UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2026
or
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-42539
FIFTH ERA ACQUISITION CORP I
(Exact name of registrant as specified in its charter)
Cayman Islands 36-5108801
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
PO Box 1093 Boundary Hall
Cricket Square , Grand Cayman
Cayman Islands KY1-1102
(Address of principal executive offices) (Zip Code)
310 -545-9265
(Registrant’s telephone number, including
area code)
Not Applicable
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Units, each consisting of one Class A Ordinary Share and one Right FERAU The Nasdaq Stock Market LLC
Class A Ordinary Shares, par value $0.0001 per share FERA The Nasdaq Stock Market LLC
Rights, each entitling the holder to receive one-tenth (1/10) of one Class A Ordinary Share upon the consummation of a Business Combination FERAR The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of May 15, 2026, there were 23,600,000 Class
A Ordinary Shares, par value $0.0001 per share and 7,666,667 Class B Ordinary Shares, par value $0.0001 per share, of the registrant issued
and outstanding.
FIFTH ERA ACQUISITION CORP I
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED MARCH
31, 2026
TABLE OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
1
Item 1.
Financial Statements.
1
Condensed Balance Sheets as of March 31, 2026 (Unaudited) and December 31, 2025
1
Condensed Statements of Operations for the Three Months Ended March 31, 2026 and 2025 (Unaudited)
2
Condensed Statements of Changes in Shareholders’ Deficit for the Three Months Ended March 31, 2026 and 2025 (Unaudited)
3
Condensed Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 (Unaudited)
4
Notes to Condensed Financial Statements (Unaudited)
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
20
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
25
Item 4.
Controls and Procedures.
25
PART II – OTHER INFORMATION
26
Item 1.
Legal Proceedings.
26
Item 1A.
Risk Factors .
26
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
32
Item 3.
Defaults Upon Senior Securities.
3 2
Item 4.
Mine Safety Disclosures.
3 2
Item 5.
Other Information.
33
Item 6.
Exhibits.
33
SIGNATURES
34
i
Unless otherwise stated in this Report (as defined below), or the
context otherwise requires, references to:
● “Administrative
Services Agreement” are to the Administrative Services Agreement, dated February 27, 2025, which we entered into with the managing
member of our Sponsor (as defined below);
● “Amended
and Restated Articles” are to our Amended and Restated Memorandum and Articles of Association, as currently in effect;
● “ASC”
are to the FASB (as defined below) Accounting Standards Codification;
● “Board
of Directors” or “Board” are to our board of directors;
● “business
combination” are to a merger, capital share exchange, asset acquisition, share purchase, reorganization or similar business combination
with one or more businesses;
● “Cantor”
are to Cantor Fitzgerald & Co., the representative of the Underwriters (as defined below);
● “Certifying
Officers” are to our Chief Executive Officer and Chief Financial Officer, together;
● “Class
A Ordinary Shares” are to our Class A ordinary shares, par value $0.0001 per share;
● “Class
B Ordinary Shares” are to our Class B ordinary shares, par value $0.0001 per share;
● “Combination
Period” are to (i) the 24-month period, from the closing of the Initial Public Offering (as defined below) to March 3, 2027 (or
such earlier date as determined by the Board) that we have to consummate an initial business combination, or (ii) such other period in
which we must consummate an initial business combination pursuant to an amendment to the Amended and Restated Articles and consistent
with applicable laws, regulations and stock exchange rules;
● “Company,”
“our,” “we” or “us” are to Fifth Era Acquisition Corp I, a Cayman Islands exempted company;
● “Continental”
are to Continental Stock Transfer & Trust Company, trustee of our Trust Account (as defined below) and rights agent of our Rights
(as defined below);
● “Deferred
Underwriting Fee” are to the additional fee of $10,950,000 to which the Underwriters are entitled, that is payable only upon the
completion of our initial business combination and shall not be paid from the accrued interest in the Trust Account;
ii
● “Exchange
Act” are to the Securities Exchange Act of 1934, as amended;
● “FASB”
are to the Financial Accounting Standards Board;
● “Founder
Shares” are to the (i) Class B Ordinary Shares initially purchased by our Sponsor prior to the Initial Public Offering and (ii)
Class A Ordinary Shares that will be issued upon the automatic conversion of the Class B Ordinary Shares (x) at the time of our business
combination as described in the IPO Registration Statement (as defined below) or (y) earlier at the option of the holders thereof, as
described in the IPO Registration Statement; for the avoidance of doubt, such Class A Ordinary Shares will not be “Public Shares”
(as defined below);
● “GAAP”
are to the accounting principles generally accepted in the United States of America;
● “Initial
Public Offering” or “IPO” are to the initial public offering that we consummated on March 3, 2025;
● “Investment
Company Act” are to the Investment Company Act of 1940, as amended;
● “IPO
Promissory Note” are to that certain unsecured promissory note in the principal amount of up to $300,000 issued to our Sponsor
on December 31 2024, as amended;
● “IPO
Registration Statement” are to the Registration Statement on Form S-1 initially filed with the SEC (as defined below) on January
31, 2025, as amended, and declared effective on February 27, 2025 (File No. 333-284616);
● “Letter
Agreement” are to the Letter Agreement, dated February 27, 2025, which we entered into with our Sponsor and our officers and directors;
●
“Management” or our “Management Team” are to our executive officers and directors;
●
“Miotal Business Combination” are to the Merger (as defined below) and the other transactions contemplated by the Miotal Business Combination Agreement (as defined below);
● “Nasdaq”
are to The Nasdaq Stock Market LLC;
● “Nasdaq
36-Month Requirement” are to the requirement pursuant to the Nasdaq Rules (as defined below) that a SPAC (as defined below) must
complete one or more business combinations within 36 months following the effectiveness of its initial public offering registration statement;
● “Nasdaq
Rules” are to the continued listing rules of Nasdaq, as they exist as of the date of this Report;
● “Option
Units” are to the 3,000,000 units that were purchased by the underwriters of the Initial Public Offering pursuant to the full exercise
of the Over-Allotment Option (as defined below);
● “Ordinary
Shares” are to the Class A Ordinary Shares and the Class B Ordinary Shares, together;
● “Over-Allotment
Option” are to the 45-day option that the underwriters of the Initial Public Offering had to purchase up to an additional 3,000,000
Option Units to cover over-allotments, if any, pursuant to the Underwriting Agreement (as defined below), which was fully exercised;
● “Private
Placement” are to the private placement of Private Placement Units (as defined below) that occurred simultaneously with the closing
of our Initial Public Offering, pursuant to the Private Placement Units Purchase Agreements (as defined below);
iii
●
“Private Placement Rights” are to the rights included within the Private Placement Units purchased by our Sponsor and Cantor in the Private Placement;
●
“Private Placement Shares” are to the Class A Ordinary Shares included within the Private Placement Units purchased by our Sponsor and Cantor in the Private Placement;
●
“Private Placement Units” are to the units issued to our Sponsor and Cantor in the Private Placement;
●
“Private Placement Units Purchase Agreements” are to the (i) Private Placement Units Purchase Agreement, dated February 27, 2025, which we entered into with our Sponsor and (ii) the Private Placement Units Purchase Agreement, dated February 27, 2025, which we entered into with Cantor, together;
●
“Public Rights” are to the rights sold as part of the Public Units (as defined below), which grant the holder the right to receive one-tenth (1/10) of one Class A Ordinary Share upon the consummation of the business combination;
●
“Public Shareholders” are to the holders of our Public Shares, including our Sponsor and Management Team to the extent Sponsor and/or the members of our Management Team purchase Public Shares, provided that our Sponsor and each member of our Management Team’s status as a “Public Shareholder” will only exist with respect to such Public Shares;
●
“Public Shares” are to the Class A Ordinary Shares sold as part of the Public Units in our Initial Public Offering (whether they were purchased in our Initial Public Offering or thereafter in the open market);
●
“Public Units” are to the units sold in our Initial Public Offering, which consist of one Public Share and one Public Right;
●
“Registration Rights Agreement” are to the Registration Rights Agreement, dated February 27, 2025, which we entered into with our Sponsor and certain security holders;
●
“Report” are to this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026;
●
“Rights” are to the Private Placement Rights and the Public Rights, together;
●
“SEC” are to the U.S. Securities and Exchange Commission;
●
“Securities Act” are to the Securities Act of 1933, as amended;
●
“SPAC” are to a special purpose acquisition company;
●
“Sponsor” are to Fifth Era Acquisition Sponsor I LLC, a Delaware limited liability company;
●
“Trust Account” are to the U.S.-based trust account in which an amount of $230,000,000 from the net proceeds of the sale of the Public Units in the Initial Public Offering and the Private Placement Units in the Private Placement was placed following the closing of the Initial Public Offering;
●
“Underwriting Agreement” are to the Underwriting Agreement, dated February 27, 2025, which we entered into with Cantor, as representative of the Underwriters;
●
“Units” are to the Private Placement Units and the Public Units, together; and
●
“Working Capital Loans” are to funds that, in order to provide working capital or finance transaction costs in connection with a business combination, the Sponsor, or an affiliate of the Sponsor, or certain of our directors and officers may, but are not obligated to, loan us.
iv
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
FIFTH ERA ACQUISITION CORP I
CONDENSED BALANCE SHEETS
March 31,
December 31,
2026
2025
(Unaudited)
Assets
Current assets
Cash
$ 370,084
$ 543,258
Prepaid insurance
65,750
157,146
Prepaid expenses
144,051
2,500
Total current assets
579,885
702,904
Long-term prepaid insurance
—
26,191
Marketable securities held in Trust Account
239,946,351
237,854,908
Total Assets
$ 240,526,236
$ 238,584,003
Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
Current liabilities
Accounts payable and accrued expenses
$ 3,764,091
$ 3,038,559
Accrued offering costs
—
75,000
Total current liabilities
3,764,091
3,113,559
Deferred underwriting fee
10,950,000
10,950,000
Total Liabilities
14,714,091
14,063,559
Commitments and Contingencies (Note 6)
Class A Ordinary Shares subject to possible redemption, $ 0.0001 par value; 23,000,000 shares at redemption value of $10.43 and $ 10.34 per share as of March 31, 2026 and December 31, 2025, respectively
239,946,351
237,854,908
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; 0 shares issued and outstanding as of March 31, 2026 and December 31, 2025
—
—
Class A Ordinary Shares, $ 0.0001 par value; 500,000,000 shares authorized; 600,000 shares issued and outstanding (excluding 23,000,000 shares subject to possible redemption) as of March 31, 2026 and December 31, 2025
60
60
Class B Ordinary Shares, $ 0.0001 par value; 50,000,000 shares authorized; 7,666,667 shares issued and outstanding as of March 31, 2026 and December 31, 2025
767
767
Additional paid-in capital
—
—
Accumulated deficit
( 14,135,033 )
( 13,335,291 )
Total Shareholders’ Deficit
( 14,134,206 )
( 13,334,464 )
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
$ 240,526,236
$ 238,584,003
The accompanying notes are an integral part of
these unaudited condensed financial statements.
1
FIFTH ERA ACQUISITION CORP I
CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
For the
Three Months
Ended
March 31,
For the
Three Months
Ended
March 31,
2026
2025
General and administrative expenses
$ 799,742
$ 119,286
Loss from operations
( 799,742 )
( 119,286 )
Other income:
Interest earned on marketable securities held in Trust Account
2,091,443
740,877
Net income
$ 1,291,701
$ 621,591
Weighted average shares outstanding, Class A Ordinary Shares
23,600,000
7,342,222
Basic net income per share, Class A Ordinary Shares
$ 0.04
$ 0.04
Weighted average shares outstanding, Class A Ordinary Shares
23,600,000
7,342,222
Diluted net income per share, Class A Ordinary Shares
$ 0.04
$ 0.04
Weighted average shares outstanding, Class B Ordinary Shares
7,666,667
6,977,778
Basic net income per share, Class B Ordinary Shares
$ 0.04
$ 0.04
Weighted average shares outstanding, Class B Ordinary Shares
7,666,667
7,666,667
Diluted net income per share, Class B Ordinary Shares
$ 0.04
$ 0.04
The accompanying notes are an integral part of
these unaudited condensed financial statements.
2
FIFTH ERA ACQUISITION CORP I
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’
DEFICIT
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2026
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance — January 1, 2026
600,000
$ 60
7,666,667
$ 767
$ —
$ ( 13,335,291 )
$ ( 13,334,464 )
Accretion for Class A Ordinary Shares to redemption amount
—
—
—
—
—
( 2,091,443 )
( 2,091,443 )
Net income
—
—
—
—
—
1,291,701
1,291,701
Balance – March 31, 2026 (unaudited)
600,000
$ 60
7,666,667
$ 767
$ —
$ ( 14,135,033 )
$ ( 14,134,206 )
FOR THE THREE MONTHS ENDED MARCH 31, 2025
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance — January 1, 2025
—
$ —
7,666,667
$ 767
$ 24,233
$ ( 76,899 )
$ ( 51,899 )
Sale of 600,000 Private Placement Units
600,000
60
—
—
5,999,940
—
6,000,000
Fair value of rights included in Public Units
—
—
—
—
4,140,000
—
4,140,000
Allocated value of transaction costs to Class A ordinary shares
—
—
—
—
( 295,218 )
—
( 295,218 )
Accretion for Class A ordinary shares to redemption amount
—
—
—
—
( 9,868,955 )
( 10,274,583 )
( 20,143,538 )
Net income
—
—
—
—
—
621,591
621,591
Balance – March 31, 2025 (unaudited)
600,000
$ 60
7,666,667
$ 767
$ —
$ ( 9,729,891 )
$ ( 9,729,064 )
The accompanying notes are an integral part of
these unaudited condensed financial statements.
3
FIFTH ERA ACQUISITION CORP I
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the
Three Months
Ended
March 31,
2026
For the
Three Months
Ended
March 31,
2025
Cash Flows from Operating Activities:
Net income
$ 1,291,701
$ 621,591
Adjustments to reconcile net income to net cash used in operating activities:
Payment of operation costs through IPO Promissory Note
—
3,394
Interest earned on marketable securities held in Trust Account
( 2,091,443 )
( 740,877 )
Changes in operating assets and liabilities:
Prepaid insurance
13,095
( 144,051 )
Prepaid expenses
( 63,250 )
( 21,913 )
Long-term prepaid insurance
26,191
( 157,146 )
Accrued offering costs
( 75,000 )
—
Accounts payable and accrued expenses
725,532
23,391
Net cash used in operating activities
( 173,174 )
( 415,611 )
Cash Flows from Investing Activities:
Investment of cash into Trust Account
—
( 230,000,000 )
Net cash used in investing activities
—
( 230,000,000 )
Cash Flows from Financing Activities:
Proceeds from sale of Public Units, net of underwriting discounts paid
—
226,000,000
Proceeds from sale of Private Placement Units
—
6,000,000
Repayment of IPO Promissory Note - related party
—
( 222,141 )
Payment of offering costs
—
( 344,042 )
Net cash provided by financing activities
—
231,433,817
Net Change in Cash
( 173,174 )
1,018,206
Cash – Beginning of period
543,258
—
Cash – End of period
$ 370,084
$ 1,018,206
Noncash investing and financing activities:
Offering costs included in accrued offering costs
$ —
$ 90,295
Deferred offering costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares
$ —
$ 25,000
Deferred offering costs paid through IPO Promissory Note – related party
$ —
$ 45,827
Deferred Underwriting Fee payable
$ —
$ 10,950,000
The accompanying notes are an integral part of
these unaudited condensed financial statements.
4
FIFTH ERA ACQUISITION CORP I
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
MARCH 31, 2026
Note 1 — Description of Organization and Business Operations
Fifth Era Acquisition Corp I is a blank
check company incorporated as a Cayman Islands exempted corporation on May 22, 2024. The Company was incorporated for the purpose
of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination
with one or more businesses.
As of March 31, 2026, the Company had not commenced
any operations. All activity for the period from May 22, 2024 (inception) through March 31, 2026 relates to the Company’s formation
and the Initial Public Offering, and subsequent to the Initial Public Offering, identifying a target company for a business combination.
The Company will not generate any operating revenue until after the completion of its initial business combination, at the earliest. The
Company generates non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering. The
Company has selected December 31 as its fiscal year end.
The IPO Registration Statement on Form S-1 for
the Initial Public Offering, initially filed with the SEC on January 31, 2025, as amended (File No. 333-284616), was declared effective
on February 27, 2025. On March 3, 2025, the Company consummated the initial public offering of 23,000,000 Public Units at $ 10.00 per Public
Unit, which includes the full exercise of the Over-Allotment Option of 3,000,000 Option Units, generating gross proceeds of $ 230,000,000 ,
as discussed in Note 3. Each Public Unit consists of one Public Share and one Public Right (right to receive one-tenth of one Class
A Ordinary Share upon the consummation of an initial business combination.
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of an aggregate of 600,000 Private Placement Units to (i) the Company’s Sponsor
and (ii) Cantor, the representative of the underwriters in the Initial Public Offering, at a price of $ 10.00 per Private Placement Unit,
or $ 6,000,000 in the aggregate, as discussed in Note 4. Of the 600,000 Private Placement Units, the Sponsor purchased 380,000 Private
Placement Units and Cantor purchased 220,000 Private Placement Units. Each Private Placement Unit consists of one Class A Ordinary Share
and one right to receive one-tenth of one Class A Ordinary Share upon the consummation of an initial business combination.
Transaction costs amounted to $ 15,557,879 , consisting
of $ 4,000,000 of cash underwriting fee, the Deferred Underwriting Fee of $ 10,950,000 , and $ 607,879 of other offering costs.
The business combination must be with one or more
target businesses that together have a fair market value equal to at least 80 % of the net balance in the Trust Account (excluding the
amount of the Deferred Underwriting Fee held and taxes payable on the income earned on the Trust Account) at the time of the signing an
agreement to enter into a business combination. However, the Company will only complete a business combination if the post- business combination
company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in
the target sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance
that the Company will be able to successfully effect a business combination.
Following the closing of the Initial Public Offering,
on March 3, 2025, an amount of $ 230,000,000 ($ 10.00 per Unit) from the net proceeds of the Initial Public Offering and the Private Placement
was placed in the Trust Account, with Continental acting as trustee. The funds in the Trust Account are initially invested in money market
funds meeting certain conditions under Rule 2a-7 under the Investment Company Act that invest only in direct U.S. government
treasury obligations; the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the
intended business combination. To mitigate the risk that the Company might be deemed to be an investment company for purposes of the Investment
Company Act, which risk increases the longer that the Company holds investments in the Trust Account, the Company may, at any time (based
on the Company’s Management’s ongoing assessment of all factors related to the Company’s potential status under the
Investment Company Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds in
the Trust Account in cash or in an interest bearing demand deposit account at a bank.
5
Except with respect to amounts withdrawn to pay
taxes, other than excise taxes, if any, the proceeds from the Initial Public Offering and the portion of proceeds from the Private Placement
deposited into the Trust Account will not be released from the Trust Account until the earliest of (i) the completion of the initial
business combination, (ii) the redemption of the Public Shares if the Company is unable to complete the initial business combination
by March 3 2027, or such earlier liquidation date as the Company’s board of directors may approve, subject to applicable law, or
(iii) the redemption of the Public Shares properly submitted in connection with a shareholder vote to amend the Company’s Amended
and Restated Articles to modify (1) the substance or timing of the Company’s obligation to allow redemption in connection with the
initial business combination or to redeem 100 % of the Public Shares if the Company has not consummated an initial business combination
within the Combination Period or (2) any other material provisions relating to shareholders’ rights or pre-initial business combination
activity. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which
could have priority over the claims of the Public Shareholders.
The Company will provide the Public Shareholders
with the opportunity to redeem all or a portion of their Public Shares upon the completion of the initial business combination either
(i) in connection with a general meeting called to approve the initial business combination or (ii) without a shareholder vote
by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial business combination
or conduct a tender offer will be made by the Company, solely in its discretion. The Public Shareholders will be entitled to redeem their
Public Shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as
of two business days prior to the consummation of the initial business combination, including interest earned on the funds held
in the Trust Account (less taxes payable, if any), divided by the number of then outstanding Public Shares, subject to the limitations.
The amount in the Trust Account was valued at $ 10.43 per Public Share as of March 31, 2026.
The Ordinary Shares subject to possible redemption
were recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance
with FASB ASC Topic 480, “Distinguishing Liabilities from Equity.”
The Company has only the duration of the Combination
Period to complete the initial business combination. If the Company is unable to complete its initial business combination within the
Combination Period, the Company will, as promptly as reasonably possible, but not more than ten business days thereafter, redeem
the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including
interest earned on the funds held in the Trust Account (less taxes payable and up to $ 100,000 of interest to pay dissolution expenses),
divided by the number of then outstanding Public Shares, which redemption will constitute full and complete payment for the Public Shares
and completely extinguish Public Shareholders’ rights as shareholders (including the right to receive further liquidation or other
distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for claims of creditors and subject
to the other requirements of applicable law.
The Sponsor and the Company’s officers
and directors have entered into the Letter Agreement, pursuant to which they have agreed to (i) waive their redemption rights with
respect to their Founder Shares, Private Placement Shares and Public Shares in connection with (x) the completion of the initial business
combination or an earlier redemption in connection with the commencement of the procedures to consummate the initial business combination
if the Company determines it is desirable to facilitate the completion of the initial business combination and (y) a shareholder
vote to approve an amendment to the Amended and Restated Articles to modify (1) the substance or timing of the Company’s obligation
to allow redemption in connection with the initial business combination or to redeem 100 % of the Public Shares if the Company has not
consummated an initial business combination within the Combination Period or (2) any other material provisions relating to shareholders’
rights or pre-initial business combination activity; (ii) waive their rights to liquidating distributions from the Trust Account
with respect to their Founder Shares and Private Placement Shares if the Company fails to complete the initial business combination within
the Combination Period, although they will be entitled to liquidating distributions from the Trust Account with respect to any Public
Shares they hold if the Company fails to complete the initial business combination within the Combination Period and to liquidating distributions
from assets outside the Trust Account; and (iii) vote any Founder Shares and Private Placement Shares held by them and any Public
Shares purchased during or after the Initial Public Offering (including in open market and privately negotiated transactions) in favor
of the initial business combination.
6
The Sponsor has agreed that it will be liable
to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective
target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or business
combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.00 per Public Share and (ii) the
actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.00 per
share due to reductions in the value of the Trust Account assets, less taxes payable, provided that such liability will not apply to any
claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account
(whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of
the Initial Public Offering against certain liabilities, including liabilities under the Securities Act. However, the Company has not
asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has
sufficient funds to satisfy its indemnity obligations, and the Company believes that the Sponsor’s only assets are securities of
the Company. Therefore, the Company cannot provide any assurance that the Sponsor will be able to satisfy those obligations.
Liquidity, Capital Resources, and Going Concern
As of March 31, 2026, the Company had cash of
$ 370,084 and a working capital deficit of $ 3,184,206 . The Company uses the funds held outside the Trust Account primarily to identify
and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants,
or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements
of prospective target businesses, and structure, negotiate, and complete a business combination .
In order to fund working capital deficiencies
or finance transaction costs in connection with a business combination, the Sponsor, or certain of their officers and directors or their
affiliates may, but are not obligated to, loan the Company the Working Capital Loans. If the Company completes a business combination,
the Company will repay such Working Capital Loans. In the event that a business combination does not close, the Company may use a portion
of the working capital held outside the Trust Account to repay such Working Capital Loans, but no proceeds from the Trust Account would
be used for such repayment. Up to $ 1,500,000 of such Working Capital Loans may be convertible into units of the post-business combination
entity at a price of $ 10.00 per unit at the option of the lender. Such units would be identical to the Private Placement Units.
In connection with the Company’s assessment
of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements—Going Concern”,
Management has determined that the Company currently lacks the liquidity it needs to sustain operations for a reasonable period of time,
which is considered to be at least one year from the date that the accompanying unaudited condensed financial statements are issued as
it expects to continue to incur significant costs in pursuit of its acquisition plans. In addition, Management has determined that if
the Company is unable to complete an initial business combination within the Combination Period, then the Company will cease all operations
except for the purpose of liquidating. These conditions raise substantial doubt about the Company’s ability to continue as a going
concern. Management plans to consummate an initial business combination prior to the end of the Combination Period. No adjustments have
been made to the carrying amounts of assets or liabilities should the Company be required to liquidate after March 3, 2027. There can
be no assurance that the Company’s plans to raise capital or to consummate an initial business combination will be successful.
7
Note 2 — Summary of Significant Accounting
Policies
Basis of Presentation
The accompanying unaudited condensed unaudited
condensed financial statements have been prepared in accordance with GAAP for interim financial information and in accordance with the
instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in
financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC
for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation
of financial position, results of operations, or cash flows. In the opinion of Management, the accompanying unaudited condensed financial
statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial
position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the IPO Registration Statement, as well as the Company’s Annual Report on Form 10-K,
as filed with the SEC on March 31, 2026. The interim results for the three months ended March 31, 2026 and 2025, are not necessarily indicative
of the results to be expected for the year ending December 31, 2026, or for any future periods.
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the
“JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other
public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation
requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in
its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation
and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the accompanying unaudited condensed financial statements with another public company that is neither an (i) emerging growth company
nor (ii) emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use of Estimates
The preparation of the accompanying unaudited
condensed financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying unaudited condensed
financial statements, and the reported amounts of revenues and expenses during the reporting period.
Making estimates requires Management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the accompanying unaudited condensed financial statements, which Management considered in formulating its
estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly
from those estimates.
8
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 370,084 and $ 543,258 in cash
as of March 31, 2026 and December 31, 2025, respectively. The Company had no cash equivalents as of March 31, 2026 and December 31, 2025.
Marketable Securities Held in Trust Account
As of March 31, 2026 and December 31, 2025, the
assets held in the Trust Account, amounting to $ 239,946,351 and $ 237,854,908 , respectively, were held in money market funds which invest
in U.S. Treasury securities.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering Costs
The Company complies with the requirements of
FASB ASC Topic 340-10-S99, “Other Assets and Deferred Costs - SEC Materials”, and SEC Staff Accounting Bulletin Topic 5A,
“Expenses of Offering”. Offering costs consist principally of professional and registration fees that are related to the Initial
Public Offering. FASB ASC Topic 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from
the issuance of convertible debt into its equity and debt components. The Company applied this guidance to allocate Initial Public Offering
proceeds from the Public Units between Public Shares and Public Rights, using the residual method by allocating Initial Public Offering
proceeds first to assign value of the Public Rights and then to the Public Shares. Offering costs allocated to the Public Shares were
charged to temporary equity. Offering costs allocated to the Public Rights and Private Placement Rights were charged to shareholders’
deficit. After Management’s evaluation, the Public Rights and Private Placement Rights were accounted for under equity treatment.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates
the carrying amounts represented in the accompanying condensed balance sheets, primarily due to its short-term nature.
Income Taxes
The Company accounts for income taxes under FASB
ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an asset and liability approach to financial accounting
and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the accompanying unaudited
condensed financial statements and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based
on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances
are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition threshold and
a measurement attribute for the accompanying unaudited condensed financial statements recognition and measurement of tax positions taken
or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained
upon examination by taxing authorities. Management determined that the Cayman Islands is the Company’s major tax jurisdiction. As
of March 31, 2026 and December 31, 2025, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The
Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from
its position.
The Company is considered to be an exempted Cayman
Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing
requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the periods presented.
9
Rights
The Company accounted for the Rights issued in
connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in FASB ASC Topic 815,
“Derivatives and Hedging”. Accordingly, the Company evaluated and classified the Rights under equity treatment at their assigned
values.
Redeemable Class A Ordinary Shares Classification
The Public Shares contain a redemption feature
that allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there is a shareholder
vote or tender offer in connection with the initial business combination. In accordance with FASB ASC Topic 480-10-S99, “Distinguishing
Liabilities from Equity”, the Company classifies Public Shares subject to possible redemption outside of permanent equity as the
redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately
as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period.
Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption
value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent
available) and accumulated deficit. Accordingly, as of March 31, 2026 and December 31, 2025, Class A Ordinary Shares subject to possible
redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the accompanying
condensed balance sheets. As of March 31, 2026 and December 31, 2025, the Class A Ordinary Shares subject to possible redemption reflected
in the accompanying condensed balance sheets are reconciled in the following table:
Gross proceeds
$ 230,000,000
Less:
Proceeds allocated to Public Rights
( 4,140,000 )
Class A Ordinary Shares issuance costs
( 15,262,661 )
Plus:
Remeasurement of carrying value to redemption value
27,257,569
Class A Ordinary Shares subject to possible redemption, December 31, 2025
$ 237,854,908
Plus:
Remeasurement of carrying value to redemption value
2,091,443
Class A Ordinary Shares subject to possible redemption, March 31, 2026
$ 239,946,351
Net Income per Ordinary Share
The Company complies with accounting and disclosure
requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of Ordinary Shares, Class A Ordinary
Shares and Class B Ordinary Shares. Income and losses are shared pro rata between the two classes of Ordinary Shares. This presentation
assumes a business combination as the most likely outcome. Net income per Ordinary Share is calculated by dividing the net income by the
weighted average Ordinary Shares outstanding for the respective period.
The calculation of diluted net income per Ordinary
Share does not consider the effect of the Rights issued in connection with the Initial Public Offering and the Private Placement to purchase
an aggregate of 600,000 Class A Ordinary Shares in the calculation of diluted income per Ordinary Share, because their exercise is contingent
upon future events. As a result, diluted net income per Ordinary Share is the same as basic net income per share Ordinary Share for the
three months ended March 31, 2026 and 2025. Accretion associated with the redeemable Class A Ordinary Shares is excluded from earnings
per Ordinary Share as the redemption value approximates fair value.
The Company has considered the effect of Class
B Ordinary Shares that were excluded from weighted average number as they were contingent on the exercise of the Over-Allotment Option.
Since the contingency was satisfied, the Company included these shares in the weighted average number as of the beginning of the interim
period to determine the dilutive impact of these shares.
10
The following table presents a reconciliation
of the numerator and denominator used to compute basic and diluted net income per Ordinary Share for each class of Ordinary Shares:
For the Three Months Ended
March 31,
For the Three Months Ended
March 31,
2026
2025
Redeemable
Non-
redeemable
Redeemable
Non-
redeemable
Basic net income per Ordinary Share:
Numerator:
Allocation of net income
$ 974,973
$ 316,728
$ 318,705
$ 302,886
Denominator:
Weighted-average Ordinary Shares outstanding
23,600,000
7,666,667
7,342,222
6,977,778
Basic net income per Ordinary Share
$ 0.04
$ 0.04
$ 0.04
$ 0.04
For the Three Months Ended
March 31,
For the Three Months Ended
March 31,
2026
2025
Redeemable
Non-
redeemable
Redeemable
Non-
redeemable
Diluted net income per Ordinary Share:
Numerator:
Allocation of net income
$ 974,973
$ 316,728
$ 304,077
$ 317,514
Denominator:
Weighted-average Ordinary Shares outstanding
23,600,000
7,666,667
7,342,222
7,666,667
Diluted net income per Ordinary Share
$ 0.04
$ 0.04
$ 0.04
$ 0.04
Recent Accounting Pronouncements
Management does not believe that any issued, but
not effective, accounting standards, if currently adopted, would have a material effect on the accompanying unaudited condensed financial
statements.
11
Note 3 — Initial Public
Offering
In the Initial Public Offering, on March 3, 2025,
the Company sold 23,000,000 Public Units, which includes a full exercise by the underwriters of their Over-Allotment Option amounting
to 3,000,000 Option Units, at a purchase price of $ 10.00 per Public Unit. Each Public Unit consists of one Public Share and one Public
Right, which grants the holder the right to receive one-tenth (1/10) of a Class A Ordinary Share upon the consummation of an initial
business combination.
Note 4 — Private Placement
Simultaneously with the closing of the Initial
Public Offering, the Sponsor and Cantor purchased an aggregate of 600,000 Private Placement Units at a price of $ 10.00 per Private Placement
Unit in the Private Placement. Each Private Placement Unit consists of one Private Placement Share and one Private Placement Right, which
grants the holder the right to receive one-tenth (1/10) of one Class A Ordinary Share upon the consummation of an initial business
combination. Of those 600,000 Private Placement Units, the Sponsor purchased 380,000 Private Placement Units and Cantor purchased
220,000 Private Placement Units. The Private Placement Units are identical to the Public Units, subject to certain limited exceptions.
Note 5 — Related Party
Transactions
Founder Shares
On May 22, 2024, the Sponsor made a capital contribution
of $ 25,000 , or approximately $ 0.004 per Class B Ordinary Share, to cover certain of the Company’s deferred offering costs and expenses,
for which the Company issued 5,750,000 Founder Shares to the Sponsor. In December 2024, the Company effected a share dividend of
0.33 shares for each Class B Ordinary Share outstanding, resulting in holders of the Founder Shares prior to the Initial Public Offering
holding an aggregate of 7,666,667 Founder Shares. The Founder Shares included an aggregate of up to 1,000,000 Class B Ordinary Shares
that were subject to forfeiture by the Sponsor for no consideration depending on the extent to which the Over-Allotment Option was exercised.
On March 3, 2025, the Over-Allotment Option was exercised in full as part of the closing of the Initial Public Offering. As such, those
1,000,000 Founder Shares are no longer subject to forfeiture. On September 15, 2025, the Sponsor and Mitchell Mechigian, the Company’s
chief executive officer (“Chief Executive Officer”), entered into a securities assignment agreement, pursuant to which, the
Sponsor transferred to Mr. Mechigian an aggregate of 922,313 Class B Ordinary Shares. The Class B Ordinary Shares transferred to Mr. Mechigian
were previously held by him indirectly through Fifth Era Management Sponsor LLC, the managing member of the Sponsor.
The Founder Shares are designated as Class B
Ordinary Shares and, except as described below, are identical to the Public Shares, and holders of Founder Shares have the same shareholder
rights as Public Shareholders, except that (i) the Founder Shares are subject to certain transfer restrictions, as described in more
detail below, (ii) the Founder Shares are entitled to registration rights; (iii) the Sponsor, officers and directors have entered
into the Letter Agreement with the Company, pursuant to which they have agreed to many limitations on the Founder Shares (see Note 1),
(iv) the Founder Shares are automatically convertible into Class A Ordinary Shares in connection with the consummation of the
initial business combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment as described herein
and in the Company’s amended and restated memorandum and articles of association, and (v) prior to the closing of the initial
business combination, only holders of the Class B Ordinary Shares are entitled to vote on (x) the appointment and removal of directors
or (y) continuing the company in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the Company’s
constitutional documents or to adopt new constitutional documents, in each case, as a result of the Company approving a transfer by way
of continuation in a jurisdiction outside the Cayman Islands).
12
IPO Promissory Note — Related
Party
The Sponsor agreed to loan the Company an aggregate
of up to $ 300,000 to be used for a portion of the expenses of the Initial Public Offering pursuant to an unsecured promissory note. The
loan was non-interest bearing, unsecured and due at the earlier of June 30, 2025, or the closing of the Initial Public Offering.
On March 3, 2025, the Company repaid the total outstanding balance of the IPO Promissory Note amounting to $ 222,141 . Borrowings under
the IPO Promissory Note are no longer available.
Due from Sponsor
The Company paid the Sponsor an amount of $ 21,550
in excess of the outstanding IPO Promissory Note balance at the closing of the Initial Public Offering. Subsequently, on March 6, 2025,
the Sponsor repaid the Company a total of $ 21,550 . As of March 31, 2026 and December 31, 2025, there were no outstanding amounts due from
the Sponsor.
Administrative Services Agreement
The Company entered into the Administrative Services
Agreement with the managing member of the Sponsor, commencing on February 27, 2025, through the earlier of the Company’s consummation
of initial business combination and its liquidation, to pay the managing member of the Sponsor an aggregate of $ 15,000 per month for office
space, utilities and secretarial and administrative support services. For the three months ended March 31, 2026, the Company incurred
$ 45,000 in fees for these services pursuant to the Administrative Services Agreement, of which $ 30,000 is included in accrued expenses
in the accompanying condensed balance sheets. The Company did not use any of such amount as compensation to Mr. Mechigian. For the three
months ended March 31, 2025, the Company incurred $ 16,071 in fees for these services, of which such amount is included in accrued expenses
in the accompanying condensed balance sheets.
Working Capital Loans
In order to finance transaction costs in connection
with a business combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company Working Capital Loans as may be required. If the Company completes a business combination,
the Company would repay the Working Capital Loans. In the event that a business combination does not close, the Company may use a portion
of the working capital held outside the Trust Account to repay the Working Capital Loans, but no proceeds from the Trust Account will
be used to repay the Working Capital Loans. Up to $ 1,500,000 of such Working Capital Loans may be convertible into units of the post-business
combination entity at a price of $ 10.00 per unit at the option of the lender. Such units would be identical to the Private Placement Units.
As of March 31, 2026 and December 31, 2025, no such Working Capital Loans were outstanding.
Note 6 — Commitments and
Contingencies
Risks and Uncertainties
The Company’s ability to complete an initial
business combination may be adversely affected by various factors, many of which are beyond the Company’s control. The Company’s
ability to consummate an initial business combination could be impacted by, among other things, changes in laws or regulations, downturns
in the financial markets or in economic conditions, inflation, fluctuations in interest rates, increases in tariffs, supply chain disruptions,
declines in consumer confidence and spending, public health considerations, and geopolitical instability, such as the military conflicts
in Ukraine and the Middle East. The Company cannot at this time predict the likelihood of one or more of the above events, their duration
or magnitude or the extent to which they may negatively impact the Company’s ability to complete an initial business combination.
Registration Rights
The holders of the (i) Founder Shares, (ii) Private
Placement Units (and their component securities) and (iii) units (and their component securities) that may be issued upon conversion
of the Working Capital Loans have registration rights to require the Company to register a sale of any of the Company’s securities
held by them and any other securities of the Company acquired by them prior to the consummation of the initial business combination pursuant
to a registration rights agreement, dated February 27, 2025, by and among the Company and certain security holders. The holders of these
securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition,
the holders have certain piggyback registration rights with respect to registration statements filed subsequent to the completion of the
initial business combination. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
13
Underwriting Agreement
The underwriters had a 45 -day Over-Allotment Option
from the date of the Initial Public Offering to purchase up to an additional 3,000,000 Option Units to cover over-allotments, if
any. On March 3, 2025, the underwriters elected to fully exercise the Over-Allotment Option to purchase an additional 3,000,000 Option
Units at a price of $ 10.00 per Option Unit.
The underwriters of our IPO were entitled to a
cash underwriting discount of $ 4,000,000 ( 2.0 % of the gross proceeds of the Public Units, excluding any proceeds from the exercise of
the Over-Allotment Option), which was paid upon the closing of the Initial Public Offering. Additionally, the underwriters are entitled
to a Deferred Underwriting Fee of 4.50 % of the gross proceeds of the base Initial Public Offering held in the Trust Account (excluding
any proceeds from the exercise of the Over-Allotment Option) and 6.50 % of the gross proceeds sold pursuant to the Over-Allotment Option,
or $ 10,950,000 in the aggregate, payable upon the completion of the initial business combination subject to the terms of the underwriting
agreement, dated February 27, 2025 by and between the Company and Cantor.
Advisory Agreement
On May 27, 2025, the Company engaged an advisor
to act as its capital markets advisor in connection to a business combination (the “Advisory Agreement”). Pursuant to the
Advisory Agreement, the Company shall pay the advisor a non-refundable cash fee equal to 5.0 % of the aggregate maximum gross proceeds
received or receivable by the Company in connection with a financing transaction, including any aggregate amounts committed by investors
to purchase equity securities, whether or not all equity securities are issued at the closing of such financing. However, in no event
shall the aggregate aforementioned financing fee payable by the Company to the advisor be less than $ 3,000,000 in cash.
Miotal Business Combination Agreement
On April 7, 2026, the
Company, Miotal SPAC HoldCo, Inc., a Cayman Islands exempted company (“Holdco”), PENNY Merger Sub, Inc., a Cayman Islands
exempted company (“Merger Sub”) and SMT Holdings Limited, an Abu Dhabi Global Market Private Company Limited by Shares (“Miotal”)
entered into the Miotal Business Combination Agreement (the “Miotal Business Combination Agreement”).
The Miotal Business Combination
Agreement and the transactions contemplated thereby were approved by the boards of directors of each of the Company and Miotal.
The Business Combination
The Miotal Business Combination
Agreement provides for, among other things, the following transactions: (i) Merger Sub will merge with and into the Company with
the Company being the Surviving Company (as defined in the Miotal Business Combination Agreement) and a wholly-owned, direct Subsidiary
(as defined in the Miotal Business Combination Agreement) of Holdco (the “Merger”), and (ii) as a result of the Merger,
(x) each Class A Ordinary Share of the Company, par value $ 0.0001 per share after giving effect to the Exercise (as defined
in the Miotal Business Combination Agreement), and each Class B Ordinary Share of the Company, issued and outstanding immediately
prior to the Merger Effective Time (as defined in the Miotal Business Combination Agreement) will be converted into the right to receive
one ordinary share of Holdco, par value $ 0.0001 per share (a “Holdco Ordinary Share”) ,
and (y) each ordinary share of Miotal (the “ Miotal Shares”)
issued and outstanding immediately prior to the Merger Effective Time will be exchanged for a number of Holdco Ordinary Shares equal
to $ 10 billion, with each Holdco Ordinary Share valued at $ 10.00 per share, subject to certain adjustments.
Miotal is
a strategic metals platform focused on the acquisition, holding and monetization of high-purity, technology-grade materials and owns one
of the largest known consolidated inventories of high-purity strategic metals, capable of supporting multi-year, sovereign-scale supply
across defense and advanced technology applications. Miotal ’s current stockpile
of such metals comprises ultrafine copper powder (6N purity), ultrafine nickel wire and lesser amounts of lutetium oxide, thulium oxide,
holmium oxide, scandium oxide and niobium oxide , all of which Miotal estimates to have a
total value of approximately $ 35 billion based on prevailing market prices of such metals. Please note that the actual value of
such metals may vary substantially based on prevailing market prices and conditions at the time of sale .
The Company expects the
Miotal Business Combination to close in the second half of 2026, following receipt of the required approvals by the Company’s shareholders
and Miotal’s shareholders, the fulfillment of regulatory requirements and the completion of other customary closing conditions.
Representations, Warranties and
Covenants
The Miotal Business Combination
Agreement contains representations, warranties and covenants of each of the parties to the agreement that are customary for transactions
of this type. The parties have also agreed to take all action as may be necessary and use reasonable best efforts such that, as of the
effective time of the Miotal Business Combination, the board of directors of the Surviving Company shall be the same as the members of
the board of directors of Holdco. The Holdco board of directors will consist of seven directors comprised of: (i) the chief executive
officer of Holdco, (ii) one director designated the Sponsor and (iii) five directors designated by Miotal.
14
Sponsor Support Agreement
Simultaneously with the
execution of the Miotal Business Combination Agreement, the Company, the Sponsor, and Miotal entered into the Sponsor Support Agreement
(the “Sponsor Support Agreement”), pursuant to which the Sponsor agreed, among other things, (i) to appear at each meeting
of the shareholders of the Company and to vote in favor of each of the transaction proposals to be voted upon at the meeting of the Company
shareholders, including approval of the Miotal Business Combination Agreement and the transactions contemplated thereby (including the
Merger); (ii) that Sponsor shall comply with, and fully perform all of its obligations set forth in that certain Letter Agreement,
dated February 27, 2025, by and among the Sponsor, the Company and the other parties thereto; (iii) during the period from which the Sponsor
Support Agreement commences through the Expiration Date (as defined in the Sponsor Support Agreement), Sponsor shall not modify or amend
any contracts between or among Sponsor, anyone related by blood, marriage or adoption to the Sponsor or any Affiliate (as defined in the
Miotal Business Combination Agreement) of Sponsor (other than the Company or any of its subsidiaries), on the one hand, and the Company
or any of the Company’s subsidiaries, other than as contemplated by the Miotal Business Combination Agreement or any Ancillary Documents
(as defined in the Miotal Business Combination Agreement); and (iv) if the amount of the Company’s FERA Transaction Costs (as
defined in the Miotal Business Combination Agreement) at the closing of the Miotal Business Combination exceed $ 15,000,000 at the Closing
Date Costs (as defined in the Miotal Business Combination Agreement) and prior to the Merger Effective Time, to pay the amount of that
excess or elect to have the number of Holdco Ordinary Shares otherwise distributable to Sponsor as Merger Consideration (as defined in
the Miotal Business Combination Agreement) at the Effective Time reduced by such number of Holdco Ordinary Shares that represent the value
of such excess amount (based on a value of $ 10.00 per share).
The foregoing description
of the Sponsor Support Agreement is qualified in its entirety by reference to the full Sponsor Support Agreement, filed as Exhibit 10.1
to this Report on Form 10-Q and incorporated by reference herein.
Conditions to Each Party’s Obligations
The obligation of the Company and Miotal to consummate
the Miotal Business Combination is subject to certain closing conditions, including, but not limited to, (i) the absence of any order,
law or other legal restraint prohibiting the consummation of the Merger, (ii) the effectiveness of a Registration Statement on Form S-4
or F-4, as applicable, (the “Registration Statement”) registering the Holdco Ordinary Shares to be issued in the Merger, (iii)
the required approvals of the Company’s shareholders, (iv) the approval by Nasdaq of the Company’s listing application in
connection with the Miotal Business Combination, (v) no material adverse effect, as set forth in the Miotal Business Combination Agreement,
shall have occurred that is continuing and uncured, and (vi) Miotal having consummated the Min Stockpile Sales (as defined in the Miotal
Business Combination Agreement). The Miotal Business Combination Agreement also contains certain other customary closing conditions.
Termination
Each of the Company and Miotal may terminate the
Miotal Business Combination Agreement at any time for any reason, by mutual consent. The Miotal Business Combination Agreement may otherwise
be terminated by either party in certain circumstances set forth in the Miotal Business Combination Agreement.
If the Miotal Business Combination Agreement is
validly terminated, none of the parties to the Miotal Business Combination Agreement will have any liability or any further obligation
under the Miotal Business Combination Agreement, except in the case of Willful Breach or Fraud (each as defined in the Miotal Business
Combination Agreement) and for customary obligations that survive the termination thereof (such as confidentiality obligations).
Where to Find the Miotal Business Combination Agreement
The foregoing description of the Miotal Business
Combination Agreement is qualified in its entirety by reference to the Miotal Business Combination Agreement, filed as Exhibit 2.1 to
this Report on Form 10-Q and incorporated by reference herein. it. The Miotal Business Combination Agreement contains representations,
warranties and covenants that the respective parties made to each other as of the date of the Miotal Business Combination Agreement or
other specific dates. The assertions embodied in those representations, warranties and covenants were made for purposes of the contract
among the respective parties and are subject to important qualifications and limitations agreed to by the parties in connection with negotiating
such agreement. The representations, warranties and covenants in the Miotal Business Combination Agreement are also modified in important
part by the underlying disclosure schedules, which are not filed publicly and which are subject to a contractual standard of materiality
different from that generally applicable to shareholders and were used for the purpose of allocating risk among the parties rather than
establishing matters as facts. Accordingly, investors and security holders should not rely on the representations and warranties in the
Miotal Business Combination Agreement as characterizations of the actual state of facts about the Company, Holdco, Merger Sub, or Miotal.
15
Miotal Registration Rights Agreement
At the Closing, it is anticipated that each of
the Company, Sponsor, Holdco, Cantor, and the parties listed on Schedule A of such agreement thereto (collectively, the “Holders”)
will deliver and enter into a registration rights agreement (the “Miotal Registration Rights Agreement”) pursuant to which,
among other things, Holdco will file and maintain a registration statement registering the resale of shares held by the Holders no later
than 45 days before the first expiration of a lock-up period under the Lock-Up Agreements (as defined below) signed by the Holders. Holdco
will also provide customary “piggyback” registration rights, subject to certain requirements and customary conditions. The
Miotal Registration Rights Agreement will also provide that Holdco will pay certain expenses relating to those registrations and indemnify
the Holders against certain liabilities.
The foregoing description of the Miotal Registration
Rights Agreement is qualified in its entirety by reference to the full Miotal Registration Rights Agreement, filed as Exhibit 10.2 to
this Report on Form 10-Q and incorporated by reference herein.
Lock-Up Agreement
Simultaneously with the execution of the Miotal
Business Combination Agreement, each of Holdco, Miotal, Merger Sub, the Sponsor, Cantor and certain of Miotal shareholders (as set forth
on Schedule B of the Miotal Business Combination Agreement) entered into Lock-Up Agreements, dated as of April 7, 2026 (each a “Lock-Up
Agreement”), pursuant to which, among other things, each of Holdco, Miotal, Merger Sub, the Sponsor and certain of Miotal shareholders
agreed not to transfer any equity securities of Holdco held by any of them during the lock-up period(s) described therein, on the terms
and subject to the conditions set forth therein.
The foregoing description of the Lock-Up Agreement
is qualified in its entirety by reference to the full Lock-Up Agreement, filed as Exhibit 10.3 to this Report on Form 10-Q and incorporated
by reference herein.
Share Exchange Agreement
Concurrently with the execution of the Miotal
Business Combination Agreement, all of the holders of the issued and outstanding Miotal Shares have executed and delivered a share exchange
agreement (a “Share Exchange Agreement”) with Holdco and Miotal, pursuant to which such holders will exchange their Miotal
Shares for Holdco Ordinary Shares in accordance with the terms thereof.
The foregoing description of the Share Exchange
Agreement is qualified in its entirety by reference to the full Share Exchange Agreement, filed as Exhibit 10.4 to this Report on Form
10-Q and incorporated by reference herein.]
Note 7 — Shareholders’
Deficit
Preference Shares
The Company is authorized to issue a total of
5,000,000 preference shares at par value of $ 0.0001 each. As of March 31, 2026 and December 31, 2025, there were no preference shares
issued or outstanding.
Class A Ordinary Shares
The Company is authorized to issue a total of
500,000,000 Class A Ordinary Shares at par value of $ 0.0001 each. As of March 31, 2026 and December 31, 2025, there were 600,000
Class A Ordinary Shares issued and outstanding, excluding the 23,000,000 Public Shares subject to possible redemption.
Class B Ordinary Shares
The Company is authorized to issue a total of
50,000,000 Class B Ordinary Shares at par value of $ 0.0001 each. As of March 31, 2026 and December 31, 2025, there were 7,666,667
Class B Ordinary Shares issued and outstanding.
16
The Founder Shares will automatically convert
into Class A Ordinary Shares concurrently with or immediately following the consummation of the initial business combination or earlier
at the option of the holder on a one-for-one basis, subject to adjustment for share subdivisions, share capitalizations, reorganizations,
recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional Class A Ordinary
Shares, or any other equity-linked securities, are issued or deemed issued in excess of the amounts sold in the Initial Public Offering
and related to or in connection with the closing of the initial business combination, the ratio at which Class B Ordinary Shares
convert into Class A Ordinary Shares will be adjusted (unless the holders of a majority of the outstanding Class B Ordinary
Shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A Ordinary
Shares issuable upon conversion of all Class B Ordinary Shares will equal, in the aggregate, 25 % of the sum of (i) the total
number of all Class A Ordinary Shares outstanding upon the completion of the Initial Public Offering (including any Class A
Ordinary Shares issued pursuant to the Over-Allotment Option and excluding the Private Placement Shares and the Class A Ordinary
Shares underlying the Private Placement Rights), plus (ii) all Class A Ordinary Shares and equity-linked securities issued or
deemed issued, in connection with the closing of the initial business combination (excluding any shares or equity-linked securities issued,
or to be issued, to any seller in the initial business combination and any private placement-equivalent units issued to the Sponsor or
any of its affiliates or to the Company’s officers or directors upon conversion of Working Capital Loans) minus (iii) any redemptions
of Public Shares by Public Shareholders in connection with an initial business combination; provided that such conversion of Founder Shares
will never occur on a less than one-for-one basis.
Holders of record of the Ordinary Shares are entitled
to one vote for each share held on all matters to be voted on by shareholders. Unless specified in the Amended and Restated Articles or
as required by the Companies Act (As Revised) of the Cayman Islands or stock exchange rules, an ordinary resolution under Cayman Islands
law and the Amended and Restated Articles, which requires the affirmative vote of at least a majority of the votes cast by such shareholders
as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company is
generally required to approve any matter voted on by the Company’s shareholders. Approval of certain actions requires a special
resolution under Cayman Islands law, which (except as specified below) requires the affirmative vote of at least two-thirds of the votes
cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general
meeting, and pursuant to the Amended and Restated Articles, such actions include amending the Amended and Restated Articles and approving
a statutory merger or consolidation with another company. There is no cumulative voting with respect to the appointment of directors,
meaning, following the initial business combination, the holders of more than 50 % of the Ordinary Shares voted for the appointment of
directors can elect all of the directors. Prior to the consummation of the initial business combination, only holders of the Class B Ordinary
Shares (i) have the right to vote on the appointment and removal of directors and (ii) are entitled to vote on continuing the Company
in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the constitutional documents or to adopt
new constitutional documents, in each case, as a result of the Company approving a transfer by way of continuation in a jurisdiction outside
the Cayman Islands). Holders of Class A Ordinary Shares are not entitled to vote on these matters during such time. These provisions of
the Amended and Restated Articles may only be amended if approved by a special resolution passed by the affirmative vote of at least 90 %
(or, where such amendment is proposed in respect of the consummation of the initial business combination , two-thirds) of the votes cast
by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting
of the Company.
Rights
Except in cases where the Company is not the surviving
company in a business combination, each holder of a Right will automatically receive one-tenth (1/10) of one Class A Ordinary Share upon
consummation of the initial business combination. The Company will not issue fractional shares in connection with an exchange of Rights.
Fractional shares will either be rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions
of Cayman law. In the event the Company is not the surviving company upon completion of the initial business combination, each holder
of a Right will be required to affirmatively convert his, her or its Rights in order to receive the one-tenth (1/10) of one Class A Ordinary
Share underlying each Right upon consummation of the business combination. If the Company is unable to complete the initial business combination
within the Combination Period and the Company redeems the Public Shares for the funds held in the Trust Account, holders of Rights will
not receive any of such funds for their Rights and the Rights will expire worthless.
17
Note 8 — Fair Value
Measurements
The fair value of the Company’s financial
assets and liabilities reflects Management’s estimate of amounts that the Company would have received in connection with the sale
of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the
measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of
observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3: Unobservable inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability.
Level
March 31,
2026
Assets:
Marketable securities held in Trust Account
1
$ 239,946,351
Level
December 31,
2025
Assets:
Marketable securities held in Trust Account
1
$ 237,854,908
The fair value of the Public Rights issued in
the Initial Public Offering is $ 4,140,000 , or $ 0.18 per Public Right. The fair value of the Public Rights was determined using a discounted
cash-flow model. The Public Rights issued in the Initial Public Offering have been classified within shareholders’ deficit and will
not require remeasurement after issuance. The following table presents the quantitative information regarding market assumptions used
in the valuation of the Public Rights issued in the Initial Public Offering:
March 3,
2025
Traded price of Unit
$ 10.01
Expected term to de-SPAC (years)
2.0
Probability of de-SPAC and instrument-specific market adjustment
17.9 %
Risk-free rate (continuous)
3.92 %
18
Note 9 — Segment Information
FASB ASC Topic 280, ”Segment Reporting,”
establishes standards for companies to report in their unaudited condensed financial statements information about operating segments,
products, services, geographic areas, and major customers. “Operating segments” are defined as components of an enterprise
that engage in business activities from which it may recognize revenues and incur expenses, and for which separate financial information
is available that is regularly evaluated by a company’s Chief Operating Decision Maker (the “CODM”), or group, in deciding
how to allocate resources and assess performance.
The Company’s CODM has been identified as
the Chief Executive Officer , who reviews the assets, operating results, and financial metrics for the Company as a whole to make decisions
about allocating resources and assessing financial performance. Accordingly, Management has determined that there is only one reportable
segment.
The CODM assesses performance for the single segment
and decides how to allocate resources based on net income that also is reported on the accompanying unaudited condensed statements of
operations as net income. The measure of segment assets is reported on the accompanying condensed balance sheets as total assets. When
evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews several key metrics
included in net income and total assets, which include the following:
March 31,
December 31,
2026
2025
Marketable securities held in Trust Account
$ 239,946,351
$ 237,854,908
Cash
$ 370,084
$ 543,258
For the
Three Months
Ended
March 31,
For the
Three Months
Ended
March 31,
2026
2025
General and administrative expenses
$ 799,742
$ 119,286
Interest earned on marketable securities held in Trust Account
$ 2,091,443
$ 740,877
The CODM reviews interest earned on marketable
securities held in Trust Account to measure and monitor shareholder value and determine the most effective strategy of interest expense
on marketable securities held in Trust Account funds while maintaining compliance with the Investment Management Trust Agreement, dated
February 27, 2025, by and between the Company and Continental.
General and administrative expenses are reviewed
and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a business combination or similar
transaction within the business combination period. The CODM also reviews general and administrative expenses to manage, maintain and
enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative expenses, as
reported on the accompanying unaudited condensed statements of operations, are the significant segment expenses provided to the CODM on
a regular basis.
All other segment items included in net income
are reported on the accompanying unaudited condensed statements of operations and described within their respective disclosures.
Note 10 — Subsequent Events
The Company evaluated subsequent events and transactions
that occurred after the accompanying condensed balance sheet date through the date that the accompanying unaudited condensed financial
statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment
or disclosure in the accompanying unaudited condensed financial statements.
On April 7, 2026, the Company entered into the
Miotal Business Combination Agreement. For more information about the Miotal Business Combination Agreement see Note 6.
19
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
Cautionary Note Regarding Forward-Looking Statements
All statements other than statements of historical
fact included in this Report including, without limitation, statements under this Item regarding our financial position, possible business
combinations and the financing thereof, and related matters, and the plans and objectives of Management for future operations, are forward-looking
statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. When used in this Report, words
such as “may,” “should,” “could,” “would,” “anticipate,” “believe,”
“estimate,” “expect,” “intend” and similar expressions, as they relate to us or our Management, identify
forward-looking statements. We have based these forward-looking statements on our Management’s current expectations and projections
about future events, as well as assumptions made by, and information currently available to, our Management. Actual results could differ
materially from those contemplated by the forward-looking statements as a result of certain factors detailed in our filings with the SEC.
All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their entirety
by this paragraph.
The following discussion and analysis of our financial
condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto
included in this Report under Item 1. “Financial Statements”.
Overview
We are a blank check company incorporated in the
Cayman Islands on May 22, 2024, formed for the purpose of effecting a business combination. Our Sponsor is Fifth Era Acquisition
Sponsor I LLC.
Although we are not limited to a particular industry
or sector for the purpose of consummating the business combination, we are focusing our search on technology enabled businesses in a diverse
range of areas including, internet, enterprise technology, software, including artificial intelligence, fintech, and blockchain. We are
an early stage and emerging growth company, and, as such, we are subject to all of the risks associated with early stage and emerging
growth companies.
On March 3, 2025, we consummated our IPO of 23,000,000
Public Units, including the full exercise of the Over-Allotment Option of 3,000,000 Option Units. Each Public Unit consists of one Public
Share and one Public Right (right to receive one-tenth of one Class A Ordinary Share upon the consummation of our initial business combination).
We sold the Public Units for $10.00 each , generating gross proceeds of $230,000,000.
Simultaneously with the closing of the IPO and
pursuant to the private placement units purchase agreements we completed the sale of an aggregate of 600,000 Private Placement Units
to the Sponsor and Cantor in the Private Placement for $10.00 each, generating gross proceeds of $6,000,000. Of those 600,000 Private
Placement Units, the Sponsor purchased 380,000 Private Placement Units, and Cantor purchased 220,000 Private Placement Units. The Private
Placement Units (and underlying securities) are identical to the Units, except as otherwise disclosed in the IPO registration statement.
20
Following the closing of the IPO and Private Placement,
an amount of $230,000,000 from the net proceeds of the IPO and the Private Placement was initially placed in the Trust Account located
in the United States. The Trust Account may be invested only (i) in U.S. government securities, within the meaning set forth in Section
2(a)(16) of the Investment Company Act with a maturity of 185 days or less, (ii) in any open-ended investment company that holds itself
out as a money market fund selected by us meeting the conditions of paragraphs (d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment
Company Act, or (iii) as cash or cash items (including in demand deposit accounts) at a bank as determined by us, until the earlier of:
(x) the completion of the business combination and (y) the distribution of the Trust Account, as described below.
If we are unable to complete the business combination
by the end of the Combination Period, we will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably
possible, but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the
aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust Account and not previously
released to us to pay taxes, if any, divided by the number of then outstanding Public Shares, which redemption will completely extinguish
Public Shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any), subject
to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of our remaining shareholders
and our board of directors, dissolve and liquidate, subject, in each case, to our obligations under Cayman Islands law to provide for
claims of creditors and the requirements of other applicable law.
We may seek to extend the Combination Period consistent
with applicable laws, regulations and stock exchange rules by amending our Amended and Restated Articles. Any such amendment would require
the approval of our Public Shareholders, who will be provided the opportunity to redeem all or a portion of their Public Shares in connection
with the vote on such approval. Such redemptions will decrease the amount held in our Trust Account and our capitalization, and may affect
our ability to maintain our listing on Nasdaq. In addition, the Nasdaq rules currently require SPACs (such as us) to complete their initial
business combination within 36 months of the effectiveness of our IPO registration statement. If we do not meet this requirement, our
securities will likely be subject to a suspension of trading and delisting from Nasdaq. Our Sponsor may also, in its discretion, consider
selling its interest in us to another sponsor entity, which may result in a change to our management.
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities since May 22, 2024 (inception) through March 31, 2026, have been (i) organizational
activities and (ii) activities relating to the IPO and identifying and evaluating prospective acquisition candidates and activities in
connection with the initial business combination. We will not generate any operating revenues until after completion of our initial business
combination. We have generated non-operating income in the form of interest income on investments held in the Trust Account after the
IPO. We expect to incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing
compliance, among other things).
21
For the three months ended March 31, 2026, we
had a net income of $1,291,701, which consists of interest income on marketable securities held in the Trust Account of $2,091,443, partially
offset by operating costs of $799,742.
For the three months ended March 31, 2025, we
had a net income of $621,591, which consists of interest income on marketable securities held in the Trust Account of $740,877, partially
offset by operating costs of $119,286.
Liquidity, Capital Resources and Going Concern
Following the IPO, including the full exercise
of the Over-Allotment Option, and the Private Placement, we placed a total of $230,000,000 in the Trust Account. We incurred fees of $15,557,879,
consisting of a $4,000,000 cash underwriting fee, a deferred underwriting fee of $10,950,000 and $607,879 of other offering costs.
For the three months ended March 31, 2026, cash
used in operating activities was $173,174. Net income of $1,291,701 was affected by interest earned on marketable securities held in the
Trust Account of $2,091,443. Changes in operating assets and liabilities provided $626,568 of cash for operating activities.
For the three months ended March 31, 2025, cash
used in operating activities was $415,611. Net income of $612,964 was affected by interest earned on marketable securities held in the
Trust Account of $740,877 and payment of operation costs through promissory note of $3,394. Changes in operating assets and liabilities
used $291,092 of cash for operating activities.
As of March 31, 2026, we had marketable securities
held in the Trust Account of $239,946,351 (including $9,946,351 of interest income). We may withdraw interest from the Trust
Account to pay taxes, if any. We intend to use substantially all of the funds held in the Trust Account, including any amounts representing
interest earned on the Trust Account (which intertest shall be net of taxes payable and exclude the deferred underwriting fees), to complete
our business combination. To the extent that we use our share capital or debt, in whole or in part, as consideration to complete our business
combination, we will use the remaining proceeds held in the Trust Account as working capital to finance the operations of the target business
or businesses, make other acquisitions and pursue our growth strategies.
To mitigate the risk that we might be deemed to
be an investment company for purposes of the Investment Company Act, which risk increases the longer that we hold investments in the Trust
Account, we may, at any time, (based on our management team’s ongoing assessment of all factors related to our potential status
under the Investment Company Act) instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the
funds in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
As of March 31, 2026, we had cash of $370,084
and a working capital deficit of $3,184,206. We use the funds held outside the Trust Account primarily to identify and evaluate target
businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants, or similar locations
of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective
target businesses, and structure, negotiate and complete a business combination.
We satisfied our liquidity needs through March
31, 2026, through (i) a contribution of $25,000 from the Sponsor in exchange for the issuance of our Founder Shares, (ii) a loan pursuant
to the IPO Promissory Note and (iii) the net proceeds from the consummation of the Private Placement not held in the Trust Account.
22
Promissory Note
Prior to the closing of our IPO, our Sponsor agreed
to loan us an aggregate of up to $300,000 under the IPO Promissory Note. Such loans and advances were non-interest bearing and payable
on the earlier of June 30, 2025, or the completion of our IPO. We repaid the loans of $222,141 upon the consummation of our IPO on March
3, 2025. No additional borrowing is available under the IPO Promissory Note.
Working Capital Loans
In order to fund working capital deficiencies
or finance transaction costs in connection with a business combination, the Sponsor, or certain of our officers and directors or their
affiliates may, but are not obligated to, lend us Working Capital Loans as may be required. If we complete a business combination, we
would repay such Working Capital Loans. In the event that a business combination does not close, we may use a portion of the working capital
held outside the Trust Account to repay such Working Capital Loans, but no proceeds from our Trust Account would be used for such repayment.
Up to $1.5 million of such Working Capital Loans may be convertible into units of the post-business combination entity at a price of $10.00
per unit at the option of the lender. Such units would be identical to the Private Placement Units.
Going Concern
In connection with our assessment of going concern
considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements—Going Concern”, management
has determined that we currently lack the liquidity we need to sustain operations for a reasonable period of time, which is considered
to be at least one year from the date that the unaudited condensed financial statements and the notes thereto included in this report
under Item 1. “Financial Statements” are issued as we expect to continue to incur significant costs in pursuit of our acquisition
plans. In addition, management has determined that if we are unable to complete an initial business combination by the Combination Period,
then we will cease all operations except for the purpose of liquidating. These conditions raise substantial doubt about our ability to
continue as a going concern. Our management plans to consummate an initial business combination prior to the Combination Period. No adjustments
have been made to the carrying amounts of assets or liabilities should we be required to liquidate after March 3, 2027. We cannot assure
our shareholders that our plans to raise capital or to consummate an initial business combination will be successful.
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than as follows:
Administrative Services Agreement
Commencing on February 27, 2025, and until the
completion of our business combination or liquidation, we reimburse the managing member of our Sponsor $15,000 per month for office space,
utilities, and secretarial and administrative support pursuant to the Administrative Services Agreement. For the three months ended March
31, 2026, we incurred $45,000 in fees for these services pursuant to the Administrative Services Agreement, of which we included $30,000
in accrued expenses in the condensed balance sheets of the unaudited condensed financial statements included in this report under Item
1. “Financial Statements”, and we used none of this amount for compensation to Mr. Mechigian. For the three months ended March
31, 2025, we incurred $16,071 in fees for these services pursuant to the Administrative Services Agreement, which we included in accrued
expenses in the accompanying condensed balance sheets.
Underwriting Agreement
The underwriters were entitled to a cash underwriting
discount of $4,000,000 (2.0% of the gross proceeds of the Units offered in the IPO, excluding any proceeds from the exercise of the Over-Allotment
Option), which was paid upon the closing of the IPO. Additionally, the underwriters are entitled to the deferred underwriting fee of 4.50%
of the gross proceeds of the base IPO held in the Trust Account following all properly submitted shareholder redemption in connection
with the consummation of our initial business combination (excluding any proceeds from Units sold pursuant to the underwriters’
over-allotment option) and 6.50% of the gross proceeds sold pursuant to the Over-Allotment Option, or $10,950,000 in the aggregate, payable
upon the completion of the initial business combination pursuant to the terms of the underwriting agreement.
23
Registration Rights
The holders of (i) the Founder Shares, (ii) the
Private Placement Units and (iii) any private placement-equivalent units issued in connection with the Working Capital Loans, if any (and
in each case holders of their underlying securities, as applicable) are entitled to registration rights pursuant to the registration rights
agreement, dated February 27, 2025, requiring us to register such securities for resale (in the case of the Founder Shares, only after
conversion to our Class A Ordinary Shares). The holders of these securities are entitled to make up to three demands, excluding short
form demands, that we register such securities. In addition, the holders have certain piggyback registration rights with respect to registration
statements filed subsequent to the completion of the initial business combination. We will bear the expenses incurred in connection with
the filing of any such registration statements.
Letter Agreement
Our Sponsor, directors and officers have entered
into the Letter Agreement with us, pursuant to which, they have waived their rights to liquidating distributions from the Trust Account
with respect to any of their Founder Shares held by them if we fail to complete our initial business combination by the Combination Period.
However, if they acquire Public Shares in or after the IPO, they will be entitled to liquidating distributions from the Trust Account
with respect to such Public Shares if we fail to complete our initial business combination within the Combination Period.
Additionally, pursuant to the Letter Agreement,
our Sponsor, directors and officers will not propose any amendment to our Articles to modify (i) the substance or timing of our obligation
to allow redemption in connection with our initial business combination or to redeem 100% of our Public Shares if we do not complete our
initial business combination by the Combination Period or (ii) any other material provisions relating to shareholders’ rights or
pre-initial business combination activity, unless we provide our Public Shareholders with the opportunity to redeem their Public Shares
upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust
Account, including interest earned on the funds held in the Trust Account and not previously released to us to pay our taxes, divided
by the number of then outstanding Public Shares.
Advisory Agreement
On May 27, 2025, we engaged an advisor to act
as our capital markets advisor in connection with a business combination. Pursuant to such agreement, we shall pay the advisor a non-refundable
cash fee equal to 5.0% of the aggregate maximum gross proceeds received or receivable by us in connection with a financing transaction,
including any aggregate amounts committed by investors to purchase equity securities, whether or not all equity securities are issued
at the closing of such financing. However, in no event shall the aggregate aforementioned financing fee payable by us to the advisor be
less than $3,000,000 in cash.
Critical Accounting Estimates and Policies
We have identified the following as our critical
accounting policies. See Note 2—”Summary of Significant Accounting Policies” of our unaudited condensed financial statements
and notes thereto included in this report under Item 1. “Financial Statements” for additional information regarding these
critical accounting policies and other significant accounting policies.
Use of Estimates
The preparation of the unaudited condensed financial
statements and notes thereto included in this report under Item 1. “Financial Statements” in conformity with GAAP requires
us to make estimates and assumptions that affect the reported amounts of assets and liabilities, income and expenses, and the disclosure
of contingent assets and liabilities, in our unaudited condensed financial statements. These accounting estimates require the use of assumptions
about matters, some of which are highly uncertain at the time of estimation. We base our estimates on historical experience and on various
other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments,
and we evaluate these estimates on an ongoing basis. To the extent actual experience differs from the assumptions used, our unaudited
condensed financial statements and notes thereto included in this report under Item 1. “Financial Statements” could be materially
affected. We believe that the following accounting policies involve a higher degree of judgment and complexity.
Class A Ordinary Shares Subject to Possible
Redemption
We account for the Class A Ordinary Shares subject
to possible redemption in accordance with the guidance in FASB ASC Topic 480, “Distinguishing Liabilities from Equity.”
We classify Class A Ordinary Shares subject to mandatory redemption (if any) as liability instruments and measured at fair value. Conditionally
redeemable Class A Ordinary Shares (including Class A Ordinary Shares that feature redemption rights that are either within the control
of the holder or subject to possible redemption upon the occurrence of uncertain events not solely within our control) are classified
as temporary equity. At all other times, we classify Class A Ordinary Shares as shareholders’ equity. All of the Public Shares feature
certain redemption rights that are considered to be outside of our control and subject to the occurrence of uncertain future events. Accordingly,
we present Class A Ordinary Shares subject to possible redemption at redemption value as temporary equity, outside of the shareholders’
equity section of our condensed balance sheets included in this report under Item 1. “Financial Statements”.
24
Net Income Per Ordinary Share
We comply with the accounting and disclosure requirements
of FASB ASC Topic 260, “Earnings Per Share.” Net income per Ordinary Share is computed by dividing net income applicable to
shareholders by the weighted average number of Ordinary Shares outstanding for the applicable periods. We apply the two-class method in
calculating earnings per Ordinary Share and allocate net income pro rata to Class A Ordinary Shares subject to possible redemption, nonredeemable
Class A Ordinary Shares and Class B Ordinary Shares. Accretion associated with the redeemable Class A Ordinary Shares is excluded from
earnings per share as the redemption value is not in excess of the fair value.
Recent Accounting Standards
We do not believe that any issued, but not yet
effective, accounting standards, if currently adopted, would have a material effect on our unaudited condensed financial statements and
notes thereto included in this report under Item 1. “Financial Statements”.
Recent Developments
Changes to the Board of Directors and Executive
Officers
On March 17, 2026, Gary Cookhorn resigned as a
director of our board of directors, effective immediately. Mr. Cookhorn’s resignation did not result from any disagreement with
the Company on any matter relating to our operations, policies or practices.
On March 20, 2026, our board of directors unanimously
appointed Donald H. Putnam to serve as a director, effective immediately.
On May 8, 2026, Christopher Linn resigned as
our Chief Financial Officer. Mr. Linn’s resignation did not result from any disagreement with the Company on any matter relating
to our operations, policies or practices. On the same date, our board of directors appointed Christopher Nelson as our Chief Financial
Officer, effective immediately.
Miotal Business Combination Agreement
On April 7, 2026, the Company entered into the
Miotal Business Combination Agreement. For a full description of the Miotal Business Combination Agreement, Miotal Business Combination,
and related ancillary agreements, please see Note 6 – “Commitments and Contingencies, Miotal Business Combination Agreement”.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls are procedures that are designed
with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report,
is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls
and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to our Management,
including our Certifying Officers, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation
of our Management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the design and operation of
our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our
Certifying Officers concluded that our disclosure controls and procedures were effective as of March 31, 2026.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in Internal Control over Financial
Reporting
Not applicable.
25
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
To the knowledge of our Management Team, there
is no material litigation currently pending or contemplated against us, any of our officers or directors in their capacity as such or
against any of our property, other than as previously disclosed in our annual report on Form 10-K
filed with the SEC on March 31, 2026.
Item 1A. Risk Factors .
As a smaller reporting company under Rule 12b-2
of the Exchange Act, we are not required to include risk factors in this Report. For risks relating to our operations, see the section
titled “Risk Factors” contained in our (i) IPO Registration Statement, (ii) Quarterly Reports on Form 10-Q for the quarterly
periods ended March 31, 2025, June 30, 2025 and September 30, 2025, as filed with the SEC on May 9, 2025, August 12, 2025 and November
12, 2025, respectively and (iii) Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the SEC on March 31, 2026.
As of the date of this Report, there have been no material changes with respect to those risk factors. Any of these previously disclosed
risk factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional
risks not presently known to us or that we currently deem immaterial may also affect our ability to consummate an initial business combination.
We may disclose changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.
Risks Related to the Miotal Business
Combination and the Company
● If the conditions to Closing (as defined in
the Miotal Business Combination Agreement) in the Miotal Business Combination Agreement are not met, the Miotal Business Combination may
not occur.
● The Sponsor has entered into support agreements
with us to vote in favor of the Miotal Business Combination.
● Neither our board of directors nor any committee
thereof obtained a third-party valuation in determining whether or not to pursue the Miotal Business Combination.
● There are risks to Company shareholders becoming
shareholders of Holdco through the Miotal Business Combination rather than acquiring securities of Miotal directly in an underwritten
public offering, including no independent due diligence review by an underwriter and conflicts of interest of the Sponsor and its affiliates.
● Our Initial Shareholders (as defined below),
including our Sponsor and our directors and executive officers, have interests that may conflict with the interests of our shareholders,
and accordingly, a conflict of interest may have existed in determining whether the Miotal Business Combination is appropriate as our
initial business combination.
● Our directors and executive officers may have
a conflict of interest when determining whether to agree to changes to or waive provisions of the Miotal Business Combination Agreement.
● Miotal shareholders will have significant
influence over Holdco after completion of the Miotal Business Combination.
● If third parties bring claims against us,
the proceeds held in the Trust Account could be reduced and the per share redemption amount received by shareholders may be less than
$10.00 per share (which was the offering price in the IPO).
● If we become subject to bankruptcy proceedings
after distributing the proceeds in the Trust Account to our Public Shareholders, the bankruptcy court may seek to recover those proceeds.
● Nasdaq may not list Holdco’s securities
on its exchange, which could limit investors’ ability to make transactions in Holdco’s securities and subject Holdco to additional
trading restrictions.
● A Public Shareholder who wishes to redeem
its Public Shares must comply with specific requirements for redemption that, if not complied with, may prevent that Public Shareholder
from redeeming its Public Shares for a pro rata portion of the funds held in the Trust Account.
● If a Public Shareholder fails to receive notice
of our offer to redeem Public Shares in connection with the Miotal Business Combination or fails to comply with the procedures for tendering
its shares, its shares may not be redeemed.
● We do not have a specified maximum redemption
threshold. The absence of such a redemption threshold may make it possible for us to complete the Miotal Business Combination even if
a substantial majority of our shareholders do not support it.
26
● There is no guarantee that a shareholder’s
decision whether to redeem its shares for a pro rata portion of the Trust Account will put the shareholder in a better future economic
position.
● Period, we will cease all operations and wind
up our business, in which case our Public Shareholders would only receive the available funds in the Trust Account and the Rights would
expire worthless.
● If we do not consummate an initial business
combination by March 3, 2027, such later date if the shareholders of Company approve an extension of such date, or such earlier date as
determined by our board of directors,, our Public Shareholders may be forced to wait until after that date to receive redemption proceeds
from the Trust Account.
If the conditions to Closing (as defined
in the Miotal Business Combination Agreement) in the Miotal Business Combination Agreement are not met, the Miotal Business Combination
may not occur.
Even if our and Miotal’s
shareholders approve the Miotal Business Combination, additional specified conditions must be satisfied or waived before the parties to
the Miotal Business Combination Agreement are obligated to complete the Miotal Business Combination. We and Miotal may not satisfy all
of the closing conditions in the Miotal Business Combination Agreement. If the closing conditions are not satisfied or waived, the Miotal
Business Combination will not occur, or will be delayed pending later satisfaction or waiver, and such delay may cause us and Miotal to
each lose some or all of the intended benefits of the Miotal Business Combination.
The Sponsor has entered into support agreements
with us to vote in favor of the Miotal Business Combination.
Unlike some other blank check
companies in which the initial shareholders agree to vote their Founder Shares in accordance with the majority of the votes cast by the
Public Shareholders in connection with an initial business combination, the Sponsor, pursuant to the Sponsor Support Agreement, has agreed,
among other things, to pay specified FERA Transaction Costs and vote in favor of the Miotal Business Combination and the transactions
contemplated thereby (including the Merger).
Neither our board of directors nor any committee
thereof obtained a third-party valuation in determining whether or not to pursue the Miotal Business Combination.
Neither board of directors
nor any of its committees is required to obtain an opinion from an independent investment banking or accounting firm that the price that
we are paying for Miotal is fair to our shareholders from a financial point of view. Neither our board of directors nor any of its committees
obtained a third party valuation in connection with the Miotal Business Combination. The Company Board and management concluded that the
Miotal Business Combination was in the best interest of our shareholders and that the valuation was appropriate based on qualitative factors
and quantitative factors that were determined appropriate by our board of directors and management. Accordingly, investors will be relying
solely on the judgment of our board of directors and management in valuing Miotal, and our board of directors and management may not have
properly valued Miotal’s business or valued Miotal differently than either a third-party valuation firm or any particular investor.
The lack of a third-party valuation may also lead an increased number of shareholders to demand redemption of their shares, which could
potentially impact our ability to consummate the Miotal Business Combination or reduce the public float and therefore liquidity of the
public trading market.
There are risks to Company shareholders
becoming shareholders of Holdco through the Miotal Business Combination rather than acquiring securities of Miotal directly in an underwritten
public offering, including no independent due diligence review by an underwriter and conflicts of interest of the Sponsor and its affiliates.
Because there is no independent
third-party underwriter involved in the Miotal Business Combination or the issuance of Holdco Ordinary Shares in connection with the Miotal
Business Combination, holders of Ordinary Shares and Rights will not receive the benefit of any outside independent review of our and
Miotal’s respective finances and operations.
In a traditional underwritten
public offering, an issuer initially sells its securities to the public market via one or more underwriters, who purchase such securities
on a firm commitment basis and distribute or resell them to the public. Investors in such an offering benefit from the role played by
underwriters. Underwriters have liability under the U.S. securities laws for material misstatements or omissions in a registration
statement pursuant to which an issuer sells securities in an underwritten offering. Because the underwriters have a “due diligence”
defense to such liability by, among other things, conducting a reasonable investigation, the underwriters and their counsel conduct a
due diligence investigation of the issuer as part of the underwriting process. Due diligence entails engaging legal, financial and other
experts to perform an investigation as to the accuracy of an issuer’s disclosure regarding, among other things, its business and
financial results. Auditors of the issuer will also deliver a “comfort” letter to the underwriters with respect to the financial
information contained in the registration statement. In making their investment decision, investors in an underwritten public offering
have the benefit of such diligence.
While sponsors, private
investors and management in a business combination involving a special purpose acquisition company like ours conduct due diligence
on the target company, it is not necessarily the same level of due diligence undertaken by an underwriter in a public securities
offering and, therefore, there could be a heightened risk of an incorrect valuation of Miotal’s business or material
misstatements or omissions in the proxy statement/prospectus to be filed in connection with the business
combination.
27
In addition, because there
are no underwriters engaged in connection with the Miotal Business Combination, prior to the opening of trading on the Nasdaq on the trading
day immediately following the closing of the Miotal Business Combination, there will be no traditional “roadshow” or book
building process, and no price at which underwriters initially sold shares to the public to help inform efficient and sufficient price
discovery with respect to the initial post-closing trades on the Nasdaq. Therefore, buy and sell orders submitted prior to and at the
opening of initial post-closing trading of the Holdco Ordinary Shares will not have the benefit of being informed by a published price
range or a price at which the underwriters initially sold shares to the public, as would be the case in an underwritten initial public
offering.
There will be no underwriters
assuming risk in connection with an initial resale of Holdco’s Ordinary Shares or helping to stabilize, maintain or affect the public
price of Holdco Ordinary Shares following the closing of the Miotal Business Combination. Moreover, none of us, Miotal, nor Holdco will
engage in, and has not and will not, directly or indirectly, request financial advisors to engage in, any special selling efforts or stabilization
or price support activities in connection with the Holdco Ordinary Shares that will be outstanding immediately following the closing of
the Miotal Business Combination. In addition, since Miotal will become public through a merger with a special purpose acquisition company,
securities analysts of major brokerage firms may not provide coverage of Holdco since there is no incentive to brokerage firms to recommend
the purchase of Holdco Ordinary Shares. No assurance can be given that brokerage firms will, in the future, want to conduct any offerings
on behalf of Holdco. All of these differences from an underwritten public offering of Holdco Ordinary Shares could result in a more volatile
price for such Holdco Ordinary Shares.
Such differences from an underwritten
public offering may present material risks to unaffiliated investors that would not exist if Miotal became a publicly listed company through
an underwritten initial public offering instead of upon completion of the Miotal Business Combination.
Our Initial Shareholders, including our
Sponsor and our directors and executive officers, have interests that may conflict with the interests of our shareholders, and accordingly,
a conflict of interest may have existed in determining whether the Miotal Business Combination is appropriate as our initial business
combination.
Shareholders should keep in
mind that the Sponsor and certain members of our board of directors and the Sponsor, including its directors and officers, have interests
that are different from, or in addition to, those of our Public Shareholders generally and that these interests may conflict with the
interests of our Public Shareholders.
The personal and financial
interests of our Sponsor and our directors and officers may have influenced their motivation in identifying and selecting Miotal as a
business combination target and completing an initial business combination with Miotal. In addition, the personal and financial interests
of our Sponsor and our directors and officers may have created a conflict of interest as they negotiated the terms, conditions and timing
of the Miotal Business Combination and determined whether they were appropriate and in the best interest of our shareholders. Our shareholders
should consider these interests as they evaluate the recommendations of our board of directors to vote for the proposals.
Our directors and executive officers may
have a conflict of interest when determining whether to agree to changes to or waive provisions of the Miotal Business Combination Agreement.
In the period leading up to
the closing of the Miotal Business Combination, events may occur that would require the amendment of the Miotal Business Combination Agreement
or that we provide consents or waivers under the Miotal Business Combination Agreement. These could include changes in the course of Miotal’s
business, a request by Miotal to undertake actions that would otherwise be prohibited by the terms of the Miotal Business Combination
Agreement or the occurrence of other events that would have a material adverse effect on Miotal’s business and would entitle us
to terminate the Miotal Business Combination Agreement. In any of these circumstances, we would have the discretion, acting through our
board of directors, to grant its consent or to waive those rights. The existence of financial and personal interests of our directors
and executive officers to consummate the Miotal Business Combination may result in these directors and officers having a conflict of interest
between what may be best for us and our shareholders and what is in the self-interest of these directors and officers.
Miotal shareholders will have significant
influence over Holdco after completion of the Miotal Business Combination.
Upon the completion of the
Miotal Business Combination, Miotal shareholders will collectively own a super-majority of the outstanding Holdco Ordinary Shares. Some of these persons or entities may have interests different than
yours. For example, because
many of these shareholders purchased their shares at prices substantially below the price at which we sold Public Shares in our IPO, they
may be more interested in selling Holdco to an acquirer than other investors or they may want Holdco to pursue strategies that deviate
from the interests of other shareholders.
28
If third parties bring claims against us,
the proceeds held in the Trust Account could be reduced and the per share redemption amount received by shareholders may be less than
$10.00 per share (which was the offering price in the IPO).
Placing funds in the Trust
Account may not protect those funds from third-party claims. Although we will seek to have all vendors, service providers (other than
the independent registered public accounting firm), prospective target businesses or other entities with which we do business execute
agreements waiving any right, title, interest or claim of any kind in or to any monies held in the Trust Account, there is no guarantee
that they will execute these agreements or even if they execute these agreements that they would be prevented from bringing claims against
the Trust Account, including, but not limited to, fraudulent inducement, breach of fiduciary responsibility or other similar claims, as
well as claims challenging the enforceability of the waiver, in each case in order to gain advantage with respect to a claim against our
assets, including the funds held in the Trust Account. If any third party refuses to execute an agreement waiving claims to the monies
held in the Trust Account, our Management will perform an analysis of the alternatives available to it and will only enter into an agreement
with a third party that has not executed a waiver if Management believes that the third party’s engagement would be significantly
more beneficial to us than any alternative.
Additionally, if we file a
bankruptcy or winding-up petition or an involuntary bankruptcy or winding-up petition is filed against us that is not dismissed, the proceeds
held in the Trust Account could be subject to applicable bankruptcy or insolvency law and may be included in our bankruptcy or insolvency
estate and subject to the claims of third parties with priority over the claims of our shareholders. To the extent any bankruptcy or insolvency
claims deplete the Trust Account, the per-share amount that our Public Shareholders would receive in connection with our liquidation may
be reduced.
If we become subject to bankruptcy proceedings
after distributing the proceeds in the Trust Account to our Public Shareholders, the bankruptcy court may seek to recover those proceeds.
If, after we distribute the
proceeds in the Trust Account to our Public Shareholders, we file a bankruptcy or winding-up petition or an involuntary bankruptcy or
winding-up petition is filed against us that is not dismissed, any distributions that the Public Shareholders have received could be viewed
under applicable debtor/creditor and/or bankruptcy or insolvency laws as either a “preferential transfer” or a “fraudulent
conveyance.” As a result, a bankruptcy or insolvency court could seek to recover some or all amounts received by our Public Shareholders.
In addition, our board of directors may be viewed as having breached its fiduciary duty to our creditors and/or having acted in bad faith,
thereby exposing us and our board of directors to claims of punitive damages, by paying Public Shareholders from the Trust Account prior
to addressing the claims of creditors. We cannot assure you that claims will not be brought against us for these reasons.
Additionally, the proceeds
held in the Trust Account could be subject to applicable bankruptcy law and may be included in the bankruptcy estate and subject to the
claims of third parties with priority over the claims of the shareholders. To the extent any bankruptcy claims deplete the Trust Account,
the per share amount that would otherwise be received by the Public Shareholders in connection with our liquidation may be reduced.
Nasdaq may not agree to list Holdco’s
securities on its exchange, which could limit investors’ ability to make transactions in Holdco’s securities and subject Holdco
to additional trading restrictions.
An active trading market for
Holdco’s securities following the Miotal Business Combination may never develop or, if developed, it may not be sustained. In connection
with the Miotal Business Combination, in order to continue to maintain the listing of our securities on Nasdaq, we will be required to
demonstrate compliance with Nasdaq’s listing requirements. We will apply to have Holdco’s securities listed on Nasdaq upon
consummation of the Miotal Business Combination. It is not certain that Holdco will be able to meet all listing requirements. Even if
Holdco’s securities are listed on Nasdaq, Holdco may be unable to maintain the listing of its securities in the future.
If Holdco fails to meet the
listing requirements, and Nasdaq does not list its securities on its exchange, Miotal would not be required to consummate the Miotal Business
Combination. In the event that Miotal elected to waive this condition, and the Miotal Business Combination were consummated without Holdco’s
securities being listed on the Nasdaq or on another national securities exchange, Holdco could face significant material adverse consequences,
including:
● a limited availability of market quotations for Holdco’s
securities;
● reduced liquidity for Holdco’s securities;
29
● a determination that Holdco Ordinary Shares is a “penny
stock” which will require brokers trading in Holdco Ordinary Share to adhere to more stringent rules and possibly result in a reduced
level of trading activity in the secondary trading market for Holdco’s securities;
● a limited amount of news and analyst coverage; and
● a decreased ability to issue additional securities or obtain
additional financing in the future.
The National Securities Markets
Improvement Act of 1996 (“NSMIA”), which is a federal statute, prevents or preempts the states from regulating the
sale of certain securities, which are listed on a stock exchange and referred to as “covered securities.” If Holdco’s
securities were not listed on Nasdaq, such securities would not qualify as covered securities, and we would be subject to regulation in
each state in which Holdco’s securities are offered because NSMIA does not preempt states from regulating the sale of securities
that are not covered securities.
A Public Shareholder who wishes to redeem
its Public Shares must comply with specific requirements for redemption that, if not complied with, may prevent that Public Shareholder
from redeeming its Public Shares for a pro rata portion of the funds held in the Trust Account.
A Public Shareholder will be
entitled to receive cash for any Public Shares to be redeemed only if it: (i) holds Public Shares; (ii) submits a written request
to Continental, our transfer agent, in which it (a) requests that we redeem all or a portion of its Public Shares for cash, and (b) identifies
itself as a beneficial holder of the Public Shares and provides its legal name, phone number and address; and (iii) delivers its
Public Shares to Continental, our transfer agent, physically or electronically through the Depository Trust Company (“DTC”). Public
Shareholders must complete the procedures for electing to redeem their Public Shares in the manner described above prior to 5:00 p.m.,
Eastern Time, two business days before the Company shareholders’ meeting, in order for their shares to be redeemed. In order
to obtain a physical stock certificate, a shareholder’s broker and/or clearing broker, DTC and Continental will need to act to facilitate
this request. It is our understanding that shareholders should generally allot at least two weeks to obtain physical certificates
from the transfer agent. However, because we do not have any control over this process or over DTC, it may take significantly longer than
two weeks to obtain a physical stock certificate. If it takes longer than anticipated to obtain a physical certificate, public shareholders
who wish to redeem their Public Shares may be unable to obtain physical certificates by the deadline for exercising their redemption rights
and thus will be unable to redeem their shares.
If the Miotal Business Combination
is consummated, and if a Public Shareholder properly exercises its right to redeem all or a portion of the Public Shares that it holds
and timely delivers its shares to Continental, our transfer agent, we will redeem those Public Shares for a per-share price, payable in
cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to the consummation
of the Miotal Business Combination, including any interest earned on the Trust Account deposits (which interest shall be net of taxes
payable), divided by the number of then-outstanding Public Shares, subject to certain limitations.
If a Public Shareholder fails to receive
notice of our offer to redeem Public Shares in connection with the Miotal Business Combination or fails to comply with the procedures
for tendering its shares, its shares may not be redeemed.
If, despite our compliance
with the proxy rules, a Public Shareholder fails to receive our proxy materials, such Public Shareholder may not become aware of the opportunity
to redeem its Public Shares. In addition, the proxy materials that we are furnishing to holders of Company Ordinary Shares in connection
with the Miotal Business Combination describes the various procedures that must be complied with in order to validly redeem the Public
Shares. In the event that a Public Shareholder fails to comply with these procedures, its Public Shares may not be redeemed.
30
We do not have a specified maximum redemption
threshold. The absence of such a redemption threshold may make it possible for us to complete the Miotal Business Combination even if
a substantial majority of our shareholders do not support it.
Our Amended and Restated Articles
do not provide a specified maximum redemption threshold. In addition, after the redemptions completed in connection with any amendment
to our charter to extend our Combination Period, the Sponsor and independent directors collectively own a sufficient number of shares
to approve the Miotal Business Combination without the approval of a majority of our Public Shareholders. As a result, we may be able
to complete the Miotal Business Combination even though a substantial majority of the Public Shareholders do not agree with the transaction
and have redeemed their shares or have entered into privately negotiated agreements to sell their shares to the Sponsor, directors, officers,
advisors or their affiliates.
There is no guarantee that a shareholder’s
decision whether to redeem its shares for a pro rata portion of the Trust Account will put the shareholder in a better future economic
position.
We can give no assurance as
to the price at which a shareholder may be able to sell its Holdco Ordinary Shares in the future following the completion of the Miotal
Business Combination or any alternative business combination. Certain events following the consummation of any initial business combination,
including the Miotal Business Combination, may cause an increase in Holdco’s share price, and may result in a lower value realized
now than a shareholder of Holdco might realize in the future had the shareholder not redeemed its shares. Similarly, if a shareholder
does not redeem its shares, the shareholder will bear the risk of ownership of the Holdco Ordinary Shares after the consummation of the
Miotal Business Combination, and there can be no assurance that a shareholder can sell its shares in the future for a greater amount than
the redemption price. A shareholder should consult its own financial advisor for assistance on how this may affect his, her or its individual
situation.
If we do not complete this or another initial
business combination by the Combination Period, we will cease all operations and wind up our business, in which case our Public Shareholders
would only receive the available funds in the Trust Account and the Rights would expire worthless.
If we are not able to complete
the Miotal Business Combination nor able to complete another business combination by March 3, 2027, such later date if the shareholders
of the Company approve an extension of such date, or such earlier date as determined by our board of directors, we will cease operations
and redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account,
including any interest earned on the Trust Account deposits (which interest shall be net of taxes payable), divided by the number of then-outstanding
Public Shares, subject to certain limitations. The redemption will completely extinguish Public Shareholders’ rights as shareholders
and any opportunity to participate in a future business combination. In such an event, the Rights would expire worthless.
If we do not consummate an initial business
combination by March 3, 2027, such later date if the shareholders of Company approve an extension of such date, or such earlier date as
determined by our board of directors, our Public Shareholders may be forced to wait until after that date to receive redemption proceeds
from the Trust Account.
If we are unable to consummate
the initial business combination by March 3, 2027, such later date if the shareholders of the Company approve an extension of such date,
or such earlier date as determined by our board of directors, we will liquidate, wind up and distribute funds from the Trust Account to
redeem the Public Shares. Winding up, liquidation and distribution must comply with Cayman Islands law and other administration, and as
such, a Public Shareholder may be forced to wait for some period beyond March 3, 2027, such later date if the shareholders of the Company
approve an extension of such date, or such earlier date as determined by our board of directors, before the redemption proceeds of the
Trust Account become available to it, and it receives the return of its pro rata portion of the proceeds from the Trust Account. Only
upon our redemption or any liquidation will Public Shareholders be entitled to distributions if we do not complete the initial business
combination.
31
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
Unregistered Sales of Equity Securities
We sold no unregistered securities during the
quarterly period covered by the Report. However, simultaneously with the closing of the Initial Public Offering on March 3, 2025, and
pursuant to the Private Placement Units Purchase Agreements, we sold an aggregate of 600,000 Private Placement Units to the Sponsor and
Cantor in the Private Placement at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds to us of $6,000,000.
Each Private Placement Unit consists of one Private Placement Share and one Private Placement Right. Of these 600,000 Private Placement
Units, the Sponsor purchased 380,000 Private Placement Units, and Cantor purchased 220,000 Private Placement Units. The Private Placement
Units (and underlying securities) are identical to the Public Units (and underlying securities), except as otherwise disclosed in the
IPO Registration Statement. We did not pay any underwriting discounts or commissions in such sale. The Private Placement Units were issued
pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act.
Use of Proceeds
There were no offerings of registered securities
and therefore no proceeds from any offerings during the quarterly period covered by the Report. For a description of the use of proceeds
generated in our Initial Public Offering and Private Placement, see Part II, Item 2 of our Quarterly Report on Form 10-Q for the quarterly
period ended June 30, 2025, as filed with the SEC on August 12, 2025. There has been no material change in the planned use of proceeds
from our Initial Public Offering and Private Placement as described in the IPO Registration Statement. The specific investments in our
Trust Account may change from time to time.
Purchases of Equity Securities by the Issuer
and Affiliated Purchasers
Neither we nor any affiliate repurchased any
of our equity securities during the quarterly period covered by the Report.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
32
Item 5. Other Information.
Trading Arrangements
During the quarterly period ended March 31, 2026,
none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated any “Rule
10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a)
of Regulation S-K.
Item 6. Exhibits.
The following exhibits are filed as part of, this
Report.
No.
Description
of Exhibit
2.1
Miotal Business Combination Agreement, dated as of April 7, 2026, by and among Fifth Era Acquisition Corp I, Miotal SPAC HoldCo, Inc., PENNY Merger Sub, Inc. and SMT Holdings Limited. (filed as exhibit 2.1 to the Company’s report on Form 8-K dated April 8, 2026 and incorporated by reference herein)***
10.1
Sponsor Support Agreement, dated as of April 7, 2026, by and among Fifth Era Acquisition Corp I, Fifth Era Acquisition Sponsor I LLC, and SMT Holdings Limited. (filed as exhibit 10.1 to the Company’s report on Form 8-K dated April 8, 2026 and incorporated by reference herein)
10.2
Form of Registration Rights Agreement. (filed as exhibit 10.2 to the Company’s report on Form 8-K dated April 8, 2026 and incorporated by reference herein)
10.3
Form of Lock-Up Agreement. (filed as exhibit 10.3 to the Company’s report on Form 8-K dated April 8, 2026 and incorporated by reference herein)
10.4
Form of Share Exchange Agreement. (filed as exhibit 10.4 to the Company’s report on Form 8-K dated April 8, 2026 and incorporated by reference herein)
31.1
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS
Inline XBRL Instance Document.*
101.SCH
Inline XBRL Taxonomy Extension Schema Document.*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase
Document.*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase
Document.*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase
Document.*
104
Cover Page Interactive Data File (Embedded as Inline
XBRL document and contained in Exhibit 101).*
*
Filed herewith.
**
***
Furnished herewith.
Certain of the exhibits and schedules have been
omitted from this filing pursuant to Item 601(a)(5) of Regulation S-K and will be furnished to the Securities and Exchange Commission
upon request. Exhibits A, B, C and D to the Miotal Business Combination Agreement have been omitted from Exhibit 2.1, as such exhibits
are filed as Exhibits 10.1, 10.4, 10.3 and 10.2 hereto, respectively.
33
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIFTH ERA ACQUISITION CORP I
Dated: May 15, 2026
By:
/s/ Mitchell Mechigian
Name:
Mitchell Mechigian
Title:
Chief Executive Officer
(Principal Executive Officer)
Dated: May 15, 2026
By:
/s/ Christopher Nelson
Name:
Christopher Nelson
Title:
Chief Financial Officer
(Principal Financial and Accounting Officer)
34
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.