1 unchanged sentence
Faraday Future Intelligent Electric Inc.
−Removed: Unaudited Condensed Consolidated Balance Sheets
+Added: Condensed Consolidated Balance Sheets (Unaudited)
(in thousands, except share and per share data)
−Removed: June 30, 2023 December 31, 2022
+Added: September 30, 2023 December 31, 2022
Current assets
33 unchanged sentences
147,875,000 and 71,312,500 shares authorized;
−Removed: 1,423,751,384 and 563,346,216 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively
+Added: 31,764,093 and 7,041,828 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
Class B Common Stock, $ 0.0001 par value;
6,562,500 shares authorized;
−Removed: 64,000,588 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively
+Added: 800,008 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
Additional paid-in capital 4,128,990 3,724,241
5 unchanged sentences
Faraday Future Intelligent Electric Inc.
−Removed: Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss
+Added: Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)
(in thousands, except share and per share data)
Three Months Ended
−Removed: June 30, Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
2023 2022 2023 2022
17 unchanged sentences
Related party interest expense ( 69 ) ( 996 ) ( 139 ) ( 2,931 )
−Removed: Other (expense) income, net ( 1,466 ) ( 6,936 ) ( 298 ) ( 7,851 )
+Added: Other expense, net ( 1,624 ) ( 6,457 ) ( 1,922 ) ( 14,307 )
Loss before income taxes ( 78,046 ) ( 119,872 ) ( 347,919 ) ( 414,655 )
13 unchanged sentences
Faraday Future Intelligent Electric Inc.
−Removed: Unaudited Condensed Consolidated Statement of Stockholders’ Equity
+Added: Condensed Consolidated Statement of Stockholders’ Equity (Unaudited)
(in thousands, except share data)
5 unchanged sentences
Shares Amount Shares Amount
−Removed: Balance as of March 31, 2023
+Added: Balance as of June 30, 2023
17,796,893 $ 2 800,008 $ — $ 4,065,282 $ 9,072 $ ( 3,796,656 ) $ 277,700
Conversion of notes payable and accrued interest into Class A Common Stock (Note 7) 12,182,048 1 — — 51,906 — — 51,907
−Removed: Reclassification of earnout shares from equity to liability on April 21, 2023 due to insufficient authorized shares (Note 11) — — — — ( 2,112 ) — — ( 2,112 )
−Removed: Reclassification of stock-based awards from equity to liability on April 21, 2023 due to insufficient authorized shares (Note 11) — — — — ( 2,979 ) — — ( 2,979 )
+Added: Reclassification of August 25, 2023 earnout shares liability to equity due to authorized share increase — — — — 1,381 — — 1,381
+Added: Reclassification of August 25, 2023 stock-based awards liability to equity due to authorized share increase — — — — 2,043 — — 2,043
+Added: Issuance of Common Stock 1,617,500 — — — 8,520 — — 8,520
+Added: Reverse Stock split related round up share issuances 163,885 — — — — — —
Stock-based compensation — — — — 216 — — 216
−Removed: Issuance of shares for RSU vesting 1,476,909 — — — — — — —
−Removed: Cancellations ( 247,340 ) — — — — — — —
+Added: Issuance of shares for RSU vesting net of tax withholdings 3,767 — — — ( 358 ) — — ( 358 )
Foreign currency translation adjustment — — — — — ( 1,560 ) — ( 1,560 )
Net loss — — — — — — ( 78,046 ) ( 78,046 )
−Removed: Balance as of June 30, 2023
+Added: Balance as of September 30, 2023
31,764,093 $ 3 800,008 $ — $ 4,128,990 $ 7,512 $ ( 3,874,702 ) $ 261,803
1 unchanged sentence
Faraday Future Intelligent Electric Inc.
−Removed: Unaudited Condensed Consolidated Statement of Stockholders’ Equity
+Added: Condensed Consolidated Statement of Stockholders’ Equity (Unaudited)
(in thousands, except share data)
8 unchanged sentences
Change in classification of warrants from Additional paid-in capital to liability pursuant to the Warrant Exchange (Note 7) — — — — ( 6,811 ) — — ( 6,811 )
−Removed: Reclassification of Feb.
−Removed: 28, 2023 earnout shares liability to equity due to authorized share increase (Note 11) — — — — 5,014 — — 5,014
−Removed: Reclassification of Feb.
−Removed: 28, 2023 stock-based awards liability to equity due to authorized share increase (Note 11) — — — — 8,978 — — 8,978
+Added: Reclassification of February 28, 2023 earnout shares liability to equity due to authorized share increase (Note 10) — — — — 5,014 — — 5,014
+Added: Reclassification of February 28, 2023 stock-based awards liability to equity due to authorized share increase (Note 10) — — — — 8,978 — — 8,978
Reclassification of earnout shares from equity to liability on April 21, 2023 due to insufficient authorized shares (Note 10) — — — — ( 2,112 ) — — ( 2,112 )
Reclassification of stock-based awards from equity to liability on April 21, 2023 due to insufficient authorized shares (Note 10) — — — — ( 2,979 ) — — ( 2,979 )
+Added: Reclassification of August 25, 2023 earnout shares liability to equity due to authorized share increase — — — — 1,381 — — 1,381
+Added: Reclassification of August 25, 2023 stock-based awards liability to equity due to authorized share increase — — — — 2,043 — — 2,043
+Added: Issuance of Common Stock 1,617,500 — — — 8,520 — — 8,520
+Added: Reverse Stock split related round up share issuances 163,885 — — — — — — —
Stock-based compensation — — — — 4,840 — — 4,840
1 unchanged sentence
Exercise of stock options 619 — — — 44 — — 44
−Removed: Issuance of shares for RSU vesting 2,284,949 — — — — — — —
+Added: Issuance of shares for RSU vesting net of tax withholdings 32,330 — — — ( 458 ) — — ( 458 )
Cancellations ( 3,092 ) — — — — — — —
1 unchanged sentence
Net loss — — — — — ( 347,947 ) ( 347,947 )
−Removed: Balance as of June 30, 2023
+Added: Balance as of September 30, 2023
31,764,093 $ 3 800,008 $ — $ 4,128,990 $ 7,512 $ ( 3,874,702 ) $ 261,803
1 unchanged sentence
Faraday Future Intelligent Electric Inc.
−Removed: Unaudited Condensed Consolidated Statement of Stockholders’ Equity
+Added: Condensed Consolidated Statement of Commitment to Issue Class A Common Stock and Stockholders’ Equity (Unaudited)
(in thousands, except share data)
1 unchanged sentence
Capital Accumulated
−Removed: Comprehensive
−Removed: Income (Loss) Accumulated Deficit Total Stockholders’ Equity (Deficit)
+Added: Comprehensive Gain
+Added: (Loss) Accumulated Deficit Total Stockholders’ Equity (Deficit)
Class A Class B
Shares Amount Shares Amount Shares Amount
−Removed: Balance as of March 31, 2022 — $ 32,900 238,197,018 $ 24 64,000,588 $ 6 $ 3,487,415 $ ( 7,509 ) $ ( 3,077,614 ) $ 402,322
−Removed: Issuance of shares pursuant to the commitment to issue Class A Common Stock — — 145,396 — — — — — — —
+Added: Balance as of June 30, 2022 — $ 32,900 2,981,794 $ — 800,008 $ — $ 3,491,071 $ ( 3,261 ) $ ( 3,219,308 ) $ 268,502
+Added: Issuance of shares pursuant to the commitment to issue Class A and Class B Common Stock — — 253,309 — — — — — — —
+Added: Transfer of private warrants to unaffiliated parties — — — — — — 186 — — 186
+Added: Amendment of ATW NPA Warrants (Note 13) — — — — — — 1,238 — — 1,238
+Added: Issuance pursuant to commitment to issue registered shares — ( 32,900 ) 29,844 — — — 32,900 — — 32,900
+Added: Conversion of notes payable into Class A Common Stock — — 810,549 — — — 84,780 — — 84,780
Stock-based compensation — — — — — — 2,670 — — 2,670
Exercise of stock options — — 39,217 — — — 7,181 — — 7,181
+Added: Repurchase of Common Stock — — ( 1,210 ) — — — ( 767 ) — — ( 767 )
+Added: Receipt of Class A Common Stock in consideration of exercises of options — — ( 3,899 ) — — — ( 669 ) — — ( 669 )
+Added: Exercise of warrants — — 212,828 — — — 1,728 — — 1,728
Foreign currency translation adjustment — — — — — — — 9,864 — 9,864
Net loss — — — — — — — — ( 119,872 ) ( 119,872 )
−Removed: Balance as of June 30, 2022
+Added: Balance as of September 30, 2022
— $ — 4,322,432 $ — 800,008 $ — $ 3,620,318 $ 6,603 $ ( 3,339,180 ) $ 287,741
1 unchanged sentence
Faraday Future Intelligent Electric Inc.
−Removed: Unaudited Condensed Consolidated Statement of Commitment to Issue Class A Common Stock and Stockholders’ Equity
+Added: Condensed Consolidated Statement of Commitment to Issue Class A Common Stock and Stockholders’ Equity (Unaudited)
(in thousands, except share data)
1 unchanged sentence
Capital Accumulated
−Removed: Comprehensive
−Removed: Income (Loss) Accumulated Deficit Total Stockholders’ Equity
+Added: Comprehensive Gain
+Added: (Loss) Accumulated Deficit Total Stockholders’ Equity (Deficit)
Class A Class B
−Removed: Amount Shares Amount Shares Amount
+Added: Shares Amount Shares Amount Shares Amount
Balance as of December 31, 2021
1 unchanged sentence
Reclassification of obligation to issue registered shares of Class A Common Stock upon adoption of ASU 2020-06 — 32,900 — — — — — — ( 20,265 ) ( 20,265 )
+Added: Transfer of private warrants to unaffiliated parties — — — — — — 186 — — 186
+Added: Amended Exercise price of ATW NPA warrants (Note 13) — — — — — — 1,238 — — 1,238
Reclassification of deferred gain upon adoption of ASC 842 — — — — — — — — 3,393 3,393
Issuance of shares pursuant to the commitment to issue Class A and Class B Common Stock — — 1,114,402 — 800,008 — — — — —
+Added: Issuance pursuant to commitment to issue registered shares — ( 32,900 ) 29,844 — — — 32,900 — — 32,900
+Added: Conversion of notes payable into Class A Common Stock — — 810,549 — — — 84,780 — — 84,780
Stock-based compensation — — — — — — 9,144 — — 9,144
Exercise of stock options — — 51,251 — — — 9,535 — — 9,535
+Added: Repurchase of Common Stock — — ( 1,210 ) — — — ( 767 ) — — ( 767 )
+Added: Receipt of Class A Common Stock in consideration of exercises of options — — ( 3,899 ) — — — ( 669 ) — — ( 669 )
+Added: Exercise of warrants — — 212,828 — — — 1,728 — — 1,728
Foreign currency translation adjustment — — — — — — — 13,548 — 13,548
Net loss — — — — — — — — ( 414,664 ) ( 414,664 )
−Removed: Balance as of June 30, 2022
+Added: Balance as of September 30, 2022
— $ — 4,322,432 $ — 800,008 $ — $ 3,620,318 $ 6,603 $ ( 3,339,180 ) $ 287,741
1 unchanged sentence
Faraday Future Intelligent Electric Inc.
−Removed: Unaudited Condensed Consolidated Statement of Cash Flows
+Added: Condensed Consolidated Statement of Cash Flows (Unaudited)
(in thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended September 30,
Cash flows from operating activities
9 unchanged sentences
Loss on foreign exchange 218 2,484
−Removed: Loss (gain) on forgiveness of accounts payable and deposits, net 135 2,190
+Added: Loss on write-off of vendor deposits, net 408 2,992
Non-cash interest expense — 8,050
7 unchanged sentences
Accounts payable 13,838 27,467
+Added: Accrued payroll and benefits — 9,372
Accrued expenses and other current liabilities ( 23,332 ) ( 21,117 )
6 unchanged sentences
Cash flows from financing activities
−Removed: Proceeds from notes payable, net of original issuance discount 160,800 —
Proceeds from related party notes payable, net of original issuance discount 19,782 —
+Added: Proceeds from notes payable, net of original issuance discount 208,650 40,050
+Added: Proceeds from the sale of Common Stock, net of issuance costs 8,520 —
Proceeds from exercise of warrants 4,074 1,728
Payments of notes payable — ( 87,258 )
−Removed: Settlement of notes payable transaction costs ( 1,834 ) —
−Removed: Settlement of related party notes payable transaction costs ( 355 ) —
+Added: Payment of notes payable issuance costs ( 2,489 ) ( 2,813 )
Payments of finance lease obligations ( 1,016 ) ( 1,410 )
+Added: Repurchase of Common Stock — ( 767 )
Proceeds from exercise of stock options 44 9,535
1 unchanged sentence
Effect of exchange rate changes on cash and restricted cash 3,704 11,594
−Removed: Net increase (decrease) in cash and restricted cash 882 ( 408,943 )
+Added: Net decrease in cash and restricted cash ( 9,947 ) ( 496,549 )
Cash and restricted cash, beginning of period 18,514 530,477
1 unchanged sentence
Faraday Future Intelligent Electric Inc.
−Removed: Unaudited Condensed Consolidated Statement of Cash Flows
+Added: Condensed Consolidated Statement of Cash Flows (Unaudited)
(in thousands)
−Removed: The following table provides a reconciliation of cash and restricted cash reported within the unaudited Condensed Consolidated Balance Sheets that aggregate to the total of the same such amounts shown in the unaudited Condensed Consolidated Statements of Cash Flows:
−Removed: June 30, 2023 December 31, 2022
+Added: The following table provides a reconciliation of cash and restricted cash reported within the Condensed Consolidated Balance Sheets that aggregate to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows:
+Added: September 30, 2023 December 31, 2022
Cash and restricted cash
2 unchanged sentences
Total cash and restricted cash $ 8,567 $ 18,514
−Removed: Six Months Ended
−Removed: Supplemental disclosure of cash flow information
−Removed: Cash paid for interest $ 465 $ 12,937
+Added: Nine Months Ended
+Added: September 30,
Supplemental disclosure of noncash investing and financing activities
−Removed: Additions of property and equipment included in accounts payable and accrued expenses $ 20,047 $ 7,331
−Removed: Reclassification of Feb.
−Removed: 28, 2023 stock-based awards liability to equity due to authorized share increase 8,978 —
−Removed: Reclassification of Feb.
−Removed: 28, 2023 earnout shares liability to equity due to authorized share increase 5,014 —
−Removed: Conversion of related party notes payable and accrued interest into Class A Common Stock 9,739 —
−Removed: Conversion of notes payable and accrued interest into Class A Common Stock 96,719 —
−Removed: Issuance of Secured SPA Warrants pursuant to the Exchange Agreement (Note 8) 30,348
−Removed: Issuance of Secured SPA Notes pursuant to the Exchange Agreement (Note 8) 16,500 —
−Removed: Reduction in outstanding warrants pursuant to the Exchange Agreement (Note 8) ( 16,506 ) —
+Added: Reclassification of February 28, 2023 stock-based awards liability to equity due to authorized share increase $ 8,978 $ —
+Added: Reclassification of February 28, 2023 earnout shares liability to equity due to authorized share increase 5,014 —
Reclassification of earnout shares from equity to liability on April 21, 2023 due to insufficient authorized shares 2,112 —
Reclassification of stock-based awards from equity to liability on April 21, 2023 due to insufficient authorized shares 2,979 —
−Removed: Change in classification of warrants from Additional paid-in capital to liability pursuant to the Warrant Exchange (Note 8) 6,811 —
+Added: Reclassification of August 25, 2023 earnout shares liability to equity due to authorized share increase 1,381 —
+Added: Reclassification of August 25, 2023 stock-based awards liability to equity due to authorized share increase 2,043 —
+Added: Conversion of related party notes payable and related party accrued interest into Class A Common Stock 11,254 —
+Added: Conversion of notes payable and accrued interest into Class A Common Stock 114,073 —
Recognition of operating right of use assets and lease liabilities upon adoption of ASC 842 and for new leases entered into in 2022 — 11,906
+Added: Additions of property and equipment included in accounts payable and accrued expenses — 12,056
+Added: Issuance of Secured SPA Warrants 34,257 —
+Added: Issuance pursuant to commitment to issue registered shares — 32,900
+Added: Receipt of class A common stock in consideration of exercises of options — 669
+Added: Transfer of private warrants to unaffiliated parties — 186
+Added: Conversion of convertible note to equity — 84,780
+Added: Acquisitions of property and equipment included in accounts payable 34,124 —
+Added: Issuance of Secured SPA Notes pursuant to the Exchange Agreement (Note 7) 16,500 —
+Added: Change in classification of warrants from Additional paid-in capital to liability pursuant to the Warrant Exchange (Note 7) 6,811 —
+Added: Reduction in outstanding warrants pursuant to the Exchange Agreement (Note 7) ( 16,506 ) —
+Added: Supplemental disclosure of cash flow information
+Added: Cash paid for interest 465 12,721
See accompanying notes to unaudited Condensed Consolidated Financial Statements.
13 unchanged sentences
Upon the consummation of the Business Combination (the “Closing”), PSAC changed its name from “Property Solutions Acquisition Corp.” to “Faraday Future Intelligent Electric Inc.”
−Removed: Concurrently with the execution of the Merger Agreement, the Company entered into separate Subscription Agreements with a number of investors (“PIPE Investors”) pursuant to which, on the Closing Date, the PIPE Investors purchased, and the Company issued, an aggregate of 76,140,000 shares of Class A Common Stock (as defined below), for a purchase price of $ 10.00 per share with an aggregate purchase price of $ 761.4 million (“PIPE Financing”).
+Added: Concurrently with the execution of the Merger Agreement, the Company entered into separate subscription agreements with a number of investors (“PIPE Investors”) pursuant to which, on the Closing Date, the PIPE Investors purchased, and the Company issued, an aggregate of 951,750 shares of Class A Common Stock (as defined below in this Note), for a purchase price of $ 800.00 per share with an aggregate purchase price of $ 761.4 million (“PIPE Financing”).
Shares sold and issued in the PIPE Financing included registration rights.
1 unchanged sentence
The Company operates in a single operating segment and designs and engineers next-generation, intelligent, electric vehicles.
−Removed: The Company manufactures vehicles at its ieFactory California production facility in Hanford, California and has additional engineering, sales, and operations capabilities in China.
+Added: The Company manufactures vehicles at its production facility in Hanford, California (“FF ieFactory California”) and has additional engineering, sales, and operations capabilities in China.
The Company has created innovations in technology, products, and a user-centered business model that are being incorporated into its planned electric vehicle platform.
Principles of Consolidation and Basis of Presentation
−Removed: The unaudited Condensed Consolidated Financial Statements have been prepared in conformity with U.S.
+Added: The Condensed Consolidated Financial Statements have been prepared in conformity with U.S.
generally accepted accounting principles (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) applicable to interim reports.
1 unchanged sentence
All intercompany transactions and balances have been eliminated upon consolidation.
−Removed: These unaudited Condensed Consolidated Financial Statements do not include all disclosures that are normally included in annual audited financial statements prepared in accordance with GAAP and should be read in conjunction with the Company’s audited Consolidated Financial Statements for the year ended December 31, 2022, included in the Company’s Form 10-K/A filed with SEC on August 21, 2023 (“Form 10-K/A”).
−Removed: Accordingly, the Condensed Consolidated Balance Sheet as of December 31, 2022, has been derived from the Company’s annual audited Condensed Consolidated Financial Statements but does not contain all of the footnote disclosures from the annual financial statements.
+Added: These Condensed Consolidated Financial Statements do not include all disclosures that are normally included in annual audited financial statements prepared in accordance with GAAP and should be read in conjunction with the Company’s audited Consolidated Financial Statements for the year ended December 31, 2022, included in the Company’s Form 10-K/A filed with the SEC on August 21, 2023 (“Form 10-K/A”).
+Added: Accordingly, the Condensed Consolidated Balance Sheet as of December 31, 2022, has been derived from the Company’s annual audited Consolidated Financial Statements but does not contain all of the footnote disclosures from the annual financial statements.
The Company believes that the disclosures included in this Form 10-Q are adequate to make the information presented not misleading.
−Removed: In the opinion of management, the unaudited Condensed Consolidated Financial Statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position, its results of operations, and cash flows for the periods presented.
−Removed: The accounting policies used in the preparation of these unaudited Condensed Consolidated Financial Statements are the same as those disclosed in the audited Condensed Consolidated Financial Statements for the year ended December 31, 2022, included in the Form 10-K/A, except as described below.
+Added: In the opinion of management, the Condensed Consolidated Financial Statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position, its results of operations, and cash flows for the periods presented.
+Added: The accounting policies used in the preparation of these Condensed Consolidated Financial Statements are the same as those disclosed in the audited Consolidated Financial Statements for the year ended December 31, 2022, included in the Form 10-K/A, except as described below.
Our annual reporting period is the calendar year.
−Removed: The results of operations for the six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the full year.
+Added: The results of operations for the nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the full year.
Faraday Future Intelligent Electric Inc.
4 unchanged sentences
On an ongoing basis management evaluates its estimates, including those related to the:
−Removed: (i) realization of tax assets and estimates of tax liabilities;
−Removed: (ii) valuation of equity securities;
−Removed: (iii) recognition and disclosure of contingent liabilities, including litigation reserves;
−Removed: (iv) fair value of related party notes payable and notes payable;
−Removed: (v) fair value of options granted to employees and non-employees;
−Removed: (vi) fair value of warrants, and (vii) incremental borrowing rate used to measure operating lease liabilities.
+Added: (i) valuation of equity securities including warrants;
+Added: (ii) recognition and disclosure of contingent liabilities, including litigation reserves;
+Added: and (iii) fair value of related party notes payable and notes payable.
Such estimates often require the selection of appropriate valuation methodologies and financial models and may involve significant judgment in evaluating ranges of assumptions and financial inputs.
1 unchanged sentence
Given the global economic climate, estimates are subject to additional volatility.
−Removed: As of the date the Company’s unaudited Condensed Consolidated Financial Statements were issued, the Company is not aware of any specific event or circumstance that would require it to update its estimates or judgments or to revise the carrying value of its assets or liabilities.
+Added: As of the date the Company’s Condensed Consolidated Financial Statements were issued, the Company is not aware of any specific event or circumstance that would require it to update its estimates or judgments or to revise the carrying value of its assets or liabilities.
However, these estimates and judgments may change as new events occur and additional information is obtained.
−Removed: Actual results could differ from these estimates and any such differences may have a material impact on the Company’s unaudited Condensed Consolidated Financial Statements.
+Added: Actual results could differ from these estimates and any such differences may have a material impact on the Company’s Condensed Consolidated Financial Statements.
+Added: Revenue Recognition
+Added: Automotive sales revenue was $ 0.6 million for the three and nine months ended September 30, 2023.
+Added: Services and other revenue was immaterial for the three and nine months ended September 30, 2023.
+Added: Automotive Sales Revenue
+Added: We began the production of our first vehicle the FF 91 Futurist (the “FF 91,” “FF 91 Futurist”, or “FF 91 2.0 Futurist Alliance”) in March 2023 and started making deliveries to customers in August 2023.
+Added: Automotive sales revenue includes revenues related to deliveries of new vehicles, and specific other features and services including home charger, charger installation, twenty-four-seven roadside assistance, over-the-air (“OTA”) software updates, internet connectivity and destination fees.
+Added: We recognize revenue on automotive sales upon delivery to the customer, which is when control of a vehicle transfers.
+Added: Payments are typically received at the point control transfers or in accordance with payment terms customary to the business and as indicated in the sales contract.
+Added: OTA software updates are provisioned upon transfer of control of a vehicle and recognized over time on a straight-line basis as we have a stand-ready obligation to deliver such services to the customer.
+Added: For our obligations related to automotive sales, we estimate standalone selling price by considering costs used to develop and deliver the good or service, third-party pricing of similar options and other information that may be available.
+Added: The transaction price is allocated among the performance obligations in proportion to the standalone selling price of our performance obligations.
+Added: Our vehicle contracts do not contain a significant financing component.
+Added: Revenue from immaterial promises will be combined with the vehicle performance obligation and recognized when the product has been transferred.
+Added: We accrue costs to transfer these immaterial goods and services regardless of whether they have been transferred.
+Added: The Company provides its customers with a residual value guarantee which may or may not be exercised in the future.
+Added: The impact of such residual value guarantees was immaterial to the Company’s Condensed Consolidated Financial Statements for the three and nine months ended September 30, 2023.
+Added: We have entered into and may continue to enter into co-creator consulting agreements with our customers under which customers share feedback, driving data, ideas, experiences with our engineers, social media posts and other promotions in exchange for specified fees.
+Added: We consider these arrangements consideration payable to a customer.
+Added: The consideration paid to the customer relates to marketing and research and development services that are distinct and could be purchased by the Company from a separate third-party.
+Added: We perform an analysis in which we maximize the use of observable market inputs to
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: ascribe a fair value to these services and record the fair value of these services to sales and marketing expense or research and development expense, as applicable.
+Added: Any consideration payable to a customer that is above the fair value of the distinct services being provided is treated as a reduction of revenue.
Customer Deposits and Deferred Revenue
1 unchanged sentence
Refundable deposits, for vehicle reservations and services, received from customers prior to an executed vehicle purchase agreement are recorded as customer deposits (Accrued expenses and other current liabilities).
−Removed: Customer deposits were approximately $ 3.6 million and $ 3.4 million as of June 30, 2023 and December 31, 2022, respectively.
+Added: Customer deposits were $ 3.3 million and $ 3.4 million as of September 30, 2023 and December 31, 2022, respectively.
When vehicle purchase agreements are executed, the consideration for the vehicle and any accompanying products and services must be paid in advance prior to the transfer of products or services by the Company.
Such advance payments are considered non-refundable, and the Company defers revenue related to any products or services that are not yet transferred.
−Removed: As of June 30, 2023, the Company has yet to deliver a vehicle or recognize revenue related to the delivery of a vehicle.
−Removed: Deferred revenue related to products and services was immaterial as of June 30, 2023 and December 31, 2022.
+Added: Deferred revenue is equivalent to the total transaction price allocated to the performance obligations that are unsatisfied, or partially unsatisfied, as of the balance sheet date.
+Added: Deferred revenue related to products and services was immaterial as of September 30, 2023, and December 31, 2022.
+Added: We provide a manufacturer’s warranty on all vehicles sold.
+Added: The warranty covers the rectification of reported defects via repair, replacement, or adjustment of faulty parts or components.
+Added: The warranty does not cover any item where failure is due to normal wear and tear.
+Added: This assurance-type warranty does not create a performance obligation separate from the vehicle.
+Added: Management tracks warranty claims by vehicle ID, owner, and date.
+Added: As we continue to manufacture and sell more vehicles we will reassess and evaluate our warranty claims for purposes of our warranty accrual.
+Added: (in thousands) Three Months Ended September 30, 2023 Nine Months Ended September 30, 2023
+Added: Accrued warranty- beginning of period $ — $ —
+Added: Provision for warranty 262 262
+Added: Warranty costs incurred ( 12 ) ( 12 )
+Added: Accrued warranty- end of period $ 250 $ 250
+Added: Cost of Revenue
+Added: Cost of automotive sales revenue includes direct and indirect materials, labor costs, manufacturing overhead, including depreciation costs of tooling and machinery, shipping and logistic costs, vehicle connectivity costs, and reserves for estimated warranty expenses.
+Added: Cost of automotive sales revenues also includes adjustments to warranty expense.
+Added: Cost of services and other revenue includes costs associated with providing non-warranty after-sales services, costs for retail merchandise, and costs to provide vehicle insurance.
+Added: Cost of services and other revenue also includes direct parts and material.
+Added: Cost of services and other revenue was immaterial for the three and nine months ended September 30, 2023 .
Inventory and Inventory Valuation
Inventory is stated at the lower of cost or net realizable value and consists of raw materials, work in progress, and finished goods.
−Removed: The Company primarily computes cost using standard cost, which approximates cost on the first-in, first-out (“FIFO”) basis.
+Added: The Company primarily computes cost using standard cost, which approximates cost on the first-in, first-out basis.
Net realizable value is the estimated selling price of inventory in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.
The Company assesses the valuation of inventory and periodically adjusts its value for estimated excess and obsolete inventory based upon expectations of future demand and market conditions, as well as damaged or otherwise impaired goods.
−Removed: Cost of Revenues
−Removed: On March 29, 2023, the Company announced the start of production of its first electric vehicle, the FF 91 Futurist and, on April 14, 2023, the Company’s first production FF 91 Futurist vehicle came off the production line.
−Removed: However, the Company has not yet recognized any revenue from the design, development, manufacturing, engineering, sale, or distribution of its electric vehicles.
−Removed: Accordingly, cost of revenues recognized during the three months ended June 30, 2023 , in advance of recognizing any revenue, represents production costs that in accordance with GAAP cannot be capitalized in inventory as of June 30, 2023 , including charges to write down the carrying value of our inventory when it exceeds its estimated net realizable value.
−Removed: Stock-Based Compensation
−Removed: Effective January 1, 2023, stock-based compensation expense is reduced for forfeitures only when they occur.
−Removed: This change of accounting policy resulted in the recognition of a cumulative increase of prior stock-based compensation expenses
+Added: Property and Equipment, Net
+Added: Property and equipment are stated at cost less accumulated depreciation and amortization.
+Added: Expenditures for major renewals and betterments are capitalized, while minor replacements, maintenance and repairs, which do not extend the assets
Faraday Future Intelligent Electric Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: totaling $ 1.8 million, which was recorded in the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss for the three months ended March 31, 2023.
−Removed: The income tax provision (benefit) recognized in the unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and six months ended June 30, 2023 and 2022 was immaterial.
+Added: lives, are charged to operating expense as incurred.
+Added: Upon sale or disposition, the cost and related accumulated depreciation or amortization are removed from the Condensed Consolidated Balance Sheets and any gain or loss is included in the Condensed Consolidated Statements of Operations and Comprehensive Loss.
+Added: Depreciation and amortization on property and equipment is calculated using the straight-line method over the estimated useful lives of the assets and for leasehold improvements, over the term of the lease, if shorter.
+Added: Building improvements 15
+Added: Computer hardware 5
+Added: Tooling, machinery, and equipment 5 to 10
+Added: Computer software 3
+Added: Leasehold improvements Shorter of 15 years or
+Added: term of the lease
+Added: Construction in progress (“CIP”) consists of the construction activities related to the FF ieFactory California plant and tooling, machinery and equipment being built to serve the manufacturing of production vehicles.
+Added: These assets are capitalized and depreciated once put into service.
+Added: The amounts capitalized in CIP that are held at vendor sites relate to the completed portion of work-in-progress of tooling, machinery and equipment built based on the Company’s specific needs.
+Added: The Company may incur storage fees or interest fees related to CIP which are expensed as incurred.
+Added: CIP is presented within Property and Equipment, net on the Condensed Consolidated Balance Sheets.
+Added: Impairment of Long-Lived Assets
+Added: The Company reviews its long-lived assets, consisting primarily of property and equipment, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset (or asset groups) may not be recoverable.
+Added: The Company performs impairment testing at the asset group level that represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities.
+Added: Recoverability of these assets is determined by comparing the forecasted undiscounted cash flows attributable to such assets, including any cash flows upon their eventual disposition, to the assets carrying values.
+Added: If the carrying value of the assets exceeds the forecasted undiscounted cash flows, then the assets are written down to their fair value.
+Added: Assets classified as held for sale are also assessed for impairment and such amounts are determined at the lower of the carrying amount or fair value, less costs to sell the asset.
+Added: No impairment charges were recorded during the three and nine months ended September 30, 2023 and 2022.
+Added: Stock-Based Compensation
+Added: Effective January 1, 2023, stock-based compensation expense is reduced for forfeitures only when they occur.
+Added: This change of accounting policy resulted in the recognition of a cumulative increase of prior stock-based compensation expenses totaling $ 1.8 million, which was recorded in the Condensed Consolidated Statement of Operations and Comprehensive Loss for the three months ended March 31, 2023.
+Added: The income tax provision (benefit) recognized in the Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2023 and 2022 was immaterial.
The difference in the Company’s effective tax rate from the federal statutory rate of 21% is primarily due to full domestic and international valuation allowances.
1 unchanged sentence
The income tax provision for each period was the combined calculated tax expenses/benefits for various jurisdictions.
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
The Company is subject to taxation and files income tax returns with the U.S.
1 unchanged sentence
The Company’s income tax returns are open to examination by the relevant tax authorities until the expiration of the applicable statute of limitations, which is generally three years after the filing of the tax return.
−Removed: As of June 30, 2023, the Company is not under any tax audits on its income tax returns.
+Added: As of September 30, 2023, the Company is not under any tax audits on its income tax returns.
All of the Company’s prior year tax returns, from 2016 through 2021, are open under Chinese tax law.
−Removed: The Company did not accrue any interest or penalties related to the Company's unrecognized tax benefits as of June 30, 2023 and 2022, as the uncertain tax benefits only reduced the net operating losses.
−Removed: The Company does not expect the uncertain tax benefits to have a material impact on its unaudited Condensed Consolidated Financial Statements within the next twelve months.
+Added: The Company did not accrue any interest or penalties related to the Company's unrecognized tax benefits as of September 30, 2023 and 2022, as the uncertain tax benefits only reduced the net operating losses.
+Added: The Company does not expect the uncertain tax benefits to have a material impact on its Condensed Consolidated Financial Statements within the next twelve months.
Reclassifications
−Removed: Certain reclassifications have been made to the prior period in the accompanying unaudited Condensed Consolidated Financial Statements to conform with the current presentation.
−Removed: Inventory and Finance lease right-of-use assets are now separately presented in the unaudited Condensed Consolidated Balance Sheets, as they were previously included in Other current assets and Property and equipment, Net, respectively (see Note 5, Deposits and Other Current Assets and Note 6, Property and Equipment, Net ).
−Removed: In addition, the Buildings and Leasehold improvements within Property and equipment (see Note 6, Property and Equipment, Net ) have been combined, as they were previously presented separately.
+Added: Certain reclassifications have been made to the prior period in the accompanying Condensed Consolidated Financial Statements to conform with the current presentation.
+Added: Inventory and Finance lease right-of-use assets are now separately presented in the Condensed Consolidated Balance Sheets, as they were previously included in Other current assets and Property and equipment, net, respectively (see Note 4, Deposits and Other Current Assets and Note 5, Property and Equipment, Net ).
+Added: In addition, the Buildings and Leasehold improvements within Property and equipment, net (see Note 5, Property and Equipment, Net ) have been combined, as they were previously presented separately.
+Added: On the Condensed Consolidated Statement of Cash Flows, amortization of prepaid software costs is now presented in Changes in operating assets and liabilities instead of Depreciation and amortization expense, and Change in operating lease right-of-use assets is now separately presented instead of being combined with Depreciation and amortization expense.
+Added: Reverse Stock Split and Recasting of Per-Share Amounts
+Added: On August 22, 2023, the Company’s board of directors (the “Board”) approved the implementation of a 1-for-80 reverse stock split (the “Reverse Stock Split”) of the Company’s common stock, par value $ 0.0001 per share (“Common Stock”) and set the number of authorized shares of Common Stock to 154,437,500 (which is 12,355,000,000 divided by 80, the Reverse Stock Split ratio).
+Added: The Reverse Stock Split was effected after market close on August 25, 2023, and shares of the Company’s Class A common stock par value $ 0.0001 per share (“Class A Common Stock”) and publicly traded warrants (the “Public Warrants”) began trading on a split-adjusted basis as of market open on August 28, 2023.
+Added: All shares of Common Stock, Public Warrants, stock-based compensation awards, earnout shares and per share amounts contained in the Condensed Consolidated Financial Statements and accompanying notes have been retroactively adjusted to reflect the Reverse Stock Split.
+Added: In addition, proportionate adjustments were made to the number of shares of Class A Common Stock issuable upon exercise or conversion of the Company’s outstanding convertible debt securities and warrants, as well as the applicable exercise or conversion prices.
+Added: See Note 10, Stockholders' Equity , and Note 11, Stock-Based Compensation , for further discussion regarding the Reverse Stock Split.
Liquidity and Capital Resources
−Removed: The Company has evaluated whether there are certain conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the unaudited Consolidated Financial Statements are issued.
−Removed: Based on its recurring losses from operations since inception and continued cash outflows from operating activities (all as described below), the Company has concluded that there is substantial doubt about its ability to continue as a going concern for a period of one year from the date that these unaudited Condensed Consolidated Financial Statements were issued.
−Removed: Since its formation, the Company has devoted substantial effort and capital resources to strategic planning, engineering, design, and development of its electric vehicle platform, development of initial electric vehicle models, the build out of its Hanford, California manufacturing facility, and capital raising.
−Removed: Since inception, the Company has incurred cumulative losses from operations and negative cash flows from operating activities, and has an accumulated deficit of $ 3,796.7 million and a cash balance of $ 17.9 million as of June 30, 2023.
+Added: The Company has evaluated whether there are certain conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the Condensed Consolidated Financial Statements are issued.
+Added: Based on its recurring losses from operations since inception and continued cash outflows from operating activities (all as described below), the Company has concluded that there is substantial doubt about its ability to continue as a going concern for a period of one year from the date that these Condensed Consolidated Financial Statements were issued.
+Added: Since its formation, the Company has devoted substantial effort and capital resources to strategic planning, engineering, design, and development of its electric vehicle platform, development of initial electric vehicle models, the build out of the FF ieFactory California, and capital raising.
+Added: Since inception, the Company has incurred cumulative losses from operations and negative cash flows from operating activities, and has an accumulated deficit of $ 3.9 billion and a cash balance of $ 6.7 million as of September 30, 2023.
The Company expects to continue to generate significant operating losses for the foreseeable future.
−Removed: The Company has funded its operations and capital needs primarily through the net proceeds received from capital contributions, the issuance of related party notes payable and notes payable (see Note 9, Related Party Notes Payable , and Note 8, Notes Payable ), the sale of Common Stock, and the net proceeds received from the Business Combination and the PIPE Financing (see Note 1, Nature of Business and Organization and Basis of Presentation ).
−Removed: FF announced the start of production of its first electric vehicle, the FF 91 Futurist, on March 29, 2023.
−Removed: However, FF has not recognized any revenue as of the date hereof.
−Removed: FF’s future business depends in large part on its ability to execute its plans to develop, manufacture, market, and deliver electric vehicles, including the FF 91, FF 81, FF 71 series, and Smart Last Mile Delivery (“SLMD”) electric vehicle models that appeal to customers.
−Removed: Based on certain management assumptions, including timely completion of certain testing and the suppliers meeting our supply chain requirement, FF originally expected deliveries of the FF 91 to users to begin before the end of April 2023.
−Removed: However, certain of FF’s suppliers informed FF that they were
+Added: The Company has funded its operations and capital needs primarily through the net proceeds received from capital contributions, the issuance of related party notes payable and notes payable (see Note 8, Related Party Transactions , and Note
Faraday Future Intelligent Electric Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: unable to meet FF’s timing requirements and, therefore, FF updated the timing for the start of deliveries for its FF 91 vehicle.
−Removed: FF has developed a three-phase delivery plan for the FF 91.
−Removed: The first phase began at the end of May 2023, and the second phase began in August 2023, and will be followed by the third phase.
+Added: 7, Notes Payable ), the sale of Common Stock, and the net proceeds received from the Business Combination and the PIPE Financing (see Note 1, Nature of Business and Organization and Basis of Presentation ).
+Added: FF announced the start of production of its first electric vehicle, the FF 91 Futurist, on March 29, 2023 and announced the delivery of its first electric vehicle, the Ultimate AI TechLuxury FF 91 2.0 Futurist Alliance, on August 14, 2023.
+Added: However, FF has recognized an insignificant amount of revenue as of the date hereof.
+Added: FF’s future business depends in large part on its ability to execute its plans to develop, manufacture, market, and deliver electric vehicles, including the FF 91, FF 81, FF 71 series, and Smart Last Mile Delivery electric vehicle models that appeal to customers.
+Added: As a result of certain management assumptions, including timely completion of certain testing and suppliers meeting our supply chain requirement, FF originally expected deliveries of the FF 91 Futurist to users to begin before the end of April 2023.
+Added: However, certain of FF’s suppliers were unable to meet FF’s timing requirements and, therefore, FF updated the timing for the start of deliveries for its FF 91 vehicle.
+Added: FF has developed a three-phase delivery plan for the FF 91 (the “Delivery Plan”).
The first phase is the “Industry Expert Futurist Product Officer (“FPO”) Co-Creation Delivery.” In this first phase, the Industry Expert FPO(s) are expected to pay in full for an FF 91 vehicle in order to reserve the vehicle and be trained in the use of the vehicle.
−Removed: The Company will begin delivery of the reserved FF 91 vehicles to the FPO during the second phase, which is the “FPO Co-Creation Delivery.” In this second phase, FPO(s) will take possession of the FF 91 vehicle and are also entering into consulting, branding, and other arrangements with FF in exchange for fees to be paid by the Company to the FPO(s).
+Added: The Company began delivery of the reserved FF 91 vehicles to the FPO during the second phase, which is the “FPO Co-Creation Delivery.” In the second phase, FPO(s) are taking possession of the FF 91 vehicle and are entering into consulting, branding, marketing, and other arrangements with FF in exchange for fees to be paid by the Company to the FPO(s).
The third phase is the “Full Co-Creation Delivery,” in which, FF will deliver FF 91 vehicles to all spire users that are expected to have paid in full for an FF 91 vehicle at time of delivery.
−Removed: Further, FF needs substantial additional financing to start the third phase of the delivery plan and is in discussions with additional potential investors to obtain such financing.
−Removed: As FF executes the three-phase delivery plan, it plans to continue to move vehicles into production and off-the-line with high quality and high product power.
+Added: FF needs substantial additional financing to start the third phase of the Delivery Plan and is in discussions with additional potential investors to obtain such financing.
+Added: As FF executes the Delivery Plan, it plans to continue to move vehicles into production and off-the-line with high quality and high product power.
There is no assurance FF will be able to timely receive sufficient funding under existing or new financing commitments to produce and deliver the FF 91 on that timeline or at all.
−Removed: If unable to receive sufficient funding, FF will be required to obtain new financing commitments, which may not be available to it under reasonable commercial terms if at all.
+Added: If FF is unable to receive sufficient funding, FF will be required to obtain new financing commitments, which may not be available to it under reasonable commercial terms if at all.
Further, there cannot be any assurance that FF will develop the manufacturing capabilities and processes, secure reliable sources of component supply to meet quality, engineering, design or production standards, or to meet the required production volumes to successfully grow into a viable, cash flow positive, business.
The Company has continued financing discussions with multiple parties, but has experienced delays in securing additional funding commitments, which have exacerbated the supply chain and liquidity pressures on FF’s business.
−Removed: Additionally, certain investors under the Secured SPA or Unsecured SPA (each as defined below) may not fund their commitments until the Company increases the number of authorized shares of its 1,690,000,000 shares of Class A common stock, par value $ 0.0001 per share (the “Class A Common Stock”) and registers the securities underlying the Secured or Unsecured SPA Warrants and Notes in an effective registration statement.
−Removed: On August 16, 2023, the Company held a special meeting of its stockholders (the “Special Meeting”) at which meeting, FF stockholders approved, among other proposals, a proposal authorizing the Board to effect a reverse stock split of the Company’s outstanding common stock at a range between 1-for-2 and 1-for-90 shares of outstanding common stock.
−Removed: The Company anticipates implementing the reverse stock split (which will result in an increase in authorized shares of Common Stock) soon after the issuance of the unaudited Condensed Consolidated Financial Statements, at which time it will have sufficient authorized shares of Class A Common Stock to fulfill its obligation to issue shares upon exercise of all of the warrants and conversion of all of the notes issued or issuable under the Secured SPA and Unsecured SPA, and to pay interest Make-Whole Amounts in shares upon conversion of such notes.
−Removed: There can be no assurance that FF will be able to satisfy the closing conditions under the Unsecured SPA or that FF will be able further to successfully obtain additional incremental convertible senior secured note purchasers under the Secured SPA or Unsecured SPA or other debt or equity financing in a timely manner or on acceptable terms, if at all.
+Added: Since August 14, 2022, pursuant to the Securities Purchase Agreement (the “Secured SPA”), Unsecured Securities Purchase Agreement (the “Unsecured SPA”), and the Streeterville Securities Purchase Agreement (the “Unsecured Streeterville SPA” and collectively the “SPA Commitments”), the Company has obtained commitments from several investors totaling $ 513.5 million in convertible note financing.
+Added: A total of $ 300.2 million under these convertible note financing commitments has been funded ($ 263.2 million net of original discount and transaction costs) as of September 30, 2023.
+Added: The remaining balance of $ 213.3 million is subject to various conditions, including achievement of delivery milestones, satisfaction of closing conditions, resolving disputes with investors, and satisfaction or waiver of certain conditions, including for a portion of such financing an effective registration statement for the shares underlying the applicable notes.
+Added: In addition to the amounts received pursuant to the above commitments, the Company received additional optional funding - an aggregated gross proceeds of $ 38.0 million ($ 32.9 million net of original issuance discount) under the Secured SPA.
+Added: Additionally, the Company has received commitments totaling $ 20.0 million through forced warrant exercise proceeds, subject to certain conditions.
+Added: There can be no assurance that FF will be able to satisfy the closing conditions under the Secured SPA, Unsecured SPA and Unsecured Streeterville SPA or that FF will be able further to successfully obtain additional incremental convertible senior secured note purchasers under the Secured SPA, Unsecured SPA, Unsecured Streeterville SPA or other debt or equity financing in a timely manner or on acceptable terms, if at all.
These factors, in addition to the continued rise in inflation and other challenging macroeconomic conditions, have led FF to take steps to preserve its current cash position, including reducing spending, extending payment cycles and implementing other similar measures.
If FF’s ongoing capital raising efforts are unsuccessful or significantly delayed, or if FF experiences prolonged material adverse trends in its business, FF’s production will be delayed or decreased, and actual use of cash, production volume and revenue for 2023 will vary from the Company’s previously disclosed forecasts, and such variances may be material.
−Removed: While FF is actively engaged in negotiations with potential financing sources, there is no guarantee that it will be able to raise additional capital on terms acceptable to it or at all.
In addition to the risk that FF’s assumptions and analyses may prove incorrect, the projections may underestimate the professional fees and other costs to be incurred related to the pursuit of various financing options currently being considered and the ongoing legal risks.
−Removed: Incremental capital needs beyond 2023 to fund operations and the development of the Company’s remaining product portfolio and to ramp up production will be highly dependent on the market success and profitability of the FF 91 and the Company’s ability to accurately estimate and control costs.
−Removed: Apart from the FF 91 series, substantial additional capital will be required to fund operations, research, development, design, and manufacturing efforts for future vehicles.
−Removed: Since August 14, 2022, pursuant to the Secured SPA and Unsecured SPA, the Company has obtained commitments from several investors totaling $ 462.9 million in convertible note financing and in committed forced warrant exercise proceeds, subject to certain conditions.
−Removed: A total of $ 292.2 million under these commitments has been funded to date ($ 256.5 million net of original discount and transaction costs).
−Removed: Of the remaining balance of $ 171.3 million, an amount of $ 5.0 million is committed
+Added: Incremental capital needs beyond 2023 to
Faraday Future Intelligent Electric Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: and contingent upon delivery of the FF 91 Futurist to the first batch of bona fide customers, an amount of $ 15.0 million is expected to be funded within five business days after the satisfaction or waiver of certain conditions, including for a portion of such financing an effective registration statement for the shares underlying the applicable notes, and $ 6.5 million to be funded once certain terms are agreed by the Company and the investor.
−Removed: In addition, the Company had the right to force the exercise of the warrants underlying the Warrant Reserve for a total exercise price of $ 20.0 million in cash ($ 9.4 million was funded and $ 10.6 million was cancelled), upon the completion of certain milestones and conditions.
−Removed: The right to force exercise of the Warrant Reserve expired upon the holders exercising their warrants during 2023.
−Removed: $ 144.8 million is expected to be funded through installments after the satisfaction of the closing conditions for the Unsecured SPA.
−Removed: In 2023 to date, Senyun International Ltd.
−Removed: (“Senyun”), RAAJJ Trading LLC (“RAAJJ”), a purchaser affiliated with ATW Partners LLC, and a purchaser affiliated with FF Vitality Ventures LLC (“FFVV”) exercised their respective options to purchase additional senior secured notes and the accompanying Secured SPA Warrants of the Company.
−Removed: The Company received aggregated gross proceeds of $ 38.0 million ($ 32.9 million net of original issuance discount) in exchange for such issuances.
+Added: fund operations and the development of the Company’s remaining product portfolio and to ramp up production will be highly dependent on the market success and profitability of the FF 91 series and the Company’s ability to accurately estimate and control costs.
+Added: Apart from the FF 91 series, substantial additional capital will be required to fund operations, research, development, design, and manufacturing efforts for future vehicles.
On November 11, 2022, FF entered into a Standby Equity Purchase Agreement (the “SEPA”) with YA II PN, Ltd.
(“Yorkville”), which is an affiliate of Yorkville Advisors.
−Removed: Under the terms of the SEPA, FF has the right, but not the obligation, to sell up to $ 200.0 million (which can be increased up to $ 350.0 million under FF’s option) of Class A Common Stock to an affiliate of Yorkville Advisors, subject to certain limitations, at the time of the Company’s choosing during the three-year term of the SEPA.
−Removed: On May 8, 2023, the Company entered into a Securities Purchase Agreement (the “Unsecured SPA”) with Metaverse Horizon Limited (“MHL”) and V W Investment Holding Limited (“VW”, and together with MHL, the ”Unsecured SPA Purchasers”) to issue and sell, subject to the satisfaction of certain closing conditions, $ 100.0 million aggregate principal amount of the Company’s senior unsecured convertible promissory notes.
−Removed: The Unsecured SPA Purchasers committed to fund in eight subsequent closings fifteen days apart, subject to the satisfaction of certain closing conditions.
−Removed: Any Unsecured SPA Purchaser may postpone or cancel any closing pursuant to the Unsecured SPA in its reasonable discretion if it reasonably determines, based on public information, that the second phase of the Company’s three-phase delivery plan has begun on or prior to August 31, 2023, within 15 calendar days of such deadline.
−Removed: On June 26, 2023, the Company entered into Amendment No.
−Removed: 1 to the Unsecured SPA (the “First Unsecured SPA Amendment”).
−Removed: The First Unsecured SPA Amendment amended and restated Section 2.1(a)(i) of the Unsecured SPA to provide that the Unsecured SPA Purchasers may, in their reasonable discretion, postpone or cancel any closing of their purchase of the Company’s unsecured convertible senior promissory notes pursuant to the Unsecured SPA if the Company has not issued a press release or other public announcement confirming that the second phase of the Company’s three phase delivery plan has begun on or prior to August 31, 2023, within 15 calendar days of such date.
−Removed: On August 9, 2023, the Company announced that it had completed the relevant processes and steps that were needed for the second phase of delivery to begin.
−Removed: The first user took delivery of the FF 91 2.0 Futurist Alliance subsequent to the August 9, 2023 announcement.
−Removed: At the Special Meeting held on August 16, 2023, FF stockholders approved (among other proposals) the issuance of shares in excess of 19.99 % of the issued and outstanding shares of the Company's common stock (as defined below) issued or to be issued pursuant to the Unsecured SPA, including the notes and warrants of the Company issued thereunder.
−Removed: Further, the Company is required to use its reasonable best efforts (i) to file, on or prior to May 31, 2023, a registration statement providing for the resale by the Unsecured SPA Purchasers of the reserved shares (the “First Registration Statement”);
−Removed: and (ii) to file, on or prior to the date that is 30 days following the Company’s receipt of stockholder approval (and the filing of an amendment to its charter to reflect such increased in authorized shares of Common Stock), a registration statement providing for the resale by the Unsecured SPA Purchasers of all the remaining shares issuable pursuant to the financing documents (the “Second Registration Statement” and, together with the First Registration Statement, the “Registration Statements”).
−Removed: The Company is also required to use reasonable best efforts (i) to cause the First Registration Statement to become effective within 90 days following the date of the Unsecured SPA;
−Removed: (ii) to cause the Second Registration Statement to become effective within 90 days following the Company’s filing thereof;
−Removed: and (iii) to keep each Registration Statement effective at all times until no Unsecured SPA Purchaser owns any Unsecured SPA Notes, Unsecured SPA Warrants, (each as defined below) or shares of Class A Common Stock issuable upon exercise or conversion thereof.
−Removed: In connection with the Unsecured SPA, the Company entered into equity commitment letters with each of FF Global and the sole stockholder of VW to support the obligations of the Unsecured SPA Purchasers under the Unsecured SPA subject to the limitations set forth therein (the “Equity Commitment Letters”).
−Removed: FF has received third party beneficiary rights in the Equity Commitment Letters to be able to compel the closing or seek damages subject to the limitations set forth therein.
−Removed: In the event of
−Removed: a breach by such investors of their obligations under their equity commitment letters with the Company, the Company may not be able to recover the damages caused by, or receive the funding due to, such breach.
−Removed: On June 26, 2023, pursuant to the FFVV Joinder (as defined below), FFVV agreed to purchase, under the Unsecured SPA, Unsecured Notes in an aggregate principal amount of up to $ 40.0 million (collectively, the “New Notes”) in installments of $ 5.0 million at each of the eight closing dates, and pursuant to the Senyun Joinder (as defined below), Senyun agreed to purchase, under the Unsecured SPA, Unsecured Notes (the “New Senyun Notes”) in an aggregate principal amount of up to $ 30.0 million in installments of $ 3.8 million at each of the eight closing dates (see Note 8, Notes Payable , for further discussion).
+Added: Under the terms of the SEPA, FF has the right, but not the obligation, to sell up to $ 200.0 million (which can be increased up to $ 350.0 million at FF’s option) of Class A Common Stock to Yorkville, subject to certain limitations, at the time of the Company’s choosing during the three-year term of the SEPA.
+Added: During the three and nine months ended September 30, 2023, FF sold 837,500 shares of Class A Common Stock at a price equal to 97 % of the average daily volume weighted average price of the Class A Common Stock to Yorkville under the SEPA for $ 7.3 million.
On June 16, 2023, the Company filed a shelf registration on Form S-3 with the SEC (the “Shelf Registration”), which was declared effective by the SEC on June 28, 2023.
As a result, the Company may from time-to-time issue Class A Common Stock and/or warrants, up to an aggregate amount of $ 300.0 million in one or more offerings.
−Removed: The Shelf Registration provides an ability for the Company to raise additional capital through Class A Common Stock and/or warrant issuances to both institutional and retail investors as it looks to raise additional financing to support production ramp-up.
−Removed: Despite the potential access to liquidity resulting from the SEPA, the Shelf Registration and the unfunded commitments from the Secured SPA and the Unsecured SPA, the Company projects that it will require additional funds in order to continue operations and support the ramp-up of production of the FF 91 Futurist to generate revenues to put the Company on a path to cash flow break-even.
+Added: The Shelf Registration allows the Company to raise additional capital through Class A Common Stock and/or warrant issuances to both institutional and retail investors as it looks to raise additional financing to support production ramp-up.
+Added: On September 27, 2023, the Company filed a prospectus supplement to the Shelf Registration regarding an at-the-market equity offering sales agreement (the “Sales Agreement”) the Company entered into on September 26, 2023 with Stifel, Nicolaus & Company, Incorporated, B.
+Added: Riley Securities, Inc., A.G.P./Alliance Global Partners, Wedbush Securities Inc.
+Added: and Maxim Group LLC (the “Sales Agents”) to offer and sell up to $ 90.0 million of Class A Common Stock.
+Added: In accordance with the terms of the Sales Agreement, the Company may offer and sell shares of the Class A Common Stock from time to time through or to the Sales Agents as sales agent or principal by any method that is deemed to be an “at the market offering” as defined in Rule 415 under the Securities Act of 1933, as amended.
+Added: The aggregate compensation payable to the Sales Agents is up to 3.5 % of the gross sales price of the shares sold through the Sales Agents.
+Added: During the three and nine months ended September 30, 2023, the Company issued 780,000 shares of Class A Common Stock under the Sales Agreement for gross cash proceeds of $ 1.3 million less placement agent fees of $ 0.05 million.
+Added: Despite the potential access to liquidity resulting from the SEPA, the Shelf Registration (including pursuant to the Sales Agreement) and the unfunded commitments from the Secured SPA, the Unsecured SPA and the Unsecured Streeterville SPA, the Company projects that it will require additional funds in order to continue operations and support the ramp-up of production of the FF 91 Futurist to generate revenues to put the Company on a path to cash flow break-even.
Incremental capital needs beyond 2023 to fund operations and the development of the Company’s remaining product portfolio and to ramp up production will be highly dependent on the market success and profitability of the FF 91 Futurist and the Company’s ability to accurately estimate and control costs.
−Removed: The Company is exploring various funding and financing alternatives to fund its ongoing operations and to ramp up production after the start of production, including equipment leasing, construction financing of the Hanford, California manufacturing facility, secured syndicated debt financing, convertible notes, working capital loans, and equity offerings, among other options.
+Added: The Company is exploring various funding and financing alternatives to fund its ongoing operations and to ramp up production, including equipment leasing, construction financing of the FF ieFactory California, secured syndicated debt financing, convertible notes, working capital loans, and equity offerings, among other options.
The particular funding mechanisms, terms, timing, and amounts are dependent on the Company’s assessment of opportunities available in the marketplace and the circumstances of the business at the relevant time.
−Removed: The timely achievement of the Company’s operating plan as well as its ability to maintain an adequate level of liquidity are subject to various risks associated with the Company’s ability to continue to successfully close additional sources of funding, control and effectively manage its costs, as well as factors outside of the Company’s control, including those related to global supply chain disruptions, the rising prices of materials and other potential impacts of the COVID-19 pandemic.
+Added: The timely achievement of the Company’s operating plan as well as its ability to maintain an adequate level of liquidity are subject to various risks associated with the Company’s ability to continue to successfully close additional sources of funding, control and effectively manage its costs, as well as factors outside of the Company’s control, including those related to global supply chain disruptions, the rising prices of materials, and general macroeconomic conditions.
There can be no assurance that the Company will be successful in achieving its strategic plans, that the Company’s future funding raises will be sufficient to support its ongoing operations, or that any additional financing will be available in a timely manner or on acceptable terms, if at all.
1 unchanged sentence
Any such events would have a material adverse effect on the Company’s financial position, results of operations, cash flows, and ability to achieve its intended business objectives, and the Company will likely not be able to continue as a going concern.
−Removed: The unaudited Condensed Consolidated Financial Statements do not include any adjustments that might result from the outcome of this uncertainty.
−Removed: Accordingly, the unaudited Condensed Consolidated Financial Statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.
−Removed: As of June 30, 2023, the Company was in default on the Secured SPA Notes;
−Removed: however, the holders of such notes subsequently waived the default.
−Removed: The Company was in breach of its debt agreement with Chongqing Leshi Small Loan Co., Ltd., a related party, with an outstanding principal balance of $ 4.5 million.
−Removed: As a result of the default, the interest rate on the outstanding principal balance has increased to a rate of 18 % per annum until the event of default is no longer applicable.
−Removed: As of December 31, 2022, the Company was in default on the Secured SPA Notes.
−Removed: However, during the three months ended March 31, 2023, the holders of such notes waived the default.
−Removed: Variable Interest Entities and Joint Ventures
Faraday Future Intelligent Electric Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: The The9 Arrangement
−Removed: On March 24, 2019, the Company entered into a Joint Venture Agreement (“JVA”) with The9 Limited (“The9”).
−Removed: Pursuant to the JVA, the Company and The9 agreed to establish an equity joint venture in Hong Kong, which would in turn establish a wholly-owned subsidiary in China, intended to engage in the business of manufacturing, marketing, selling and distributing the planned Faraday Future Icon V9 model electric vehicle in China.
−Removed: The Company and The9 would each be 50 % owners of the joint venture.
−Removed: The9 made a $ 5.0 million non-refundable initial deposit (“The9 Conditional Obligation”) to the Company to participate in the joint venture.
−Removed: The9 had the right to convert the initial deposit into various classes of stock in the Company.
−Removed: For accounting purposes, the deposit is a financial instrument that embodies a conditional obligation that the issuer may settle by issuing a variable number of shares.
−Removed: The9 Conditional Obligation was measured at fair value, was remeasured at each reporting period, and represented a Level 3 financial instrument under the fair value hierarchy (see Note 13, Fair Value of Financial Instruments ).
−Removed: On November 22, 2020, the parties entered into an agreement to convert the initial deposit into 423,053 shares of Class A Common Stock of the Company, which were issued on February 23, 2021.
−Removed: Neither the Company nor The9 have made contributions to the joint venture as of June 30, 2023, and it has yet to commence business activities.
−Removed: (in thousands) June 30, 2023 December 31, 2022
−Removed: Raw materials $ 8,464 $ 4,457
+Added: The Condensed Consolidated Financial Statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: Accordingly, the Condensed Consolidated Financial Statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.
+Added: As of and since December 31, 2022, the Company was and has been in default on the Secured SPA Notes.
+Added: However, for the periods ended March 31, 2023, June 30, 2023 and September 30, 2023, the holders of such notes subsequently waived the default.
+Added: Since April 2023, the Company has been in breach of its debt agreement with Chongqing Leshi Small Loan Co., Ltd., a related party, with an outstanding principal balance of $ 4.5 million.
+Added: As a result of the default, the interest rate on the outstanding principal balance has increased to a rate of 18 % per annum until the event of default is no longer applicable.
+Added: There can be no assurance that the Company will be able to maintain sufficient authorized shares to fully settle all outstanding equity-linked financial instruments in shares.
+Added: (in thousands) September 30, 2023 December 31, 2022
+Added: Raw materials (net of reserves) $ 33,839 $ 4,457
Work in progress 1,063 —
+Added: Finished goods 313 —
Total inventory $ 35,215 $ 4,457
The increase in inventory is due to the start of production on March 29, 2023.
−Removed: The inventory reserve was zero as of June 30, 2023 and December 31, 2022.
+Added: The inventory reserve was $ 1.0 million and zero as of September 30, 2023 and December 31, 2022 , respectively.
Deposits and Other Current Assets
(in thousands)
−Removed: June 30, 2023 December 31, 2022
+Added: September 30, 2023 December 31, 2022
Deposits for research and development, prototype and production parts, and other $ 59,783 $ 40,879
5 unchanged sentences
Total other current assets $ 20,963 $ 17,489
−Removed: Deposits for research and development, prototype and production parts, and other are recognized and reported as Research and development expenses in the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss when services are provided or as prototype parts are received.
−Removed: In addition, during the three and six months ended June 30, 2023, the Company made deposits for inventory and property and equipment items which are classified out of Deposits upon receipt of title.
+Added: Deposits for research and development, prototype and production parts, and other are recognized and reported as Research and development expenses in the Condensed Consolidated Statement of Operations and Comprehensive Loss when services are provided or as prototype parts are received.
+Added: In addition, during the three and nine months ended September 30, 2023, the Company made deposits for inventory and property and equipment items which are classified out of Deposits upon receipt of title.
Prepaid expenses primarily consist of software subscriptions and insurance, and other current assets includes certain deferred expenses.
−Removed: As of June 30, 2023, Other current assets also includes an insurance receivable relating to a legal settlement with a corresponding liability recognized in Accrued expenses and other current liabilities.
+Added: As of September 30, 2023, Other current assets also includes an insurance receivable relating to a legal settlement with a corresponding liability recognized in Accrued expenses and other current liabilities.
Faraday Future Intelligent Electric Inc.
1 unchanged sentence
Property and Equipment, Net
−Removed: (in thousands) June 30, 2023 December 31, 2022
+Added: (in thousands) September 30, 2023 December 31, 2022
Buildings and leasehold improvements $ 86,320 $ 5,598
7 unchanged sentences
FF announced the start of production of its first electric vehicle, the FF 91 Futurist, on March 29, 2023, at which point the Company classified a portion of its construction in process assets that are available for their intended use in the amount of $ 225.7 million and $ 75.7 million to Tooling, machinery and equipment and Buildings and leasehold improvements, respectively, during the three months ended March 31, 2023.
−Removed: Depreciation expense related to property and equipment totaled $ 13.2 million and $ 0.8 million for the three months ended June 30, 2023 and 2022, respectively, and $ 14.3 million and $ 1.6 million for the six months ended June 30, 2023 and 2022, respectively.
+Added: In the three months ended September 30, 2023, the Company made available for intended use another $ 30.7 million and $ 5.0 million of Tooling, machinery and equipment and Buildings and leasehold improvements, respectively.
+Added: Depreciation expense related to property and equipment totaled $ 13.2 million and $ 0.8 million for the three months ended September 30, 2023 and 2022, respectively, and $ 27.5 million and $ 2.3 million for the nine months ended September 30, 2023 and 2022, respectively.
Accrued Expenses and Other Current Liabilities
−Removed: (in thousands) June 30, 2023 December 31, 2022
+Added: (in thousands) September 30, 2023 December 31, 2022
Accrued payroll and benefits $ 27,309 $ 20,502
3 unchanged sentences
Notes Payable
−Removed: The Company has entered into notes payable agreements with third parties, which consist of the following as of June 30, 2023 and December 31, 2022:
−Removed: June 30, 2023
+Added: The Company has entered into notes payable agreements with third parties, which consist of the following as of September 30, 2023 and December 31, 2022:
+Added: September 30, 2023
(in thousands) Contractual
16 unchanged sentences
Notes payable, less current portion $ 92,500
+Added: * includes amounts attributed to the Unsecured Streeterville SPA
Faraday Future Intelligent Electric Inc.
15 unchanged sentences
(1) Secured and Unsecured SPA Notes
−Removed: On August 14, 2022, the Company entered into a Securities Purchase Agreement (the “Secured SPA”) with certain entities affiliated with ATW Partners LLC and RAAJJ (and together with Senyun the “Secured SPA Purchasers”) to issue and sell the Company’s senior secured convertible notes (the “Secured SPA Notes”) in three tranches aggregating to $ 52.0 million in principal and maturing on August 14, 2026 (subsequently extended to October 27, 2028).
−Removed: On May 8, 2023, as further described below, the Company entered into an Unsecured SPA with MHL and VW to issue and sell $ 100.0 million aggregate principal of the Company’s senior unsecured convertible notes (the “Unsecured SPA Notes”, and collectively with the Secured SPA Notes the “SPA Notes”).
+Added: On August 14, 2022, the Company entered into the Secured SPA with FF Simplicity Ventures LLC (“FFSV”) as administrative agent, collateral agent,and purchaser and certain additional purchasers (collectively the “Secured SPA Purchasers”) to issue and sell the Company’s senior secured convertible notes (the “Secured SPA Notes” and with the Unsecured SPA Notes (as defined below) the “SPA Notes”) in three tranches originally aggregating to $ 52.0 million in principal with a four year maturity, which was subsequently extended to six year .
+Added: On May 8, 2023, as further described below, the Company entered into the Unsecured SPA with Metaverse Horizon Limited (“MHL”) and V W Investment Holding Limited (“VW”, and together with MHL and other purchasers, the ”Unsecured SPA Purchasers”) to issue and sell $ 100.0 million aggregate principal of the Company’s senior unsecured convertible notes (the “Unsecured SPA Notes”).
+Added: In August 2023, as further described below, the Company entered into the Unsecured Streeterville SPA (collectively included with the Unsecured SPA and Unsecured SPA Notes in future references), as part of its issuance of the Unsecured SPA Notes.
The terms of the Secured SPA Notes and Unsecured SPA Notes are generally the same, however, the Secured SPA Notes are secured by the grant of a second lien upon substantially all of the personal and real property of the Company and its subsidiaries, as well as guarantee by substantially all of the Company’s domestic subsidiaries.
−Removed: The SPA Notes are subject to an original issue discount of 10 %, and are convertible, along with any interest accrued, into shares of Class A Common Stock at the Conversion Price (as defined in each SPA Note), subject to full ratchet anti-dilution price protection.
−Removed: The original conversion price for the Secured SPA Notes was $ 2.69 (or $ 2.2865 for the initial tranche) and has been subsequently amended, as described below numerous times.
+Added: The SPA Notes are generally subject to an original issue discount of 10 %, and are convertible, along with any interest accrued, into shares of Class A Common Stock at the Conversion Price (as defined in each SPA Note), subject to full ratchet anti-dilution price protection.
+Added: The conversion price for the SPA Notes is $ 1.64 as of September 30, 2023, which represents an amended and reduced conversion price due-to the full ratchet price protections, as described below.
The SPA Notes bear interest at 10 % per annum (or 15 % if interest or settlement is paid in shares) payable on each conversion date and on the maturity date in cash or in shares of Class A Common Stock.
Unless earlier paid, the SPA Notes entitle the purchasers, at each conversion date, to an interest make-whole (“Make-Whole Amount”), in a combination of cash or Class A Common Stock, at the Company’s discretion, in the amount of the interest that would have been payable if such converted amount was held to maturity.
−Removed: The original conversion price for the Make-Whole Amount is the lesser of (a) the conversion price or (b) 90 % of the lowest VWAP (as defined in the Secured SPA) for the five consecutive trading days.
+Added: The conversion price for the Make-Whole Amount is the greater of (a) the floor price, which is $ 3.63 as of September 30, 2023 or (b) 90 % of the lowest volume-weighted average price (“VWAP”) for the five consecutive trading days.
When calculating the shares issuable upon conversion, the Make-Whole Amount shall be decreased by 50 % of the original issue discount pertaining to such amount.
−Removed: Total commitments under the Secured SPA shall not exceed $ 300.0 million, however, each Secured SPA Purchaser has the option within 12 months from November 12, 2022 to purchase additional senior secured convertible notes under similar terms for a total potential commitments of up to $ 300.0 million (“Tranche B Notes”).
−Removed: In connection with the issuance of the SPA Notes, the Company also granted to each Secured Purchaser and Unsecured SPA Purchaser a warrant to purchase shares of Class A Common Stock equal to 33 % of the shares issuable upon conversion of the aggregate principal amount under the SPA Notes funded.
+Added: Total commitments under the initial Secured SPA were not to exceed $ 300.0 million, however, each original Secured SPA Purchaser has the option within 12 months from November 12, 2022 to purchase additional Secured SPA Notes under similar terms (the “Tranche B Notes”) (see Note 2, Liquidity and Capital Resources , for detailed discussion on commitments to fund additional Secured SPA Notes).
+Added: In connection with the issuance of the SPA Notes, the Company also granted to each Secured SPA Purchaser and Unsecured SPA Purchaser a warrant (the “SPA Warrants”) to purchase shares of Class A Common Stock equal to 33 % of the shares issuable upon conversion of the aggregate principal amount under the SPA Notes funded.
The Company elected the fair value option afforded by Accounting Standards Codification (“ASC”) 825, Financial Instruments , with respect to the SPA Notes because the notes include features, such as a contingently exercisable put option, which meet the definition of an embedded derivative.
−Removed: The Company expenses transaction costs to Changes in fair value of notes payable and warrant liabilities in the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss.
−Removed: Secured SPA Amendment
−Removed: On September 23, 2022, the Secured SPA Note was amended (the “First Secured SPA Amendment”), pursuant to which the Secured SPA Purchasers agreed to accelerate their funding obligations.
−Removed: The First Secured SPA Amendment modified the
+Added: The Company expenses transaction costs to Changes in fair value of notes
Faraday Future Intelligent Electric Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: conversion price to $ 1.05 per share and extended the maturity date to October 27, 2028.
+Added: payable and warrant liabilities or Changes in fair value of related party notes payable and warrant liabilities, as applicable, in the Condensed Consolidated Statement of Operations and Comprehensive Loss.
+Added: First Secured SPA Amendment
+Added: On September 23, 2022, the Secured SPA was amended (the “First Secured SPA Amendment”), pursuant to which the existing Secured SPA Purchasers agreed to accelerate their funding obligations.
+Added: The First Secured SPA Amendment modified the conversion price to $ 84.00 per share.
All of the other terms and conditions of the Secured SPA Notes were unchanged.
The Company evaluated the First Secured SPA Amendment in accordance with ASC 470-50, Debt–Modifications and Extinguishments , and determined that it constitutes an extinguishment because the change in the fair value of the conversion feature is substantial.
−Removed: Accordingly, the Company recognized a loss on extinguishment in Loss on settlement of notes payable in the unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss in the amount of $ 7.7 million, calculated as the difference between the reacquisition price of the debt and the net carrying amount of the Secured SPA Notes.
−Removed: Third and Fourth Amendments to the Secured SPA
−Removed: On October 24, 2022, the Company entered into a Limited Consent and Third Amendment to the Secured SPA (the “Third Secured SPA Amendment”), pursuant to which the maturity date for the Secured SPA Notes was extended from August 14, 2026 to October 27, 2028.
−Removed: In addition, pursuant to the Third Secured SPA Amendment, each Secured SPA Purchaser and the Agent waived certain defaults and events of default under the Secured SPA Notes, any notes issued pursuant to the Secured SPA Notes, and other related documents.
+Added: Accordingly, the Company recognized a loss on extinguishment in Loss on settlement of notes payable in the Condensed Consolidated Statements of Operations and Comprehensive Loss in the amount of $ 7.7 million, calculated as the difference between the reacquisition price of the debt and the net carrying amount of the Secured SPA Notes.
+Added: Joinder and Amendment Agreement with Senyun International Ltd (“Senyun”).
+Added: On September 25, 2022, the Company entered into a Joinder and Amendment Agreement (the “Joinder”) with Senyun, the Agent, as administrative agent, collateral agent, and purchaser, and RAAJJ Trading LLC (“RAAJJ”), pursuant to which Senyun agreed to purchase Secured SPA Notes in an aggregate principal amount of up to $ 60.0 million in installments.
+Added: Third and Fourth Secured SPA Amendments
+Added: On October 24, 2022, the Company entered into a Limited Consent and Third Amendment to the Secured SPA (the “Third Secured SPA Amendment”) with the existing Secured SPA Purchasers, pursuant to which the maturity date for the Secured SPA Notes was extended from August 14, 2026 to October 27, 2028.
+Added: In addition, pursuant to the Third Secured SPA Amendment, each Secured SPA Purchaser and the Agent (as defined in the First Secured SPA Amendment) waived certain defaults and events of default under the Secured SPA, any notes issued pursuant to the Secured SPA, and other related documents.
The Third Secured SPA Amendment was accounted for as a troubled debt restructuring under ASC 470-60, Debt – Troubled Debt Restructurings by Debtors , because the Company was experiencing financial difficulty and the extension of the maturity date following the restructuring results in a reduced effective borrowing rate for the Company.
4 unchanged sentences
Senyun Amendment
−Removed: On December 28, 2022, the Company entered into a Letter Agreement and Amendment to the Secured SPA Notes (the “Senyun Amendment”) with Senyun pursuant to which the conversion rate of notes totaling $ 19.0 million was lowered from $ 1.05 to $ 0.89 and future funding timeframes were renegotiated.
+Added: On December 28, 2022, the Company entered into a Letter Agreement and Amendment to the Secured SPA (the “Senyun Amendment”) with Senyun pursuant to which the conversion rate of notes totaling $ 19.0 million was lowered from $ 84.00 to $ 71.40 and future funding timeframes were renegotiated.
As a result of the new conversion rate, the Company was obligated for the year then ended to issue additional shares to Senyun based on the lower conversion rate.
The Company accounted for this obligation by crediting Other current liabilities in the Consolidated Balance Sheet for $ 0.9 million, which represents the fair value of the additional shares owed to Senyun.
−Removed: In addition, the $ 0.9 million was recognized as a Loss on settlement of notes payable in the Consolidated Statement of Operations and Comprehensive Loss as the underlying debt instruments were extinguished on the date the Senyun Amendment was entered into.
−Removed: During the six months ended June 30, 2023, the Company remitted the shares to Senyun.
−Removed: Sixth Amendment to the SPA
−Removed: On February 3, 2023, the Company entered into Amendment No.
−Removed: 6 to the Secured SPA (the “Sixth Secured SPA Amendment”) in which the Company agreed to sell up to $ 135.0 million in aggregate principal (the “Tranche C Notes”) with terms largely congruent to prior issuances and a $ 1.05 base conversion price subject to full ratchet anti-dilution price protection.
−Removed: Each secured purchaser has the option to purchase additional Secured SPA Notes on the same terms as the Tranche C Notes in
+Added: In addition, the $ 0.9 million was recognized as a Loss on settlement of notes payable in the Consolidated Statement of Operations and Comprehensive Loss as the underlying debt
Faraday Future Intelligent Electric Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: an amount not to exceed 50 % of the initial principal amount of the Tranche C Notes issued to each Secured SPA Purchaser (the “Tranche D Notes”).
−Removed: Pursuant to the Sixth Secured SPA Amendment, certain outstanding Secured SPA Notes issued by the Company to Secured SPA Purchasers with an aggregate outstanding principal amount of $ 31.0 million were replaced by the same principal amount of new notes (each, a “Replacement Note”) with a $ 0.89 base conversion price.
+Added: instruments were extinguished on the date the Senyun Amendment was entered into.
+Added: The Company remitted the shares to Senyun in March 2023.
+Added: Sixth Secured SPA Amendment
+Added: On February 3, 2023, the Company entered into Amendment No.
+Added: 6 to the Secured SPA (the “Sixth Secured SPA Amendment”) with certain Secured SPA Purchasers, in which the Company agreed to sell up to $ 135.0 million in aggregate principal (the “Tranche C Notes”) with terms largely congruent to prior issuances and a $ 84.00 base conversion price subject to full ratchet anti-dilution price protection.
+Added: Each applicable Secured SPA Purchaser has the option to purchase additional Secured SPA Notes on the same terms as the Tranche C Notes in an amount not to exceed 50 % of the initial principal amount of the Tranche C Notes issued to each applicable Secured SPA Purchaser (the “Tranche D Notes”).
+Added: Pursuant to the Sixth Secured SPA Amendment, certain outstanding Secured SPA Notes issued by the Company to Secured SPA Purchasers with an aggregate outstanding principal amount of $ 31.0 million were replaced by the same principal amount of new notes with a $ 71.40 base conversion price.
In accordance with ASC 470-50, Debt— Modifications and Extinguishments , the change in conversion price qualifies as an extinguishment because the change in the fair value of the conversion feature was substantial.
−Removed: Accordingly, the Company recognized a Loss on settlement of notes payable in the unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three months ended March 31, 2023 in the amount of $ 3.0 million, calculated as the difference between the reacquisition price of the debt and the net carrying amount of the Secured SPA Notes.
+Added: Accordingly, the Company recognized a Loss on settlement of notes payable in the Condensed Consolidated Statements of Operations and Comprehensive Loss in the amount of $ 3.0 million, calculated as the difference between the reacquisition price of the debt and the net carrying amount of the Secured SPA Notes.
Pursuant to the Sixth Secured SPA Amendment, the Company entered into an agreement with certain Secured SPA Purchasers (the “Exchange Agreement”) holding a total of 2,476,625 warrants to exchange them for an aggregate 1,131,117 warrants and principal convertible notes (the “Exchange Notes”) totaling $ 41.0 million.
2 unchanged sentences
The remainder of the terms of the Exchange Notes are largely congruent to the existing Secured SPA Notes, including most-favored nation rights.
−Removed: In connection with the Exchange Agreement, equity-classified warrants were exchanged for warrants which satisfy liability classification per ASC 480, Distinguishing Liabilities from Equity , and were reclassified from equity to Warrant liabilities during the six months ended June 30, 2023 in an amount totaling $ 6.8 million.
−Removed: As a result of the transaction the Company did not recognize a gain or loss in the unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the six months ended June 30, 2023, as the fair value of the instruments exchanged and received were approximately the same.
−Removed: Seventh Amendment to the SPA
+Added: In connection with the Exchange Agreement, equity-classified warrants were exchanged for warrants which satisfy liability classification per ASC 480, Distinguishing Liabilities from Equity , and were reclassified from equity to Warrant liabilities during the period in an amount totaling $ 6.8 million (the “Warrant Exchange”).
+Added: As a result of the transaction the Company did not recognize a gain or loss in the Condensed Consolidated Statements of Operations and Comprehensive Loss, as the fair value of the instruments exchanged and received were approximately the same.
+Added: Seventh Secured SPA Amendment
On March 23, 2023, the Company entered into an Amendment No.
−Removed: 7 to the Secured SPA (the “Seventh Secured SPA Amendment”) with Senyun and entities affiliated with ATW Partners LLC, pursuant to which the parties agreed to accelerate the funding timeline of Tranche C Notes in the amount of $ 40.0 million, and an entity affiliated with ATW Partners LLC agreed to purchase additional Tranche B Notes in the amount of $ 5.0 million, in each case, subject to meeting certain conditions, in exchange for an agreement to increase the original issuance costs associated with such funding.
+Added: 7 to the Secured SPA (the “Seventh Secured SPA Amendment”) with FFSV, as administrative agent, collateral agent and purchaser, Senyun, and FF Prosperity Ventures LLC (“FF Prosperity”), pursuant to which the parties agreed to accelerate the funding timeline of Tranche C Notes in the amount of $ 40.0 million, and FFSV agreed to purchase additional Tranche B Notes in the amount of $ 5.0 million, in each case, subject to meeting certain conditions, in exchange for an agreement to increase the original issuance costs associated with such funding.
As part of the agreement, the Company agreed that the original issuance discount related to $ 25.0 million in principal amount of Tranche C Notes and Tranche B Notes was 14 % and 16 %, respectively.
+Added: Eighth Amendment to the Secured SPA
+Added: On May 8 and 9, 2023, the Company entered into an eighth amendment to the Secured SPA (the “Eighth Secured SPA Amendment”) with certain Secured SPA Purchasers.
+Added: Pursuant to the Amendments the parties agreed to amend the floor price of all outstanding Secured SPA Notes, including the Exchange Notes, from $ 16.80 to $ 8.00 and to change the exercise price of the Secured SPA Notes and SPA Warrants from $ 84.00 to $ 71.40 .
+Added: In accordance with ASC 470-50, Debt— Modifications and Extinguishments , the change in conversion price qualifies as an extinguishment because the change in the fair value of the conversion feature was substantial.
+Added: Accordingly, the Company recognized a Loss on settlement of notes payable in the Condensed Consolidated Statements of Operations and Comprehensive
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: Loss in the amount of $ 11.4 million, calculated as the difference between the reacquisition price of the debt and the net carrying amount of the notes.
Unsecured SPA
6 unchanged sentences
The Company elected the fair value option afforded by ASC 825, Financial Instruments , with respect to the Unsecured SPA Notes because the notes include features, such as a contingently exercisable put option, which meets the definition of an embedded derivative.
−Removed: The Company expenses the transaction costs to Changes in fair value of notes payable and warrant
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: liabilities in the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss for the three and six months ended June 30, 2023.
+Added: The Company expenses the transaction costs to Changes in fair value of notes payable and warrant liabilities in the Condensed Consolidated Statement of Operations and Comprehensive Loss.
As part of the Unsecured SPA the Unsecured SPA Purchasers also received warrants consistent with the rights, terms and privileges of the warrants afforded to the holders of the Secured SPA Notes.
−Removed: Eighth Amendment to the Secured SPA
−Removed: On May 8, 2023, the Company entered into an eighth amendment to the Secured SPA (the “Eighth Secured SPA Amendment”) with Senyun and on May 9, 2023 with entities affiliated with ATW Partners LLC.
−Removed: Both Senyun and entities affiliated with ATW Partners LLC agreed to amend the floor price of all outstanding Secured SPA Notes, including the Exchange Notes, from $ 0.21 to $ 0.10 and to change the exercise price of the Secured SPA Notes and warrants from $ 1.05 to $ 0.89 .
−Removed: In accordance with ASC 470-50, Debt— Modifications and Extinguishments , the change in conversion price qualifies as an extinguishment because the change in the fair value of the conversion feature was substantial.
−Removed: Accordingly, the Company recognized a Loss on settlement of notes payable in the unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and six months ended June 30, 2023 in the amount of $ 11.4 million, calculated as the difference between the reacquisition price of the debt and the net carrying amount of the notes.
First Amendment to the Unsecured SPA
On June 26, 2023, the Company entered into the First Unsecured SPA Amendment.
−Removed: The First Unsecured SPA Amendment enabled the Unsecured SPA Purchasers to postpone or cancel any closing of their commitment to purchase the Unsecured SPA Notes if the Company has not issued a press release or other public announcement confirming that the second phase of the Company’s three-phase delivery plan has begun on or prior to August 31, 2023, within 15 calendar days of such date.
+Added: The First Unsecured SPA Amendment enabled the Unsecured SPA Purchasers to postpone or cancel any closing of their commitment to purchase the Unsecured SPA Notes if the Company has not issued a press release or other public announcement confirming that the second phase of the Company’s Delivery Plan has begun on or prior to August 31, 2023, within 15 calendar days of such date.
The First Unsecured SPA Amendment did not change the cash flows of the Unsecured SPA and is accounted for prospectively with no gain or loss recognized.
1 unchanged sentence
Joinder Agreements
−Removed: On June 26, 2023, the Company entered into a Joinder and Amendment Agreement (the “FFVV Joinder”) with FFVV, pursuant to which FF Simplicity Ventures LLC (“FFSV”) agreed to exercise its option to purchase $ 20.0 million of Tranche B Notes, subject to certain closing conditions, including the delivery of a warrant to purchase shares of the Company’s Class A Common Stock equal to 33 % of FFSV’s conversion shares with an exercise price equal to $ 0.89 .
−Removed: If FFSV exercises its option to invest another $ 10.0 million of Tranche B Notes in accordance with the terms of the Secured SPA on or prior to the later of (x) August 1, 2023 or (y) four business days after the meeting of the Company’s stockholders for the required stockholder approval under the Unsecured SPA to increase the Company’s authorized shares of Common Stock, then the Company agrees to subsequently amend the Unsecured SPA whereby FFVV will invest another $ 20.0 million in new unsecured notes subject to terms substantially identical to those provided in the Unsecured SPA.
+Added: On June 26, 2023, the Company entered into a Joinder and Amendment Agreement (the “FFVV Joinder”) with FF Vitality Ventures LLC (“ FFVV”), pursuant to which FFSV agreed to exercise its option to purchase $ 20.0 million of Secured SPA Tranche B Notes, subject to certain closing conditions, including the delivery of a warrant to purchase shares of Class A Common Stock equal to 33 % of FFSV’s conversion shares with an exercise price equal to $ 71.40 .
+Added: In addition, If FFSV exercises its option to invest another $ 10.0 million of Tranche B Notes in accordance with the terms of the Secured SPA on or prior to the later of (x) August 1, 2023 or (y) four business days after the meeting of the Company’s stockholders for the required stockholder approval under the Unsecured SPA to increase the Company’s authorized shares of Common Stock, then the Company agrees to subsequently amend the Unsecured SPA whereby FFVV would invest another $ 20.0 million in new unsecured notes subject to terms substantially identical to those provided in the Unsecured SPA.
Pursuant to the FFVV Joinder, FFVV agreed to purchase, Unsecured SPA Notes up to $ 40.0 million in eight installments.
1 unchanged sentence
The funding at each closing is subject to various closing conditions, including:
−Removed: (a) an effective registration statement with respect to the shares of Common Stock issuable upon exercise of the warrants issuable under the Unsecured SPA and the shares of Common Stock issuable pursuant to the FFVV Unsecured SPA Notes and (b) the Company shall have reserved the Required Reserve Amount in full.
+Added: (a) an effective registration statement with respect to the shares of Common Stock issuable upon exercise of the warrants issuable under the Unsecured SPA and the shares of Common Stock issuable pursuant to the FFVV Unsecured SPA Notes and
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: (b) the Company shall have reserved the Required Reserve Amount (as defined in the FFVV Joinder) in full.
In addition, FFVV has the option, for 12 months from June 25, 2023, to purchase Unsecured SPA Notes.
1 unchanged sentence
The Company agreed to pay FFVV a one-time $ 0.3 million working fee and legal fees not to exceed $ 0.4 million, which shall be paid by netting the purchase price for any new notes with the amount of such fees.
−Removed: As of June 30, 2023 the Company received $ 9.0 million in proceeds, net of original issuance discount from FFVV, pursuant to the FFVV Joinder.
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: On June 26, 2023, Senyun executed a Second Joinder and Amendment Agreement (the “Senyun Joinder”), pursuant to which, Senyun agreed to exercise its option to purchase $ 15.0 million of Tranche A Notes in accordance with the terms of the Secured SPA Notes.
−Removed: If Senyun exercises its option to invest another $ 10.0 million of Tranche A and/or Tranche B Notes in accordance with the terms of the Secured SPA Notes on or prior to the later of (x) August 1, 2023 or (y) four business days after the meeting of the Company’s stockholders for the Stockholder Approval (as defined below), then the Company agrees to subsequently amend the Unsecured SPA Notes whereby Senyun will invest another $ 20.0 million.
+Added: On June 26, 2023, Senyun executed a Second Joinder and Amendment Agreement (the “Senyun Joinder”), pursuant to which, Senyun agreed to exercise its option to purchase $ 15.0 million of Secured SPA Notes in accordance with the terms of the Secured SPA Notes.
+Added: If Senyun exercises its option to invest another $ 10.0 million of Secured SPA Notes in accordance with the terms of the Secured SPA Notes on or prior to the later of (x) August 1, 2023 or (y) four business days after the meeting of the Company’s stockholders for the Stockholder Approval (as defined below), then the Company agrees to subsequently amend the Unsecured SPA Notes whereby Senyun would invest another $ 20.0 million.
+Added: Senyun did not exercise this option.
Pursuant to the Senyun Joinder, Senyun agreed to purchase, under the Unsecured SPA Notes, unsecured notes in an aggregate principal amount of up to $ 30.0 million in eight installments.
1 unchanged sentence
The Company agreed to pay Senyun a one-time $ 0.2 million working fee and legal fees not to exceed $ 0.3 million, which shall be paid by netting the purchase price for any new notes with the amount of such fees.
−Removed: As of June 30, 2023, the Company had not received any of the funding pursuant to the Senyun Joinder.
The FFVV and Senyun Joinders do not trigger any adjustment to the conversion or exercise price of the notes and warrants under the SPA Notes, and Senyun and FFSV waived any such rights to any adjustment to the conversion or exercise price in each of the Secured SPA and/or the Unsecured SPA, as applicable, and the related warrants.
+Added: Amendment to Joinder and Amendment Agreement
+Added: On August 4, 2023, the Company entered into a Waiver and Amendment Agreement to the FFVV Joinder, pursuant to which FFVV agreed to waive any and all requirements of the Company to reserve shares of Common Stock for issuance pursuant to the SPA Notes or SPA Warrants and defers any obligations of the Company to deliver any shares of Common Stock for issuance pursuant to the SPA Notes or SPA Warrants until the earlier of (x) September 30, 2023 and (y) the earlier of (I) the trading day immediately following the date of consummation of a reverse stock split of the Common Stock and (II) the 15th business day after the Company’s receipt of stockholder approval to increase the authorized shares of Common Stock.
+Added: Further, if FFVV exercises its option to invest another $ 10.0 million of Tranche B Notes in accordance with the terms of the Secured SPA on or prior to the latest of (x) August 1, 2023, (y) four business days after the meeting of the Company’s stockholders for the required stockholder approval under the Unsecured SPA to increase the Company’s authorized shares of Common Stock and for purposes of Nasdaq Stock Market LLC (“Nasdaq”) Listing Rule 5635 (to the extent needed) (the “Stockholder Approval”), and (z) six business days after the Company has filed its Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, then FFVV shall have the right, at any time prior to the 30 th day after the date of consummation of such funding, to invest another $ 20.0 million in Unsecured SPA Notes, subject to terms substantially identical to those provided for in the Unsecured SPA.
+Added: FFVV did not exercise this option.
+Added: Ninth and Tenth Secured SPA Amendments
+Added: On August 4, 2023, the Company entered into Amendment No.
+Added: 9 to the Secured SPA (the “Ninth Secured SPA Amendment”) with FFVV, as purchaser, and Amendment No.
+Added: 10 to Secured SPA (the “Tenth Secured SPA Amendment”) with Senyun, as purchaser, pursuant to which, the Company, FFVV, and Senyun agreed to amend the definition of Required Minimum to mean (a) until the earlier of (x) September 30, 2023 and (y) the earlier of (I) the trading day immediately following the date of consummation of a reverse stock split of the Common Stock and (II) the 15th business day after the Company shall have obtained stockholder approval to increase the authorized shares of Common Stock (as applicable, the “Waiver Expiration Date”), zero shares of Common Stock, and (b) immediately after the Waiver Expiration Date, the maximum aggregate number of shares of Common Stock then issued or potentially issuable in the future pursuant to the Transaction Documents (as defined in the Secured SPA), including any Underlying Shares (as defined in the Secured SPA) issuable upon exercise in full of all Warrants (as defined in the Secured SPA) or conversion in full of all Secured SPA Notes (including Underlying Shares issuable as payment of interest on the Secured SPA Notes), ignoring any conversion or exercise limits set forth therein.
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: Unsecured Securities Purchase Agreement – Streeterville Capital, LLC (“Streeterville”)
+Added: On August 4, 2023, the Company entered into the Unsecured Streeterville SPA, for $ 16.5 million aggregate principal amount of the Company’s senior unsecured promissory notes (the “Streeterville Note”) and a common stock purchase warrant (the “Streeterville Warrant”) to purchase up to 76,261 shares of Common Stock with an exercise price equal to $ 71.40 per share, subject to full ratchet anti-dilution protection and other adjustments, and are exercisable for seven years on a cash or cashless basis.
+Added: The Streeterville Note is subject to an original issue discount of $ 1.5 million.
+Added: In addition, the Company will pay Streeterville $ 0.2 million to cover Streeterville’s legal fees and other transaction costs incurred in connection with the purchase and sale of the Streeterville Note.
+Added: The Streeterville Note is convertible into shares of Class A Common Stock, at a conversion price equal to $ 71.40 , plus an interest make-whole amount as described above for the Unsecured SPA, subject to certain adjustments including full ratchet anti-dilution price protection.
+Added: The Streeterville Note matures on August 4, 2029 and is subject to the same repayment conversion, and most-favored nation terms and conditions as described above for the Unsecured SPA.
+Added: Streeterville has the option, from time to time for 12 months after the date of the Unsecured Streeterville SPA, to purchase up to $ 7.5 million in aggregate (or $ 15.0 million in aggregate with Company’s consent) in additional convertible senior unsecured notes and warrants on the same terms as the Streeterville Note and Streeterville Warrant.
+Added: Additionally, from the date of the Unsecured Streeterville SPA until the date that is the five-year anniversary of the date of the Unsecured Streeterville SPA, upon any issuance by the Company or any of its subsidiaries of Class A Common Stock or Class A Common Stock equivalents for cash consideration, indebtedness or a combination of units thereof (subject to certain exceptions set forth in the Unsecured Streeterville SPA) (each, a “Subsequent Financing”), if Streeterville that then owns at least $ 7.5 million principal amount of Streeterville Notes (when aggregated with any affiliates of Streeterville) shall have the right to participate in up to an amount of the Subsequent Financing such that Streeterville’s ownership of the Company remains the same immediately following such Subsequent Financing as its ownership immediately prior to such Subsequent Financing, pursuant to the procedures outlined in the Unsecured Streeterville SPA.
+Added: Pursuant to the Streeterville Note, the Company agrees to include a proposal to obtain stockholder approval, as is required by the Nasdaq listing rules, with respect to the issuance of any shares of Class A Common Stock in excess of 19.99 % of the issued and outstanding shares of Class A Common Stock (the “Issuance Cap”), of the Conversion Shares (as defined in the Streeterville Note), the Warrant Shares (as defined in the Unsecured Streeterville SPA), and subject to any applicable Nasdaq rules, any shares Common Stock issuable pursuant to the note and warrant issuable in connection with the reinvestment right set forth in the Unsecured Streeterville SPA in excess of the Issuance Cap at the earlier of its next annual meeting of stockholders to be held in 2024 and any special meeting of stockholders called by the Company at which at least one “routine” proposal is to be included.
+Added: Amendment to Joinder and Amendment Agreement
+Added: On September 21, 2023, in accordance with the FFVV Joinder, the Company entered into an amendment agreement with FFVV to the Unsecured SPA, pursuant to which FFVV agreed to purchase Unsecured SPA Notes in an aggregate principal amount of up to $ 20.0 million, subject to terms substantially identical to those provided in the FFVV Joinder, in installments.
+Added: The funding of each installment is subject to various closing conditions.
End of Period Secured and Unsecured SPA Information
−Removed: The Company received cash proceeds, net of original issue discounts, of $ 48.8 million and $ 180.6 million in exchange for the issuance of the SPA Notes and incurred approximately $ 1.1 million and $ 2.2 million in transaction costs during the three and six months ended June 30, 2023, respectively.
−Removed: During the six months ended June 30, 2023, the Company issued to the Secured SPA Purchasers and Unsecured SPA Purchasers a total of 161,494,918 warrants pursuant to both the Secured SPA and Unsecured SPA arrangements and in connection with the Warrant Exchange.
−Removed: As of June 30, 2023 the warrants had an exercise price of either $ 0.23 or $ 0.89 per share, subject to anti-dilution ratchet price protection, exercisable for seven years from the date of issuance (see Note 11, Stockholders' Equity ).
−Removed: The Company may repurchase the warrants for $ 0.01 per share if and to the extent the VWAP of the Company’s Class A Common Stock during 20 out of 30 trading days prior to the repurchase is greater than $ 15.00 per share, subject to certain additional conditions.
−Removed: During the six months ended June 30, 2023, the Secured SPA Purchasers exercised warrants to purchase 51,128,708 shares of Class A Common Stock issued pursuant to the SPA Notes, via both cash and cashless exercise.
−Removed: As of June 30, 2023, there were 112,780,647 warrants outstanding issued pursuant to the SPA Notes.
−Removed: On June 30, 2023 the Company determined that the fair value of the SPA Notes and warrants was $ 69.7 million and $ 21.1 million, respectively.
−Removed: The Company recorded a gain in Change in fair value of notes payable and warrant liabilities in the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss for the three and six months ended June 30, 2023 in the amount of $ 24.7 million and $ 72.8 million, respectively, for the SPA Notes and warrants.
−Removed: During the six months ended June 30, 2023, total SPA Notes principal of $ 168.0 million with a fair value of $ 106.5 million was converted to Additional paid-in capital.
−Removed: In connection with the conversions of the SPA Notes the Company recognized a Loss on settlement of notes payable for the three and six months ended June 30, 2023 in the amount of $ 80.5 million and $ 175.6 million, respectively.
−Removed: Fair Value of Notes Payable Not Carried at Fair Value
−Removed: The estimated fair value of the Company’s notes payable not carried at fair value, using inputs from Level 3 under the fair value hierarchy, approximated their carrying value as of June 30, 2023 and December 31, 2022, respectively.
+Added: The Company received cash proceeds, net of original issue discounts, of $ 47.9 million and $ 228.4 million in exchange for the issuance of the SPA Notes and incurred approximately $ 0.3 million and $ 2.5 million in transaction costs during the three and nine months ended September 30, 2023, respectively.
+Added: During the nine months ended September 30, 2023, the Company issued to the Secured SPA Purchasers and Unsecured SPA Purchasers a total of 2,225,118 warrants pursuant to both the Secured SPA and Unsecured SPA arrangements and in connection with the Warrant Exchange.
+Added: As of September 30, 2023 the warrants had an exercise price of $ 1.64 per share, subject to anti-dilution ratchet price protection, exercisable for seven years from the date of issuance (see Note 10, Stockholders' Equity ).
+Added: The Company may repurchase certain warrants for $ 0.01 per share if and to the extent the VWAP of the Class A Common Stock during 20 out of 30 trading days prior to the repurchase is greater than $ 15.00 per share, subject to certain additional conditions.
+Added: During the nine months ended September 30, 2023, the Secured SPA Purchasers exercised warrants to
Faraday Future Intelligent Electric Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
+Added: purchase 639,109 shares of Class A Common Stock issued pursuant to the SPA Notes, via both cash and cashless exercise.
+Added: As of September 30, 2023, there were 1,654,726 warrants outstanding issued pursuant to the SPA Notes.
+Added: On September 30, 2023 the Company determined that the fair value of the SPA Notes and warrants was $ 95.4 million and $ 1.7 million, respectively.
+Added: The Company recorded a gain in Change in fair value of notes payable and warrant liabilities in the Condensed Consolidated Statement of Operations and Comprehensive Loss for the three and nine months ended September 30, 2023 in the amount of $ 22.3 million and $ 95.1 million, respectively, for the SPA Notes and warrants.
+Added: During the nine months ended September 30, 2023, total SPA Notes principal of $ 200.4 million with a fair value of $ 125.3 million was converted to Additional paid-in capital.
+Added: In connection with the conversions of the SPA Notes the Company recognized a Loss on settlement of notes payable for the three and nine months ended September 30, 2023 in the amount of $ 32.1 million and $ 207.7 million, respectively.
+Added: Anti-dilution adjustments
+Added: During the three months ended September 30, 2023 the Company entered into multiple dilutive stock sale and purchase transactions, as discussed in Note 2, Liquidity and Capital Resources above that triggered the full ratchet anti-dilution price protections embedded in the SPA Notes and SPA Warrants.
+Added: As a result, the fixed-price conversion price of the SPA Notes and exercise price of the SPA Warrants outstanding prior to such financings was reduced to a price equal to the price per share paid in the dilutive financings.
+Added: As of September 30, 2023 the SPA Note conversion and SPA Warrant exercise price equals $ 1.64 .
+Added: Fair Value of Notes Payable Not Carried at Fair Value
+Added: The estimated fair value of the Company’s notes payable not carried at fair value, using inputs from Level 3 under the fair value hierarchy, approximated their carrying value as of September 30, 2023 and December 31, 2022, respectively.
Schedule of Principal Maturities of Notes Payable
−Removed: The future scheduled principal maturities of notes payable as of June 30, 2023 are as follows:
+Added: The future scheduled principal maturities of notes payable as of September 30, 2023 are as follows:
(in thousands)
5 unchanged sentences
These related parties include employees as well as affiliates of employees, affiliates, and other companies controlled or previously controlled by the Company’s founder and Chief Product and User Ecosystem Officer.
−Removed: Related party notes payable consists of the following as of June 30, 2023:
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: Related party notes payable consists of the following as of September 30, 2023:
(in thousands) Contractual
1 unchanged sentence
Related party notes – China December 31, 2023 12.0 % $ 5,071
−Removed: Related party notes – Unsecured SPA October 2029 10 % - 15 %
+Added: Related party notes – Unsecured SPA August 2029 10 % - 15 %
Related party notes – China various other Due on Demand — % 3,759
10 unchanged sentences
Unsecured SPA
−Removed: MHL is the anchor investor in the Unsecured SPA Notes and has committed $ 80.0 million of such funding.
−Removed: MHL is a related party of the Company as MHL’s investors include a subsidiary of FF Global.
+Added: MHL is the anchor investor in the Unsecured SPA and has committed $ 80.0 million of such funding.
+Added: MHL is a related party of the Company as MHL’s investors include a subsidiary of FF Global Partners LLC (“FF Global”).
FF Global has control over the Company’s management, business and operations.
1 unchanged sentence
The Company elected the fair value option afforded by ASC 825, Financial Instruments , with respect to the Unsecured SPA Notes because the notes include features, such as a contingently exercisable put option, which meet the definition of an embedded derivative.
−Removed: The Company expensed the original issue discount and transaction costs to Changes in fair value of notes payable and warrant liabilities in the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss for the three and six months ended June 30, 2023.
+Added: The Company expensed the original issue discount and transaction costs to Changes in fair value of related party notes payable and warrant liabilities in the Condensed Consolidated Statement of Operations and Comprehensive Loss.
Subsequent to the issuance of the Unsecured SPA, MHL funded, net of original issue discounts, $ 19.8 million in exchange for the issuance of the Unsecured SPA Notes and related warrants.
−Removed: In connection with the Unsecured SPA, the Company issued MHL warrants to purchase 8,127,057 shares of the Company’s Class A Common Stock at an exercise price of $ 0.89 per share, subject to anti-dilution ratchet price protection, exercisable for seven years from the date of issuance (see Note 11, Stockholders' Equity and Note 8, Notes Payable).
−Removed: During the three months ended June 30, 2023 MHL converted $ 12.0 million of gross principal balances in exchange for 69,731,668 shares of the Company’s Class A Common Stock.
−Removed: In connection with the conversion of Unsecured SPA Notes, the Company recognized a $ 6.5 million Loss on settlement of related party notes payable, during the three and six months ended June 30, 2023, for the difference between the fair value of the shares issued and the fair value of the debt instrument.
−Removed: Related party notes payable issued pursuant to the Unsecured SPA consist of the following as of June 30, 2023:
+Added: In connection with the Unsecured SPA, the Company issued MHL warrants to purchase 101,588 shares of the Class A Common Stock at an exercise price of $ 71.40 per share, subject to anti-dilution ratchet price protection, exercisable for seven years from the date of issuance (see Note 10, Stockholders' Equity and Note 7, Notes Payable).
+Added: During the nine months ended September 30, 2023 MHL converted $ 18.7 million of gross principal balances in exchange for 72,353,608 shares of the Class A Common Stock.
+Added: In connection with the conversion of Unsecured SPA Notes, the Company recognized a $ 17.2 million Loss on settlement of related party notes payable, during the nine months ended September 30, 2023, for the difference between the fair value of the shares issued and the fair value of the debt instrument.
+Added: Related party notes payable issued pursuant to the Unsecured SPA consist of the following as of September 30, 2023:
(in thousands) Contractual
3 unchanged sentences
Adjustments Original Issue Discount and Proceeds Allocated to Warrants Net
−Removed: MHL - Unsecured SPA Note Various dates in 2029 10 % - 15 %
+Added: MHL - Unsecured SPA Note August 2029 10 % - 15 %
$ 3,323 $ 223 $ ( 601 ) $ 2,945
Related Party Notes - China
−Removed: As of April 1, 2023, the Company was in breach of its debt agreement with, and contractual obligation to make interest payments to, Chongqing Leshi Small Loan Co., Ltd., a related party, with an outstanding principal balance of $ 4.5 million.
+Added: As of April 1, 2023, the Company has been in breach of its debt agreement with, and contractual obligation to make interest payments to, Chongqing Leshi Small Loan Co., Ltd., a related party, with an outstanding principal balance of $ 4.5 million.
As a result of the default, the interest rate on the outstanding principal balance has increased to a rate of 18 % per annum until the event of default is no longer applicable.
−Removed: The Company recorded $ 0.1 million in interest expense in related party interest expense during the three and six-months ended June 30, 2023.
+Added: The Company recorded $ 0.1 million and $ 0.1 million in interest expense in related party interest expense during the three and nine months ended September 30, 2023, respectively.
Fair Value of Related Party Notes Payable Not Carried at Fair Value
−Removed: The estimated fair value of the Company’s related party notes payable not carried at fair value approximated their carrying value as of June 30, 2023 and December 31, 2022, respectively.
+Added: The estimated fair value of the Company’s related party notes payable not carried at fair value approximated their carrying value as of September 30, 2023 and December 31, 2022, respectively.
Schedule of Principal Maturities of Related Party Notes Payable
−Removed: The future scheduled principal maturities of related party notes payable as of June 30, 2023 were as follows:
+Added: The future scheduled principal maturities of related party notes payable as of September 30, 2023 were as follows:
(in thousands)
2 unchanged sentences
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: FF Top Holding LLC (“FF Top”) Expense Reimbursements and Consulting Fees
−Removed: On January 31, 2023, the Company entered into a supplemental agreement to a preliminary term sheet (the “Term Sheet” and with such supplemental agreement, the “Supplemental Agreement”) with FF Top, pursuant to which the parties agreed, due to the high amount of FF Top’s out-of-pocket legal fees and expenses incurred in connection with its financing efforts, to amend the Term Sheet to increase the cap for legal fees and expenses from $ 0.3 million to $ 0.7 million.
−Removed: The Company agreed to pay the remaining $ 0.4 million of the fees owed to FF Top as follows:
−Removed: (i) $ 0.2 million within one business day of execution of the Supplemental Agreement, and (ii) $ 0.2 million within one business day of consummation of new financing by the Company in an amount not less than $ 5.0 million or an earlier date approved by the Company’s Board of Directors (the “Board”).
−Removed: Pursuant to the Term Sheet, as amended by the Supplemental Agreement, the Company paid FF Top $ 0.2 million on each of February 1, 2023 and February 6, 2023.
−Removed: In addition, on April 8, 2023, the Company reimbursed FF Top for $ 0.2 million related to legal expenses incurred by FF Top in connection with the Sixth Secured SPA Amendment.
−Removed: In early February 2023, FF Top requested from the Company legal expense reimbursement of $ 6.5 million for costs incurred related to the governance changes at the Company, which was not approved by the Board as of the date the unaudited Condensed Consolidated Financial Statements were issued.
−Removed: FF Top may in the future continue to request additional expense reimbursements and indemnification from the Company.
−Removed: On March 6, 2023, the Company entered into a consulting service agreement with FF Global (the “Consulting Services Agreement”), according to which the Company agreed to pay a monthly consulting fee of $ 0.2 million to FF Global for the following services:
+Added: FF Global Partners LLC (“FFGP”) Expense Reimbursements and Consulting Fees
+Added: On January 31, 2023, the Company entered into a supplemental agreement to a preliminary term sheet (the “Term Sheet” and with such supplemental agreement, the “Supplemental Agreement”) with FFGP, pursuant to which the parties agreed, due to the high amount of FFGP’s out-of-pocket legal fees and expenses incurred in connection with its financing efforts, to amend the Term Sheet to increase the cap for legal fees and expenses from $ 0.3 million to $ 0.7 million.
+Added: The Company agreed to pay the remaining $ 0.4 million of the fees owed to FFGP as follows:
+Added: (i) $ 0.2 million within one business day of execution of the Supplemental Agreement, and (ii) $ 0.2 million within one business day of consummation of new financing by the Company in an amount not less than $ 5.0 million or an earlier date approved by the Board.
+Added: Pursuant to the Term Sheet, as amended by the Supplemental Agreement, the Company paid FFGP $ 0.2 million on each of February 1, 2023 and February 6, 2023.
+Added: On April 8, 2023, the Company reimbursed FFGP for $ 0.2 million related to legal expenses incurred by FFGP in connection with the Sixth Secured SPA Amendment.
+Added: In addition, on April 10, 2023 and May 31, 2023, the Company reimbursed FFGP for $ 0.1 million and $ 0.3 million related to legal expenses incurred by FFGP in connection with the Unsecured Financing.
+Added: In early February 2023, FFGP requested from the Company legal expense reimbursement of $ 6.5 million for costs incurred related to the governance changes at the Company, which was not approved by the Board as of the date the Condensed Consolidated Financial Statements were issued.
+Added: FFGP may in the future continue to request additional expense reimbursements and indemnification from the Company.
+Added: On March 6, 2023, the Company entered into a consulting service agreement with an effective date of February 1, 2023 with FF Global (the “Consulting Services Agreement”), according to which the Company agreed to pay a monthly consulting fee of $ 0.2 million to FF Global for the following services:
• Assistance in developing its funding strategy.
8 unchanged sentences
In addition, FF Global is entitled to reimbursement for all reasonable and documented out-of-pocket travel, legal, and other out-of-pocket expenses incurred in connection with their services, which expenses shall not exceed $ 0.1 million without the prior written consent of the Company.
−Removed: The Company paid $ 0.6 million and $ 0.8 million, respectively, to FF Global during the three and six months ended June 30, 2023, pursuant to the Consulting Services Agreement.
−Removed: In addition, the Company settled $ 0.4 million of fees incurred by FF Global concurrently with the funding of related party notes payable in the three months ended June 30, 2023.
+Added: The Company paid $ 0.9 million and $ 1.4 million, respectively, to FF Global during the three and nine months ended September 30, 2023, pursuant to the Consulting Services Agreement.
Advertising Services Payable to Leshi Information Technology Co., Ltd.
−Removed: The Company has recorded a payable to LeTV within Accrued expenses and other current liabilities in the amount of $ 6.9 million and $ 7.0 million as of June 30, 2023 and December 31, 2022, respectively, in connection with advertising services provided to the Company in prior years.
+Added: The Company has recorded a payable to LeTV within Accrued expenses and other current liabilities in the amount of $ 7.0 million and $ 7.0 million as of September 30, 2023 and December 31, 2022, respectively, in connection with advertising services provided to the Company in prior years.
LeTV is a Shanghai Stock Exchange-listed public company founded and controlled by Mr.
Yueting Jia, the Company’s founder and Chief Product and User Ecosystem Officer.
−Removed: Warm Time Inc.
+Added: X-Butler previously known as Warm Time Inc.
(“Warm Time”) and Ocean View Drive Inc.
(“Ocean View”) Transactions
−Removed: The Company leased two real properties, located in Rancho Palos Verdes, California (the “Rancho Palos Verdes Properties”), from Warm Time from January 1, 2018 through March 31, 2022.
−Removed: Warm Time in turn leased the Rancho Palos Verdes Properties from Mr.
+Added: The Company leased two real properties, located in Rancho Palos Verdes, California (the “Rancho Palos Verdes Properties”), from X-Butler from January 1, 2018 through March 31, 2022.
+Added: X-Butler in turn leased the Rancho Palos Verdes Properties from Mr.
The Rancho Palos Verdes Properties were used by the Company to provide long-term or temporary housing to employees of the Company (including Dr.
−Removed: Carsten Breitfeld, former Global Chief Executive Officer
+Added: Carsten Breitfeld, former Global Chief Executive Officer (“CEO”) of the
Faraday Future Intelligent Electric Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: (“CEO”) of the Company).
−Removed: According to the agreement between the parties, the Company paid Warm Time for rent and certain services, including catering, room services and organization of meetings, external gatherings and events, for the Rancho Palos Verdes Properties.
−Removed: In each of the three and six months ended June 30, 2023 the Company paid to Warm Time less than $ 0.1 million, respectively, for rent and business development services rendered to the Company and its executives.
−Removed: In each of the three and six months ended June 30, 2022 the Company paid to Warm Time less than $ 0.1 million, respectively, for rent and business development services rendered to the Company and its executives.
−Removed: As part of its relationship with the Company, Warm Time also served as the conduit for certain loans from Ocean View, an entity formerly controlled by Mr.
−Removed: Yueting Jia and now wholly owned by the spouse of Ruokun Jia, who is the former Assistant Treasurer of the Company and Mr.
−Removed: Yueting Jia’s nephew.
−Removed: The loan principal was repaid to the Company in prior years and accrued interest on such loans remains outstanding as of June 30, 2023 and December 31, 2022 in the amount of $ 0.2 million and $ 0.2 million, respectively.
+Added: According to the agreement between the parties, the Company paid X-Butler for rent and certain services, including catering, room services and organization of meetings, external gatherings and events, for the Rancho Palos Verdes Properties.
+Added: In each of the three and nine months ended September 30, 2023 X-Butler invoiced the Company approximately $ 0.1 million, for rent and business development services rendered to the Company and its executives.
+Added: In each of the three and nine months ended September 30, 2022 the Company paid to X-Butler less than $ 0.1 million, for rent and business development services rendered to the Company and its executives.
+Added: As part of its relationship with the Company, X-Butler also served as the conduit for certain loans from Ocean View, an entity formerly controlled by Mr.
+Added: Jia and now wholly owned by the spouse of Mr.
+Added: Ruokun Jia, who is the former Assistant Treasurer of the Company and Mr.
+Added: Jia’s nephew.
+Added: The loan principal was repaid to the Company in prior years and accrued interest on such loans remains outstanding as of September 30, 2023 and December 31, 2022 in the amount of $ 0.2 million and $ 0.2 million, respectively.
In prior years, the Company advanced funding to Ocean View for various real estate purchases, including the Rancho Palos Verdes Properties, and related expenses.
−Removed: As of June 30, 2023 and December 31, 2022, the Company had a receivable in the amount of $ 0.9 million and $ 0.9 million, respectively, due from Ocean View recorded in Deposits in the unaudited Condensed Consolidated Balance Sheets.
+Added: As of September 30, 2023 and December 31, 2022, the Company had a receivable in the amount of $ 0.9 million and $ 0.9 million, respectively, due from Ocean View recorded in Deposits in the Condensed Consolidated Balance Sheets.
On February 9, 2023, the Company made a payment of approximately $ 0.2 million on behalf of Ocean View, an indemnified co-defendant, in connection with a seizure of funds related to the outstanding judgment in ongoing litigation, also involving Han’s San Jose Hospitality, LLC.
4 unchanged sentences
Other Related Party Transactions
−Removed: The Company pays for a vehicle lease totaling less than $ 0.1 million annually on behalf of the Company’s founder and Chief Product and User Ecosystem Officer.
−Removed: The Company owes a total of $ 0.3 million and $ 0.1 million to various related parties as of June 30, 2023 and December 31, 2022, respectively, which is included in Accounts Payable within the unaudited Condensed Consolidated Balance Sheets.
+Added: The Company pays for a vehicle lease totaling less than $ 0.1 million annually on behalf of Mr.
+Added: Jia, the Company’s founder and Chief Product and User Ecosystem Officer.
+Added: The Company owes a total of $ 0.4 million and $ 0.1 million to various related parties as of September 30, 2023 and December 31, 2022, respectively, which is included in Accounts Payable within the Condensed Consolidated Balance Sheets.
Commitments and Contingencies
2 unchanged sentences
In the opinion of management, the outcome of any such claims and disputes cannot be predicted with certainty.
−Removed: Class and Derivative Actions
−Removed: On December 23, 2021, a putative class action lawsuit alleging violations of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Securities Act of 1933, as amended (the “Securities Act”) was filed in the United States District Court, Central District of California, against the Company and its former CEO and Chief Financial Officer (“CFO”), its current Chief Product and User Ecosystem Officer, as well as the CFO of Legacy FF, three independent directors of PSAC, and the Co-CEOs of PSAC (the “Putative Class Action”).
−Removed: On March 7, 2022, the following individuals were appointed as lead plaintiffs:
−Removed: Byambadorj Nomin, Hao Guojun, Peihao Wang and Shentao Ye.
−Removed: On the same date, Wolf Haldenstein Adler Freeman Herz LLP and Pomerantz LLP were appointed as co-lead counsel.
−Removed: Lead plaintiffs filed an amended complaint on May 6, 2022.
−Removed: On July 5, 2022, the Company and all other defendants filed a joint motion to dismiss the amended complaint.
−Removed: In their opposition, Plaintiffs withdrew their claim under Section 11 of the Securities Act.
−Removed: After complete briefing and a hearing on the motion, on October 20, 2022, the District Court issued its decision, denying in part and granting in part the defendant’s motion
+Added: As of September 30, 2023 and December 31, 2022, the Company had accrued legal contingencies of $ 21.8 million and $ 18.9 million, respectively, recorded within Accrued expenses and other current liabilities in the Condensed Consolidated Balance Sheets for potential financial exposure related to ongoing legal matters, primarily related to breach of contracts and employment matters, which are deemed both probable of loss and reasonably estimable.
+Added: For the legal matters involving third-party vendors, such as suppliers and equipment manufacturers, the Company recorded an accrual in Accounts payable in the Condensed Consolidated Balance Sheets based on the amount invoiced by such vendors, which represents the minimum amount of loss out of the range of potential outcomes in accordance with ASC 450-20-30-1, Liabilities – Contingencies – Loss Contingencies – General.
+Added: In October 2023, the Company agreed, in principle, to settle a putative class action lawsuit alleging violations of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
+Added: The Company denies all allegations but deemed a settlement to be in its best interest based on the facts and circumstances of the case and recommendation of a neutral mediator.
+Added: The settlement agreement provides for a non-reversionary cash payment of $ 7.5 million for the benefit of the settlement class in exchange for the release of all claims asserted against the Company by the lead plaintiffs.
+Added: On November 7, 2023, preliminary
Faraday Future Intelligent Electric Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: The court found, among other things, that the plaintiffs had sufficiently pled a claim for violations of Sections 10(b), 14(a) and 20(a) of the Exchange Act with respect to certain statements made in 2021 concerning Legacy FF’s receipt of 14,000 reservations for the FF 91 Futurist vehicle.
−Removed: The District Court also found, however, that the plaintiffs had failed to sufficiently plead a claim with respect to forward-looking statements made concerning the expected schedule for the production and delivery of the FF 91 Futurist vehicle.
−Removed: The District Court’s dismissal was without prejudice and leave to amend the complaint was granted.
−Removed: The defendants filed a motion for the reconsideration of court’s ruling sustaining the claim under Section 14(a) of the Securities Act, which was denied on December 12, 2022.
−Removed: On January 6, 2023, the plaintiffs declined to again amend their complaint to attempt to reallege the claims dismissed by the District Court.
−Removed: As a result, the amended complaint filed on May 6, 2022 is the operative complaint with the exception of the voluntarily withdrawn and judicially dismissed claims, which include all claims against the Company’s former CFO and the three independent PSAC directors.
−Removed: The Company and the other defendants filed answers on February 10, 2023.
−Removed: On June 29, 2023, the parties engaged in a mediation process with a neutral professional mediator, which subsequently resulted in a settlement in principle of the Putative Class Action.
−Removed: The parties are in the process of documenting the settlement in principle, which will be submitted to the Court for preliminary approval and further proceedings in accordance with class action procedures necessary for final approval and dismissal of the case, including notice to the putative class and a final hearing.
−Removed: If final approval and dismissal are not achieved, the case will be returned to litigation.
−Removed: On March 8 and March 21, 2022, two putative derivative lawsuits alleging violations of the Exchange Act and various common law claims were filed in the United States District Court, Central District of California, and were subsequently consolidated (“California Federal Derivative Action”).
−Removed: On May 24, 2022 those consolidated derivative actions were stayed by stipulation and order pending resolution of certain proceedings in the Putative Class Action.
−Removed: These lawsuits purport to assert claims on behalf of the Company against various current and former officers and directors of the Company and Legacy FF.
−Removed: The stay expired on or about February 6, 2023, but remained inactive until the plaintiffs filed a verified consolidated amended complaint on June 2, 2023.
−Removed: Responsive pleadings, including motions to dismiss currently are due September 15, 2023.
−Removed: Additionally, on April 11 and April 25, 2022, two putative derivative lawsuits alleging violations of the Exchange Act and various common law claims were filed in the United States District Court, District of Delaware.
−Removed: Those actions were stayed by stipulation and order pending resolution of certain proceedings in the Putative Class Action and currently remain stayed.
−Removed: (“Delaware Federal Derivative Actions”).
−Removed: These lawsuits purport to assert claims on behalf of the Company against various current and former officers and directors of the Company and Legacy FF.
−Removed: Given the early stages of the legal proceedings in the California Federal Derivative Action and the Delaware Federal Derivative Actions, it is not possible to predict the outcome of the claims.
−Removed: On June 14, 2022, a verified stockholder class action complaint was filed in the Court of Chancery of the State of Delaware against, among others, the Company, its former CEO and CFO, and its current Chief Product and User Ecosystem Officer alleging breaches of fiduciary duties (the “Yun Class Action,”).
−Removed: On September 21, 2022, another verified stockholder class action complaint was filed in the Court of Chancery of the State of Delaware against, among others, FFIE, the Co-CEOs and independent directors of PSAC, and certain third-party advisors to PSAC, alleging breaches of contract and fiduciary duties, and aiding and abetting alleged breaches of fiduciary duties, in connection with disclosures and stockholder voting leading up to the Business Combination (the “Cleveland Class Action”).
−Removed: The Yun Class Action and Cleveland Class Action were subsequently consolidated and the Complaint in the Cleveland Class Action was designated as the operative pleading (the “Consolidated Delaware Class Action”).
+Added: approval for the settlement was granted, consequently, the Company and plaintiffs will move forward with the settlement process.
+Added: Derivative Actions
+Added: In March 2022, two putative derivative lawsuits alleging violations of the Exchange Act and various common law claims were filed in the United States District Court, Central District of California, and were subsequently consolidated (“California Federal Derivative Action”).
+Added: The California Federal Derivative Action was stayed pending resolution of certain proceedings in the putative class action.
+Added: The stay expired in February 2023 and plaintiffs filed a verified consolidated amended complaint on June 2, 2023.
+Added: Defendants filed motions to dismiss on September 15, 2023.
+Added: Plaintiffs must file any response in opposition to the motions to dismiss on or before November 22, 2023, and Defendants must file any reply in support of their motions to dismiss on or before December 21, 2023.
+Added: Additionally, in April 2022, two putative derivative lawsuits alleging violations of the Exchange Act and various common law claims were filed in the United States District Court, District of Delaware (the “Delaware Federal Derivative Actions”).
+Added: The Delaware Derivative Actions were stayed pending resolution of certain proceedings in the putative class action and currently remain stayed.
+Added: In June 2023, an additional putative derivative lawsuit alleging common law claims was filed in the Court of Chancery of the State of Delaware (the “Court of Chancery”).
+Added: Given the early stages of the legal proceedings in the above derivative actions, it is not possible to predict the outcome of the claims.
+Added: Consolidated Delaware Class Action
+Added: In June 2022, a verified stockholder class action lawsuit alleging breaches of fiduciary duties was filed in the Court of Chancery (the “Yun Class Action”).
+Added: In September 2022, a verified stockholder class action lawsuit alleging breaches of contract and fiduciary duties, and aiding and abetting alleged breaches of fiduciary duties, in connection with disclosures and stockholder voting leading up to the Business Combination was filed in the Court of Chancery (the “Cleveland Class Action”).
+Added: The Yun Class Action and Cleveland Class Action were consolidated and the complaint in the Cleveland Class Action was designated as the operative pleading (the “Consolidated Delaware Class Action”).
On April 7 2023, the defendants filed opening briefs in support of their respective motions to dismiss the complaint.
−Removed: Given the early stages of the legal proceedings, it is not possible to predict the outcome of the claims.
−Removed: On June 21, 2023, an additional putative derivative lawsuit alleging common law claims was filed in the Delaware Court of Chancery against various current and former officers and directors of the Company (the “Delaware Court of Chancery Derivative Action”).
−Removed: On September 19, 2022, a verified complaint was filed in the Court of Chancery of the State of Delaware against FFIE seeking to compel an annual general meeting of stockholders.
−Removed: The action was dismissed without prejudice on January 10, 2023.
−Removed: Additionally, on September 19, 2022, FF Global, an indirect stockholder of FFIE, filed a lawsuit in the Chancery Court of the State of Delaware against FFIE, seeking the removal of Ms.
−Removed: Susan Swenson and Mr.
−Removed: Brian Krolicki from the Board.
−Removed: On September 27, 2022, the case was dismissed without prejudice pursuant to an agreement between FF Global and FF Top (the “Heads of Agreement”).
−Removed: Shortly following the execution of the Heads of Agreement, FF Global began making additional
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: demands of the Company which were beyond the scope of the terms contemplated by the Heads of Agreement and pertained to, among other things, the Company’s management reporting lines and certain governance matters.
−Removed: On September 30, 2022, FF Global alleged that the Company was in material breach of the spirit of the Heads of Agreement.
−Removed: The Company believes it has complied with the applicable terms of the Heads of Agreement, and disputes any characterization to the contrary.
−Removed: Such disputes divert management and Board resources and are costly.
−Removed: There can be no assurance that this or any other dispute between the Company and FF Global will not result in litigation.
−Removed: On October 3, 2022, Ms.
−Removed: Swenson and Mr.
−Removed: Scott Vogel, a member of the Board, tendered their resignation from the Board effective immediately.
−Removed: On October 3, 2022, Mr.
−Removed: Jordan Vogel also tendered his resignation from the Board effective on October 5, 2022 upon his receipt of a supplemental release pursuant to the Mutual Release (as defined below).
−Removed: On October 28, 2022, Mr.
−Removed: Brian Krolicki tendered his resignation from the Board effective immediately.
+Added: Plaintiffs filed an omnibus answering brief in opposition to defendants’ motions to dismiss on September 26, 2023.
+Added: Defendants must file any reply in support of the motions to dismiss on or before December 5, 2023.
+Added: Given the early stages of the legal proceedings in the Consolidated Delaware Class Action, it is not possible to predict the outcome of the claims.
Palantir Technologies, Inc.
−Removed: On July 7, 2023, Palantir filed a demand for arbitration against the Company with Judicial Arbitration and Mediations Services, Inc.
−Removed: regarding a dispute between Palantir and the Company over their July 12, 2021 Master Subscription Agreement (“MSA”).
−Removed: Palantir alleges that the Company has refused to make payments under the MSA.
−Removed: Palantir asserts claims for:
−Removed: (i) breach of contract;
−Removed: (ii) breach of the covenant of good faith and fair dealing;
−Removed: and (iii) unjust enrichment.
−Removed: Palantir alleges that the amount in controversy is $ 41.5 million.
−Removed: On August 4, 2023, the Company submitted its response to Palantir’s arbitration demand.
−Removed: The Company’s response includes both affirmative defenses and a general denial of all allegations in Palantir’s arbitration demand.
−Removed: Given the early stages of the legal proceedings, it is not possible to predict the outcome of the claims.
−Removed: See “The Palantir License” below for additional information regarding the MSA.
−Removed: Governance Matters
−Removed: Following the completion of the Special Committee (as defined below) investigation, the Company and certain of its directors and officers received numerous e-mail communications from a group of self-described “employee whistleblowers” and from various individuals and entities who represented themselves as current investors of the Company.
−Removed: These communications have included various allegations (including, for example, that certain directors have conspired to push the Company into bankruptcy for their own personal gain) and requests for certain organizational and governance changes.
−Removed: The Company engaged an independent law firm to conduct a thorough independent external investigation with respect to these allegations.
−Removed: The independent investigation found that all such allegations have been without merit.
−Removed: In September 2022, certain members of the Board received threats of physical violence and death threats, which the Company has referred to appropriate law enforcement authorities, including state and local police, the Federal Bureau of Investigation, the SEC, the Department of Justice (the “DOJ”) and relevant international authorities.
+Added: In July 2023, Palantir filed a demand for arbitration against the Company alleging the Company has refused to make payments under the July 12, 2021 Master Subscription Agreement (“MSA”), asserting claims for breach of contract, breach of the covenant of good faith and fair dealing, and unjust enrichment, for damages totaling $ 41.5 million.
+Added: On August 4, 2023, the Company submitted its response to Palantir’s arbitration demand, including both a general denial of all allegations and affirmative defenses.
+Added: Given the early stage of the legal proceeding, it is not possible to predict the outcome of the claims.
Other Legal Matters
−Removed: As of June 30, 2023 and December 31, 2022, the Company had accrued legal contingencies of $ 16.9 million and $ 18.9 million, respectively, recorded within Accrued expenses and other current liabilities in the unaudited Condensed Consolidated Balance Sheets for potential financial exposure related to ongoing legal matters, primarily related to breach of contracts and employment matters, which are deemed both probable of loss and reasonably estimable.
−Removed: For the legal matters involving third-party vendors, such as suppliers and equipment manufacturers, the Company recorded an accrual in Accounts payable in the unaudited Condensed Consolidated Balance Sheets based on the amount invoiced by such vendors, which represents the minimum amount of loss out of the range of potential outcomes in accordance with ASC 450-20-30-1, Liabilities - Contingencies - Loss Contingencies - General .
−Removed: During the year ended December 31, 2022, the Company settled a legal dispute for breach of lease under which the Company was named a co-defendant, in a civil action case filed in the Superior Court of the State of California for the County of Santa Clara by Han’s San Jose Hospitality, LLC, which was seeking damages including unpaid rent, future unpaid rent, unpaid expenses, and unpaid taxes related to the lease for a total of $ 6.4 million.
−Removed: Pursuant to the settlement agreement, the Company agreed to pay $ 1.8 million in cash in January 2022 and an additional $ 3.4 million plus 5 % interest in October 2022 and was liable for the remainder of the settlement, in the amount of $ 1.2 million, in the event the co-defendants failed to make the payment in January 2022.
−Removed: In January 2022, the Company made the initial settlement payment of $ 1.8 million and was relieved of the liability of $ 1.2 million.
−Removed: The Company failed to make the additional $ 3.4 million payment and interest payments in October 2022.
−Removed: On October 26, 2022, the plaintiff filed a motion to enforce the settlement agreement in the Superior Court of the State of California for the County of Santa Clara, seeking no material additional damages.
−Removed: On December 22, 2022, the court
+Added: In January 2023, Riverside Management Group, LLC (“Riverside”) filed a complaint seeking to enforce its alleged contractual right to the advancement of costs and expenses, including attorneys’ fees, it has and will incur as a named defendant in the Consolidated Delaware Class Action under its October 13, 2020 transaction services agreement with the PSAC Sponsor, LLC.
+Added: The Company agreed to conditionally advance to Riverside the reasonable attorneys’ fees and costs it incurs in defense of the Consolidated Delaware Class Action, subject to, and in express reservation of, the Company’s right to recover all such fees and expenses following disposition of the Consolidated Delaware Class Action.
+Added: Given the early stage of the legal proceeding, the Company is unable to evaluate the likelihood of an unfavorable outcome and/or the amount or range of potential loss.
+Added: FF has received correspondence from each of Senyun, MHL and VW alleging that the Company had entered into oral agreements to compensate those investors for any losses in connection with converting their notes into shares of Class A
Faraday Future Intelligent Electric Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: granted the plaintiff’s motion to enforce the settlement.
−Removed: As of December 31, 2022, the balance of $ 3.4 million was included in Accrued expenses and other current liabilities in the Condensed Consolidated Consolidated Balance Sheet.
−Removed: On January 3, 2023, the plaintiff served the parties notice of entry of the order.
−Removed: On January 19, 2023, the court issued judgment in the amount of approximately $ 3.5 million and a writ of execution.
−Removed: On February 9, 2023, the Company paid $ 3.6 million consisting of payment in full for the outstanding judgment and accrued interest.
−Removed: Additionally, the Company made a payment of approximately $ 0.2 million on behalf of an indemnified co-defendant in connection with money seized from such indemnified co-defendant’s bank account.
−Removed: Such indemnification payment was returned to the Company in April 2023.
−Removed: On January 30, 2023, Riverside Management Group, LLC (“Riverside”) filed a verified complaint seeking to enforce its alleged contractual right to the advancement of costs and expenses, including attorneys’ fees, it has and will incur as a named defendant in the Consolidated Delaware Class Action under its October 13, 2020 transaction services agreement with the PSAC Sponsor, LLC, pursuant to which Riverside provided advisory services in connection with the Business Combination.
−Removed: The Company entered into a Stipulation and Order with Riverside under which it agreed to conditionally advance Riverside the reasonable attorneys’ fees and costs it incurs in defense of the Consolidated Delaware Class Action, subject to, and in express reservation of, the Company’s right to recover all such fees and expenses following disposition of the Consolidated Delaware Class Action.
−Removed: Given the early stages of the legal proceedings, the Company is unable to evaluate the likelihood of an unfavorable outcome and/or the amount or range of potential loss.
+Added: Common Stock in order to support the Company’s proposals at its August 2023 special stockholders meeting.
+Added: The Company is unaware of any such oral agreements and is contesting these claims on multiple grounds.
+Added: Given the early stage of the legal proceeding, the Company is unable to evaluate the likelihood of an unfavorable outcome and/or the amount or range of potential loss.
Other than disclosed herein, as of the date hereof FF is not a party to any legal proceedings the outcome of which, if determined adversely to FF, would individually or in the aggregate be reasonably expected to have a material adverse effect on FF’s business, financial condition, or results of operations.
Special Committee Investigation
−Removed: As previously disclosed on November 15, 2021, the Board established a special committee of independent directors (“Special Committee”) to investigate allegations of inaccurate Company disclosures, including those made in an October 2021 short seller report and whistleblower allegations, which resulted in FFIE being unable to timely file its third quarter 2021 Quarterly Report on Form 10-Q, Annual Report on Form 10-K for the year ended December 31, 2021, first quarter 2022 Quarterly Report on Form 10-Q and amended Registration Statement on Form S-1 (File No.
−Removed: The Special Committee engaged outside independent legal counsel and a forensic accounting firm to assist with its review.
+Added: In November 2021, the Board established a special committee of independent directors (“Special Committee”) to investigate allegations of inaccurate Company disclosures, including those made in an October 2021 short seller report and whistleblower allegations, which resulted in FFIE being unable to timely file its third quarter 2021 Quarterly Report on Form 10-Q, Annual Report on Form 10-K for the year ended December 31, 2021, first quarter 2022 Quarterly Report on Form 10-Q and amended Registration Statement on Form S-1 (File No.
+Added: The Special Committee engaged outside independent legal counsel and a forensic accounting firm to assist in its review.
On February 1, 2022, FFIE announced that the Special Committee completed its review.
2 unchanged sentences
In connection with the Business Combination, statements made by certain Company employees to certain investors describing the role of Mr.
−Removed: Yueting Jia, the Company’s founder and former CEO, within the Company were inaccurate and his involvement in the management of the Company post-Business Combination was more significant than what had been represented to certain investors.
+Added: Jia, the Company’s founder and former CEO, within the Company were inaccurate and his involvement in the management of the Company post-Business Combination was more significant than what had been represented to certain investors.
• The Company’s statements leading up to the Business Combination that it had received more than 14,000 reservations for the FF 91 Futurist vehicle were potentially misleading because only several hundred of those reservations were paid, while the others (totaling 14,000 ) were unpaid indications of interest.
3 unchanged sentences
• In preparing FFIE’s related party transaction disclosures, the Company failed to investigate and identify the sources of loans received from individuals and entities associated with Company employees.
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
In addition, the investigation found that certain individuals failed to fully disclose to individuals involved in the preparation of FFIE’s SEC filings their relationships with certain related parties and affiliated entities in connection with, and following, the Business Combination, and failed to fully disclose relevant information, including but not limited to, information in connection with related parties and corporate governance to FFIE’s former independent registered public accounting firm PricewaterhouseCoopers LLP.
1 unchanged sentence
Among such individuals were non-executive officers or members of the management team of FF, and remedial action was taken with respect to such individuals based on the extent of non-cooperation and/or withholding of information.
−Removed: The failure to cooperate with the investigation was taken into consideration in connection with the remedial actions outlined below with respect to Jiawei (“Jerry”) Wang, and withholding of information also affected the remedial action taken with respect to Matthias Aydt.
+Added: The failure to cooperate with the investigation was taken into consideration in connection with the remedial actions outlined below with respect to Mr.
+Added: Jiawei (“Jerry”) Wang, and Mr.
+Added: Matthias Aydt.
Based on the results of the investigation, the Special Committee concluded that, except as described above, other substantive allegations of inaccurate FF disclosures that it evaluated were not supported by the evidence reviewed.
−Removed: Although the investigation did not change any of the above findings with respect to the substantive allegations of inaccurate FF disclosures, the investigation did confirm the need for remedial actions to help ensure enhanced focus on compliance and disclosure within FF.
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: investigation did not change any of the above findings with respect to the substantive allegations of inaccurate FF disclosures, the investigation did confirm the need for remedial actions to help ensure enhanced focus on compliance and disclosure within FF.
Based on the results of the Special Committee investigation and subsequent investigative work described above, the Board approved the following remedial actions designed to enhance oversight and corporate governance of the Company:
−Removed: • The appointment of Susan Swenson, a former member of the Board, to the then newly created position of Executive Chairperson of FF;
+Added: • The appointment of Ms.
+Added: Susan Swenson, a former member of the Board, to the then newly created position of Executive Chairperson of FF;
Carsten Breitfeld, FF’s former Global CEO, reporting directly to Ms.
3 unchanged sentences
Certain dual-reporting arrangements were eliminated with respect to Mr.
−Removed: Jia, and he is required to report directly to Ms.
−Removed: Swenson, a non-independent director nominated by FF Top.
+Added: Jia, and he was required to report directly to Ms.
+Added: Swenson, a non-independent director nominated by FFGP.
Jia also received a 25 % annual base salary reduction, and his role was limited from a policy-making position to focusing on (a) product and mobility ecosystem and (b) Internet, Artificial Intelligence (“I.A.I.”), and advanced research and development (“R&D”) technology.
3 unchanged sentences
The Board also approved FF’s user ecosystem, capital markets, human resources and administration, corporate strategy and China departments reporting to both Mr.
−Removed: Xuefeng Chen, subject to processes and controls to be approved by the Board after consultation with the Company’s management.
−Removed: The Company’s remaining departments continue to report to Mr.
−Removed: Xuefeng Chen.
+Added: Chen, subject to processes and controls to be approved by the Board after consultation with the Company’s management.
Based on the changes to his responsibilities within the Company, the Board determined that Mr.
Jia is an “officer” of the Company within the meaning of Section 16 of the Exchange Act and an “executive officer” of the Company under Rule 3b-7 under the Exchange Act;
−Removed: • Matthias Aydt, then Senior Vice President, Business Development and Product Definition and a director of FFIE, and currently Senior Vice President, Product Execution and a director of FFIE, being placed on probation as an executive officer for a six-month period, during which period he remained a non-independent member of the Board, which probationary period has since ended;
−Removed: • The appointment of Jordan Vogel as Lead Independent Director;
−Removed: certain changes to the composition of Board committees, including Brian Krolicki stepping down from his role as Chairman of the Board and Chair of the Nominating and Corporate Governance Committee and becoming a member of the Audit and Compensation Committees of the Board;
+Added: Aydt, former Senior Vice President, Business Development and Product Definition of FFIE, and current Global Chief Executive Officer and a director of FFIE, being placed on probation as an executive officer for a six-month period, during which period he remained a non-independent member of the Board, which probationary period has since ended;
+Added: • The appointment of Mr.
+Added: Jordan Vogel as Lead Independent Director;
+Added: certain changes to the composition of Board committees, including Mr.
+Added: Brian Krolicki stepping down from his role as Chairman of the Board and Chair of the Nominating and Corporate Governance Committee and becoming a member of the Audit and Compensation Committees of the Board;
Jordan Vogel stepping down from the Nominating and Corporate Governance Committee;
−Removed: and Scott Vogel becoming the Chair of the Audit Committee and the Nominating and Corporate Governance Committee of the Board;
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: • The suspension without pay of Jiawei (“Jerry”) Wang, FFIE’s former Vice President, Global Capital Markets, who subsequently notified the Board of his decision to resign from FF on April 10, 2022;
+Added: Scott Vogel becoming the Chair of the Audit Committee and the Nominating and Corporate Governance Committee of the Board;
+Added: • The suspension without pay of Mr.
+Added: Wang, former Vice President, Global Capital Markets, who subsequently notified the Board of his decision to resign from FF on April 10, 2022;
• The assessment and enhancement of FF’s policies and procedures regarding financial accounting and reporting and the upgrading of FF’s internal control over financial accounting and reporting, including by hiring additional financial reporting and accounting support, in each case at the direction of the Audit Committee;
1 unchanged sentence
• The hiring of a Chief Compliance Officer, who reports on a dotted line to the Chair of the Audit Committee, and assessing and enhancing FF’s compliance policies and procedures.
−Removed: The Company hired a Compliance Officer with the title of Deputy General Counsel in March 2023, who will report on a dotted line to the Chair of the Audit Committee, and is actively looking to hire a Chief Compliance Officer;
+Added: The Company hired a Compliance Officer with the title of Deputy General Counsel in March 2023, who reports on a dotted line to the Chair of the Audit Committee, and is actively looking to hire a Chief Compliance Officer;
• The implementation of a comprehensive training program for all directors and officers regarding, among other things, internal FF policies;
−Removed: • The separation of Jarret Johnson, FF’s Vice President, General Counsel and Secretary;
−Removed: • Certain other disciplinary actions and terminations of employment with respect to other FF employees (none of whom is an executive officer).
−Removed: As of the date of this Quarterly Report on Form 10-Q, FF is continuing to implement certain of the remedial actions approved by the Board.
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: • The separation of Mr.
+Added: Jarret Johnson, FF’s Vice President, General Counsel and Secretary;
+Added: and in other disciplinary actions and terminations of employment with respect to other FF employees (none of whom is an executive officer).
+Added: As of September 30, 2023, FF is continuing to implement certain of the remedial actions approved by the Board.
However, certain of these remedial actions are no longer in effect and no assurance can be provided that those remedial measures that continue to be implemented will be implemented in a timely manner or at all, or will be successful to prevent inaccurate disclosures in the future.
−Removed: However, pursuant to the Heads of Agreement, FF has implemented certain governance changes that impact certain of the above-discussed remedial actions, including significant changes in the composition of the Board and a change in Board leadership.
−Removed: Subsequent to FFIE announcing the completion of the Special Committee investigation on February 1, 2022, FFIE, certain members of the management team, and employees of FFIE received a notice of preservation and subpoena from the staff of the SEC stating that the SEC had commenced a formal investigation.
−Removed: FFIE is cooperating fully with the SEC’s investigation, including responding to multiple subpoenas and requests for information, some of which are unrelated to the matters that were the subject of the Special Committee investigation.
+Added: Additionally, pursuant to the agreement between FF Global and FFGP, on September 23 2022, FF has implemented certain governance changes, including Board composition and leadership, that impact certain of the above-discussed remedial actions.
+Added: SEC and DOJ Investigations
+Added: As previously reported, the Company is subject to investigation by the SEC dealing with matters related to the Special Committee investigation, the Company’s transactions with Senyun, timing of the Company’s deliveries, and the consulting and sales agreements with the first three users of the FF 91 Futurist.
+Added: FF is cooperating fully with the SEC’s investigation, including responding to multiple subpoenas and requests for information.
The outcome of such an investigation is difficult to predict.
1 unchanged sentence
At this stage, FF is unable to assess whether any material loss or adverse effect is reasonably possible as a result of the SEC’s investigation or estimate the range of any potential loss.
−Removed: In addition, in June 2022, FF received a preliminary request for information from the DOJ in connection with the matters that were the subject of the Special Committee investigation.
+Added: In addition, in June 2022, FF received a preliminary request for information from the Department of Justice (“DOJ”) in connection with the matters that were the subject of the Special Committee investigation.
FF has responded to that request and intends to fully cooperate with any future requests from the DOJ.
The Palantir License
−Removed: In July 2021, the Company and Palantir entered into the MSA that sets forth the terms of the Palantir’s platform hosting arrangement which is expected to be used as a central operating system for data and analytics.
−Removed: Palantir invested $ 25.0 million in the Company through the PIPE Financing and became a stockholder of the Company.
−Removed: Under the platform hosting agreement, the Company committed to pay a total of $ 47.0 million of hosting fees over a six-year term, $ 5.3 million of which was paid during the year ended December 31, 2021.
+Added: In July 2021, the Company and Palantir entered into the MSA that sets forth the terms of the Palantir’s platform hosting arrangement.
+Added: Under the MSA, the Company committed to pay a total of $ 47.0 million of hosting fees over a six-year term, $ 5.3 million of which was paid in 2021.
The software is cloud hosted for the entirety of the subscription term and the Company cannot take possession of the software.
−Removed: Accordingly, the Company determined that the subscription agreement represents a hosting arrangement that is a service contract.
+Added: Accordingly, the Company determined that the MSA represents a hosting arrangement that is a service contract.
The Company recognizes hosting costs on a straight-line basis over the agreement term.
−Removed: In connection with the Palantir platform hosting arrangement, the Company has recorded $ 12.3 million and $ 2.5 million as of June 30, 2023 and December 31, 2022, respectively, in Accounts payable and recorded $ 3.0 million as of December 31, 2022 in Accrued expenses and other current liabilities.
−Removed: During the three months ended June 30, 2023 and 2022, the Company
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: recognized expense of $ 2.0 million and $ 2.0 million, respectively, related to the Palantir hosting arrangement.
−Removed: During the six months ended June 30, 2023 and 2022, the Company recognized expense of $ 3.9 million and $ 3.9 million, respectively, related to the Palantir hosting arrangement.
+Added: In connection with the MSA, the Company has recorded $ 12.3 million and $ 2.5 million as of September 30, 2023 and December 31, 2022, respectively, in Accounts payable and recorded $ 3.0 million as of December 31, 2022 in Accrued expenses and other current liabilities.
+Added: During the three months ended September 30, 2023 and 2022, the Company recognized expense of $ 2.0 million and $ 2.0 million, respectively, related to the MSA.
+Added: During the nine months ended September 30, 2023 and 2022, the Company recognized expense of $ 5.9 million and $ 5.9 million, respectively, related to the MSA.
Stockholders’ Equity
1 unchanged sentence
On the Closing Date of the Business Combination, the Company’s stockholders adopted the Company’s Second Amended and Restated Certificate of Incorporation.
−Removed: The amendment set forth the rights, privileges, and preferences of the Company’s Class A Common Stock and 75,000,000 shares of Class B common stock, par value $ 0.0001 per share (the “Class B Common Stock” and, with the Class A Common Stock, the “Common Stock”).
+Added: The amendment set forth the rights, privileges, and preferences of the Class A Common Stock and 6,562,500 shares of Class B common stock, par value $ 0.0001 per share (the “Class B Common Stock”).
The amendment authorizes the issuance of 10,000,000 shares of preferred stock, par value $ 0.0001 per share (the “Preferred Stock”) with such designations, rights and preferences as may be determined from time to time by the Board.
1 unchanged sentence
provided that any issuance of Preferred Stock with more than one vote per share will require the prior approval of the holders of a majority of the outstanding shares of Class B Common Stock.
−Removed: At a special meeting of the Company’s stockholders held on November 3, 2022, stockholders approved, among other things, an increase to the number of the Company’s authorized shares from 825,000,000 to 900,000,000 .
+Added: At a special meeting of the Company’s stockholders held on November 3, 2022, stockholders approved, among other things, an increase to the number of the Company’s authorized shares of Common Stock and Preferred Stock from 20,312,500 to 26,750,000 .
On November 22, 2022, the Company filed an amendment to its Second Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware to effect the increase.
−Removed: A special meeting of the Company’s stockholders held on February 28, 2023, the Company’s stockholders approved a further increase to the number of the Company’s authorized shares of Class A Common Stock from 815,000,000 to 1,690,000,000 , increasing the Company’s total number of authorized shares of Common Stock and preferred stock from 900,000,000 to 1,775,000,000 .
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: At a special meeting of the Company’s stockholders held on February 28, 2023, the Company’s stockholders approved a further increase to the number of the Company’s authorized shares of Class A Common Stock from 10,187,500 to 21,125,000 , increasing the Company’s total number of authorized shares of Common Stock and Preferred Stock from 26,750,000 to 37,687,500 .
On March 1, 2023, the Company filed an amendment to its Second Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware to reflect such amendment.
−Removed: Additionally, at a special meeting of the Company’s stockholders held on August 16, 2023, the Company’s stockholders approved a proposal authorizing the Board to effect a reverse stock split of the Company’s outstanding common stock at a range between 1-for-2 and 1-for-90 shares of outstanding Common Stock.
−Removed: The Company anticipates implementing the reverse stock split (which will result in an increase in available authorized shares of Common Stock) soon after the issuance of the unaudited Condensed Consolidated Financial Statements.
+Added: Additionally, at a special meeting of the Company’s stockholders held on August 16, 2023, the Company’s stockholders approved a proposal authorizing the Board to effect a reverse stock split of the outstanding Common Stock at a range between 1-for-2 and 1-for-90 shares of outstanding Common Stock, and a proposal stating that a reverse stock split is implemented at a ratio of 1-for-8 or greater, the Company will amend its Second Amended and Restated Certificate of Incorporation to reduce the number of authorized shares of the Common Stock to a number equal to 12,355,000,000 divided by the reverse stock split ratio determined by the Board.
+Added: On August 22, 2023, the Board approved the Reverse Stock Split ratio.
+Added: Accordingly, on August 24, 2023, the Company filed the Third Amended and Restated Certificate of Incorporation of the Company to effect the Reverse Stock Split and to set the number of authorized shares of Common Stock to 154,437,500 (which is 12,355,000,000 divided by 80, the Reverse Stock Split ratio).
+Added: As a result, effective August 25, 2023, every 80 shares of the issued and outstanding Common Stock were converted into one share of Common Stock, without any change in par value per share, and the authorized shares of Common Stock were reduced to 154,437,500 , composed of (i) 147,875,000 shares of Class A Common Stock and (ii) 6,562,500 shares of Class B Common Stock.
+Added: No fractional shares of Common Stock were issued as a result of the Reverse Stock Split.
+Added: Stockholders who would otherwise have received a fractional share were instead issued a full share in lieu of such fractional share.
+Added: The Class A Common Stock began trading on The Nasdaq Capital Market on a split-adjusted basis at the opening of trading on August 28, 2023 under the symbol “FFIE” with a new CUSIP number (307359 505).
+Added: The Company’s Public Warrants continue to be traded on the Nasdaq Capital Market under the symbol “FFIEW” and the CUSIP number for the warrants remains unchanged.
Series A Preferred Stock
−Removed: On June 16, 2023, in connection with a purchase agreement entered into with Xuefeng Chen, the Company’s Global CEO, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of Series A Preferred Stock (the “Series A Certificate of Designation”) with the Secretary of State of the State of Delaware.
−Removed: The Series A Certificate of Designation designates one share of the Company’s Preferred Stock as Series A Preferred, and establishes and designates the preferences, rights and limitations thereof.
−Removed: The closing of the sale and purchase of the share of Series A Preferred, par value $ 0.0001 per share (the “Series A Preferred”), was completed on June 16, 2023 for a purchase price of $ 100.00 .
+Added: On June 16, 2023, in connection with a purchase agreement entered into with Mr.
+Added: Chen, the Company’s Global CEO at that time, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of Series A Preferred Stock (the “Series A Certificate of Designation”) with the Secretary of State of the State of Delaware.
+Added: The Series A Certificate of Designation designates one share of the Company’s Preferred Stock as Series A preferred stock, par value $ 0.0001 per share (the “Series A Preferred”) and establishes and designates the preferences, rights and limitations thereof.
+Added: The closing of the sale and purchase of the share of Series A Preferred was completed on June 16, 2023 for a purchase price of $ 100.00 .
The share of Series A Preferred is not convertible into, or exchangeable for, shares of any other class or series of stock or other securities of the Company.
3 unchanged sentences
The Series A Preferred has no other voting rights, except as may be required by the General Corporation Law of the State of Delaware.
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
Upon a liquidation, bankruptcy, reorganization, merger, acquisition, sale, dissolution or winding up of the Company, whether voluntarily or involuntarily, pursuant to which assets of the Company or consideration received by the Company are to be distributed to the stockholders, the holder of the Series A Preferred will be entitled to receive, before any payment is made to the holders of Common Stock by reason of their ownership thereof, an amount equal to $ 100.00 .
The Series A Preferred may not be transferred at any time prior to stockholder approval of a reverse stock split without the prior written consent of the Board.
−Removed: The outstanding share of Series A Preferred will be redeemed in whole, but not in part, for a redemption price of $ 100.00 , payable out of funds lawfully available therefor, (i) if such redemption is ordered by the Board in its sole discretion, automatically and effective on such time and date specified by the Board in its sole discretion, or (ii) automatically immediately following the approval by the Company’s stockholders of a reverse stock split.
−Removed: The Series A Preferred was redeemed following the Special Meeting.
−Removed: Public and Private Warrants
−Removed: In connection with the Business Combination, the Company assumed 22,977,568 public warrants (“Public Warrants”) and 594,551 private warrants (“Private Warrants”) previously issued by PSAC, each with an exercise price of $ 11.50 per share.
−Removed: The Public Warrants and the Private Warrants are exercisable into Class A Common Stock within a period of five years from the Closing Date of the Business Combination.
−Removed: The Company determined that the Public Warrants were indexed to its own stock and met the requirements for equity classification in accordance with ASC 815-40, Derivatives and Hedging - Contracts in Entity’s Own Equity .
−Removed: The Company determined that the Private Warrants failed to meet the equity scope exception because the settlement provisions vary based on the holder of the warrant, which is not an input into a fixed-for-fixed option pricing model.
−Removed: The Company recorded the Private Warrants as a derivative liability measured at fair value within Warrant liabilities on the unaudited Condensed Consolidated Balance Sheets.
+Added: The outstanding share of Series A Preferred will be redeemed in whole, but not in part, for a redemption price of $ 100.00 , payable out of funds lawfully available therefor, (i) if such redemption is ordered by the
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: Board in its sole discretion, automatically and effective on such time and date specified by the Board in its sole discretion, or (ii) automatically immediately following the approval by the Company’s stockholders of a reverse stock split.
+Added: The Series A Preferred was redeemed for $ 100.00 following the August 16, 2023 special meeting of the Company’s stockholders.
Period End Warrant Information
−Removed: The number of outstanding warrants to purchase the Company’s Class A Common Stock as of June 30, 2023 are as follows:
+Added: The number of outstanding warrants to purchase the Company’s Class A Common Stock as of September 30, 2023 are as follows:
Number of Warrants Exercise Price Expiration Date
−Removed: SPA Warrants 112,780,647 $ 0.23 or $ 0.89
−Removed: Various through June 30, 2030
+Added: SPA Warrants 1,654,726 $ 1.64 Various through September 30, 2030
Ares warrants 4,096,242 $ 1.64 August 5, 2027
2 unchanged sentences
Total 6,046,621
−Removed: During the six months ended June 30, 2023, 60,395,603 warrants were exercised to purchase 51,128,708 shares of the Company’s Class A Common Stock for cash proceeds of $ 4.1 million.
+Added: During the nine months ended September 30, 2023, 754,945 warrants were exercised to purchase 639,109 shares of Class A Common Stock for cash proceeds of $ 4.1 million.
Certain of the warrants were exercised pursuant to a cashless exercise feature whereby 115,836 warrant shares were surrendered as the purchase price.
−Removed: The number of outstanding warrants to purchase the Company’s Class A Common Stock as of December 31, 2022 were as follows:
+Added: The number of outstanding warrants to purchase Class A Common Stock as of December 31, 2022 were as follows:
Number of Warrants Exercise Price Expiration Date
6 unchanged sentences
Total 5,954,556
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: (1) The ATW NPA Warrants were fully exercised during the six months ended June 30, 2023, through which the Company received aggregated proceeds of $ 0.3 million that was recorded as an increase to Additional paid-in capital.
+Added: (1) The ATW NPA Warrants were fully exercised during the nine months ended September 30, 2023, through which the Company received aggregate proceeds of $ 0.3 million that was recorded as an increase to Additional paid-in capital.
Insufficient Authorized Shares
4 unchanged sentences
As of December 31, 2022, the Company reclassified the earnout shares from equity classification to liability classification as a result of the Company having insufficient authorized shares to share-settle the earnout, which was previously determined to be equity classified under ASC 815-40, Derivatives and Hedging — Contracts in Entity’s Own Equity .
−Removed: As a result of the reclassification, the Company reclassified $ 2.2 million out of Additional paid-in capital into the Earnout liability, which is included in Other current liabilities in the Condensed Consolidated Balance Sheet as of December 31, 2022.
+Added: As a result of the
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: reclassification, the Company reclassified $ 2.3 million out of Additional paid-in capital into the Earnout liability, which is included in Other current liabilities in the Condensed Consolidated Balance Sheet as of December 31, 2022.
As of December 31, 2022, the Company reclassified 672,758 shares of outstanding share-based payment arrangements from equity classification to liability classification as a result of the Company having insufficient authorized shares to settle the share-based payment arrangements when the awards vest or are exercised.
1 unchanged sentence
On February 28, 2023, upon shareholder approval to increase the Company’s authorized shares, the Company had sufficient authorized shares to fully settle all outstanding equity-linked financial instruments.
−Removed: Accordingly, the Company reclassified the fair value of the Earnout liability of $ 5.0 million and the fair value of the Share-based payment liability of $ 9.0 million into Additional paid-in capital.
As of April 21, 2023, the Company had insufficient authorized shares to fully settle its equity-linked financial instruments in shares primarily due to the issuance of additional convertible notes and warrants between February 28, 2023 and April 21, 2023.
−Removed: As a result, on April 21, 2023, with regards to the earnout shares the Company reclassified $ 2.1 million out of Additional paid-in capital into the Earnout liability, and with regards to all of its outstanding share-based payment arrangements the Company reclassified $ 3.0 million out of Additional paid-in capital into Share-based payment liability.
−Removed: As of June 30, 2023, the fair value of the Earnout liability was $ 1.4 million and the fair value of the Share-based payment liability was $ 2.7 million.
−Removed: The $ 2.8 million increase in the Earnout liability from December 31, 2022 to February 28, 2023 was recognized as an expense in the Change in fair value of earnout liability during the three months ended March 31, 2023.
−Removed: The $ 0.7 million decrease in the Earnout liability from April 21, 2023 to June 30, 2023 was recognized as a gain in the Change in fair value of earnout liability during the three months ended June 30, 2023.
−Removed: The $ 5.0 million increase in the Share-based payment liability from December 31, 2022 to February 28, 2023 was recognized as stock-based compensation expense during the three months ended March 31, 2023.
−Removed: The $ 0.3 million decrease in the Share-based payment liability from April 21, 2023 to June 30, 2023 was recognized as a reduction of stock-based compensation expense during the three months ended June 30, 2023.
−Removed: At the Special Meeting held on August 16, 2023, FFIE stockholders approved (among other proposals) an amendment to the Company’s Second Amended and Restated Certificate of Incorporation, as amended, to effect a reverse stock split of the Common Stock by a ratio of any whole number in the range of 1-for-2 to 1-for-90, with such ratio to be determined in the discretion of the Board and with such action to be effected at such time and date, if at all, as determined by the Board within one year after the conclusion of the Special Meeting.
−Removed: This approval gives the Board the discretion to amend the Company’s Second Amended and Restated Charter, as amended, to effect a reverse stock split (with such ratio to be determined in the discretion of the Board in the range of 1-for-2 to 1-for-90) of the Common Stock at any time within one year of the Special Meeting.
−Removed: The Company anticipates implementing the reverse stock split (which will result in an increase in available authorized
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: shares of Common Stock) soon after the issuance of the unaudited Condensed Consolidated Financial Statements, at which time it will have sufficient authorized shares of Class A Common Stock to fully settle its equity-linked financial instruments in shares.
+Added: As a result of the Reverse Stock Split and the related increase in the number of available authorized shares of Class A Common Stock, effective August 25, 2023 the Company has sufficient authorized shares of Class A Common Stock to fully settle its equity-linked financial instruments in shares.
+Added: Accordingly, on August 25, 2023, the Company reclassified the fair value of the Earnout liability of $ 1.4 million and the fair value of the Share-based payment liability of $ 2.0 million into Additional paid-in capital.
+Added: Refer to the table summarizing the activity of Level 3 fair value measurements in Note 12 for the changes in fair value of the Earnout liability and the Share-based payment liability recognized in periods when they were thus classified.
+Added: Salary Deduction and Stock Purchase Agreement
+Added: On September 21, 2023, certain executive officers of the Company entered into Salary Deduction and Stock Purchase Agreements (collectively, the “Purchase Agreement”) with the Company.
+Added: Under the Purchase Agreement, on each payroll date after the receipt of stockholder approval of the Purchase Agreement, the officer has agreed to authorize the Company to deduct 50 % of the officer’s after-tax base salary.
+Added: This deducted amount will be used to purchase a number of shares of Class A Common Stock determined using the VWAP (as defined in the Purchase Agreement) of Class A Common Stock per share on the applicable payroll date.
+Added: Pursuant to the Purchase Agreement, the officer may decrease the amount of the deduction upon notice to the Board.
+Added: No shares have been purchased under the Salary Deduction and Stock Purchase Agreements as of September 30, 2023.
Stock-Based Compensation
1 unchanged sentence
In July 2021, the Company adopted the 2021 SI Plan.
−Removed: The 2021 SI Plan allows the Board to grant incentive and nonqualified stock options, restricted shares, unrestricted shares, restricted share units, and other stock-based awards for the Company’s Class A Common Stock to employees, directors, and non-employees.
−Removed: At the Special Meeting held on August 16, 2023, FF stockholders approved (among other proposals) an amendment to the 2021 Plan to increase the number of shares of Class A Common Stock available for issuance under the 2021 Plan by an additional 206,785,991 shares.
−Removed: As of June 30, 2023 and December 31, 2022, the Company had 58,654,563 and 24,252,537 shares of Class A Common Stock available for future issuance under its 2021 SI Plan.
−Removed: During the six months ended June 30, 2023, the Company granted 3.0 million stock options which had a weighted-average grant date fair value of $ 1.08 per share.
−Removed: 2.0 million stock options vest ratably over eight years .
−Removed: 1.0 million stock options commenced vesting on March 29, 2023 upon the start of production of the FF 91 Futurist Alliance at its FF ieFactory California, and 25 % of such stock options will vest on each of the first four one-year anniversaries of the vesting start date.
−Removed: As of June 30, 2023, the total remaining stock-based compensation expense for unvested stock options was $ 1.2 million, which is expected to be recognized over a weighted-average period of 2.31 years.
−Removed: During the six months ended June 30, 2023, the Company granted 6.4 million restricted share units (“RSUs”), which had a weighted-average grant date fair value of $ 0.94 per share, and 0.6 million performance share units (“PSUs”), which had a weighted-average grant date fair value of $ 1.08 per share.
+Added: The 2021 SI Plan allows the Board to grant incentive and nonqualified stock options, restricted shares, unrestricted shares, restricted share units, and other stock-based awards for Class A Common Stock to employees, directors, and non-employees.
+Added: At the special meeting held on August 16, 2023, the Company’s stockholders approved (among other proposals) an amendment to the 2021 SI Plan to increase the number of shares of Class A Common Stock available for issuance under the 2021 SI Plan by an additional 2,584,825 shares.
+Added: As a result of the Reverse Stock Split, the number of shares of Class A Common Stock reserved for issuance under the 2021 SI Plan, the Company’s Equity Incentive Plan, and the Company’s Special Talent Incentive Plan (the “Plans”), as well as the number of shares subject to the then-outstanding awards under each of the Plans, were proportionately adjusted, using the 1-for-80 ratio, rounded down to the nearest whole share.
+Added: In addition, the exercise price of the then-outstanding stock options under each of the Plans was proportionately adjusted, using the 1-for-80 ratio, rounded up to the nearest whole cent.
+Added: As of September 30, 2023 and December 31, 2022, the Company had 3,352,775 and 303,156 shares of Class A Common Stock available for future issuance under its 2021 SI Plan.
+Added: SOP/SOD Incentive Plan
+Added: On February 23, 2023, the Board approved the Company’s SOP/SOD Incentive Plan (“Incentive Plan”) granting:
+Added: (i) cash bonuses to all active employees of the Company that began employment at the Company prior to December 31, 2022 upon the commencement of the start of production of the Company’s FF 91 Futurist on or prior to March 31, 2023 and (ii) cash bonuses and equity incentive awards to all active employees of the Company that began employment at the Company prior to December
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: 31, 2022 upon the commencement of the start of delivery of the Company’s FF 91 Futurist on or prior to April 30, 2023 (“Delivery Condition”).
+Added: On August 17, 2023, the Board approved an amendment to the Incentive Plan (“Incentive Plan Amendment”) to reflect the updated timing of the previously announced FF 91 2.0 Futurist Alliance phase two of its Delivery Plan from the end of April 2023 to the end of the second quarter 2023 and subsequently to August 2023.
+Added: The Incentive Plan Amendment is available to all active employees of the Company that began employment at the Company prior to July 1, 2023 and reduced the cash bonuses and milestone based restricted stock units (“RSUs”) by 10 % for the internal Company sign-off on requirements to commence phase two of the Company’s Delivery Plan on or prior to July 31, 2023 (“New Delivery Condition”).
+Added: Pursuant to the Incentive Plan Amendment, RSU awards will be granted after the Company has sufficient additional shares available for such issuance (“Share Issuance Condition”) and cash bonuses will be paid once the Company has received an additional $ 15.0 million in financings.
+Added: The Incentive Plan Amendment includes the grant of RSUs to certain executive officers of the Company upon the Company’s satisfaction of the New Delivery Condition and the Share Issuance Condition with a grant date fair market value of approximately $ 8.0 million, subject to vesting in three annual installments on the first three anniversaries of the grant date, generally subject to the applicable executive’s continuous employment through each applicable vesting date.
+Added: In addition, subject to the Share Issuance Condition, upon the satisfaction of the New Delivery Condition and continuing for an eight-year period, certain executive officers will annually receive a grant of fully-vested RSUs with a grant date fair market value of $ 0.78 million, subject to their continued employment through each grant date of the award.
+Added: During the three and nine months ended September 30, 2023, the Company recognized $ 0.7 million of cash bonus expense under the Incentive Plan.
+Added: As a result of the Share Issuance Condition not yet being met, no RSUs have been granted under the Incentive Plan.
+Added: Other than the above, during the nine months ended September 30, 2023, the Company granted:
+Added: • 0.04 million stock options which had a weighted-average grant date fair value of $ 86.40 per share.
+Added: 25,000 stock options vest ratably over eight years .
+Added: 12,500 stock options commenced vesting on March 29, 2023 upon the start of production of the FF 91 Futurist Alliance at its FF ieFactory California, and 25 % of such stock options will vest on each of the first four one-year anniversaries of the vesting start date.
+Added: As of September 30, 2023, the total remaining stock-based compensation expense for unvested stock options was $ 0.7 million, which is expected to be recognized over a weighted-average period of 2.85 years.
+Added: • 0.08 million RSUs, which had a weighted-average grant date fair value of $ 75.52 per share, and 0.01 million performance share units (“PSUs”), which had a weighted-average grant date fair value of $ 86.40 per share.
The substantial majority of the RSUs will vest ratably over four years .
The PSUs will commence vesting upon the start of delivery of the FF 91 Futurist Alliance, and 25 % of such PSUs will vest on each of the first four one-year anniversaries of the vesting start date.
−Removed: As of June 30, 2023, the total remaining stock-based compensation expense for unvested RSU’s was $ 2.8 million, which is expected to be recognized over a weighted-average period of 3.57 years.
−Removed: The following table presents stock-based compensation expense included in each respective expense category in the unaudited Condensed Consolidated Statements of Operations and Other Comprehensive Loss:
+Added: As of September 30, 2023, the total remaining stock-based compensation expense for unvested RSU’s was $ 1.7 million, which is expected to be recognized over a weighted-average period of 4.24 years.
+Added: The following table presents stock-based compensation expense included in each respective expense category in the Condensed Consolidated Statements of Operations and Other Comprehensive Loss:
Three Months Ended
−Removed: June 30, Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
(in thousands) 2023 2022 2023 2022
3 unchanged sentences
$ ( 470 ) $ 2,670 $ 8,906 $ 9,144
−Removed: Included in stock-based compensation expense for the three months ended June 30, 2023 is a $ 0.3 million gain related to when the Company’s share-based payment awards were classified as liabilities from April 21, 2023 through June 30, 2023.
−Removed: Included in stock-based compensation expense for the six months ended June 30, 2023 is $ 4.8 million related to when the Company’s share-based payment awards were classified as liabilities from time to time during the six months ended June 30, 2023.
+Added: Included in stock-based compensation expense for the three months ended September 30, 2023 is a $ 0.7 million gain related to when the Company’s share-based payment awards were classified as liabilities from July 1, 2023 through August 25, 2023.
+Added: Included in stock-based compensation expense for the nine months ended September 30, 2023 is $ 4.1 million related to
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: when the Company’s share-based payment awards were classified as liabilities from time to time during the nine months ended September 30, 2023.
Fair Value of Financial Instruments
1 unchanged sentence
The Company applies the provisions of ASC 820, Fair Value Measurement , which defines a single authoritative definition of fair value, sets out a framework for measuring fair value and expands on required disclosures about fair value measurements.
−Removed: The provisions of ASC 820, Fair Value Measurement relate to financial assets and liabilities as well as other
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: assets and liabilities carried at fair value on a recurring and nonrecurring basis.
+Added: The provisions of ASC 820, Fair Value Measurement relate to financial assets and liabilities as well as other assets and liabilities carried at fair value on a recurring and nonrecurring basis.
The standard clarifies that fair value is an exit price representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
11 unchanged sentences
Notes Payable
−Removed: The Company has elected to measure certain notes payable at fair value.
−Removed: Specifically, the Secured SPA Notes and the Unsecured SPA Notes as they contain embedded liquidation premiums with conversion rights that represent embedded derivatives (see Note 8, Notes Payable ).
−Removed: The Company used a binomial lattice model and Black Scholes methodology to value various convertible notes payable.
−Removed: The significant assumptions used in the models include the risk-free rate, annual dividend yield, expected life, and volatility of the Company's Class A Common Stock.
+Added: The Company has elected to measure certain notes payable and related party notes payable at fair value.
+Added: Specifically, the SPA Notes as they contain embedded liquidation premiums with conversion rights that represent embedded derivatives (see Note 7, Notes Payable ).
+Added: The Company used a binomial lattice model and discounted cash flow methodology to value the SPA Notes.
+Added: The significant assumptions used in the models include the volatility of the Class A Common Stock, the Company’s expectations around the full ratchet trigger, the Company’s debt discount rate based on a CCC rating, annual dividend yield, and the expected life of the instrument.
Fair value measurements associated with the notes payable represent Level 3 valuations under the fair value hierarchy.
−Removed: The fair value adjustments related to notes payables were recorded in Change in fair value measurements on the unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss.
−Removed: Secured and Unsecured SPA Warrants
+Added: The fair value adjustments related to notes payables were recorded in Change in fair value measurements on the Condensed Consolidated Statements of Operations and Comprehensive Loss.
The Company has elected to measure the SPA Warrants at fair value.
−Removed: The Company uses either a Black-Scholes Option Pricing or a Monte Carlo simulation model to measure the fair value of the SPA Warrants, where the significant assumptions used include the volatility of the Company’s Class A Common Stock, the Company’s expectations around the full ratchet trigger, the contractual term of the SPA Warrants, the risk-free rate and annual dividend yield.
+Added: The Company uses a Monte Carlo simulation model to measure the fair value of the SPA Warrants, where the significant assumptions used include the volatility of the Company’s Class A Common Stock, the Company’s expectations around the full ratchet trigger, the contractual term of the SPA Warrants, the risk-free rate and annual dividend yield.
Fair value measurements associated with the liability-classified warrants represent Level 3 valuations under the fair value hierarchy.
−Removed: During the six months ended June 30, 2023 and as of the date of issuing the unaudited Condensed Consolidated Financial Statements, the Company did not direct Yorkville to buy any shares of Class A Common Stock.
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: Since November 14, 2022, the Company has had the right, but not the obligation, to issue and sell to Yorkville up to $ 200.0 million in shares of Class A Common Stock.
The Company determined that SEPA represents a derivative financial instrument under ASC 815, Derivatives and Hedging , which should be recorded at fair value at inception and each reporting date thereafter.
−Removed: The financial instrument was classified as a derivative asset with a fair value of zero as of June 30, 2023 and December 31, 2022.
+Added: The financial instrument was classified as a derivative asset with a fair value of zero as of September 30, 2023 and December 31, 2022.
Liabilities due to Insufficient Authorized Shares
1 unchanged sentence
See Note 10, Stockholders' Equity .
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
Recurring Fair Value Measurements
Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
−Removed: The following tables present financial assets and liabilities remeasured on a recurring basis by level within the fair value hierarchy:
−Removed: June 30, 2023
+Added: The following tables present financial liabilities remeasured on a recurring basis by level within the fair value hierarchy:
+Added: September 30, 2023
(in thousands) Level 1 Level 2 Level 3
2 unchanged sentences
Notes payable 1
−Removed: Earnout shares liability — — 1,448
−Removed: Share-based payment liabilities — — 2,728
1 Includes both related party and non-related party balances for the Company’s notes payable and warrant liabilities.
5 unchanged sentences
Share-based payment liabilities — — 3,977
−Removed: There were not any transfers of assets and liabilities between Level 1, Level 2 and Level 3 of the fair value measurement hierarchy during the six months ended June 30, 2023.
−Removed: The carrying amounts of the Company’s financial assets and liabilities, including cash, restricted cash, deposits, accounts payable and accrued liabilities approximate fair value because of their short-term nature or contractually defined value.
+Added: There were not any transfers of assets and liabilities between Level 1, Level 2 and Level 3 of the fair value measurement hierarchy during the nine months ended September 30, 2023.
+Added: The carrying amounts of the Company’s financial assets and liabilities, including cash, restricted cash, deposits, accounts payable, accrued liabilities and current notes payable approximate fair value because of their short-term nature or contractually defined value.
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
The following table summarizes the activity of Level 3 fair value measurements:
13 unchanged sentences
Reclassification from equity to liability on April 21, 2023 — 2,112 2,978
+Added: Reclassification from liability to equity on August 25, 2023 ( 1,381 ) ( 2,043 )
Conversions of notes to Class A Common Stock — ( 125,327 ) — —
−Removed: Balance as of June 30, 2023
+Added: Balance as of September 30, 2023
$ 1,730 $ 95,445 $ — $ —
1 Includes both related party and non-related party balances for the Company’s notes payable and warrant liabilities.
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
Net Loss per Share
3 unchanged sentences
For purposes of presentation of basic and diluted net loss per shares, the Company includes shares to be issued in the denominator in accordance with ASC 710-10-54-4 and ASC 260-10-45-48, Earnings Per Share - Overall - Other Presentation Matters - Contingently Issuable Shares , as if they had been issued on the date of the Business Combination (see Note 1, Nature of Business and Organization and Basis of Presentation ), as such shares are non-contingent and are issuable for no consideration.
−Removed: The net loss per common share was the same for the Class A Common Stock and Class B Common Stock because they are entitled to the same liquidation and dividend rights and are therefore combined in the unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss.
+Added: The net loss per common share was the same for the Class A Common Stock and Class B Common Stock because they are entitled to the same liquidation and dividend rights and are therefore combined in the Condensed Consolidated Statements of Operations and Comprehensive Loss.
Because the Company reported net losses for all periods presented, all potentially dilutive Common Stock equivalents were determined to be antidilutive for those periods and have been excluded from the calculation of net loss per share.
+Added: Faraday Future Intelligent Electric Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
The following table presents the potentially dilutive shares that were excluded from the computation of diluted net loss per share of Common Stock attributable to Common Stock stockholders because their effect was anti-dilutive:
Three Months Ended
−Removed: June 30, Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
2023 2022 2023 2022
3 unchanged sentences
Stock-based compensation awards – Options 428,081 473,659 428,081 473,659
−Removed: 35,280,854 40,730,358
Stock-based compensation awards – RSUs 177,650 — 177,650 —
2 unchanged sentences
Private warrants 1,390 3,452 1,390 3,452
−Removed: 111,131 674,551
Total 96,221,714 2,782,560 96,221,714 2,782,560
−Removed: 77,935,901 865,753,807
Subsequent Events
−Removed: The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the unaudited Condensed Consolidated Financial Statements were issued.
−Removed: Other than as described below, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited Condensed Consolidated Financial Statements .
−Removed: Unsecured Securities Purchase Agreement – Streeterville Capital, LLC (“Streeterville”)
−Removed: On August 4, 2023, the Company entered into a Securities Purchase Agreement (the “Streeterville SPA”) with Streeterville, to issue and sell $ 16.5 million aggregate principal amount of the Company’s unsecured convertible senior promissory notes (the “Streeterville Note”) and a common stock purchase warrant (the “Streeterville Warrant”) to purchase up to 6,100,840 shares of Common Stock with an exercise price equal to $ 0.8925 per share, subject to full ratchet anti-dilution protection and other adjustments, and are exercisable for seven years on a cash or cashless basis.
−Removed: The Streeterville Note is subject to an original issue discount of $ 1.5 million.
−Removed: In addition, the Company will pay Streeterville $ 0.2 million to cover Streeterville’s legal fees and other transaction costs incurred in connection with the purchase and sale of the Streeterville Note (the “Transaction Expense Amount”).
−Removed: The original issue discount will be included in the
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: initial principal balance of the Streeterville Note and will be reduced from the amount funded at closing.
−Removed: The Streeterville Note is convertible into shares of Class A Common Stock, at a conversion price equal to $ 0.8925 , plus an interest make-whole amount as set forth in the Streeterville Note, subject to certain adjustments including full ratchet anti-dilution price protection.
−Removed: The Streeterville Note matures on August 4, 2029.
−Removed: The Streeterville Note accrues interest at 10 % per annum, payable on each conversion date and the maturity date in cash, or, at the Company’s option if all the Equity Conditions (as defined in the Streeterville Note) have been met, Class A Common Stock or a combination thereof, provided that, subject to certain conditions set forth in the Streeterville Note, the Company may elect to pay such interest in Class A Common Stock at a rate equal to 15 % per annum with respect to the portion of such payment made in Common Stock.
−Removed: The Company may, from time to time, prepay the principal amount owing under the Streeterville Note, subject to a prepayment premium percentage in an amount ranging from 0 % to 10 % of the principal amount of such Streeterville Note determined in accordance with a schedule set forth in the Streeterville SPA, so long as (i) the Company provides at least 15 days’ prior written notice to Streeterville of such prepayment and delivers to Streeterville an appropriately completed payment notification, and (ii) the Company accompanies such prepayment with the payment of any interest make-whole amount as set forth in the Streeterville Note.
−Removed: Under the Streeterville SPA, the Company is required to reserve 25,000,000 shares of Class A Common Stock from its authorized and unissued Class A Common Stock to provide for all issuances of Class A Common Stock under the Streeterville Note (the “Share Reserve”).
−Removed: On September 8, 2023 and from time to time thereafter until the Streeterville Note is paid in full, subject to certain conditions, the Company is required to add additional shares of Class A Common Stock to the Share Reserve in increments of 1,000,000 shares as and when requested by Streeterville if the number of shares held in the Share Reserve is less than two (2) times the number of shares of Class A Common Stock Streeterville would be entitled to receive upon conversion of all interest under the Streeterville Note (including any Make-Whole Amount (as defined in the Streeterville Note)) plus two (2) times the number of shares Streeterville would be entitled to receive upon conversion of all principal under the Streeterville Note.
−Removed: Streeterville has the option, from time to time for 12 months after the date of the Streeterville SPA, to purchase up to $ 7.5 million in aggregate (or $ 15.0 million in aggregate with Company’s consent) in additional convertible senior unsecured notes and warrants on the same terms as the Streeterville Note and Streeterville Warrant.
−Removed: Additionally, from the date of the Streeterville SPA until the date that is the five-year anniversary of the date of the Streeterville SPA, upon any issuance by the Company or any of its subsidiaries of Class A Common Stock or Class A Common Stock equivalents for cash consideration, indebtedness or a combination of units thereof (subject to certain exceptions set forth in the Streeterville SPA) (each, a “Subsequent Financing”), if Streeterville that then owns at least $ 7.5 million principal amount of Streeterville Notes (when aggregated with any affiliates of Streeterville) shall have the right to participate in up to an amount of the Subsequent Financing such that Streeterville’s ownership of the Company remains the same immediately following such Subsequent Financing as its ownership immediately prior to such Subsequent Financing, pursuant to the procedures outlined in the Streeterville SPA.
−Removed: Under the Streeterville SPA, so long as the Streeterville Note is outstanding, upon any issuance by Company of any security with a More Favorable Term (as defined in the Streeterville SPA), or amendment, waiver or adjustment to any existing security that results in the granting of a More Favorable Term, then the Company is required to notify Streeterville and such More Favorable Term, at Streeterville’s option, will become a part of the Transaction Documents (as defined in the Streeterville SPA) for the benefit of Streeterville.
−Removed: Additionally, if the Company fails to notify Streeterville of any such More Favorable Term, but Streeterville becomes aware that the Company has granted such a term to any third party, Streeterville may notify the Company and such More Favorable Term will become a part of the Transaction Documents retroactive to the date on which the More Favorable Term was granted to the applicable third party.
−Removed: The Company is required to use commercially reasonable efforts to efforts to file, within 15 calendar days of the date of the Streeterville SPA, a registration statement on the appropriate form providing for the resale by Streeterville of at the least the Initial Required Registration Amount (as defined in the Streeterville Note).
−Removed: The Company is also required to use commercially reasonable efforts to cause such registration statement to become effective as promptly as possible and to maintain the effectiveness of such registration statement at all times until each Streeterville no longer owns any Streeterville Warrants or Streeterville Notes or shares of Class A Common Stock issuable upon exercise or conversion thereof.
−Removed: Pursuant to the Streeterville Note, the Company agrees to include a proposal to obtain stockholder approval, as is required by the Nasdaq listing rules, with respect to the issuance of any shares of Class A Common Stock in excess of 19.99 % of the issued and outstanding shares of Class A Common Stock (the “Issuance Cap”), of the Conversion Shares (as defined in the Streeterville Note), the Warrant Shares (as defined in the Streeterville SPA), and subject to any applicable Nasdaq rules, any
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: shares Common Stock issuable pursuant to the note and warrant issuable in connection with the reinvestment right set forth in the Streeterville SPA (so long as such reinvestment is made within 90 days of the Approval) in excess of the Issuance Cap (the “Approval”) at the earlier of its next annual meeting of stockholders to be held in 2024 and any special meeting of stockholders called by the Company at which at least one “routine” proposal (as determined by the New York Stock Exchange) is to be included in the proxy statement for such special meeting;
−Removed: provided however, that if at any time after the date of the Streeterville SPA and prior to the Approval, Streeterville submits a Conversion Notice (as defined in the Streeterville Note) at such time as the Issuance Cap would prohibit the conversion of less than 150 % of the Conversion Shares subject to such Conversion Notice, the Company will use its reasonable best efforts to hold a special meeting of stockholders (which may also be at the annual meeting of stockholders) for the Approval within 45 days from the date of the Company’s receipt of such Conversion Notice, and in any case, with the recommendation of the Board that such proposal be approved, and the Company will solicit proxies from its stockholders in connection therewith in the same manner as all other management proposals in such proxy statement and all management-appointed proxyholders are required to vote their proxies in favor of such proposal.
−Removed: The Company is required to use its reasonable best efforts to obtain such Approval, including if the Company does not obtain the Approval at such special meetings, the Company will use reasonable best efforts to hold a new special meeting within 45 days from the date of such previous special meeting to obtain such Approval.
−Removed: If the Approval is not obtained at either meeting, the Company will be required to use its reasonable best efforts to seek such approval at each subsequent annual meeting of stockholders until such approval is obtained or the Streeterville Notes are no longer outstanding.
−Removed: Amendments No.
−Removed: 9 and 10 to the SPA
−Removed: On August 4, 2023, the Company entered into Amendment No.
−Removed: 9 to the Secured SPA (the “Ninth Secured SPA Amendment”) with FFVV (the “ATW Party”), as purchaser, and Amendment No.
−Removed: 10 to Secured SPA (the “Tenth Secured SPA Amendment” and together with Ninth Secured SPA Amendment, the “Amendments”) with Senyun, as purchaser, pursuant to which, the Company and each of the ATW Party and Senyun, respectively, as required purchasers under the Secured SPA, agreed to the following amendment:
−Removed: the definition of Required Minimum (as defined in the Secured SPA), was amended to mean (a) until the earlier of (x) September 30, 2023 and (y) the earlier of (I) the trading day immediately following the date of consummation of a reverse stock split of the Common Stock and (II) the 15th business day after the Company shall have obtained stockholder approval to increase the authorized shares of Common Stock (as applicable, the “Waiver Expiration Date”), zero shares of Common Stock, and (b) immediately after the Waiver Expiration Date, the maximum aggregate number of shares of Common Stock then issued or potentially issuable in the future pursuant to the Transaction Documents (as defined in the Secured SPA), including any Underlying Shares (as defined in the Secured SPA) issuable upon exercise in full of all Warrants (as defined in the Secured SPA) or conversion in full of all Secured SPA Notes (including Underlying Shares issuable as payment of interest on the Secured SPA Notes), ignoring any conversion or exercise limits set forth therein.
−Removed: Amendment to Joinder and Amendment Agreement
−Removed: On June 26, 2023, the Company entered into a Joinder and Amendment Agreement (the “ATW Joinder”) with the ATW Party.
−Removed: On August 4, 2023, the Company entered into Waiver and Amendment Agreement (the “ATW Amendment”) to the ATW Joinder, pursuant to which the ATW Party (as defined in the ATW Amendment) has agreed to waive any and all requirements of the Company to reserve shares of Common Stock for issuance pursuant to Notes or Warrants (each as defined in each of the Secured SPA and the Unsecured SPA, which is discussed further below) and defers any obligations of the Company to deliver any shares of Common Stock for issuance pursuant to the Notes or Warrants until the earlier of (x) September 30, 2023 and (y) the earlier of (I) the trading day immediately following the date of consummation of a reverse stock split of the Common Stock and (II) the 15th business day after the Company’s receipt of stockholder approval to increase the authorized shares of Common Stock.
−Removed: Further the ATW Amendment provides that if the ATW Party or a permitted assign exercises its option to invest another $ 10.0 million of Tranche B Notes in accordance with the terms of the Secured SPA (the “Additional Tranche B Investment”) on or prior to the latest of (x) August 1, 2023, (y) four business days after the meeting of the Company’s stockholders for the required stockholder approval under the Unsecured SPA to increase the Company’s authorized shares of Common Stock and for purposes of Nasdaq Listing Rule 5635 (to the extent needed) (the “Stockholder Approval”), and (z) six business days after the Company has filed its Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, then the ATW Party shall have the right, upon delivery of a written notice to the Company, at any time prior to the 30 th day after the date of consummation of such Additional Tranche B Investment, to invest another $ 20.0 million in New Notes (as defined in the ATW Joinder), subject to terms substantially identical to those provided for in the Unsecured SPA.
−Removed: Faraday Future Intelligent Electric Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: Tranche B SPA Funding
−Removed: In July 2023, ATW Partners LLC purchased additional senior secured notes and SPA Warrants of the Company.
−Removed: The Company received gross proceeds of $ 10.0 million ($ 9.0 million net of original issuance discount) in exchange for such issuances.
−Removed: Tranche A SPA Funding
−Removed: In July 2023, Senyun and a purchaser affiliated with ATW Partners LLC purchased additional senior secured notes and SPA Warrants of the Company.
−Removed: The Company received gross proceeds of $ 8.5 million ($ 7.6 million net of original issuance discount) in exchange for such issuances.
+Added: The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the Condensed Consolidated Financial Statements were issued.
+Added: Other than as described below, the Company did not identify any subsequent events that would have required adjustment or disclosure in the Condensed Consolidated Financial Statements.
+Added: Conversion of Notes Payable into Class A Common Stock
+Added: Between October 2, 2023 and November 9, 2023, the Purchasers converted portions of the aggregate principal amount of $ 9.4 million notes payable into 10,570,266 shares of Class A Common Stock including aggregate principle amount of $ 1.5 million of related party notes payable (MHL) into 1,781,682 shares of Class A Common Stock.
+Added: Sale Leaseback Transaction
+Added: On October 19, 2023, Faraday&Future Inc.
+Added: (the “Tenant”), a subsidiary of FFIE, entered into a sale leaseback transaction whereby it has exercised its option to purchase the FF ieFactory California and simultaneously completed a sale leaseback to Ocean West Capital Partners (“Landlord”) pursuant to that certain Lease Agreement, dated as of October 19, 2023, by and between the Tenant and 10701 Idaho Owner, LLC (the “Lease Agreement”).
+Added: The Lease Agreement also allows the Tenant to access to up to $ 12.0 million of tenant improvement allowance for the FF ieFactory California.
+Added: The new lease will be for a term of five years , with a monthly lease rate of $ 0.4 million, with a five-year extension option, and the Tenant has an option to purchase the fee interest in the FF ieFactory California at any time after the second year of the lease term.
+Added: Furthermore, the Tenant has a right of first offer to purchase the FF ieFactory California in the event Landlord desires to sell the FF ieFactory California.
Unsecured SPA Funding
−Removed: In August 2023, Streeterville purchased additional unsecured convertible senior promissory notes and Warrants of the Company.
−Removed: The Company received gross proceeds of $ 16.5 million ($ 14.9 million net of original issuance discount) in exchange for such issuance.
−Removed: Special Meeting of Stockholders
−Removed: On July 20, 2023, FF filed a Proxy Statement with the SEC in connection with the special meeting of FFIE stockholders, which was held on August 16, 2023.
−Removed: At such meeting FFIE stockholders approved a proposal to authorize the Board to effect a reverse stock split of the Company’s outstanding common stock at a range between 1-for-2 and 1-for-90 shares of outstanding common stock.
−Removed: This approval gives the Board the discretion to amend the Amended and Restated Charter to effect a reverse stock split (with such ratio to be determined in the discretion of the Board in the range of 1-for-2 to 1-for-90) of the outstanding Common Stock at any time within one year of the date of such special meeting of stockholders.
−Removed: In addition, at the special meeting, FFIE stockholders approved a proposal to approve, if and only if the reverse stock split proposal is approved and the reverse stock split is implemented at a ratio of 1-for-8 or greater, a proposal to limit the number of shares of authorized common stock to a number equal to 12,355,000,000 divided by the reverse stock split ratio determined by the Board.
−Removed: This approval essentially caps the number of authorized shares of common stock to a number that is seven times the amount of authorized shares currently available.
−Removed: The Company anticipates implementing the reverse stock split (which will result in an increase in authorized shares of Common Stock) soon after the issuance of the unaudited Condensed Consolidated Financial Statements.
−Removed: In addition, at the special meeting, FFIE stockholders approved for a proposal to approve, as is required by the applicable Nasdaq rules and regulations, additional transactions involving notes and warrants issued to Metaverse Horizon Limited,, V W Investment Holding Limited, FF Vitality Ventures LLC (“FFVV”), and Senyun International Ltd.
−Removed: (“Senyun”) under the Unsecured SPA, as amended.
+Added: In October 2023, VW and MHL funded an additional portion of Unsecured SPA Notes.
+Added: The Company received net proceeds of $ 1.8 million in exchange for such issuance.
+Added: At-the-Market Funding
+Added: Pursuant to the Sales Agreement, the Company has sold 14,273,045 shares of Class A Common Stock for a total gross proceeds of $ 16.6 million.
+Added: The Company pays a fee of 3.5 % of the gross sales price, to the Sales Agents and received $ 16.1 million net of this fee.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.