, the Board of Directors of the Company elected to extend the Due Date to December 31, 2023. The Company may, from time to time,
prior to the Due Date, draw down, repay, and re-borrow on the Note, by giving notice to the Lenders of the amount to be requested to
be drawn down.
Each
Note bears an interest rate of 15.0 % per annum on each Advance from and after the date of disbursement of such Advance and is payable
on (i) the Due Date in cash or shares of common stock of the Company (the “Common Stock”) at the sole election of the Company,
unless such Due Date extended pursuant to the Note, or (ii) on occurrence of an event of Default (as defined in the Note). The Due Date
may be extended (i) at the sole election of the Company for one (1) additional year period from the Due Date upon the payment of a commitment
fee equal to two percent ( 2 %) of the Commitment Amount to the Lender within thirty (30) days prior to the original Due Date, or (ii)
by the Lender in writing. In addition, each Lender signed a Subordination Agreement by and between the Lenders and SVB dated as of May
11, 2022 (the “Subordination Agreement”) for the purposes of subordinating the right to payment under the Note to SVB’s
indebtedness by the Company now outstanding or hereinafter incurred. On December 15, 2022, the Board of Directors of the Company elected
to extend the Due Date to December 31, 2023 and the Company paid the Lenders an extension fee in the aggregate amount of $ 80,000 .
The
Subordinated LOC includes customary representations, warranties and covenants by the Company and the Lenders. The Company has also agreed
to pay the legal fees of Cleveland’s counsel in an amount up to $ 10,000 . In addition, each Note also provides that, upon the occurrence
of a Default, at the option of the Lender, the entire outstanding principal balance, all accrued but unpaid interest and/or Late Charges
(as defined in the Note) at once will become due and payable upon written notice to the Company by the Lender.
In
connection with entry into the Subordinated LOC, the Company paid to each Lender a one-time commitment fee in cash equal to 3.5 % of such
Lender’s Commitment Amount. In addition, in consideration of the Lenders’ commitment to provide the Advances to the Company,
the Company issued the Lenders five-year warrants to purchase an aggregate of 128,000 shares of common stock at an exercise price of
$ 2.53 per share that are, subject to certain ownership limitations, exercisable immediately (the “Warrants”) ( the number
of warrants issued to each Lender is equal to the product of (i) 160,000 shares of common stock multiplied by (ii) the ratio represented
by each Lender’s Commitment Amount divided by the $5,000,000 ).
Pursuant
to a selling agreement, dated as of May 11, 2022, the Company retained HPO as its placement agent in connection with the Subordinated
LOC. As compensation for services rendered in conjunction with the Subordinated LOC, the Company paid HPO a finder fee equal to 3 % of
the Commitment Amount from each such Lender placed by HPO in cash.
Page 12
NOTE
6 - STOCKHOLDERS’ EQUITY
At-The-Market
(“ATM”) Offering
On
December 21, 2020 the Company entered into a Sales Agreement (the “Sales Agreement”) with H.C. Wainwright & Co., LLC
(“HCW”) to sell shares of its common stock, par value $ 0.001 (the “Common Stock”) from time to time, through
an “at-the-market offering” program (the “ATM Offering”).
The
Company agreed to pay HCW a commission in an amount equal to 3.0 % of the gross sales proceeds of the shares sold under the Sales Agreement.
In addition, the Company agreed to reimburse HCW for certain legal and other expenses incurred up to a maximum of $50,000 to establish
the ATM Offering, and $2,500 per quarter thereafter to maintain such program under the Sales Agreement . The Company has also agreed pursuant
to the Sales Agreement to indemnify and provide contribution to HCW against certain liabilities, including liabilities under the Securities
Act.
On
May 27, 2021, the Company filed Amendment No. 1 (the “Amendment”) to the prospectus supplement dated December 21, 2020 (the
“Prospectus Supplement”) to increase the size of the ATM Offering from an aggregate offering price of up to $ 10 million in
the Prospectus Supplement to an amended maximum aggregate offering price of up to $ 20 million of shares of the Company’s common
stock (the “Shares”) (which amount includes the value of shares the Company has already sold prior to the date of the Amendment)
pursuant to the base prospectus dated October 26, 2020, the Prospectus Supplement, and the Amendment (collectively, the “Prospectus”).
From
December 21, 2020 through March 31, 2023, the Company sold an aggregate of 1,296,518 shares of common stock at an average price of $ 11.60
per share for gross proceeds of approximately $ 15.0 million under the ATM Offering. The Company received net proceeds of approximately
$ 14.4 million, net of commissions and other offering related expenses.
The
Shares was registered under the Securities Act of 1933, as amended (the “Securities Act”), pursuant to the Company’s
Registration Statement on Form S-3 (File No. 333-249521), declared effective by the Securities and Exchange Commission (the “Commission”)
on October 26, 2020, and the Prospectus. Sales of the Shares, if any, may be made by any method permitted by law deemed to be an “at-the-market
offering” as defined in Rule 415(a)(4) of the Securities Act. The Company or the HCW may, upon written notice to the other party
in accordance with the terms of the Sales Agreement, suspend offers and sales of the Shares. The Company and HCW each have the right,
in its sole discretion, to terminate the Sales Agreement at any time upon prior written notice pursuant to the terms and subject to the
conditions set forth in the Sales Agreement.
Registered
Direct Offering
On
September 27, 2021, the Company closed a registered direct offering, priced at-the-market under Nasdaq rules (“RDO”) for
the sale of 2,142,860 shares of common stock and warrants to purchase up to an aggregate of 1,071,430 shares of common stock, at an offering
price of $ 7.00 per share and associated warrant for gross proceeds of approximately $ 15.0 million prior to deducting offering expenses
totaling approximately $ 1.0 million. The associated warrants have an exercise price equal to $ 7.00 per share and are exercisable upon
issuance and expire in five years. HCW acted as the exclusive placement agent for the registered direct offering.
The
securities sold in the RDO were sold pursuant to a “shelf” registration statement on Form S-3 (File No. 333-249521), including
a base prospectus, previously filed with the Securities and Exchange Commission (the “SEC”) on October 16, 2020 and declared
effective by the SEC on October 26, 2020. The registered direct offering of the securities was made by means of a prospectus supplement
dated September 22, 2021 and filed with the SEC, that forms a part of the effective registration statement.
Page 13
Warrants
In
connection with the Company’s RDO, in September 2021 the Company issued five-year warrants to the RDO investors to purchase up
to 1,071,430 shares of the Company’s common stock at an exercise price of $ 7.00 per share and were estimated to have a fair value
of approximately $ 3,874,000 . The warrants were exercisable immediately and are limited to beneficial ownership of 4.99 % at any point
in time in accordance with the warrant agreement.
In
May 2022 and in conjunction with entry into a credit facility with Cleveland, HPO, and other lenders (together with Cleveland and HPO,
the “Lenders”), the Company issued five-year warrants to the Lenders to purchase up to 128,000 shares of the Company’s
common stock at an exercise price of $ 2.53 per share and had a fair value of approximately $ 173,000 .
In
June 2022 and in conjunction with the entry into the Second Amendment to Loan and Security Agreement with SVB, the Company issued twelve-year
warrants to SVB and its designee, SVB Financial Group, to purchase up to 40,806 shares of the Company’s common stock at an exercise
price of $ 2.23 per share and had a fair value of approximately $ 80,000 .
Warrant
detail for the nine months ended March 31, 2023 is reflected below:
SCHEDULE
OF STOCK WARRANT ACTIVITY
Number of Warrants
Weighted
Average
Exercise Price
Per Warrant
Weighted
Average
Remaining
Contract
Term
(# years)
Warrants outstanding and exercisable at June 30, 2022
1,455,119
$ 6.10
Warrants
issued
1,071,430
$ 7.00
Warrants cancelled
-
$
Warrants outstanding and exercisable at March 31, 2023
1,455,119
$ 6.10
3.48
Warrant
detail for the nine months ended March 31, 2022 is reflected below:
Number of Warrants
Weighted
Average
Exercise Price
Per Warrant
Remaining
Contract
Term (#
years)
Warrants outstanding and exercisable at June 30, 2021
214,883
$ 4.49
Warrants issued
1,071,430
$ 7.00
Warrants outstanding and exercisable at March 31, 2022
1,286,313
$ 6.58
4.11
Stock
Options
In
connection with the reverse acquisition of Flux Power, Inc. in 2012, the Company assumed the 2010 Plan. As of March 31, 2023, there were
21,944 options to purchase common stock outstanding under the 2010 Plan. No additional options may be granted under the 2010 Plan.
On
February 17, 2015 the Company’s stockholders approved the 2014 Equity Incentive Plan (the “2014 Plan”). The 2014 Plan
offers certain employees, directors, and consultants the opportunity to acquire the Company’s common stock subject to vesting requirements
and serves to encourage such persons to remain employed by the Company and to attract new employees. The 2014 Plan allows for the award
of the Company’s common stock and stock options, up to 1,000,000 shares of the Company’s common stock. As of March 31, 2023,
137,967 shares of the Company’s common stock were available for future grants under the 2014 Plan.
On
April 29, 2021, the Company’s stockholders approved the 2021 Equity Incentive Plan (the “2021 Plan”). The 2021 Plan
authorizes the issuance of awards for up to 2,000,000 shares of common stock in the form of incentive stock options, non-statutory stock
options, stock appreciation rights, restricted stock units, restricted stock awards and unrestricted stock awards to officers, directors
and employees of, and consultants and advisors to, the Company or its affiliates. As of March 31, 2023, 1,579,566 shares of the Company’s
common stock were available for future grants under the 2021 Plan.
Page 14
On
October 31, 2022, the Board of Directors authorized a total of 624,441 stock options to be granted under the Company’s 2014 Plan
and 2021 Plan.
Activity
in the Company’s stock options during the nine months ended March 31, 2023 and related balances outstanding as of that date are
reflected below:
SCHEDULE
OF STOCK OPTIONS ACTIVITY
Number of
Shares
Weighted Average
Exercise Price
Weighted
Average
Remaining
Contract
Term
(# years)
Outstanding at June 30, 2022
503,433
$ 11.03
Granted
624,441
$ 3.43
Exercised
( 22,500 )
$ 4.60
Forfeited and cancelled
( 112,664 )
$ 11.07
Outstanding at March 31, 2023
992,710
$ 6.39
7.68
Exercisable at March 31, 2023
399,922
$ 10.79
4.84
Activity
in the Company’s stock options during the nine months ended March 31, 2022 and related balances outstanding as of that date are
reflected below:
Number of
Shares
Weighted Average
Exercise Price
Weighted
Average
Remaining
Contract
Term
(# years)
Outstanding at June 30, 2021
531,205
$ 11.02
Granted
-
$ -
Exercised
( 3,400 )
$ 4.65
Forfeited and cancelled
( 15,612 )
$ 14.28
Outstanding and exercisable at March 31, 2022
512,193
$ 10.97
5.91
Restricted
Stock Units
On
November 5, 2020, the Company’s Board of Directors approved an amendment to the 2014 Plan, to allow for grants of Restricted Stock
Units (“RSUs”). Subject to vesting requirements set forth in the RSU Award Agreement, one share of common stock is issuable
for one vested RSU. On November 5, 2020, the Board of Directors authorized the following RSUs to be granted under the amended 2014 Option
Plan: (i) a total of 43,527 RSUs to certain executive officers as one-time retention incentive awards, and (ii) a total of 91,338 RSUs
to certain key employees as annual equity compensation of which 45,652 were performance-based RSUs and 45,686 were time-based RSUs. On
April 29, 2021, an additional 18,312 time-based RSUs were authorized by the Company’s Board of Directors to be granted under the
amended 2014 Option Plan. On October 29, 2021, the Board of Directors authorized the following RSUs to be granted under the amended 2014
Option Plan: (i) a total of 97,828 RSUs to certain executive officers of which 48,914 were performance-based RSUs and 48,914 were time-based
RSUs, and (ii) a total of 81,786 time-based RSUs to certain other key employees. The RSUs are subject to the terms and conditions provided
in (i) the Restricted Stock Unit Award Agreement for time-based awards (“Time-based Award Agreement”), and (ii) the Performance
Restricted Stock Unit Award Agreement for performance-based awards (“Performance-based Award Agreement”).
Page 15
Activity
in RSUs during the nine months ended March 31, 2023 and related balances outstanding as of that date are reflected below:
SCHEDULE
OF RESTRICTED STOCK UNITS ACTIVITY
Number of Shares
Weighted Average
Grant date
Fair Value
Weighted
Average
Remaining
Contract
Term
(# years)
Outstanding at June 30, 2022
304,221
$ 6.06
Granted
5,034
$ 2.70
Vested and settled
( 32,248 )
$ 3.49
Forfeited and cancelled
( 63,619 )
$ 6.53
Outstanding at March 31, 2023
213,388
$ 5.90
0.89
Activity
in RSUs during the nine months ended March 31, 2022 and related balances outstanding as of that date are reflected below:
Number of Shares
Weighted Average
Grant date
Fair Value
Weighted
Average
Remaining Contract
Term
(# years)
Outstanding at June 30, 2021
131,652
$ 9.25
Granted
179,614
$ 5.75
Vested and settled
( 4,578 )
$ 11.56
Forfeited and cancelled
( 35,542 )
$ 6.95
Outstanding at March 31, 2022
271,146
$ 7.19
2.34
Stock-based
Compensation
Stock-based
compensation expense for the three and nine months ended March 31, 2023 and 2022 represents the estimated fair value of stock options
and RSUs at the time of grant amortized under the straight-line method over the expected vesting period and reduced for estimated forfeitures
of options and RSUs. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures
differ from original estimates. At March 31, 2023, the aggregate intrinsic value of exercisable stock options was approximately $ 878,000 .
The
following table summarizes stock-based compensation expense for employee and non-employee stock option and RSU grants:
SCHEDULE
OF STOCK-BASED COMPENSATION EXPENSES
2023
2022
2023
2022
Three Months Ended
March 31,
Nine Months Ended
March 31,
2023
2022
2023
2022
Research and development
$ 48,000
$ 32,000
$ 117,000
$ 122,000
Selling and administrative
187,000
120,000
422,000
479,000
Total stock-based compensation expense
$ 235,000
$ 152,000
$ 539,000
$ 601,000
Page 16
The
Company uses the Black-Scholes valuation model to calculate the fair value of stock options. The fair value of stock options was measured
at the grant date using the assumptions (annualized percentages) in the table below:
SCHEDULE OF FAIR VALUE ASSUMPTIONS OF STOCK OPTIONS
2023
2022 (1)
Nine Months Ended March 31,
2023
2022 (1)
Expected volatility
90.12 %
-
Risk free interest rate
4.21 %
-
Forfeiture rate
20 %
-
Dividend yield
0 %
-
Expected term (years)
6.25
-
(1)
No
stock options were granted during the nine months ended March 31, 2022.
At
March 31, 2023, the unamortized stock-based compensation expense related to outstanding stock options and RSUs was approximately $ 948,000
and $ 395,000 , respectively, and these amounts are expected to be expensed over the weighted-average remaining recognition period of 3.58
years and 0.81 years, respectively.
NOTE
7 - CONCENTRATIONS
Credit
Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and unsecured trade accounts
receivable. The Company maintains cash balances in non-interest bearing bank deposit accounts at a California commercial bank. The Company’s
cash balance at this institution is secured by the Federal Deposit Insurance Corporation up to $ 250,000 . As of March 31, 2023 and June
30, 2022, cash was approximately $ 790,000 and $ 485,000 , respectively.
On
March 10, 2023, the Federal Deposit Insurance Corporation (the “FDIC”) issued a press release stating that Silicon Valley
Bank (“SVB”) was closed by the California Department of Financial Protection and Innovation, which appointed the FDIC as
receiver. In a joint statement issued by the Department of the Treasury, Board of Governors of the Federal Reserve System and Federal
Deposit Insurance Corporation on March 12, 2023, the Department of Treasury took actions to enable the FDIC to complete its resolution
of SVB in a manner that fully protects all depositors. According to the joint statement (the “Statement”), depositors will
have access to all of their money starting Monday, March 13, 2023. On March 13, 2023, Silicon Valley Bridge Bank, N.A., the new entity
formed by the FDIC announced appointment of a new CEO, who provided assurance of immediate restoration of full banking services. On March
27, 2023, First Citizens BancShares, Inc. announced that it has entered into an agreement with the FDIC to purchase all of the assets
and liabilities of Silicon Valley Bridge Bank, N.A.
The
Company has not experienced any losses in such accounts. Management believes that the Company is not exposed to any significant credit
risk with respect to its cash.
Customer
Concentrations
During
the three months ended March 31, 2023, the Company had three (3) major customers that each represented more than 10% of revenues on an
individual basis, and together represented approximately $ 10,409,000 or 69 % of total revenues. During the nine months ended March 31,
2023, the Company had three (3) major customers that each represented more than 10% of revenues on an individual basis, and together
represented approximately $ 32,745,000 or 65 % of total revenues.
During
the three months ended March 31, 2022, the Company had four (4) major customers that each represented more than 10% of revenues on an
individual basis, and together represented approximately $ 10,762,000 or 82 % of total revenues. During the nine months ended March 31,
2022, the Company had three (3) major customers that each represented more than 10% of revenues on an individual basis, and together
represented approximately $ 15,891,000 or 59 % of total revenues.
Suppliers/Vendor
Concentrations
The
Company obtains several components and supplies included in its products from a group of suppliers. During the three months ended March
31, 2023, the Company had one (1) supplier who accounted for more than 10% of total purchases and represented approximately $ 5,290,000
or 37 % of total purchases. During the nine months ended March 31, 2023, the Company had one (1) supplier who accounted for more than
10% of total purchases and represented approximately $ 14,439,000 or 32 % of total purchases. The Company continues to assess its supplier
base to ensure alignment with our expanding needs.
Page 17
During
the three months ended March 31, 2022, the Company had three (3) suppliers who accounted for more than 10% of total purchases on an individual
basis, and together represented approximately $ 5,556,000 or 48 % of total purchases. During the nine months ended March 31, 2022, the
Company had one (1) supplier who accounted for more than 10% of total purchases and represented approximately $ 12,722,000 or 32 % of total
purchases.
NOTE
8 - COMMITMENTS AND CONTINGENCIES
From
time to time, the Company may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business.
However, litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time
that may harm the Company’s business. The Company is not aware of any material legal proceedings currently pending or expected
against the Company.
Operating
Leases
On
April 25, 2019 the Company signed a Standard Industrial/Commercial Multi-Tenant Lease (“Lease”) with Accutek to rent approximately
45,600 square feet of industrial space at 2685 S. Melrose Drive, Vista, California. The Lease has an initial term of seven years and
four months and commenced on or about June 28, 2019. The lease contains an option to extend the term for two periods of 24 months each,
and the right of first refusal to lease an additional approximate 15,300 square feet . The monthly rental rate was $ 42,400 for the first
12 months, escalating at 3 % each year.
On
February 26, 2020, the Company entered into the First Amendment to Standard Industrial/Commercial Multi-Tenant Lease dated April 25,
2019 (the “Amendment”) with Accutek to rent an additional 16,309 rentable square feet of space plus a residential unit of
approximately 1,230 rentable square feet (for a total of approximately 17,539 rentable square feet). The lease for the additional space
commenced 30 days following the occupancy date of the additional space and will terminate concurrently with the term of the original
lease, which expires on November 20, 2026 . The base rent for the additional space is the same rate as the space rented under the terms
of the original lease, $ 0.93 per rentable square (subject to 3% annual increase). In connection with the Amendment, the Company purchased
certain existing office furniture for a total purchase price of $ 8,300 .
On
December 16, 2022 the Company signed a Lease Agreement with MM Parker Court Associates, LLC to rent approximately 4,892 square feet of
office space at Building 1959 Parker Court, Suite E, Atlanta, Georgia. The Lease has an initial term of five years and three months and
commenced on or about February 1, 2023. The monthly rental rate was approximately $ 2,300 for the first 6 months, and $4,700 for months
7 to 12, escalating at 5 % each year .
Total
rent expense was approximately $ 223,000 and $ 219,000 for the three months ended March 31, 2023 and 2022, respectively. Total rent expense
was approximately $ 662,000 and $ 648,000 for the nine months ended March 31, 2023 and 2022, respectively.
Capital
Leases
On
September 2, 2022 the Company leased a vehicle to be used for corporate transportation activities. The lease has a term of sixty ( 60 )
months and commenced on September 10, 2022. The monthly lease payment is approximately $ 1,100 excluding sales tax and other fees.
On
October 17, 2022 the Company leased certain equipment to be used for manufacturing and testing our products. The lease has a term of
thirty-six ( 36 ) months and commenced on October 17, 2022. The monthly lease payment is approximately $ 5,500 .
On
January 24, 2023, the Company leased certain equipment to be used for manufacturing and testing our products. The lease has a term
of thirty-six ( 36 ) months. The monthly lease payment is approximately $ 6,700 .
Page 18
On
March 2, 2023, the Company leased certain equipment to be used for manufacturing and testing our products. The lease has a term of
thirty-six ( 36 ) months. The monthly lease payment is approximately $ 1,000 .
Lease
costs are amortized on a straight-line basis over their respective lease terms. Depreciation expense related to leased assets was approximately
$ 30,000 and $ 47,000 for the three and nine months ended March 31, 2023, respectively. Interest expense on leased liabilities was approximately $ 8,000
and $ 13,000 for the three and nine months ended March 31, 2023, respectively. The Company had no capital leases during the nine months ended March
31, 2022.
The
Future Minimum Lease Payments as of March 31, 2023 are as follows:
SCHEDULE
OF FUTURE MINIMUM LEASE PAYMENTS
Operating
Leases
Finance
Leases
Year Ending June 30,
2023 (remaining three months)
$ 201,000
$ 43,000
2024
854,000
173,000
2025
883,000
173,000
2026
910,000
85,000
2027
433,000
15,000
Thereafter
64,000
21,000
Total Future Minimum Lease Payments
3,345,000
510,000
Less: discount
( 506,000 )
( 59,000 )
Total lease liability
$ 2,839,000
$ 451,000
NOTE
9 - SUBSEQUENT EVENTS
Flux
Power Holdings, Inc. 2023 Employee Stock Purchase Plan
At
the 2023 Annual Meeting of Stockholders of the Company held on April 20, 2023 (the “Annual Meeting”), the Company’s
stockholders approved the Flux Power Holdings, Inc. 2023 Employee Stock Purchase Plan (the “2023 ESPP”). The 2023 ESPP was
approved by the Board on March 6, 2023, subject to stockholder approval. The 2023 ESPP enables eligible employees of the Company and
certain of its subsidiaries (a “Participating Subsidiary”) to use payroll deductions to purchase shares of the Company’s
Common Stock and acquire an ownership interest in the Company. The maximum aggregate number of shares of the Company’s Common Stock
that have been reserved as authorized for grant under the 2023 ESPP is 350,000 shares, subject to adjustment as provided
for in the 2023 ESPP. Participation in the 2023 ESPP is voluntary and is limited to eligible employees (as such term is defined in the
2023 ESPP) of the Company or a Participating Subsidiary who (i) has been employed by the Company or a Participating Subsidiary for at
least 90 days and (ii) is customarily employed for at least twenty (20) hours per week and more than five (5) months in any calendar
year. Each eligible employee may authorize payroll deductions of 1-15% of the eligible employee’s compensation on each pay day
to be used to purchase up to 1,500 shares of Common Stock for the employee’s account occurring during an offering period. The 2023
ESPP has a term of ten (10) years commencing on April 20, 2023, the date of approval by the Company’s stockholders, unless otherwise
earlier terminated.
Grant
of Restricted Stock Units to Non-Executive Directors
On
April 20, 2023, the Company’s four non-executive directors were granted RSUs covering a total of 67,532 shares of common stock
under the 2014 Plan, with each receiving 16,883 RSUs based on aggregate grant date value of $ 65,000 divided by $ 3.85 per share. The RSUs
will all vest on April 20, 2024 in accordance to the vesting service criteria. The awards are subject to the terms and conditions of
the 2014 Plan and the terms and conditions of an applicable award agreement covering each grant. The awards were recommended by the compensation
committee of the Company and approved by the Board prior to being granted.
SVB
Revolving Line of Credit Modification
On
April 27, 2023, the Company entered into a Fifth Amendment to Loan and Security Agreement (the “Fifth Amendment”) with SVB
which further amended certain terms of the credit facility (together with the Fifth Amendment, the “Agreement”), including
but not limited to, (i) extending the maturity date from May 7, 2023 to December 31, 2023 (the “2023 Extension Period”),
(ii) amending the EBITDA financial covenant of the Company to cover the 2023 Extension Period, and (iii) amending the definition of EBITDA
(as defined in the Fifth Amendment). Pursuant to the Fifth Amendment, the Company agreed to pay SVB a non-refundable amendment fee of
Thirty Thousand Dollars ($ 30,000 ) and SVB’s legal fees and expenses incurred in connection with the Fifth Amendment. In addition,
SVB also agreed to waive compliance by the Company of the former EBIDTA financial covenant as of the month ended March 31, 2023.
Additional
Sales from ATM Offering
From
April 1, 2023 to May 8, 2023, the Company sold an aggregate of 82,369 shares of common stock at an average price of $ 4.24 per share for
gross proceeds of approximately $ 336,000 under the ATM Offering.
Page 19
ITEM
2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion provides information which management believes is relevant to an assessment and understanding of the Company’s
results of operations and financial condition. The discussion should be read in conjunction with the unaudited interim condensed consolidated
Financial Statements and Notes thereto and Part II, Item 7, Management’s Discussion and Analysis of Financial condition and Results
of Operations contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.
Business
Overview
We
design, develop, manufacture, and sell a portfolio of advanced lithium-ion energy storage solutions for electrification of a range of
industrial commercial sectors which include material handling, airport ground support equipment (“GSE”), and other commercial
and industrial applications. We believe our mobile and stationary energy storage solutions provide our customers a reliable, high performing,
cost effective, and more environmentally friendly alternative as compared to traditional lead acid and propane-based solutions. Our modular
and scalable design allows different configurations of lithium-ion battery packs to be paired with our proprietary wireless battery management
system to provide the level of energy storage required and “state of the art” real time monitoring of pack performance. We
believe that the increasing demand for lithium-ion battery packs and more environmentally friendly energy storage solutions in the material
handling sector should continue to drive our revenue growth.
Our
long-term strategy is to meet the rapidly growing demand for lithium-ion energy solutions and to be the supplier of choice, targeting
large companies having demanding energy storage needs. We have established selling relationships equipment OEMs and customers with large
fleets of forklifts and GSEs. We intend to reach this goal by investing in research and development to expand our product mix, expanding
our sales and marketing efforts, improving our customer support efforts and continuing our efforts to improve production capacity and
efficiencies. Our research and development efforts will continue to focus on providing adaptable, reliable and cost-effective energy
storage solutions for our customers.
Our
largest sector of penetration thus far has been the material handling sector which we believe is a multi-billion dollar addressable market.
We believe the sector will provide us with an opportunity to grow our business as we enhance our product mix and service levels and grow
our sales to large fleets of forklifts and GSEs. Applications of our modular packs for other industrial and commercial uses, such as
solar energy storage, are providing additional growth opportunities. We intend to continue to expand our supply chain and customer partnerships
and seek further partnerships and/or acquisitions that provide synergy to meeting our growth and “building scale” objectives.
The
following table summarizes the new orders, shipments, and backlog activities for the last six (6) fiscal quarters:
Fiscal
Quarter Ended
Beginning Backlog
New Orders
Shipments
Ending Backlog
December 31, 2021
$ 19,433,000
$ 19,819,000
$ 7,837,000
$ 31,415,000
March 31, 2022
$ 31,415,000
$ 20,495,000
$ 13,317,000
$ 38,593,000
June 30, 2022
$ 38,593,000
$ 11,622,000
$ 15,195,000
$ 35,020,000
September 30, 2022
$ 35,020,000
$ 9,678,000
$ 17,840,000
$ 26,858,000
December 31, 2022
$ 26,858,000
$ 20,652,000
$ 17,158,000
$ 30,352,000
March 31, 2023
$ 30,352,000
$ 9,751,000
$ 15,087,000
$ 25,016,000
Page 20
“Backlog”
represents the amount of anticipated revenues we may recognize in the future from existing contractual orders with customers that are
in progress and have not yet shipped. Backlog values may not be indicative of future operating results as orders may be cancelled, modified
or otherwise altered by customers. In addition, our ability to realize revenue from our backlog will be dependent on the delivery of
key parts from our suppliers and our ability to manufacture and ship our products to customers in a timely manner. There can be no assurance
that outstanding customer orders will be fulfilled as expected and that our backlog will result in future revenues.
As
of May 8, 2023, our order backlog was approximately $31.4 million.
Business
Updates
The
supply chain disruptions related to the COVID-19 pandemic continue to abate. The delivery delays of purchased components and the shortage
of components to production timing have improved. The price increases during the pandemic for steel and domestic freight have lessened
but still remain higher than pre-pandemic. Price recovery of increased pandemic-related costs have now begun to be realized in shipments
during the quarter ended March 31, 2023.
Lead
times for forklifts and GSE Equipment have been extended for certain model lines of major OEMs. These extended lead times have resulted
in some shipment deferrals and delays in receiving anticipated orders. Not all product lines are impacted but the impact has required
additional selling efforts to maintain our sales trajectory.
Recent
Corporate Developments
Closing
of Silicon Valley Bank
On
March 10, 2023, the Federal Deposit Insurance Corporation (the “FDIC”) issued a press release stating that Silicon Valley
Bank (“SVB”) was closed by the California Department of Financial Protection and Innovation, which appointed the FDIC as
receiver. In a joint statement issued by the Department of the Treasury, Board of Governors of the Federal Reserve System and Federal
Deposit Insurance Corporation on March 12, 2023, the Department of Treasury took actions to enable the FDIC to complete its resolution
of SVB in a manner that fully protects all depositors. According to the joint statement (the “Statement”), depositors will
have access to all of their money starting Monday, March 13, 2023. On March 13, 2023, Silicon Valley Bridge Bank, N.A., the new entity
formed by the FDIC announced appointment of a new CEO, who provided assurance of immediate restoration of full banking services. On March
27, 2023, First Citizens BancShares, Inc. announced that it had entered into an agreement with the FDIC to purchase all of the assets
and liabilities of Silicon Valley Bridge Bank, N.A.
Amendment
to Revolving Line of Credit with Silicon Valley Bank
On
April 27, 2023, the Company entered into a Fifth Amendment to Loan and Security Agreement (the “Fifth Amendment”) with Silicon
Valley Bank (“SVB”) which further amended certain terms of the Loan and Security Agreement dated November 9, 2020 which has
been amended from time to time (together with the Fifth Amendment, the “Agreement”), including but not limited to, (i) extending
the maturity date from May 7, 2023 to December 31, 2023 (the “2023 Extension Period”), (ii) amending the EBITDA financial
covenant of the Company to cover the 2023 Extension Period, and (iii) amending the definition of EBITDA (as defined in the Fifth Amendment).
Pursuant to the Fifth Amendment, the Company agreed to pay SVB a non-refundable amendment fee of Thirty Thousand Dollars ($30,000) and
SVB’s legal fees and expenses incurred in connection with the Fifth Amendment. In addition, SVB also agreed to waive compliance
by the Company of the former EBIDTA financial covenant as of the month ended March 31, 2023.
Page 21
Flux
Power Holdings, Inc. 2023 Employee Stock Purchase Plan
At
the 2023 Annual Meeting of Stockholders of the Company held on April 20, 2023 (the “Annual Meeting”), the Company’s
stockholders approved the Flux Power Holdings, Inc. 2023 Employee Stock Purchase Plan (the “2023 ESPP”). The 2023 ESPP was
approved by the Board on March 6, 2023, subject to stockholder approval. The 2023 ESPP enables eligible employees of the Company and
certain of its subsidiaries (a “Participating Subsidiary”) to use payroll deductions to purchase shares of the Company’s
Common Stock and acquire an ownership interest in the Company. The maximum aggregate number of shares of the Company’s Common Stock
that have been reserved as authorized for grant under the 2023 ESPP is 350,000 shares, subject to adjustment as provided
for in the 2023 ESPP. Participation in the 2023 ESPP is voluntary and is limited to eligible employees (as such term is defined in the
2023 ESPP) of the Company or a Participating Subsidiary who (i) has been employed by the Company or a Participating Subsidiary for at
least 90 days and (ii) is customarily employed for at least twenty (20) hours per week and more than five (5) months in any calendar
year. Each eligible employee may authorize payroll deductions of 1-15% of the eligible employee’s compensation on each pay day
to be used to purchase up to 1,500 shares of Common Stock for the employee’s account occurring during an offering period. The 2023
ESPP has a term of ten (10) years commencing on April 20, 2023, the date of approval by the Company’s stockholders, unless otherwise
earlier terminated.
Grant
of Restricted Stock Units to Non-Executive Directors
On
April 20, 2023, the Company’s four non-executive directors were granted RSUs covering a total of 67,532 shares of common stock
under the 2014 Plan, with each receiving 16,883 RSUs based on aggregate grant date value of $65,000 divided by $3.85 per share. The RSUs
will all vest on April 20, 2024 in accordance to the vesting service criteria. The awards are subject to the terms and conditions of
the 2014 Plan and the terms and conditions of an applicable award agreement covering each grant. The awards were recommended by the compensation
committee of the Company and approved by the Board prior to being granted.
Segment
and Related Information
We
operate as a single reportable segment.
Results
of Operations and Financial Condition
The
following table represents our unaudited condensed consolidated statement of operations for the three months ended March 31, 2023 and
March 31, 2022.
Three Months Ended March 31,
2023
2022
$
% of
Revenues
$
% of
Revenues
Revenues
$ 15,087,000
100 %
$ 13,177,000
100 %
Cost of sales
10,368,000
69 %
11,257,000
85 %
Gross profit
4,719,000
31 %
1,920,000
15 %
Operating expenses:
Selling and administrative
4,724,000
31 %
3,904,000
30 %
Research and development
1,182,000
8 %
1,713,000
13 %
Total operating expenses
5,906,000
39 %
5,617,000
43 %
Operating loss
(1,187,000 )
-8 %
(3,697,000 )
-28 %
Other income
-
0 %
-
0 %
Interest expense, net
(258,000 )
-2 %
(52,000 )
-0 %
Net loss
$ (1,445,000 )
-10 %
$ (3,749,000 )
-28 %
Page 22
Revenues
Revenues
for the quarter ended March 31, 2023, increased by $1,910,000 or 14% to $15,087,000, compared to $13,177,000 for the quarter ended March
31, 2022. The increase in revenues was due to sales of energy storage solutions with higher average selling prices and a higher volume
of units sold, driven by significant increases in Ground Support Equipment sales. The increase in revenues included both greater sales
to existing and new Material Handling customers as well as an increase in Ground Support Equipment sales.
Cost
of Sales
Cost
of sales for the quarter ended March 31, 2023, decreased by $889,000, or 8%, to $10,368,000 compared to $11,257,000 for the quarter ended
March 31, 2022. The decrease in cost of sales was directly associated with higher sales of energy storage solutions, partially offset
by lower average cost of sales per unit achieved during the current quarter as a result of our gross margin improvement initiatives,
including design enhancements to lower cost, improve serviceability, simplify bill of materials and supply chain initiatives to improve
inventory turns and create part commonality across multiple product line. Cost of sales as a percent of revenues for the quarter ended
March 31, 2023 was 69%, an improvement of 16percentage points compared to 85% for the quarter ended March 31, 2022.
Gross
Profit
Gross
profit for the quarter ended March 31, 2023 increased by $2,799,000 or 146%, to $4,719,000 compared to $1,920,000 for the quarter ended
March 31, 2022. The gross profit margin (gross profit as a percent of revenues) increased to 31% for the quarter ended March 31, 2023
compared to 15% for the quarter ended March 31, 2022. Gross profit improved by 16 percentage points as a result of a higher volume of
units sold with greater gross margin and lower cost of sales as a result of the gross margin improvement initiatives as noted above.
Selling
and Administrative Expenses
Selling
and administrative expenses for the quarter ended March 31, 2023 increased by $820,000 or 21%, to $4,724,000 compared to $3,904,000 for
the quarter ended March 31, 2022. The increase was primarily attributable to higher staff related expenses and increases in marketing
expenses, commissions, depreciation, professional service fees, stock-based compensation, and travel expenses, partially offset by decreases
in outbound shipping costs, public relation expenses, recruiting costs, and consulting fees.
Research
and Development Expense
Research
and development expenses for the quarter ended March 31, 2023 decreased by $531,000 or 31%, to $1,182,000 compared to $1,713,000 for
the quarter ended March 31, 2022. Such expenses consisted primarily of materials, supplies, salaries and personnel related expenses,
product testing, consulting, and other expenses associated with revisions to existing product designs and new product development. The
decrease in research and development expenses was primarily due to lower staff related expenses and expenses related to the development
of new products.
Interest
Expense
Interest
expense for the quarter ended March 31, 2023 increased by $206,000 to $258,000 compared to $52,000 for the quarter ended March 31, 2022.
The increase in interest expense was primarily related to higher balances outstanding under our SVB Credit Facility as well as higher
interest rates. Also included in interest expense during quarter ended March 31, 2023 was additional interest expense of approximately
$20,000 representing the amortization of debt issuance costs related to our existing lines of credit.
Net
Loss
Net
loss for the quarter ended March 31, 2023 decreased by $2,304,000 or 61%, to $1,445,000 as compared to $3,749,000 for the quarter ended
March 31, 2022. The lower net loss for the three months ended March 31, 2023 was primarily attributable to increased gross profit, partially
offset by increases in operating expenses and interest expense.
Page 23
The
following table represents our unaudited condensed consolidated statement of operations for the nine months ended March 31, 2023 and
March 31, 2022.
Nine Months Ended March 31,
2023
2022
$
% of
Revenues
$
% of
Revenues
Revenues
$ 50,085,000
100 %
$ 27,138,000
100 %
Cost of sales
37,310,000
74 %
22,838,000
84 %
Gross profit
12,775,000
26 %
4,300,000
16 %
Operating expenses:
Selling and administrative
13,510,000
27 %
11,402,000
42 %
Research and development
3,567,000
7 %
5,768,000
21 %
Total operating expenses
17,077,000
34 %
17,170,000
63 %
Operating loss
(4,302,000 )
-9 %
(12,870,000 )
-47 %
Other income
8,000
0 %
-
0 %
Interest expense, net
(971,000 )
-2 %
(86,000 )
-1 %
Net loss
$ (5,265,000 )
-11 %
$ (12,956,000 )
-48 %
Revenues
Revenues
for the nine months ended March 31, 2023, increased by $22,947,000 or 85% to $50,085,000, compared to $27,138,000 for the nine months
ended March 31, 2022. The increase in revenues was due to sales of energy storage solutions with higher average selling prices and a
higher volume of units sold. The increase in revenues included both greater sales to existing customers as well as initial sales to new
customers. Though volume growth was consistent across all Material Handling product lines, high-powered Class 1 product saw the biggest
volume increase from the year ago same period. Additionally, we further diversified our sales channels, and saw considerable volume and
price improvement in Ground Support Equipment sales as domestic airlines resumed operations with a reinvigorated focus on sustainably
scaling their own operations with our environmentally friendly and cost-effective solutions.
Cost
of Sales
Cost
of sales for the nine months ended March 31, 2023, increased by $14,472,000, or 63%, to $37,310,000 compared to $22,838,000 for the nine
months ended March 31, 2022. The increase in cost of sales was directly associated with higher sales volume of our energy storage solutions,
as well as increased costs of steel, and electronic parts, largely due to supply chain interruptions within our supply base. Cost of
sales as a percent of revenues for the nine months ended March 31, 2023 was 74%, an improvement of 10 percentage points compared to 84%
for the nine months ended March 31, 2022.
Gross
Profit
Gross
profit for the nine months ended March 31, 2023 increased by $8,475,000 or 197%, to $12,775,000 compared to $4,300,000 for the nine months
ended March 31, 2022. The gross profit margin (gross profit as a percent of revenues) increased to 26% for the nine months ended March
31, 2023 compared to 16% for the nine months ended March 31, 2022. Gross profit improved by 10 percentage points due to a higher volume
of units sold with greater gross margins and lower cost of sales as a result of the gross margin improvement initiatives.
Page 24
Selling
and Administrative Expenses
Selling
and administrative expenses for the nine months ended March 31, 2023 increased by $2,108,000 or 18%, to $13,510,000 compared to $11,402,000
for the nine months ended March 31, 2022. The increase was primarily attributable to increases in personnel expenses related to new hires
and temporary labor, severance expenses incurred, and recruiting costs, and increases in depreciation expense, outbound shipping costs,
insurance premiums, commissions, travel expenses, marketing expenses, and facilities related costs, partially offset by decreases in
bad debt expenses, consulting fees, public relations expenses, and stock-based compensation.
Research
and Development Expense
Research
and development expenses for the nine months ended March 31, 2023 decreased by $2,201,000 or 38%, to $3,567,000 compared to $5,768,000
for the nine months ended March 31, 2022. Such expenses consisted primarily of materials, supplies, salaries and personnel related expenses,
product testing, consulting, and other expenses associated with revisions to existing product designs and new product development. The
decrease in research and development expenses was primarily due to lower staff related expenses and expenses related to development of
new products.
Interest
Expense
Interest
expense for the nine months ended March 31, 2023 increased by $885,000 to $971,000 compared to $86,000 for the nine months ended March
31, 2022. The increase in interest expense was primarily related to higher balances outstanding under our SVB Credit Facility as well
as higher interest rates. Also included in interest expense during the nine months ended March 31, 2023 was additional interest expense
of approximately $445,000 representing the amortization of debt issuance costs related to our existing lines of credit.
Net
Loss
Net
loss for the nine months ended March 31, 2023 decreased by $7,691,000 or 59%, to $5,265,000 as compared to $12,956,000 for the nine months
ended March 31, 2022. The lower net loss for the nine months ended March 31, 2023 was primarily attributable to increased gross profit,
and decreased operating expenses, partially offset by increased interest expense.
Adjusted
EBITDA
Adjusted
EBITDA is a non-GAAP financial measure. Adjusted EBITDA is calculated by taking net income and adding back the expenses related to interest,
income taxes, depreciation, amortization, and stock-based compensation, each of which has been calculated in accordance with GAAP. Adjusted
EBITDA was a loss of approximately $3,108,000 for the nine months ended March 31, 2023 compared to a loss of $11,857,000 for the nine
months ended March 31, 2022.
Management
believes that Adjusted EBITDA, when viewed with our results under GAAP and the accompanying reconciliations, provides useful information
about our period-over-period results. Adjusted EBITDA is presented because management believes it provides additional information with
respect to the performance of our fundamental business activities and is also frequently used by securities analysts, investors and other
interested parties in the evaluation of comparable companies. We also rely on Adjusted EBITDA as a primary measure to review and assess
the operating performance of our company and our management team.
As
Adjusted EBITDA is a non-GAAP financial measure, it should not be construed as a substitute for EBITDA and net income (loss) (as determined
in accordance with GAAP) for the purpose of analyzing our operating performance or financial position.
Page 25
A
reconciliation of our Adjusted EBITDA to net loss is included in the table below:
Nine Months Ended March 31,
2023
2022
Net loss
$ (5,265,000 )
$ (12,956,000 )
Add/Subtract:
Interest, net
971,000
86,000
Income tax provision
-
-
Depreciation and amortization
647,000
412,000
EBITDA
(3,647,000 )
(12,458,000 )
Add/Subtract:
Stock-based compensation
539,000
601,000
Adjusted EBITDA
$ (3,108,000 )
$ (11,857,000 )
Liquidity
and Capital Resources
Overview
For
the nine months ended March 31, 2023 and the year ended June 30, 2022, we generated negative cash flows from operations of $5.2 million
and $23.9 million, respectively. To date our business has not generated sufficient cash to fund our operations. However, based on our
ability to recognize revenue from our existing backlog, we anticipate increased revenues as well as planned improvements in our gross
margin over the next twelve (12) months. Our gross margin improvement plan includes, but is not limited to, efforts to drive bill of
material costs down while increasing the price of our products for new orders. We have received new orders during the twelve (12) months
period ended March 31, 2023, of approximately $51.7 million.
As
of May 10, 2023, we believe that our existing cash of $1.4 million, our $14.0 million revolving line of credit with Silicon Valley Bank
(“SVB Credit Facility”), under which $3.8 million is currently available, our $4.0 million Subordinated LOC,
along with the forecasted gross margin improvement will enable us to fund our planned operations for the next twelve (12) months.
See “Future Liquidity Needs” below.
Cash
Flows
Cash
Flow Summary
Nine Months Ended March 31,
2023
2022
Net cash used in operating activities
$ (5,197,000 )
$ (19,338,000 )
Net cash used in investing activities
(745,000 )
(644,000 )
Net cash provided by financing activities
6,247,000
19,073,000
Net change in cash
$ 305,000
$ (909,000 )
Operating
Activities
Net
cash used in operating activities was $5,197,000 for the nine months ended March 31, 2023, compared to net cash used in operating activities
of $19,338,000 for the nine months ended March 31, 2022. The primary usages of cash for the nine months ended March 31, 2023 were the
net loss of $5,265,000 and increases in accounts receivable, and inventory, and decreases in deferred revenue, customer deposits and
office lease payable, that were partially offset by non-cash operating costs, and increases in accounts payable and accrued expenses
and a decrease in other assets. The primary usages of cash for the nine months ended March 31, 2022 were the net loss of $12,956,000
and increases in accounts receivable, inventory, and other assets, and decreases in accrued expenses and office lease payable, that were
partially offset by increases in accounts payable, customer deposits, deferred revenue and non-cash operating costs.
Page 26
Investing
Activities
Net
cash used in investing activities was $745,000 for the nine months ended March 31, 2023 and consisted primarily of the costs of internal
software development and other capital equipment.
Net
cash used in investing activities was $644,000 for the nine months ended March 31, 2022 and consisted primarily of the costs of internal
software development and purchase of furniture and equipment and warehouse equipment.
Financing
Activities
Net
cash provided by financing activities was $6,247,000 for the nine months ended March 31, 2023, which primarily consisted of $5,602,000
in net borrowing under the working capital line of credit, and $697,000 in net proceeds from sales of common stock under our ATM offering.
Net
cash provided by financing activities was $19,073,000 for the nine months ended March 31, 2022, which primarily consisted of $13,971,000
in net proceeds from issuances of common stock in the registered direct offering closed on September 27, 2021, $3,500,000 in borrowing
under the working capital line of credit, and $1,602,000 in net proceeds from sales of 126,954 shares of common stock under our ATM offering.
Future
Liquidity Needs
We
have evaluated our expected cash requirements over the next twelve (12) months, which include, but are not limited to, investments
in additional sales and marketing and research and development, capital expenditures, and working capital requirements. As of May 10,
2023, we believe that our existing cash of $1.4 million, cash from our future operations, funding available under our $14 million
SVB Credit Facility, under which $3.8 million is currently available, which maturity date has been extended to
December 31, 2023, funds available under our Subordinated LOC of up to $4.0 million, along with the forecasted improvement in the
gross margin will enable us to fund our planned operations for at least the next twelve (12) months. As of May 10, 2023, $4.6 million
remained available under our existing ATM offering that may be utilized if necessary subject to the volume of trading and price of
our stock and market conditions. In addition, to support our operations and anticipated growth, we intend to continue to explore
alternatives to secure additional capital from a variety of current and new sources including, but not limited to, sales of our
equity securities. We also continue to execute our cost reduction, sourcing, pricing recovery initiatives in efforts to increase our
gross margins and improve cash flow from operations.
Although
management believes that our existing cash and the additional funding sources currently available to us under the lines of credit are
sufficient to fund planned operations for the next twelve (12) months, this is dependent our ability to successfully maintain and draw
on our credit facilities. Our ability to draw funds from the SVB Credit Facility are subject to certain restrictions and covenants. In
addition, under the current arrangement our SVB Credit Facility matures on December 31, 2023, and we will need to renew or replace it
at that time. If we are unable to meet the conditions provided in the loan documents and further extend the maturity date, the funds
will not be available to us. In addition, should there be any delays in the receipts of key component parts, due in part to supply change
disruptions, our ability to fulfil the backlog of sales orders will be negatively impacted resulting in lower availability of cash resources
from operations. In that event, we may be required to raise additional funds by issuing equity or convertible debt securities. If such
funds are not available when required, management will be required to curtail investments in additional sales and marketing and product
development, which may have a material adverse effect on future cash flows and results of operations. In addition, any unforeseen factors
in the general economy beyond management’s control could potentially have negative impact on the planned gross margin improvement
plan.
In
the event we are required to obtain additional funds, there is no guarantee that additional funds will be available on a timely basis
or on acceptable terms. To the extent that we raise additional funds by issuing equity or convertible debt securities, our stockholders
may experience additional dilution and such financing may involve restrictive covenants.
Page 27
Critical
Accounting Policies
The
unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date
of the unaudited financial statements and revenues and expenses during the periods reported. Actual results could differ from those estimates.
Information with respect to our critical accounting policies which we believe could have the most significant effect on our reported
results and require subjective or complex judgments by management is contained in Item 7, Management’s Discussion and Analysis
of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended June 30, 2022 filed with
the SEC on September 28, 2022.
ITEM
3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The
Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required
under this item.
ITEM
4 - CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our management, including our principal executive officer and principal financial officer,
as of the end of the period covered by this report, we conducted an evaluation of the effectiveness of the design and operation of our
disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Act of 1934. Our disclosure controls
and procedures are designed to provide reasonable assurance that the information required to be included in our SEC reports is recorded,
processed, summarized and reported within the time periods specified in SEC rules and forms, relating to the Company, including our consolidated
subsidiaries, and was made known to them by others within those entities, particularly during the period when this report was being prepared.
Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures
were effective as of March 31, 2023.
The
management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s
internal control over financial reporting is a process designed under the supervision of the Company’s principal executive officer
and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of the Company’s financial statements for external purposes in accordance with generally accepted accounting principles. Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. All internal control
systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide
only reasonable assurances with respect to financial statement preparation and presentation. Additionally, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
As
described in the Company’s 10-K for the fiscal year ended June 30, 2022, management assessed the effectiveness of the Company’s
internal control over financial reporting and based on such assessment, management concluded that as of June 30, 2022, our internal control
over financial reporting was not effective due to material weakness related to ineffective oversight of the Company’s internal
control over financial reporting and lack of sufficient review and approval of the underlying data used in the calculation of warranty
reserve. We believe we have remediated the material weaknesses. We plan to continue to assess our internal controls and control procedures
and intend to take further action as necessary or appropriate to address any other matters we identify or are brought to our attention.
Changes
in Internal Control Over Financial Reporting
Except
as discussed above, there have been no changes in the Company’s internal controls over financial reporting during the quarter ended
March 31, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over
financial reporting.
Page 28
PART
II - OTHER INFORMATION
ITEM
1 - LEGAL PROCEEDINGS
From
time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However,
litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may
harm our business. To the best knowledge of management, there are no material legal proceedings pending against the Company.
ITEM
1A - RISK FACTORS
An
investment in our common stock involves a high degree of risk. You should carefully consider the risks set forth in the section captioned
“Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022, filed with the SEC on September
28, 2022, before making an investment decision. If any of the risks actually occur, our business, financial condition or results of operations
could suffer. In that case, the trading price of our common stock could decline, and you may lose all or part of your investment. You
should read the section captioned “Special Note Regarding Forward Looking Statements” above for a discussion of what types
of statements are forward-looking statements, as well as the significance of such statements in the context of this report.
ITEM
2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
ITEM
3 - DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4 - MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5 - OTHER INFORMATION
None.
ITEM
6 - EXHIBITS
The
following exhibits are filed as part of this Report.
Exhibit
No.
Description
31.1
Certifications of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act.*
31.2
Certifications of the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act.*
32.1
Certifications of the Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act.*
32.2
Certifications of the Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act.*
101.INS
XBRL
Instance Document- the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the
Inline XBRL document*
101.SCH
Inline
XBRL Taxonomy Extension Schema Document*
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document*
104
Cover
Page Interactive Data File, formatted in Inline XBRL (included as Exhibit 101)
*
Filed
herewith
Page 29
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Flux
Power Holdings, Inc.
Date:
May 11, 2023
By:
/s/
Ronald F. Dutt
Ronald
F. Dutt
Chief
Executive Officer
(Principal
Executive Officer)
By:
/s/
Charles A. Scheiwe
Charles
A. Scheiwe
Chief
Financial Officer
( Principal
Financial Officer )
Page 30
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.