Item 9A. Controls and Procedures
ITEM
9A.
CONTROLS
AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer (together,
the “Certifying Officers”), we carried out an evaluation of the effectiveness of the design and operation of our disclosure
controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our Certifying Officers
concluded that our disclosure controls and procedures were not effective at the end of the period covered by this Report.
Disclosure
controls and procedures are controls and other procedures designed to ensure that information required to be disclosed in our reports
filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s
rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including
our Certifying Officers or individuals performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Management
Report on Internal Controls Over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-
15(f) under the Securities Exchange Act, as amended. Management, with the participation of the Chief Executive Officer, evaluated the
effectiveness of the Company’s internal control over financial reporting as of December 31, 2024. In making this assessment, management
used the criteria set forth by the committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control –
Integrated Framework (2013 Framework). Our internal control over financial reporting is designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of our consolidated financial statements for external reporting purposes in
accordance with GAAP. Our internal control over financial reporting includes those policies and procedures that:
(1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of
the assets of our company,
(2)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in
accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management
and directors, and
(3)
provide reasonable assurance regarding the prevention or timely detection of unauthorized acquisition, use or disposition of our assets
that could have a material effect on the consolidated financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect errors or misstatements in our consolidated
financial statements. Also, projections of any evaluation of effectiveness in future periods are subject to the risk that controls may
become inadequate because of changes in conditions or that the degree or compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of our internal control over financial reporting on December 31, 2023. Based on our assessments,
management determined that we did not maintain effective internal control over financial reporting as of December 31, 2023, due to the
material weakness in our internal controls due to inadequate segregation of duties within account processes due to limited personnel
and insufficient written policies and procedures for accounting, IT, and financial reporting and record keeping.
Management
intends to implement remediation steps to improve our internal controls due to inadequate segregation of duties within account processes
due to limited personnel and insufficient written policies and procedures for accounting, IT, and financial reporting and record keeping.
We intend to enhance this process by expanding our board upon the business closing, consulting with third-party professionals for complex
accounting applications, considering additional staff with relevant experience and training to support current accounting professionals,
and implementing more layers of reviews in the internal controls and financial reporting processes.
This
Report does not include an attestation report of our independent registered public accounting firm due to our status as an emerging growth
company under the JOBS Act.
Changes
in Internal Control over Financial Reporting
There
have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph
(d) of Rule 13a-15 or Rule 15d-15 under the Exchange Act that occurred during the fiscal year ending December 31, 2023, that has materially
affected or is reasonably likely to affect, our internal control over financial reporting materially.
ITEM
9B.
OTHER
INFORMATION.
None .
23
PART
III.
ITEM
10.
DIRECTORS,
EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE.
Name
Age
Position
Mitch
Eaglstein
41
President/CEO/Director
Imran
Firoz
52
CFO/Secretary/Director
Brian
Platt
45
CTO
Jonathan
Baumgart
41
Director
Gope
S. Kundnani
67
Director
Directors
serve until the next annual meeting; their successors are elected and qualified. Officers are appointed to serve for one year until the
board of directors meets, following the stockholders’ annual meeting, and the directors’ successors are elected and qualified.
Mitchell
Eaglstein, Co-Founder, President, CEO, and Director
From
January 2016 to date, Mr. Eaglstein has been the Company’s Founder, Chief Executive Officer, and Director. Mr. Eaglstein is responsible
for leading the development and execution of the Company’s long-term strategy, primarily focusing on enhancing shareholder value.
Mr. Eaglstein oversees the Company’s infrastructure, manages capex deployment, and approves budgets. In May 2024, Mr. Eaglstein, CEO, was appointed as the CEO and COO of Alchemy Markets Ltd. (AML) to oversee operations
in Malta.
Mr.
Eaglstein has experience managing FX brokerage and FinTech software companies at an executive level. Further, Mr. Eaglstein has participated
in several panel discussions as a distinguished industry expert in various forex-related conferences and tradeshows.
Imran Firoz, Co-Founder, CFO, and Director
From
January 2016 to date, Mr. Firoz has been the Company’s Co-Founder, Chief Financial Officer, and Director. Mr. Firoz is responsible
for strategic planning and corporate development, Mergers and Acquisitions (M&A), financial restructuring, and risk management. He
has guided due diligence efforts, implemented financial controls, practiced compliance guidelines, and planned disaster recovery strategies.
From January 2019 to the present, Mr. Firoz has owned Spark Capital Investments, LLC, which assists small-sized private and public companies
by providing management consulting services.
Mr.
Firoz received his MBA in April 2001 from the Richard Ivey School of Business, University of Western Ontario, Canada. Mr. Firoz graduated
in July 1993 with a Bachelor of Engineering (Chemical) from Aligarh University, India. Mr. Firoz has been a Certified Financial Risk
Manager from the Global Association of Risk Professionals (GARP), New Jersey, since January 2003.
Brian Platt, Chief Technology Officer
Mr.
Platt joined the Company in May 2016. Mr. Platt has over ten (10) years of experience in the forex industry, managing complex technology
and business operations. His expertise includes advanced technical knowledge of databases, programming, product development lifecycles,
and a clear understanding of business needs. Mr. Platt’s passion is combining this business and technological know-how to ensure
the best products, client satisfaction, and optimization of human resources.
Mr.
Platt holds a degree in Information Systems from Yeshiva University. He has computer science training from New York University and Oracle
DBA training from Farleigh Dickenson University.
Jonathan Baumgart, Director
Mr.
Baumgart has been a non-executive director of the Company since June 2021. Mr. Baumgart is considered independent under NYSE and NASDAQ
listing standards. The Company compensates Mr. Baumgart for his services on the Board in cash and stock-based equity. He founded Atomiq
Consulting (“Atomiq”) and has been its Chief Executive Officer since May 2014. Atomiq specializes in the retail forex industry
and the trading of other high-growth financial assets. In 2004, Mr. Baumgart completed his International Affairs & Economics undergraduate
degree from the Whittemore School of Business and Economics, University of New Hampshire, Durham.
Gope S. Kundnani, Director
On
September 30, 2022, the Company appointed Gope S. Kundnani as the Director of the Company. Upon the appointment of Mr. Kundnani, the
Company currently has four members on its Board of Directors. Mr. Kundnani is a seasoned entrepreneur with several decades of experience
building successful businesses in the United States, the Middle East, and the United Kingdom. From May 2018 to the present, Mr. Kundnani
was the founder and current Director of Alchemy Prime Markets, a financial brokerage services company regulated by the Financial Conduct
Authority (FCA). From December 2018 to the present, Mr. Kundnani founded and is the Director of Blackthorn Finance Limited, an authorized
payments financial services company regulated by the FCA. From February 1999 to the present, Mr. Kundnani has been a partner and CEO
of Flexo Pack, a polyethylene product manufacturer with a global customer base. Mr. Kundnani holds an undergraduate business degree from
Mulund College of Commerce, Mumbai, India.
24
Term
of Office
All
directors serve until the next annual meeting; their successors are elected and qualified. Officers are appointed to serve for one year
until the board of directors’ meeting, followed by the stockholders’ annual meeting, and until the directors’ successors
have been elected and qualified.
Director
of Independence
Our board of directors is currently composed of four (4) members, out of
which one (1) director is independent.
Audit
Committee and Conflicts of Interest
Since
we do not have an audit or compensation committee comprised of independent directors, the functions that such committees would have performed
are performed by our Board of Directors. The Board of Directors has not established an audit committee, does not have an audit committee
financial expert, nor has the Board of Directors established a nominating committee. The Board believes such committees are unnecessary
since the Company is an early start-up company with only three (3) directors. To date, such directors have been performing the functions
of such committees. Thus, there is a potential conflict of interest in that our three (3) directors and officers have the authority to
determine issues concerning management compensation, nominations, and audit issues that may affect management decisions.
There
are no family relationships among our directors or officers other than as described above. We are unaware of any other conflicts of interest
with our executive officers or directors.
Involvement
in Certain Legal Proceedings
No
director, person nominated to become a director, executive officer, promoter, or control person of our Company has, during the last ten
(10) years, (i) been convicted in or is currently subject to a pending criminal proceeding (excluding traffic violations and other minor
offenses); (ii) been a party to a civil proceeding of a judicial or administrative body of competent jurisdiction and as a result of
such proceeding was or is subject to a judgment, decree or final order enjoining future violations of, or prohibiting or mandating activities
subject to any federal or state securities or banking or commodities laws including, without limitation, in any way limiting involvement
in any business activity, or finding any violation to such law, nor (iii) any bankruptcy petition been filed by or against the business
of which such person was an executive officer or a general partner, whether at the time of the bankruptcy or for the two (2) years prior
thereto.
Stockholder
Communications with the Board of Directors
We
have not implemented a formal policy or procedure by which our stockholders can communicate directly with our board of directors. Nevertheless,
every effort will be made to ensure that the board hears the views of stockholders of directors and that the appropriate responses are
provided to stockholders promptly. Our board of directors will continue to monitor whether it would be relevant to adopt such a process
during the upcoming year.
25
ITEM
11.
EXECUTIVE
COMPENSATION
The
following table sets forth all compensation for the last two fiscal years awarded to, earned by, or paid to our chief executive officer
and our only other compensated executive officer serving in the previous completed fiscal year (collectively, the “Named Executives”):
Stock
Option
Non-Equity
Incentive
Plan
Nonqualified
Deferred
All Other
Name and
Principal
Position
Year
Salary
(3)
($)
Bonus
($)
Awards
($)
Awards
($)
Compensation
($)
Compensation
($)
Compensation
($)
Total
($)
Mitch Eaglstein,
CEO (1)
2024
180,000
-0-
211,500
-0-
-0-
-0-
-0-
391,500
2023
180,000
-0-
-0-
-0-
-0-
-0-
-0-
180,000
Imran Firoz, CFO (2)
2024
180,000
-0-
211,500
-0-
-0-
-0-
-0-
391,500
2023
180,000
-0-
-0-
-0-
-0-
-0-
180,000
Brian Platt, CTO (3)
2024
60,000
-0-
-0-
-0-
-0-
-0-
-0-
60,000
2023
60,000
-0-
-0-
-0-
-0-
-0-
-0-
60,000
(1)
Appointed CEO, President, and Director on January 21, 2016. The Company issued 30,000,000 common stock on January 21, 2016, and
2,600,000 preferred stock on March 24, 2017, at par value as the founder in consideration of services rendered to the Company.
(2)
Appointed Chief Financial Officer, Secretary, and Director on January 21, 2016. The Company issued 5,310,000 common stocks on January
21, 2016, and 400,000 preferred stocks on March 24, 2017, at par value for services rendered to the Company.
(3)
On March 15, 2016, the Company issued 500,000 restricted common shares to Platt for services valued at $25,000.
The
Company gave all salary compensation to key executives as independent contractors, where Eaglstein, Firoz, and Platt commit one hundred
percent (100%) of their time to the Company. The Company has not formalized performance bonuses and other incentive plans. Each executive
is paid every month at the beginning of the month. From September 2018 to September 30, 2020, the Company is paying monthly compensation
of $5,000 to its CEO and CFO, respectively, with increases each succeeding year should the agreement be approved annually. Effective
October 1, 2020, the Company will pay $12,000 monthly to its CEO and CFO. Effective January 1, 2023, the Company will pay $15,000 monthly
to its CEO and CFO.
Messrs.
Eaglstein, Firoz, and Platt are independent contractors performing as the CEO, CFO, CTO, and COO, respectively. The Company intends to
convert all such officers to employee status during the second quarter of 2021. The Company has not issued any bonuses or stock option
awards to its officers. The Company intends to provide these incentives to meet specific sales criteria, which will be reviewed quarterly
and annually.
On
December 12, 2022, the Board of Directors issued 10,000,000 common stocks valued at $83,000 each to Eaglstein and Firoz for services
rendered concerning the acquisition of AML Ltd and the integration of AD Advisory Services Pty Ltd.
On
January 4, 2024, the Board of Directors issued 150,000 Series B Preferred Stock valued at $211,500 each to Eaglstein and Firoz for services
rendered concerning the acquisition and integration of AML, APL, and ATECH.
26
Other
Stock Option Grants and Compensations
We
had no cash bonuses, stock options, non-equity incentive plans, or non-qualified deferred compensation outstanding equity awards as of
the end of the fiscal period ending December 31, 2024, or through the date of filing this report.
Employment
Agreements
The
Company is not a party to any employment agreement and has no compensation agreement with any officer or director.
Insider Trading Policy
The
Company has adopted an insider trading policy that governs the purchase, sale and other dispositions of our securities that applies to
the Company and our officers and directors, as well as our employees that have regular access to material, nonpublic information about
the Company in the normal course of their duties. We believe that our insider trading policy is reasonably designed to promote compliance
with insider trading laws, rules and regulations, and listing standards applicable to us. A copy of our insider trading policy is filed
as Exhibit 19.1 to this Annual Report on Form 10-K.
Director
Compensation
The
Company issued Jonathan Baumgart, non-executive director, 100,000 common stocks valued at $21,000 in June 2021 upon his appointment to
the Board. The Company issued Baumgart 500,000 common stocks valued at $15,000 in December 2021.
The
Company issued Gope S. Kundnani, director, 5,000,000 common stocks valued at $60,000 in September 2022 upon his appointment to the Board.
The Company has not issued any other compensation to Kundnani as of December 31, 2023.
On
January 4, 2024, the Board of Directors issued 50,000 Series B Preferred Stock valued at $70,500 to Kundnani for services rendered concerning
the acquisition and integration of AML, APL, and ATECH.
ITEM
12:
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The
following table lists, as of December 31, 2023, the number of shares of common, Series A Preferred Stock, and Series B Preferred Stock
of our Company that are beneficially owned by (i) each person or entity is known to our Company to be the beneficial owner of more than
5% of the outstanding common stock; (ii) each officer and director of our Company; and (iii) all sole officer and director as a group.
Information relating to beneficial ownership of the common stock by our principal shareholders and management is based upon each person’s
information using “beneficial ownership” concepts under the Securities and Exchange Commission rules. Under these rules,
a person is deemed to be a beneficial owner of security if that person has or shares voting power, which includes the power to vote or
direct the voting of the security, or investment power, which consists of the power to vote or direct the voting of the security. The
person is also deemed to be a beneficial owner of any security and has a right to acquire beneficial ownership within sixty (60) days.
Under the Securities and Exchange Commission rules, more than one person may be deemed a beneficial owner of the same securities, and
a person may be deemed a beneficial owner of securities as to which they may not have any beneficial financial interest. Except as noted
below, each person has sole voting and investment power.
Common
Stock
The
percentages below are calculated based on 390,584,729 shares of our common stock issued and outstanding for the fiscal year ending December
31, 2024.
Name
and Address (1)
Title
of
Class
Number
of Shares
Beneficially
Owned
Percent
of
Class
Mitch Eaglstein
Common
30,768,105
7.88 %
Imran Firoz
Common
24,310,000
6.22 %
Brian Platt
Common
1,000,000
* %
Jonathan Baumgart
Common
645,000
* %
Gope S. Kundnani (2)
Common
200,000,000
51.21 %
FRH Group Corporation (3)
Common
26,372,413
6.75 %
Officers and Directors as a group (4 persons)
Common
255,178,105
65.60 %
*
Less than 1%
27
In
the fiscal year ending December 31, 2016, the Company collectively issued 30,000,000 and 5,310,000 common shares at par value to Mitchell
Eaglstein and Imran Firoz, respectively, as the founders, in consideration of services rendered to the Company. Further, the Company
agreed to issue 2,600,000, 400,000, and 1,000,000 shares of Preferred Stock to Mitchell Eaglstein, Imran Firoz, and FRH Group, respectively,
as the founders, in consideration of services rendered to the Company.
(1)
The addresses for all officers and directors are 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618.
(2)
Gope S. Kundnani owns 200,000,000 in the Company’s common stock personally and through Alchemy Prime Holdings Ltd.
(3)
On February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group
Corporation. The Company eliminated all four FRH Group convertible notes, including interest, of $1,256,908 in return for issuing 12,569,080
of unregistered common stock of the Company (the “Shares”) to FRH. Following the Agreement, FRH assigned the Shares to FRH
Group Corporation, also owned by Mr. Hong.
Series
A Preferred Stock
The
percentages below are calculated based on 4,500,000 shares of our Series A Preferred Stock issued and outstanding for the fiscal year
ending December 31, 2024.
Name
and Address (1)
Title
of
Class
(4)
Number
of Shares
Beneficially
Owned
Percent
of
Class
Mitch Eaglstein
Series A Preferred
500,000
11.11 %
Gope S. Kundnani (5)
Series A Preferred
4,000,000
88.89 %
Officers and Directors as a group (2 persons)
Series A Preferred
4,500,000
100.00 %
(4)
Series A Preferred stock is entitled to fifty (50) non-cumulative votes per share on all matters presented to stockholders for
action. On December 12, 2016, the Board agreed to issue 2,600,000, 400,000, and 1,000,000 shares of Preferred Stock to Mitchell Eaglstein,
Imran Firoz, and Felix R. Hong, respectively, as the founders in consideration of services rendered to the Company. As of December 31,
2022, the Company had 4,000,000 preferred shares issued and outstanding.
(5)
In January 2023, Eaglstein and Firoz transferred 1,100,000 and 400,000 shares to Gope S. Kundnani, the Director of the Company.
As of September 30, 2023, the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding
1,500,000, 1,500,000, and 1,000,000 shares, respectively.
On
November 30, 2023, the Company issued 2,500,000 Series A Preferred Stock to Kundnani, valued at $2,500,000. The Company will receive
$2,500,000 in direct investment from Alchemy Prime Holdings Shareholder for Series A Preferred, valued at $1.00 per share.
On
January 30, 2024, the Company’s board of directors adopted and approved the rescission and cancellation of (i) 1,000,000 shares
of Series A Preferred Stock of the Company issued to Mitchell M. Eaglstein and (ii) 1,000,000 shares of Series A Preferred Stock of the
Company issued to Felix R Hong.
28
Series
B Preferred Stock
The
percentages below are calculated based on 2,361,844 shares of our Series B Preferred Stock issued and outstanding for the fiscal year
ending December 31, 2024.
Name
and Address (1)
Title
of
Class
(6)
Number
of Shares
Beneficially
Owned
Percent
of
Class
Alchemy Prime Holdings Ltd.
Series B Preferred
1,800,000
76.21 %
Gope S. Kundnani
Series B Preferred
191,844
6.35 %
Mitchell M. Eaglstein
Series B Preferred
150,000
6.35 %
Imran Firoz
Series B Preferred
150,000
6.35 %
FRH Group
Series B Preferred
50,000
2.12 %
William B. Barnett
Series B Preferred
10,000
0.42 %
Susan E. Eaglstein
Series B Preferred
10,000
0.42 %
Officers and Directors as a group (3 persons)
Series B Preferred
2,291,844
97.04 %
(6)
The Series B Preferred Stock are non-dilutive and are not subject to stock splits or any other adjustments to the Company’s
common stock. Each share of Series B Preferred Stock can be converted into 100 shares of the Company’s common stock at any time
by the holder of such shares. Series B Preferred Stock is entitled to one (1) vote per share on all matters presented to stockholders
for action. As a result, 2,361,844 Series B Preferred Stock represent a 0.38% voting percentage on a fully diluted vote per share basis.
On
November 30, 2023, the Company issued 1,800,000 Series B Preferred Stock to Kundnani, valued at $2,538,000 for the purchase of 49.90%
of AML and 100% of APL.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Mitchell M. Eaglstein, CEO and Director, for services valued
at $1.41 per share.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Imran Firoz, CFO and Director, for services valued at $1.41 per
share.
On
January 4, 2024, the Company issued 50,000 Series B preferred stock to FRH Group for services valued at $1.41 per share.
On
January 4, 2024, the Company issued 10,000 Series B preferred stock to William B. Barnett, Esq, for services valued at $1.41 per share.
On
January 4, 2024, the Company issued 10,000 Series B preferred stock to Susan E. Eaglstein for services valued at $1.41 per share.
On
January 4, 2024, the Company issued 50,000 Series B preferred stock to Gope S. Kundnani for services valued at $1.41 per share.
On
January 30, 2024, the Company issued 141,844 Series B preferred stock to Gope S. Kundnani for cash valued at $1.41 per share.
29
ITEM
13.
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
In
December 2023, Susan Eaglstein, mother of Mitchel Eaglstein, the Company’s CEO, provided $20,000 as a related party advance for
working capital. The Company has not formalized the agreement. As part of the consideration, the Company issued Ms. Eaglstein 10,000
Series B Preferred Convertible Shares in January 2024.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Mitchell M. Eaglstein, CEO and Director, for services valued
at $1.41 per share.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Imran Firoz, CFO and Director, for services valued at $1.41 per
share.
On
January 4, 2024, the Company issued 50,000 Series B preferred stock to Gope S. Kundnani for services valued at $1.41 per share.
On January 30, 2024, the Company issued
141,844 Series B preferred stock to Gope S. Kundnani for cash valued at $1.41 per share.
ITEM
14.
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
On
April 18, 2023, the Company, based on the decision of its board of directors, approved the engagement of Bolko & Company, Boca Raton,
Florida (“Bolko”) to serve as the Company’s independent registered public accounting firm, commencing April 18, 2023.
On March 4, 2024, the board of directors of the “Company terminated its relationship with its independent registered public accounting
firm, Bolko & Company, Boca Raton, Florida (“Bolko”), effective as of March 4, 2024. The Company retained Bolko for less
than a year, and we did not file any Form 10K reports with the SEC. During the period that Bolko was the Company’s auditor through
March 4, 2024, there were no disagreements with Bolko on any matter of accounting principles or practices, financial statement disclosure,
or auditing scope or procedure, which, if not resolved to the satisfaction of Bolko, would have caused Bolko to refer to the matter in
its reports on the Company’s financial statements for such periods.
On
March 4, 2024, the Company, based on the decision of its board of directors, approved the engagement of Fortune CPA Inc., Orange, California
(“FCPA”) to serve as the Company’s independent registered public accounting firm, commencing March 4, 2024. On July
2, 2024, the board of directors of FDCTech, Inc. (the “Company”) terminated its relationship with its independent registered
public accounting firm, FCPA, effective as of July 2, 2024. FCPA was only retained by the Company for less than a year, and no reports
were filed with the SEC. During the period that FCPA was the Company’s auditor through July 2, 2024, there were no disagreements
with FCPA on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which,
if not resolved to the satisfaction of FCPA, would have caused FCPA to refer to the matter in its reports on the Company’s financial
statements for such periods.
On
July 2, 2024, the Company, based on the decision of its board of directors, approved the engagement of Olayinka Oyebola & Co. (“Olayinka”)
to serve as the Company’s independent registered public accounting firm, commencing July 2, 2024. Olayinka is a member of the Public
Company Accounting Oversight Board (PCAOB) in the United States and a member of the Canadian Public Accountability Board (CPAB) in Canada.
30
Audit
Fees
For
the fiscal year ending December 31, 2024, the Company paid $139,750 to Olayinka and $75,000 to FCPA. The fees include auditing our annual
financial statements for the fiscal year ending December 31, 2023, and 2022 and reviewing Forms 10-Q for 2023 or services generally provided
by the accountant concerning statutory and regulatory filings for the fiscal year.
For
the fiscal year ending December 31, 2023, the Company paid $64,800 to BF Borgers and $15,000 to Bolko.
Board
of Directors Pre-Approval of Audit and Permissible Non-Audit Services of Independent Registered Public Accounting Firm
Our
Board of Directors’ policy is to pre-approve all our independent registered public accounting firm’s services. For fiscal
year 2024, our Board of Directors pre-approved 100% of our independent registered public accounting firm’s services. These services
include audit services. Our independent registered public accounting firm must periodically report to our Board of Directors regarding
the extent of services offered by our independent registered public accounting firm by this pre-approval policy. Our Board of Directors
may also delegate pre-approval authority to one or more members. Such members must report any pre-approval to our Board of Directors
at the next meeting.
Audit-Related
Fees
We
incurred neither fees nor expenses for 2024 for professional services rendered by Olayinka, FCPA, FHH, BF Borgers, or Bolko, for audit-related
fees other than those disclosed above under the caption “Audit Fees.”
Tax
Fees
We
incurred neither fees nor expenses for 2024 for professional services rendered by Olayinka, FCPA, FHH, BF Borgers, or Bolko for tax compliance,
tax advice, or tax planning other than the fees disclosed above under the caption “Audit Fees.”
Other
Fees
We
incurred no other fees or expenses in 2024 for any other products or professional services rendered by Olayinka, FCPA, FHH, BF Borgers,
or Bolko, other than as described above.
31
PART
IV
ITEM
15.
FINANCIAL
STATEMENT SCHEDULES.
(a)
Financial Statements
Pages
Report
of Independent Registered Public Accounting Firm (PCAOB: ID 5968)
F-2
Consolidated
Balance Sheets as of December 31, 2024 and December 31, 2023
F-3
Consolidated
Statements of Operations for the fiscal year ending December 31, 2024 and December 31, 2023
F-4
Consolidated
Statements of Stockholders’ Deficit for the Years Ended December 31, 2024 and December 31, 2023
F-5
Consolidated
Statements of Cash Flows for the fiscal year ending December 31, 2024 and December 31, 2023
F-6
Notes
to the Consolidated Financial Statements
F-7
ITEM
16.
EXHIBITS.
Exhibit
Item
31.1
Certification
of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
31.2
Certification
of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
32.1
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
32
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
FDCTECH,
INC.
Date:
March 31, 2025
/s/
Mitchell Eaglstein
Mitchell
Eaglstein, President and CEO
(Principal
Executive Officer)
Date:
March 31, 2025
/s/
Imran Firoz
Imran
Firoz, CFO
(Principal
Accounting Officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
SIGNATURE
TITLE
DATE
/s/
Mitchell Eaglstein
President,
Chief Executive Officer (Principal Executive
Officer)
March 31, 2025
Mitchell
Eaglstein
/s/
Imran Firoz
Chief
Financial Officer (Principal Financial and Accounting
Officer)
March 31, 2025
Imran
Firoz
33
FDCTECH,
INC.
Index
to Consolidated Financial Statements
Pages
Report
of Independent Registered Public Accounting Firm (PCAOB: ID 5968 )
F-2
Consolidated
Balance Sheets as of December 31, 2024 and December 31, 2023
F-3
Consolidated
Statements of Operations for the fiscal year ending December 31, 2024 and December 31, 2023
F-4
Consolidated
Statements of Stockholders’ Equity (Deficit) for the Years Ended December 31, 2024 and December 31, 2023
F-5
Consolidated
Statements of Cash Flows for the fiscal year ending December 31, 2024 and December 31, 2023
F-6
Notes
to the Consolidated Financial Statements
F-7
F- 1
Report
of Independent Registered Public Accounting Firm
The
Board of Directors and Stockholders of
FDCTECH,
INC.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of FDCTECH, INC (the ‘Company’) as of December 31, 2024, and 2023,
and the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity and cash flows for
each of the two years ended December 31, 2024, and 2023, and the related notes (collectively referred to as the “financial statements”).
In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of
the Company as of December 31, 2024, and 2023, and the results of its operations and its cash flows for each of the two years ended December
31, 2024, and 2023, in conformity with accounting principles generally accepted in the United States of America.
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 2, the Company suffered an accumulated deficit of $2,563,620. These matters raise substantial doubt about the Company’s
ability to continue as a going concern. Management’s plans with regards to these matters are also described in Note 2 to the financial
statements. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. Communication of critical audit matters does not alter in
any way our opinion on the financial statements taken as a whole and we are not, by communicating the critical audit matters, providing
separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.
/S/
Olayinka Oyebola
OLAYINKA
OYEBOLA & CO.
(PCAOB ID 5968)
(Chartered
Accountants)
Lagos,
Nigeria
We
have served as the Company’s auditor since 2024.
March 31, 2025
F- 2
FDCTECH,
INC.
CONSOLIDATED
BALANCE SHEETS
December
31, 2024
December
31, 2023
Assets
Current
assets:
Cash
$ 24,781,389
$ 31,316,461
Accounts receivable, net
of allowance for doubtful accounts of $ 22,382 and $ 175,640 , respectively
25,000
1,029,000
Prepaid expenses –
current
156,335
403,191
Subscription receivable
8,200,000
8,200,000
Loan receivable
2,414,825
-
Total
Current assets
35,577,549
40,948,652
Capitalized software, net
1,163,309
1,087,543
Investment through subsidiary
36,062
36,062
Accrued income
2,073,193
1,035,619
Acquired intangible assets
1,317,108
1,305,493
Related party guarantee
-
1,353,170
Tax receivable
167,907
177,206
Fair value of trading positions
for the firm, profit
607,157
1,396,066
Right of use (lease)
711,928
39,683
Fixed
assets, net
185,195
163,572
Total
assets
$ 41,839,408
$ 47,543,066
Liabilities and Stockholders’ Deficit
Current
liabilities:
Accounts payable
$ 229,316
$ 179,979
Line of credit
115,337
60,742
Accrued expenses, related
party
519,500
534,500
Business acquisition loan
350,000
350,000
Cares act- paycheck protection
program advance
5,661
20,652
Related party advances
1,011,388
793,339
Customer funds
18,600,990
30,220,270
Fair value of trading positions
for the firm, loss
-
520,808
Operating lease liability,
current
319,656
36,419
Other
current liabilities
5,328,110
770,984
Total
Current liabilities
26,479,958
33,487,693
Deferred tax liabilities
333,418
846,581
SBA loan – non-current
114,184
122,689
Operating lease liability,
non-current
392,272
3,264
Accrued
interest – non-current
70,493
33,062
Total
liabilities
27,390,325
34,493,289
Commitments and Contingencies
(Note 9)
-
-
Stockholders’ Deficit:
Preferred stock, par value $ 0.0001 , 10,000,000 shares authorized, 4,500,000
and 6,500,000 issued and outstanding, as of December 31, 2024, and December 31, 2023
450
650
Series B Preferred Stock, par value $ 0.0001 ,
3,500,000 shares authorized, 2,361,844 and 1,800,000 issued and outstanding, as of December 31, 2024, and December 31, 2023
236
180
Preferred Stock, value
236
180
Common stock, par value $ 0.0001 , 500,000,000 shares authorized; 390,584,729
and 388,584,729 shares issued and outstanding, as of December 31, 2024, and December 31, 2023
39,058
38,858
Additional paid-in capital, Common Series A,
Series B
17,009,409
15,389,569
Accumulated other comprehensive income
( 53,270 )
225,228
Accumulated deficit
( 2,563,620 )
( 2,643,647 )
Total
FDCTech, Inc. stockholders’ equity (deficit)
14,432,263
13,010,838
Noncontrolling
interest
16,820
38,939
Total
liabilities and stockholders’ equity (deficit)
$ 41,839,408
$ 47,543,066
See
accompanying notes to the financial statements.
F- 3
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
Year
Ended
December
31, 2024
December
31, 2023
Revenues
Technology & software
1,642,130
1,811,423
Wealth management
6,498,404
5,927,424
Investment and Brokerage
18,803,184
5,016,053
Total
revenue
$ 26,943,718
$ 12,754,900
Cost of sales
Technology & software
173,708
22,503
Wealth management
5,925,652
5,338,510
Investment and Brokerage
8,802,990
1,146,029
Total
cost of sales
14,902,350
6,507,042
Gross
Profit
$ 12,041,368
6,247,858
Operating expenses:
General and administrative
11,191,357
2,943,913
Sales and marketing
1,466,616
1,512,790
Depreciation
186,350
213,910
Total
operating expenses
12,844,323
4,670,613
Operating loss
( 802,955 )
1,577,245 )
Other income (expense):
Other interest expense
( 638,483 )
( 6,848 )
Other income (expense)
1,510,507
( 2,570 )
Total
other income (expense)
872,024
( 9,418 )
Income (loss) before provision
for income taxes
69,069
1,567,827
Provision for income taxes
-
-
Net
income (loss)
$ 69,069
$ 1,567,827
Less: Net (income) loss attributable to noncontrolling interest
( 10,958 )
( 5,349 )
Net income attributable to FDCTech’s shareholders
80,027
1,573,176
Net loss per common
share, basic and diluted
$ 0.00
$ 0.00
Weighted average number
of common shares outstanding basic and diluted
389,877,880
329,492,915
Other comprehensive income
(loss):
Change in foreign currency
translation
$ 53,270
$ 207,684
Total other comprehensive
income (loss)
53,270
207,684
Total comprehensive
income (loss)
122,339
1,775,511
Comprehensive income (loss)
attributable to noncontrolling interests
( 43,178 )
17,972
Comprehensive income
(loss) attributable to FDCTech stockholders
$ 165,517
$ 1,757,539
See
accompanying notes to the financial statements.
F- 4
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
Preferred
stock
Common
stock
Additional
Paid-in
Accumulated
other comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
income
(loss)
Deficit
Deficit
Balance, December 31, 2022
4,000,000
$ 400
211,275,550
$ 21,127
$ 5,725,530
$ 17,544
$ ( 4,216,823 )
$ 1,547,778
Common shares issued for financing cost at
$ 0.0114 per share
-
-
5,309,179
531.0
59,994
-
-
60,525
Common shares issued for cash valued at $ 0.0048
per share
-
-
115,000,000
11,500
538,500
-
-
550,000
Common shares issued for services at $ 0.013
per share
-
-
2,000,000
200
25,800
-
-
26,000
Common shares issued for cash valued at $ 0.11
per share
-
-
50,000,000
5,000
5,495,000
-
-
5,500,000
Common shares issued for warrant settlement
valued at $ 0.018 per share
-
-
5,000,000
500
89,500
-
-
90,000
Series A Preferred Stock issued for cash valued
at $ 1.00 per share
2,500,000
250
-
-
2,499,750
-
-
2,500,000
Series B Preferred Stock issued for acquisition
valued at $ 1.41 per share
1,800,000
180
-
-
2,537,820
-
-
2,538,000
Changes in APIC due to acquisition of APL &
AML
-
-
-
-
( 1,582,325 )
-
1,510,906
Intercompany guarantee
-
-
-
-
-
-
-
-
Forex gain (loss) on consolidation
-
-
-
-
-
207,684
-
207,684
Net loss
-
-
-
-
-
-
1,573,176
1,573,176
Balance, December 31,
2023
8,300,000
$ 830
388,584,729
$ 38,858
$ 15,389,569
$ 225,228
$ ( 2,643,647 )
$ 13,010,838
Balance
8,300,000
$ 830
388,584,729
$ 38,858
$ 15,389,569
$ 225,228
$ ( 2,643,647 )
$ 13,010,838
Series A Preferred canceled
( 2,000,000 )
( 200 )
-
-
-
-
-
( 200 )
Series B issuances at $ 1.41 per share
561,844
56
-
792,144
-
-
792,200
Common stock issued for cash valued at $ 0.0144
-
-
2,000,000
200
19,800
-
-
20,000
Common stock issued for cash valued
-
-
2,000,000
200
19,800
-
-
20,000
Increase in APIC due to shares issued at a
discount
-
-
-
-
8,900
-
-
8,900
Change in APIC due to common control
-
-
-
-
798,996
-
-
798,996
FX gain (loss)
-
-
-
-
-
( 278,498 )
-
( 278,498 )
Net income (loss)
-
-
-
-
-
-
80,027
80,027
Balance, December 31,
2024
6,861,844
$ 686
390,584,729
$ 39,058
$ 17,009,409
$ ( 53,270 )
$ ( 2,563,620 )
$ 14,432,263
Balance
6,861,844
$ 686
390,584,729
$ 39,058
$ 17,009,409
$ ( 53,270 )
$ ( 2,563,620 )
$ 14,432,263
See
accompanying notes to the financial statements
F- 5
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
Year
Ended
December
31, 2024
December
31, 2023
Net income (loss)
$ 80,027
$ 1,573,176
Adjustments to reconcile net loss to net cash
used in operating activities:
Software amortization
-
22,503
Depreciation
186,350
213,910
Common stock issued for services
26,000
Series B stock issued for services
792,200
-
Accounts receivable allowance
22,382
21,526
Subscription receivable
-
( 8,000,000 )
Fixed assets, net
( 207,973 )
( 373,448 )
Acquired intangible assets
( 11,615 )
( 12,238 )
Change in assets and liabilities:
Gross accounts receivable
981,618
( 984,943 )
Prepaid
246,856
( 176,597 )
OID Promissory Note
-
55,000
Loan receivable
( 2,414,825 )
9,219
Accounts payable
49,337
126,750
Other current liabilities
4,557,126
730,715
Accrued interest
37,431
18,359
Customer funds
( 11,619,280 )
30,220,270
Fair value of trading position, net
268,101
( 875,258 )
Operating lease
672,245
39,683
Deferred taxes
( 513,163 )
846,581
Related party guarantee
1,353,170
( 1,353,170 )
Tax receivable by subsidiaries
9,299
( 177,206 )
Accrued income
( 1,037,574 )
( 1,035,619 )
Right of use of assets (lease)
( 672,245 )
( 39,683 )
Accrued expenses, related
party
( 15,000 )
105,000
Net
cash used in operating activities
$ ( 7,235,533 )
$ 20,980,530
Investing Activities:
Capitalized software
( 75,766 )
( 348,404 )
Effect of exchange rates
( 278,498 )
207,684
Business acquisition seller’s note
-
350,000
Changes in paid-in capital
798,996
( 1,582,325 )
Purchase price of acquisitions
-
2,538,000
Net
cash used in investing activities
$ 444,732
$ 1,164,955
Financing Activities:
Borrowing from (payments to) line of credit
54,595
13,373
Promissory Note
-
( 550,000 )
Net proceeds from CARES Act - paycheck protection
program
( 14,991 )
( 19,487 )
Net proceeds from SBA loan
( 8,505 )
( 8,505 )
Related party advances
218,049
787,351
Stock issued for financing
-
150,525
Common stock issued for cash
20,000
6,050,000
Common stock issued at a discount
8,900
-
Series A for cash and cancelation
( 200 )
2,500,000
Noncontrolling interest
( 22,119 )
( 17,110 )
Net
cash provided by financing activities
$ 255,729
$ 8,906,147
Net
increase in cash
( 6,535,072 )
31,051,632
Cash
at beginning of the period
31,316,461
264,829
Cash
at end of the period
$ 24,781,389
$ 31,316,461
Cash
paid for income taxes
$ -
$ -
Cash
paid for interest
$ -
$ -
Non - cash investing and
financing activities:
Common
stock issued for financing & warrant settlement
$ -
150,525
Series B Preferred Stock
for acquisition
$ -
2,538,000
See
accompanying notes to the financial statements.
F- 6
FDCTECH,
INC. – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS
Under
Delaware laws, the founders incorporated the Company as Forex Development Corporation on January 21, 2016. On February 27, 2018, the
Company changed its name to FDCTech, Inc. The name change reflects the Company’s commitment to expanding its products and services
in the FX and financial markets for OTC brokers. The Company provides innovative and cost-efficient financial technology (‘fintech’)
and business solutions to OTC Online Brokerages (“customers”).
The
Company is a financial technology company specializing in developing and delivering innovative software solutions and business services
to the over-the-counter (OTC) brokerage and financial services industries. The company provides a range of proprietary and third-party
technology solutions, including its flagship Condor Trading Technology , which supports multi-asset trading, risk management, and
pricing for forex, equities, commodities, and digital assets.
FDCTech
follows a strategic growth model centered on acquiring, integrating, and scaling legacy financial services firms. Through its recent
acquisitions, the company has expanded its global footprint in wealth management, brokerage, and financial advisory services.
Key
subsidiaries include:
●
AD
Advisory Services Pty Ltd. (ADS) – An Australian-regulated wealth management firm managing over $530 million in client
assets with a network of 28 financial advisors.
●
Alchemy
Markets Ltd. (AML) – A Malta-based investment firm regulated by the Malta Financial Services Authority (MFSA), offering
trading services across multiple asset classes in various European markets.
●
Alchemy
Prime Limited (APL) – A UK-based investment firm regulated by the Financial Conduct Authority (FCA), providing investment
advisory and brokerage services.
●
AlchemyTech
Ltd. (ATECH) – A Cyprus-based technology, sales, and marketing service provider supporting the Company’s subsidiaries
and affiliated companies.
FDCTech
continues to drive innovation by developing next-generation trading platforms, such as the Condor Pro Multi-Asset Trading Platform ,
and expanding its market reach. The company remains committed to leveraging proprietary technology and regulatory expertise to enhance
operational efficiencies and client engagement across global financial markets.
Currently,
we have three primary business segments: (1) Investment and Brokerage, (2) Wealth Management, and (3) Technology and Software Development.
The
Company is building a diversified global financial services company driven by proprietary Condor trading technologies, complementary
regulatory licenses, and a proven executive team. The Company plans to acquire, integrate, transform, and scale legacy financial service
companies. The Company believes its proprietary technology and software development capabilities allow legacy financial services companies
immediate exposure to – forex, stocks, ETFs, commodities, social/copy trading, and other high-growth fintech markets.
Completed
Acquisitions
On
December 22, 2021, the Company entered into a Share Exchange Agreement (the “Agreement”) with AD Financial Services Pty Ltd
ACN 628 331 117 of Level 38/71 Eagle St, Brisbane, Queensland, Australia, 4000 (“ADFP” or “Target”). According
to the Agreement, the Company acquired 51 % of ADFP’s issued and outstanding shares of capital stock in exchange for 45,000,000
(the “Consideration”) newly issued “restricted” common shares. The operating and licensed entity of ADFP is AD
Advisory Services Pty Ltd. ADFP owns one hundred percent ( 100 %) equity interest in AD Advisory Services Pty Ltd (“ADS”).
As a result, the Company is 51 % the owner of ADS. The Company closed the acquisition on December 22, 2021, and combined the financial
statements of ADS in its annual report, 10-K, filed with the SEC on March 28, 2022.
On
December 31, 2022, the Company announced the sales purchase agreement (“Agreement”) under which the Company acquired a 50.10 %
equity interest in New Star Capital Trading Ltd., a British Virgin Island company (“New Star”) and its operating subsidiary
Alchemy Markets Ltd. (“AML”), formerly known as NSFX Ltd (“NSFX”). AML is an investment firm regulated by the
Malta Financial Services Authority (MFSA).
The
Company will assume a business acquisition loan liability of $ 350,000 to purchase the controlling interest in AML. To comply with the
BVI Companies Act requirement for the change of ownership, the company amended the Agreement in June 30, 2023. The Company closed the
acquisition as of June 30, 2023, and consolidated the fair value of AML’s assets and liabilities from June 30, 2023.
The
Company completed the acquisition of the remaining 49.90 % of the issued and outstanding shares of Alchemy Markets Holdings Ltd (Alchemy
BVI), formerly known as New Star and its subsidiary AML on November 30, 2023 (“Acquisition Date”), from Alchemy Prime Holdings
Ltd. (APHL), through an exchange for 833,621 Series B preferred convertible stocks (“Series B Preferred Stock”) valued at
$ 1,175,406 .
The
Company”) completed the acquisition of 100.00 % of the issued and outstanding shares of Alchemy Prime Limited (“APL”)
on November 30, 2023 (“Acquisition Date”) from APHL, through an exchange for 966,379 Series B Preferred Stock valued at $ 1,362,594 .
Mr. Gope S. Kundnani (“Kundnani”) is the sole controlling shareholder, holding one hundred percent (100%)
shareholding in APHL.
F- 7
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
Bank Acquisition Termination
In
April 2024, the Company terminated the letter of intent to acquire a community bank in Iowa. As part of the termination, the Company
shall pay the community bank a sum of $ 100,000 in six equal installments of $ 15,000 and one final payment of $ 10,000 from April 2024
to November 2024.
AlchemyTech Ltd.
On
March 19, 2024, the Company established Alchemytech Ltd. (ATECH), a Cypriot company. ATECH provides the Company’s subsidiaries
and affiliate companies with information technology, sales, and marketing services.
(1) Investment
and Brokerage
Margin
Brokerage (Europe) – Alchemy Markets Ltd.
AML
is an investment firm regulated by the Malta Financial Services Authority (MFSA). The MFSA authorizes AML to deal with its account (market
maker) as a Category 3 licensed entity by the MFSA, receive and transmit orders for retail and professional clients, and hold and control
clients’ money and assets. AML trading platform services in the English, French, German, Italian, and Arabic-speaking markets,
whereby customers can trade in currency, commodity, equity, and digital assets-linked derivatives in real time. AML is authorized countries
to do business include Austria, Belgium, Bulgaria, Cyprus, Czech Republic, Denmark, Estonia, Finland, France, Germany, Greece, Hungary,
Ireland, Italy, Latvia, Lithuania, Luxembourg, Liechtenstein, Malta, Netherlands, Norway, Poland, Portugal, Romania, Slovakia, Slovenia,
Spain, Sweden.
During
the third quarter of the fiscal year ending December 31, 2024, AML acquired approximately 2,631 clients from Next Markets, transferring
€ 5.6 million in client equity. The newly acquired clients are primarily German retail investors trading Contracts for Difference
(CFDs) and equities through the Gettex exchange. This acquisition marks the Company’s official entry into the German retail market.
AML acquired 35 clients from a Cypriot-based brokerage, transferring over $800,000 in client equity. Most of these
clients are French, helping the Company establish its foothold in the French market.
AML
has also secured authorization in terms of Article 6 of the Investment Services Act, Chapter 370 of the Laws of Malta, to offer equities
and money market securities, enabling the Company to provide stocks and interest-yielding products. This authorization positions the
Company to grow its asset base on deposits and expand its product portfolio.
AML’s
consolidated revenues for the fiscal year ending December 31, 2024, and 2023 were $ 4,874,820 and $ 4,351,474 , respectively. For the fiscal
year ending December 31, 2023, the Company consolidated revenue of AML from December 1, 2023, to December 31, 2023, compared to the full
year for fiscal 2024.
Margin
Brokerage (UK) – Alchemy Prime Ltd.
APL
is an investment firm regulated by the Financial Conduct Authority (FCA). It provides investment advice, acts as an agent and principal,
safeguards and administers assets in forex, equity, commodities, spread bets, and other financial assets, and is authorized to do business
in several countries, including England, Scotland, Wales, and Northern Ireland.
APL’s
consolidated revenues for the fiscal year ending December 31, 2024, and 2023 were $ 13,928,364 and $ 664,579 , respectively. For the fiscal
year ending December 31, 2023, the Company consolidated revenue of APL from December 1, 2023, to December 31, 2023, compared to the full
year for fiscal 2024.
F- 8
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
(2) Wealth
Management – AD Advisory Services Pty Ltd.
On
December 22, 2021, the Company entered into a Share Exchange Agreement (the “Agreement”) with AD Financial Services Pty Ltd
ACN 628 331 117 of Level 38/71 Eagle St, Brisbane, Queensland, Australia, 4000 (“ADFP” or “Target”). According
to the Agreement, the Company acquired a controlling interest of fifty-one percent ( 51.00 %) of ADFP’s issued and outstanding shares
of capital stock in exchange for 45,000,000 (the “Consideration”) newly issued “restricted” common shares. The
operating and licensed entity of ADFP is AD Advisory Services Pty Ltd. (“ADS”). ADFP owns one hundred percent ( 100.00 %) equity
interest in ADS. As a result, the Company owns 51.00 % of ADS. The Company closed the acquisition on December 22, 2021, and combined the
financial statements of ADS in its annual report, 10-K, filed with the SEC on March 28, 2022.
AD
Advisory Services Pty Ltd. (ADS) is an Australian-regulated wealth management company with 28 financial advisors and $530+ million in
funds under advice. ADS provides licensing solutions for financial advisers and accountants in Australia and offers financial planners
different licensing, compliance, and education solutions to meet their practice’s specific needs.
ADS’
consolidated revenues for the fiscal year ending December 31, 2024, and 2023 were $ 6,498,404 and $ 5,927,424 , respectively.
(3) Technology
& Software Development – Condor Trading Technology
The
Company provides technology and software development for digital assets. In the retail foreign exchange trading space, where individuals
speculate on the exchange rate between different currencies, our customers are forex brokerages, prime of prime brokers, prime brokers,
and banks. The Company generates revenues by licensing its trading technology infrastructure, including but not limited to trading platforms
(desktop, web, mobile), back office, and CRM and banking integration technology.
The
Company has three sources of revenue.
●
Technology
Solutions – The Company licenses its proprietary and sometimes resells third-party technologies to customers. Our proprietary
technology includes but is not limited to Condor Risk Management Back Office (“Condor Risk Management”), Condor Pro Multi-Asset
Trading Platform (previously known as Condor FX Pro Trading Terminal), Condor Pricing Engine, Digital Assets Web Trader Platform,
and other digital assets-related solutions.
●
Customized
Software Development – The Company develops software for Customers with unique requirements outlined in the Software Development
Agreement (“Agreement”).
●
Consulting
Services— The Company’s turnkey business solutions include Start-Your-Own brokerage (“SYOB”), Start-Your-Own
Prime Brokerage (“SYOPB”), and FX/OTC liquidity solutions.
The
Company’s Condor Pro Multi-Asset Trading Platform is a regulatory-grade trading platform targeted at day traders and retail investors.
The industry characterized such platforms by their ease of use and helpful features, such as the simplified front-end (user interface/user
experience), back-end (reporting system), news feeds, and charting system. The Condor Pro Multi-Asset Trading Platform includes risk
management (dealing desk, alert system, margin calls, etc.), a pricing engine (best bid/ask), and connectivity to multiple liquidity
providers or market makers. We have tailored the Condor Pro Multi-Asset Trading Platform to markets such as forex, stocks, commodities,
digital assets, and other financial products.
The
Company released, marketed, and distributed its Condor Pro Multi-Asset Trading Platform in the second quarter of the fiscal year ending
December 31, 2019. The Company has also developed the Condor Back Office API to integrate third-party CRM and banking systems into Condor
Back Office. The Company’s upgraded Condor Back Office (Risk Management) meets various jurisdictions’ regulatory requirements.
Condor Back Office meets the directives under the Markets in Financial Instruments Directive (MiFID II/MiFIR), legislation by the European
Securities and Market Authority (ESMA) implemented across the European Union on January 3, 2018.
The
Company is developing the Condor Investing & Trading App, a simplified trading platform for traders with varied experiences in trading
stocks, ETFs, and other financial markets from their mobile phones. The Company expects to commercialize the Condor Investing & Trading
App by the end of the fourth quarter of the fiscal year ending December 31, 2025.
F- 9
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
The
Company has no patents or trademarks on its proprietary technology solutions.
The
Company acts as an adviser/strategic consultant and reseller of its proprietary technologies in the digital assets and blockchain space.
The Company expects to generate additional revenue from its digital asset-related solutions. Such solutions include revenues from the
development of a custom digital assets exchange platform for customers, the sale of the non-exclusive source code of the digital assets
exchange platform to third parties, white-label fees of digital assets exchange platforms, and the sale of aggregated digital assets
data price feed from various digital assets exchanges to OTC brokers. The Company initially plans to develop the technology architecture
of the digital assets exchange platform for its customers. The initial capital required to produce such technologies comes from our customers
as the Company takes on design-build software development projects for customers. The Company develops these projects to meet the customer’s
design criteria and performance requirements.
The
Company does not mine any digital assets or trade or act as a counterparty in digital assets in the United States. Consequently, the
Company does not intend to register as a custodian with state or federal regulators, including but not limited to obtaining a money service
business or money transmitter license with the Financial Crimes Enforcement Network (FinCEN) and respective State’s money transmission
laws. The Company also does not need to register under the Securities Exchange Act of 1934, as amended, as a national securities exchange,
an alternative trading system, or a broker-dealer since the Company is not a broker-dealer, nor does it intend to become a broker-dealer.
Customers sometimes compensate us in Bitcoin through our custodian, Gemini Trust Company, LLC (“Gemini”). Gemini is a licensed
New York trust company that undergoes regular bank exams and is subject to cybersecurity audits conducted by the New York Department
of Financial Services.
The
Company secures and earns revenues by signing an agreement with its customers. The Company considers a signed agreement with its customers
a binding contract with the customer or other similar documentation reflecting the terms and conditions under which the Company will
provide products or services as persuasive evidence of an arrangement. Each agreement is specific to the customer and clearly defines
each party’s fee schedule, duties and responsibilities, renewal and termination terms, confidentiality agreement, dispute resolution,
and other clauses necessary for such a contract. The material terms of customer contracts depend on the nature of services and solutions.
Each contract is specific to the customer and clearly defines each party’s fee schedule, duties and responsibilities, renewal and
termination terms, confidentiality agreement, dispute resolution, and other clauses necessary for such a contract.
The
Company has fourteen (14) licensing agreements for its Condor Pro Multi-Asset Trading Platform during the fiscal year ending December
31, 2024. The Company continuously negotiates additional licensing agreements with several retail online brokers to use the Condor Pro
Multi-Asset Trading Platform. Condor Pro Multi-Asset Trading Platform is available in desktop, web, and mobile versions.
The
consolidated revenues for Technology and Software Development for the fiscal year ending December 31, 2024, and 2023 were $ 1,642,130
and $ 1,811,423 , respectively.
Settlement
of the FRH Group Note
Between
February 22, 2016, and April 24, 2017, the Company borrowed $ 1,000,000 from FRH Group, a founder and principal shareholder (“FRH”).
The Company executed Convertible Promissory Notes, due between February 28, 2018, and April 24, 2019 . The Notes were convertible into
common stock initially at $ 0.10 per share but may be discounted under certain circumstances. In no event will the conversion price be
less than $ 0.05 per share with a maximum of 20,000,000 shares issued to FRH. On February 22, 2021, the Company entered into an Assignment
of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation. The Company eliminated all four FRH Group convertible
notes, including interest, of $ 1,256,908 , in return for the issuance of 12,569,080 of unregistered common stock of the Company (the “Shares”)
to FRH. Following the Agreement, FRH assigned the Shares to FRH Group Corporation, which Mr. Hong also owned.
F- 10
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
2021-2022
Equity Line of Credit
On
October 04, 2021, the Company filed a prospectus that relates to the resale of up to 22,670,000 shares of our Common Stock issued or
issuable to selling shareholders for up to $ 2,200,000 , including (i) up to 2,000,000 shares issued to AD Securities America, LLC, (ii)
up to 20,000,000 issuable to White Lion Capital, LLC (“White Lion”), according to a “Purchase Notice Right” under
an Investment Agreement and (iii) 670,000 shares issued to White Lion as a commitment fee associated with the Investment Agreement. From
October 2021 to February 2022, the Company executed five “Purchase Notice Rights” under an Investment Agreement with White
Lion and received a net of $ $ 38,824 after deducting financing costs associated with the Investment Agreement.
From
January 2021 to February 2022, the Company executed five “Purchase Notice Rights” under an Investment Agreement with White
Lion and received a net of $ 33,596 after deducting financing costs associated with the Investment Agreement. From October 2021 to February
2022, the Company received $ 72,420 from the Investment Agreement.
The
Company also received a net amount of $ 81,000 from the related parties to fund its operations. Our cash balance is $ 93,546 as of December
31, 2021. The Company did not receive additional funding from the U.S. Small Business Administration (SBA) or the Cares Act Paycheck
Protection Program during the fiscal year ending December 31, 2021.
2022
Promissory Note
On
January 27, 2022, the Company issued a $ 550,000 promissory note to AJB Capital Investments, LLC, maturing on July 27, 2022 , with a 10 %
coupon. As part of the AJB Note, the Company entered into a securities purchase agreement, where AJB Capital will receive equity equal
to US $ 155,000 of the Company’s common stock. The Company issued 2,214,286 shares of common stock at $ 0.07 per share and 1,000,000
three -year warrants at $ 0.30 each. The Warrants and the Shares, collectively known as the Incentive Fee, are issued upon execution of
the agreement.
Related
Party Investments from 2022 to 2024
On
September 30, 2022, the Company issued 30,000,000 restricted common shares for cash valued at $ 300,000 to Kundnani, considered a related
party.
On
January 25, 2023, the Company issued 115,000,000 restricted common shares for cash valued at $ 550,000 to Kundnani, considered a related
party.
On
March 28, 2023, the Company issued 2,000,000 restricted common shares for cash valued at $ 20,000 .
On
July 31, 2023, the Company sent the notice of termination of the purchase agreement to CIM Securities, as future events may result in
a change of ownership in the CMA application. The Company terminated the escrow agreement and released $ 180,000 to increase cash on hand.
On
November 30, 2023, Kundnani, considered a related party, purchased 2,500,000 Series A Preferred stock of the Company for $ 2.5 million.
The Company has issued the Series A Preferred stock to Kundnani. On November 30, 2023, Kundnani purchased 50,000,000 Common stock of
the Company for $ 5.5 million. The Company has issued the common stock to Kundnani. The Company expects to receive funds by the end of
April 2024.
In
December 2023, Susan Eaglstein, mother of Mitchel Eaglstein, the Company’s CEO, provided $ 20,000 as a related party advance for
working capital. The Company has not formalized the agreement. As part of the consideration, the Company issued Ms. Eaglstein 10,000
Series B Preferred Convertible Shares in January 2024.
On
January 30, 2024, the Company issued 141,844 Series B preferred stock to Gope S. Kundnani for cash valued at $ 1.41 per share.
Governmental
Regulation
FDCTech
is a publicly traded company subject to SEC and FINRA’s rules and regulations regarding public disclosure, financial reporting,
internal controls, and corporate governance.
Our
wealth management business, AD Advisory Services (ADS), is subject to enhanced regulatory scrutiny and is regulated by multiple regulators
in Australia. The Australian Securities and Investments Commission (ASIC) administers a licensing regime for ‘financial services’
providers where ADS holds an Australian Financial Services License (AFSL) and meets various compliance, conduct, and disclosure obligations.
AML
is an investment firm regulated by the Malta Financial Services Authority (MFSA).
APL
is an investment firm regulated by the Financial Conduct Authority (FCA).
F- 11
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
Board
of Directors
At
present, the Company has four members of the Board of Directors. Mitchell M. Eaglstein is the acting Chairman of the Company. Mitchell
M. Eaglstein and Imran Firoz are the company’s executive directors and officers. Gope S. Kundnani is considered an executive director
by owning at least 10% of the Company’s stock. Jonathan Baumgart is an independent director under NYSE and NASDAQ listing standards.
Micthell
M. Eaglstein and Imran Firoz have been Executive Directors of the Company since January 21, 2016.
On
June 15, 2021, the Company appointed Jonathan Baumgart as the Director of the Company.
On
September 30, 2022, the Company appointed Gope S. Kundnani as the Director of the Company.
Changes
in Registrant’s Certifying Accountant
On
July 2, 2021, the Board of Directors of FDCTech, Inc. (the “Company”) approved the dismissal of Farber Hass Hurley LLP (“FHH”)
as the Company’s independent registered public accounting firm. The reports of FHH on the Company’s consolidated financial
statements for the fiscal years ended December 31, 2020, and 2019 did not contain an adverse opinion or a disclaimer of opinion. It was
not qualified or modified for uncertainty audit scope or accounting principles.
On
July 2, 2021, the Company appointed BF Borgers CPA PC (“BFB”) as the Company’s new independent registered public accounting
firm, effective immediately, to perform independent audit services for the fiscal year ending December 31, 2021. BFB has been the Company’s
auditor since July 2021. On April 18, 2023, the board of directors of FDCTech, Inc. (the “Company”) terminated its relationship
with its independent registered public accounting firm, BF Borgers CPA PC, Lakewood, Colorado (“BF Borgers”), effective as
of April 18, 2023. The reports of BF Borgers on the Company’s financial statements for the two years ended December 31, 2022, and
2021 did not contain an adverse opinion or disclaimer of opinion. They were not qualified or modified as to uncertainty, audit scope,
or accounting principles, except for providing a qualification for the Company’s ability to continue as a going concern. During
the year ended December 31, 2022, and in the subsequent period through March 31, 2023, there were no disagreements with BF Borgers on
any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved
to the satisfaction of BF Borgers, would have caused BF Borgers to refer to the matter in its reports on the Company’s financial
statements for such periods.
On
April 18, 2023, the Company, based on the decision of its board of directors, approved the engagement of Bolko & Company, Boca Raton,
Florida (“Bolko”) to serve as the Company’s independent registered public accounting firm, commencing April 18, 2023.
On March 4, 2024, the board of directors of the “Company terminated its relationship with its independent registered public accounting
firm, Bolko & Company, Boca Raton, Florida (“Bolko”), effective as of March 4, 2024.
The
Company retained Bolko for less than a year, and we did not file any Form 10K reports with the SEC. During the period that Bolko was
the Company’s auditor through March 4, 2024, there were no disagreements with Bolko on any matter of accounting principles or practices,
financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of Bolko, would have caused
Bolko to refer to the matter in its reports on the Company’s financial statements for such periods.
On
March 4, 2024, the Company, based on the decision of its board of directors, approved the engagement of Fortune CPA Inc., Orange, California
(“FCPA”) to serve as the Company’s independent registered public accounting firm, commencing March 4, 2024.
On
July 2, 2024, the Company, based on the decision of its board of directors, approved the engagement of Olayinka Oyebola & Co (“Olayinka”)
to serve as the Company’s independent registered public accounting firm, commencing July 2, 2024. Olayinka is a member of Public
Company Accounting Oversight Board (PCAOB) in the United States and member of Canadian Public Accountability Board (CPAB) in Canada.
Description
of Company’s Securities to be Registered
Effective
September 03, 2021, the Company incorporated by reference the description of its common stock, par value $ 0.0001 per share, to be registered
hereunder contained under the heading “Description of Securities” in the Company’s Registration Statement on Form S-1
(File No. 333- 221726), as initially filed with the Securities and Exchange Commission (the “Commission”) on November 22,
2017, as subsequently amended (the “Registration Statement”). Since the Registration Statement filing, the Company has made
all required filings pursuant to Section 15(d) and has continued to file all reports voluntarily.
F- 12
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
Ukraine-Russia
Conflict
The
geopolitical situation in Eastern Europe intensified on February 24, 2022, with Russia’s invasion of Ukraine. The war between the
two countries continues to evolve as military activity continues. The United States and certain European countries have imposed additional
sanctions on Russia and specific individuals. By the end of August 2022, the Company closed its technical support and development office
in Russia. We relocated our personnel to Turkey, currently considered a neutral zone. No individual associated with the Company is banned
or under Special Designated Nationals and Blocked Person list. If the military activities worsen and expand in Europe, we may relocate
our office from Turkey to other neutral zones in Asia. If we cannot relocate our technical and development operations to a safer zone,
it may impact our software development capabilities and negatively impact the Company’s business plans.
As
of the date of this report, there has been no disruption in our operations.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements include the accounts of FDCTech, Inc. and its wholly owned subsidiary. We have eliminated
all intercompany balances and transactions. The Company has prepared the consolidated financial statements consistent with the Company’s
accounting policies in its financial statements. The Company has measured and presented the Company’s consolidated financial statements
in US Dollars, which is the currency of the primary economic environment in which the Company operates (also known as its functional
currency).
Consolidated
Financial Statement Preparation and Use of Estimates
The
Company prepared the consolidated financial statements according to accounting principles generally accepted in the United States of
America (“GAAP”). The preparation of the consolidated financial statements in conformity with GAAP requires management to
make certain estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities and the related disclosures
at the date of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the periods presented.
Estimates include revenue recognition, the allowance for doubtful accounts, website and internal-use software development costs, recoverability
of intangible assets with finite lives, and other long-lived assets. Actual results could materially differ from these estimates.
Cash
and Cash Equivalents
Cash
and cash equivalents include cash on hand, bank deposits, and other short-term, highly liquid investments with three months or less of
original maturities. The Company maintains its cash balances at multiple financial institutions, both domestic and foreign. For US financial
institutions, the balances do not exceed Federal Deposit Insurance Corporation (FDIC) limits as of December 31, 2024. However, as of
December 31, 2024, the majority of the cash balance was held with non-FDIC financial institutions in Malta, the UK, and other countries.
On December 31, 2024, and 2023, the Company had $ 24,781,389 and $ 31,316,461 cash and cash equivalent held at the financial institution.
F- 13
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Accounts
Receivable
Accounts
Receivable mainly represent amounts owed by four (4) technology customers. In some cases, the customer receivables are due immediately
on demand; however, in most cases, the Company offers net 30 terms or n/30, where the payment is due in full 30 days after the invoice’s
date. The Company has based the allowance for doubtful accounts on its assessment of the collectability of customer accounts. The Company
regularly reviews the allowance by considering historical experience, credit quality, the accounts receivable balances’ age, and
economic conditions that may affect a customer’s ability to pay and expected default frequency rates. Trade receivables are written
off at the point when they are considered uncollectible.
At
December 31, 2024, and 2023, the Management determined that the allowance for doubtful accounts was $ 22,382 and $ 175,640 , respectively.
The fiscal year’s bad debt expense ended December 31, 2024, and 2023 was $ 0 and $ 51,653 , respectively.
Sales,
Marketing, and Advertising
The
Company recognizes sales, marketing, and advertising expenses when incurred.
The
Company incurred $ 1,466,616 and $ 1,512,790 in sales, marketing, and advertising costs (“sales and marketing”) for the fiscal
year ending December 31, 2024, and 2023, respectively. The sales and marketing costs are mainly due to expenses related to investment
and brokerage business. The sales, marketing, and advertising expenses represented 5.44 % and 11.86 % of the sales for the fiscal year
ending December 31, 2024, and 2023, respectively.
Revenue
Recognition
On
January 1, 2019, the Company adopted ASU 2014-09 Revenue from Contracts with Customers. Most of the Company’s revenues come from
two contracts – IT support and maintenance (‘IT Agreement’) and software development (‘Second Amendment’)
that fall within the scope of ASC 606.
The
Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
the Company expects to receive in exchange for those goods or services as per the contract with the customer. As a result, the Company
accounts for revenue contracts with customers by applying the requirements of Accounting Standards Codification Topic 606, Revenue from
Contracts with Customers (Topic 606), which includes the following steps:
●
Identify
the contract or contracts and subsequent amendments with the customer.
●
Identify
all the performance obligations in the contract and subsequent amendments.
●
Determine
the transaction price for completing performance obligations.
●
Allocate
the transaction price to the performance obligations in the contract.
●
Recognize
the revenue when, or as, the Company satisfies a performance obligation.
F- 14
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
The
Company adopted ASC 606 using the modified retrospective method applied to all contracts not completed as of January 1, 2019. The Company
presents results for reporting periods beginning after January 1, 2019, under ASC 606, while prior period amounts are reported following
legacy GAAP. In addition to the above guidelines, the Company also considers implementing guidance on warranties, customer options, licensing,
and other topics. The Company considers revenue collectability, methods for measuring progress toward the complete satisfaction of a
performance obligation, warranties, customer options for additional goods or services, nonrefundable upfront fees, licensing, customer
acceptance, and other relevant categories.
The
Company accounts for a contract when it and the customer (parties) have approved the agreement and are committed to fulfilling their
obligations. Each party can identify its rights, obligations, and payment terms; the contract has commercial substance. The Company will
probably collect all of the consideration. Revenue is recognized when performance obligations are satisfied by transferring control of
the promised service to a customer. The Company fixes the transaction price for goods and services at contract inception. The Company’s
standard payment terms are generally net 30 days and, in some cases, due upon receipt of the invoice.
The
Company considers the change in scope, price, or both as contract modifications. The parties describe contract modification as a change
order, a variation, or an amendment. A contract modification exists when the parties approve a modification that either creates new or
changes existing enforceable rights and obligations. The Company assumed a contract modification by oral agreement or implied by the
customer’s customary business practice when agreed in writing. If the parties to the contract have not approved a contract modification,
the Company continues to apply the existing contract’s guidance until the contract modification is approved. The Company recognizes
contract modification in various forms –partial termination, an extension of the contract term with a corresponding price increase,
adding new goods or services to the contract, with or without a corresponding price change, and reducing the contract price without a
change in goods/services promised.
At
contract inception, the Company assesses the solutions or services, or bundles of solutions and services, obligated in the contract with
a customer to identify each performance obligation within the contract and then evaluate whether the performance obligations are capable
of being distinct and distinct within the context of the agreement. Solutions and services incapable of being distinct and distinct within
the contract context are combined and treated as a single performance obligation in determining the allocation and recognition of revenue.
For multi-element transactions, the Company allocates the transaction price to each performance obligation on a relative stand-alone
selling price basis. The Company determines the stand-alone selling price for each item at the transaction’s inception involving
these multiple elements.
F- 15
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Since
January 21, 2016 (Inception’), the Company has derived its revenues mainly from consulting services, technology solutions, and
customized software development. The Company recognizes revenue when it has satisfied a performance obligation by transferring control
over a product or delivering a service to a customer. We measure revenue based on the considerations outlined in an arrangement or contract
with a customer.
The
Company’s typical performance obligations include the following:
Performance
Obligation
Types
of Deliverables
When
Performance Obligation is Typically Satisfied
Consulting
Services
Consulting
related to Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime Brokerage (“SYOPB”), FX/OTC liquidity
solutions and lead generations.
The
Company recognizes the consulting revenues when the customer receives services over the contract length. If the customer pays the
Company in advance for these services, the Company records such payment as deferred revenue until the Company completes the services.
Technology
Services
Licensing
of Condor Risk Management Back Office (“Condor Risk Management”), Condor FX Pro Trading Terminal, Condor Pricing Engine,
Digital Assets Platform (“Digital Assets Web Trader Platform”), and other digital assets-related solutions.
The
Company recognizes ratably over the contractual period that the services are delivered, beginning on the date such service is made
available to the customer. Licensing agreements are typically one year in length with an option to cancel by giving notice; customers
have the right to terminate their agreements if the Company materially breaches its obligations under the agreement. Licensing agreements
do not provide customers with the right to take possession of the software. The Company charges the customers a set-up fee for installing
the platform, and implementation activities are insignificant and not subject to a separate fee.
Software
Development
Design
and build development software projects for customers, where the Company develops the project to meet the design criteria and performance
requirements as specified in the contract.
The
Company recognizes the software development revenues when the Customer obtains control of the deliverables as stated in the Statement-of-Work
contract.
The
Company assumes that the goods or services promised in the existing contract will be transferred to the customer to determine the transaction
price. The Company believes that the contract will not be canceled, renewed, or modified; therefore, the transaction price includes only
those amounts to which the Company has rights under the present contract. For example, if the Company enters a contract with a customer
with an original term of one year and expects the customer to renew it for a second year, the Company will determine the transaction
price based on the initial one-year period. When choosing the transaction price, the company first identifies the fixed consideration,
including non-refundable upfront payment amounts.
F- 16
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
To
allocate the transaction price, the Company gives the amount that best represents the consideration that the entity expects to receive
for transferring each promised good or service to the customer. The Company allocates the transaction price to each performance obligation
identified in the contract on a relatively standalone selling price basis to meet the allocation objective. In determining the standalone
selling price, the Company uses the best evidence of the stand-alone selling price that the Company charges to similar customers in similar
circumstances. The Company sometimes uses the adjusted market assessment approach to determine the standalone selling price. It evaluates
the market in which it sells the goods or services and estimates the price that customers in that market would pay for those goods or
services when sold separately.
The
Company recognizes revenue when or as it transfers the promised goods or services into the contract. The Company considers the “transfers”
the promised goods or services when the customer obtains control of the goods or services. The Company believes a customer “obtains
control” of an asset when it can directly use and substantially obtain all the remaining benefits from an asset. The Company recognizes
deferred revenue related to services it will deliver within one year as a current liability. The Company presents deferred revenue related
to services that the Company will provide more than one year into the future as a non-current liability.
According
to the contract’s terms and conditions, the Company invoices the customer at the beginning of the month for the month’s services.
The invoice amount is due upon receipt. The Company recognizes the revenue at the end of each month as equal to the invoice amount.
Wealth
Management
AD
Advisory Services Pty (ADS), the Company’s wealth management revenue, primarily consists of advisory revenue, commission revenue
from insurance products, fees to prepare the statement of advice, rebalancing portfolio, and other financial planning activities. ADS
is authorized and regulated by the Australian Securities & Investments Commission (ASIC) to conduct licensing activities in Australia.
F- 17
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
ASC
606 establishes a five-step model for revenue recognition aimed at enhancing comparability and transparency across entities, industries,
and capital markets. The Company only recognizes revenue that reflects the transfer of promised goods or services to customers in exchange
for the consideration to which the entity expects to be entitled.
For
ADS, a contract is an agreement between ADS and a client that creates enforceable rights and obligations, encompassing advisory services,
insurance product commissions, and other financial planning activities. Contracts may be written, oral, or implied by customary business
practices and are identified when both parties approve the agreement; each party can identify rights regarding the goods or services
to be transferred and establish payment terms, the contract has commercial substance, and collection of payment is probable.
A
performance obligation is a promise in a contract to transfer a distinct good or service to the Customer. For ADS, performance obligations
may include:
●
Providing
ongoing financial advisory services,
●
Preparing
statements of advice,
●
Executing
portfolio rebalancing,
●
Facilitating
the purchase of insurance products, and
●
Offering
other specialized financial and estate planning services.
We
evaluate these services to determine if they are distinct, considering whether the Customer can benefit from the service on its own or
with other resources readily available to the Customer and if the promise to transfer the service is separately identifiable from other
promises in the contract.
The
transaction price is the amount of consideration ADS expects to be entitled to in exchange for transferring the promised goods or services
to the Customer. These services include fixed fees, commissions from insurance products, and variable consideration for performance-based
fees. ADS estimates the amount of variable consideration to which it will be entitled in a manner that reflects the likelihood and magnitude
of a revenue reversal.
If
a contract includes more than one performance obligation, ADS allocates the transaction price to each performance obligation based on
its standalone selling price. When standalone selling prices are not directly observable, ADS estimates them using methods that may include
cost-plus margin, market assessment, or residual approach, considering the Customer’s perceived value of each service.
ADS
recognizes revenue when (or as) a performance obligation is satisfied, i.e., when the control of the promised good or service is transferred
to the Customer. For ongoing services, revenue is recognized over time, reflecting the continuous transfer of services. For services
that are performed at a specific point in time, revenue is recognized when the service is completed. The pattern of revenue recognition
is determined based on when the Customer obtains control of the promised good or service, which for advisory services is typically throughout
the contract, and for transaction-based services (like insurance commissions or fees for specific planning activities), is at the point
in time when the transaction is executed, or the service is rendered. If we receive payments before services, we defer and recognize
them as revenue when satisfied with our performance obligation. Advisory revenue includes fees charged to clients in advisory accounts
for which we are the licensed investment advisor. We bill advisory fees weekly.
F- 18
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Investment
and Brokerage
Alchemy
Markets Ltd (AML) and Alchemy Prime Ltd (APL) offer trading services and solutions, specializing in OTC and exchange-traded markets in
Europe. Malta Financial Services Authority (MFSA) regulates AML with authorized countries, including Austria, Belgium, Bulgaria, Cyprus,
Czech Republic, Denmark, Estonia, Finland, France, Germany, Greece, Hungary, Ireland, Italy, Latvia, Lithuania, Luxembourg, Liechtenstein,
Netherlands, Norway, Poland, Portugal, Romania, Slovakia, Slovenia, Spain, Sweden. The Financial Conduct Authority (FCA) regulates APL
with authorized countries such as England, Scotland, Wales, and Northern Ireland.
The
Company operates its brokerage business in two segments: retail and institutional (“clients” or “customers”).
Through its retail and institutional segment, the Company provides its customers (individuals) around the world with access to a diverse
range of global financial markets, including spot forex, precious metals, spread bets, and contracts for difference (“CFDs”)
on currencies, commodities, indices, individual equities, cryptocurrencies, bonds, and interest rate products, as well as OTC options.
The FCA defines a retail customer as a client who is not a professional or eligible counterparty. A professional client is an entity
that must be authorized or regulated to operate in the financial markets. According to the MFSA, a retail client is a client who is not
a professional client or an eligible counterparty. A professional client has the knowledge, experience, and expertise to assess the risks
and make investment decisions.
We
recognize Investment and Brokerage revenues through the principal model following the guidance outlined in ASC 606, Revenues from Contracts
with Customers. The Company primarily generates revenue through market-making and trading execution services for its clients, known as
Trading Revenues. The Trading revenue is the Company’s largest source of revenue. Trading revenue comprises trading revenue from
the retail OTC business and advisory business. OTC trading includes forex trading (“forex”), precious metals trading, CFDs,
and spread betting (in markets that do not prohibit such transactions), as well as other financial products.
We
realize gains or losses when we liquidate customer transactions. We revalue unrealized gains or losses on trading positions at prevailing
market rates at the date of the balance sheet. We include them in Receivables from brokers, Payables to customers, and Payables to brokers
on the Consolidated Balance Sheets. We record changes in net unrealized gains or losses in Trading Revenue on the Consolidated Statements
of Operations and Comprehensive (Loss)//Income. We record Trading Revenue on a trade date basis.
We
also generate business through an agency model by earning commissions and spreads for executing customer trades. We book these revenues
on a trade-date basis. The Company serves as an agent for clearing trades and as a principal for fees paid to introducing brokers. The
Company does not assume any market-making risk concerning customer trades in this business.
Net
interest revenue consists primarily of the revenue generated by the Company’s cash and customer cash held at banks, as well as
funds on deposit as collateral with the Company’s liquidity providers, less interest paid to the Company’s customers.
We
record interest revenue and interest expense when they are earned and incurred, respectively.
Concentrations
of Credit Risk
Cash
Cash
and cash equivalents include cash on hand, bank deposits, and other short-term, highly liquid investments with three months or less of
original maturities. The Company maintains its cash balances at multiple financial institutions, both domestic and foreign. For US financial
institutions, the balances do not exceed Federal Deposit Insurance Corporation (FDIC) limits as of December 31, 2024. As of December
31, 2024, most of the cash was held with non-FDIC financial institutions in Malta, the UK, and other countries. On December 31, 2024,
and 2023, the Company had $ 24,781,389 and $ 31,316,461 cash and cash equivalent held at the financial institution.
Revenues
For
the fiscal year ending December 31, 2024, and 2023, the Company generated $ 26,943,718 and $ 12,754,900 in revenues, an increase of over
111.24% from the previous year. It is comprised of three main business segments: Investment and Brokerage, Wealth Management, and Technology
and Software Development.
F- 19
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Accounts
Receivable
At
December 31, 2024, the account receivable of $ 25,000 was mainly due to four (4) technology customers.
At
December 31, 2024, and 2023, the Management determined that the allowance for doubtful accounts was $ 22,382 and $ 175,640 , respectively.
The bad debt expense for the fiscal years ending December 31, 2024, and 2023 was $ 0 and $ 51,653 , respectively.
Significant
Acquisitions
The
Company completed the Acquisition of 100.00 % of the issued and outstanding shares of Alchemy Prime Limited (“APL”) on November
30, 2023 (“Acquisition Date”) from Alchemy Prime Holdings Ltd. (“Seller” or “APHL”), through an exchange
for 966,379 Series B preferred convertible stocks valued at $ 1,362,594 .
The
Company completed the Acquisition of the remaining 49.90 % of the issued and outstanding shares of Alchemy Markets Holdings Ltd (Alchemy
BVI) and its subsidiary Alchemy Markets Ltd (AML) on November 30, 2023 (“Acquisition Date”), from Alchemy Prime Holdings
Ltd., through an exchange for 833,621 Series B preferred convertible stocks valued at $ 1,175,406 .
The
Company estimated the total purchase price for the Acquisition(s) or Transaction(s) to be $ 2,538,000 . The Seller is a UK entity, with
Mr. Gope S. Kundnani (“Kundnani”) as the (sole) natural person holding one hundred percent ( 100 %) shareholding in the APHL.
Kundnani is also a controlling shareholder in the Company, a related party.
Further,
the Company, Kundnani, and the current management are responsible for making strategic and operational decisions for both APL and AML
(“Targets”).
As
there is no quoted market for Series B Preferred convertible stock, and the Acquisition of 100 % of the equity of APL and 49.90 % of AML
are related party transactions, we valued the exchange of 1,800,000 shares of Series B Preferred convertible stock based on audited net
financial assets (book value) of the targets.
The
net financial assets of 100 % APL were $ 1,362,594 , and 49.90 % of AML was $ 1,175,406 , with a total purchase price of $ 2,533,334 for 1,800,000
shares of Series B Preferred convertible stock or $ 1.41 per share.
Table
1. Closing Acquisition Consideration Breakdown
Series
B Preferred convertible stock Issued for Purchase of APL and AML
SCHEDULE
OF ACQUISITION CONSIDERATION BREAKDOWN
Net Financial Assets
(Book Value)
Purchase
%
Purchase
Price ($)
Type
of Shares
Price
per Shares
#
of Shares
Local
Currency
USD
($)
Shares of
APL
£ 1,118,035
1,362,594
(1)
100.00 %
$ 1,362,594
Series
B
$ 1.41
966,379
AML
€ 2,255,556
2,351,192
(2)
49.90 %
$ 1,175,406
Series
B
$ 1.41
833,621
Total
$ 2,538,000
1,800,000
(1)
As
of June 30, 2022, £1 = $ 1.2165 , Net Financial Assets based on June 30, 2022, audited financial statements
(2)
As
of November 30, 2022, €1 EUR = $ 1.042 , Net Financial Assets based on November 30, 2022, audited financial statements
Under
ASC 805-50-15-6, based on the ownership of Kundnani and the management structure post-acquisition, we believe the following guidance
in the transactions between entities under common control subsections applies to combinations between entities or businesses under common
control:
a)
The
Seller (APHL or Kundnani) transfers its controlling interest in APL and AML to the Company controlled by the Seller, directly or
indirectly through his ownership as an individual or through APHL. This transaction is a legal organization change, but not the reporting
entity. The reporting entity remains the Company.
The
SEC staff’s conclusions expressed during the deliberations in EITF 02-5 that common control exists between (or among) separate
entities in the following situations: An individual or enterprise holds more than 50% of the voting ownership interest of each entity.
A group of shareholders has over 50% voting ownership in each entity and a written agreement to vote the majority of shares together.
Kundnani meets these criteria.
We
have accounted for the Acquisition under the acquisition method of accounting per ASC 805, with the Company treated as the accounting
acquirer and Targets treated as the “acquired” Company for financial reporting purposes. We determine the Company an accounting
acquirer based on the following facts: (i) after the Acquisition(s), shareholders of the Company held the majority of the voting interest
of the combined Company; (ii) the Board of Directors of the Company possess majority control of the Board of Directors of the combined
Company; and (iii) members of the management of the Company are responsible for the management of the combined Company. As such, we have
treated the financial statements of the Company as the historical financial statements of the combined Company. The Company will present
consolidated or combined financial statements in place of financial statements of individual entities.
We
have identified the Company as the legal acquirer, as it is the entity that issued securities. Comparatively, we have identified Targets
as the legal acquiree, the entity whose equity interests are acquired.
F- 20
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
We
have recognized Target’s assets and liabilities as their carrying amounts in the combined financial statements of the controlling
party, the Company, immediately before the Acquisition. This approach does not necessitate a fair value adjustment or a recognition of
goodwill that would typically follow a standard business combination. Therefore, we have recorded assets and liabilities at book value.
The
transaction’s equity structure involves the issuance of Series B preferred convertible stock valued at $ 2,538,000 , which is reflected
in the Company’s equity.
The
post-acquisition consolidation process eliminates any existing intercompany transactions or balances between the Company and Target(s).
Although the initial recognition does not adjust assets and liabilities to fair value, the Company evaluates intangible assets in Target’s
financial statements on December 31, 2023.
AML
Purchase Price Allocation
AML’s
Balance Sheet as of November 30, 2023 (Acquisition Date):
SCHEDULE OF PURCHASE PRICE ALLOCATION
Description
Book
Value, $
Assets:
Cash and cash
equivalents (1)
3,215,638
Prepaid
5,277
Financial Assets through
profit and less (2)
1,070,795
Related party guarantee
(3)
1,340,432
Accrued income
1,545,557
Tax receivable (4)
175,538
Capitalized software, net
295,391
Fixed
assets (5)
2,391
Total
assets:
$ 7,651,019
Liabilities:
Accounts Payable (6)
173,060
Financial liability at
fair value through profit and loss (7)
515,906
Current liabilities - Creditors (11)
Related party advances
Customer funds (8)
2,773,824
Deferred
tax liabilities (9)
348,570
Total
liabilities
$ 3,811,360
Net assets, (A)
3,839,660
Accumulated other
comprehensive income (loss), (B)
53,605
Purchase Price, 833,621
Series B Preferred Stock valued at $ 1.41 , (C)
1,175,406
Increase in APIC
(A) – (B) – (C)
$ 2,610,648
F- 21
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
APL
Purchase Price Allocation
APL’s
Balance Sheet as of November 30, 2023 (Acquisition Date):
Description
Book
Value, $
Assets:
Cash and cash
equivalents, including cash at liquidity provider (1)
28,562,337
Fixed assets (2)
157,520
Prepaid
405,702
Total
assets:
$ 29,125,559
Liabilities:
Deferred Tax (9)
430,142
Current liabilities - Creditors
(10)
874,636
Customer funds (8)
26,239,126
Related party advances
2,500,619
Total
liabilities
$ 30,044,523
Net assets (A)
( 918,964 )
Accumulated other
comprehensive income (loss), (B)
( 5,539 )
Purchase Price, 966,379
Series B Preferred Stock valued at $ 1.41 , (C)
1,362,594
Increase in APIC
(A) – (B) – (C)
$ ( 2,276,019 )
(1)
We
recognize cash and cash equivalents held by AML and APL and deposits in bank accounts and liquidity providers that can be accessed
on demand or within 90 days.
(2)
Financial
assets at fair values for AML through profit and loss are derivative contracts in favor of AML. They are included in our other current
assets in the consolidated balance sheet as of November 30, 2023. We determine financial assets at fair values by reference to market
prices or rates quoted at the end of the reporting period. Observable market prices or rates support the valuation techniques since
their variables include only data from observable markets. We categorize AML’s derivative financial instruments as level 2.
F- 22
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(3)
Guarantee
provided by Alchemy BVI as a parent to AML for any shortfall in the net capital.
(4)
Estimated
overpaid tax to Commissioner Tax Revenue, Malta.
(5)
All
property and equipment are initially recorded at historical cost and included in our fixed assets, net in the consolidated balance
sheet as of November 30, 2023. Historical cost includes expenditures directly attributable to the Acquisition of the items. We calculate
depreciation using the straight-line method to allocate their cost or revalued amounts to their residual values over their estimated
useful lives.
(6)
Trade
and other payables comprise obligations to pay for goods or services acquired from suppliers in the ordinary course of business.
Accounts payable are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle
of the business if longer). If not, they are presented as non-current liabilities.
(7)
Financial
liabilities at fair values for AML through profit and loss are derivative contracts against AML. They are included in our other current
assets in the consolidated balance sheet as of November 30, 2023. We determine financial liabilities at fair values by reference
to market prices or rates quoted at the end of the reporting period. Observable market prices or rates support the valuation techniques
since their variables include only data from observable markets. We categorize AML’s derivative financial instruments as level
2.
(8)
Customer
net trading deposits funds placed with the Company by clients intended to trade FX, securities, or other investment activities.
(9)
We
recognize deferred tax using the liability method on temporary differences between the tax bases of assets and liabilities and their
carrying amounts in the financial statements. We include deferred tax liabilities in our consolidated balance sheet as of November
30, 2023. However, deferred tax liabilities are not recognized if they arise from the initial recognition of goodwill; deferred tax
is not accounted for if it stems from the initial recognition of an asset or liability in a transaction other than a business combination
that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is determined using tax rates
(and Malta laws) that have been enacted or substantially enacted by the end of the reporting period and are expected to apply when
the related deferred tax asset is realized or the deferred tax liability is settled.
(10)
Short-term
borrowings are primarily composed of lines of credit and short-term loans from financial institutions.
Research
and Development (R and D) Cost
The
Company acknowledges that future benefits from research and development (R and D) are uncertain and cannot capitalize on the R and D
expenditure. The GAAP accounting standards require us to expend all research and development expenditures as incurred. For the fiscal
year ending December 31, 2024, and 2023, the Company incurred $ 0 and $ 0 , R and D costs. In the consolidated income statements, we have
included the R and D costs in the General and Administrative expenses.
Legal
Proceedings
The
Company discloses a loss contingency if there is at least a reasonable possibility that a material loss has been incurred. The Company
records its best estimate of loss related to pending legal proceedings when the loss is probable, and the amount can be reasonably estimated.
The Company can reasonably estimate a range of losses with no best estimate in the range; the Company records the minimum estimated liability.
As additional information becomes available, the Company assesses the potential liability related to pending legal proceedings, revises
its estimates, and updates its disclosures accordingly. The Company’s legal costs associated with defending itself are recorded
as expenses when incurred.
On
December 23, 2023, the Company received legal correspondence and supporting documents addressed to APSI Holdings Limited (formerly Alchemy
Prime Holdings Limited) and FDCTech, Inc. The nature of the legal claims or disputes has not been fully specified in the received correspondence.
The Company is assessing the situation and will respond appropriately. While management cannot predict the outcome of these matters,
any adverse resolution could potentially have a material impact on the Company’s business, financial condition, and results of
operations. The Company intends to defend its interests vigorously and will provide further updates as material developments arise.
The
Company is currently not involved in any other litigation.
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets for impairment following FASB ASC 360, Property, Plant, and Equipment. We test long-lived assets for
recoverability whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. An impairment charge
is recognized when the asset’s carrying value exceeds the fair value. There are no impairment charges for the fiscal year ending
December 31, 2024, and 2023.
F- 23
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Provision
for Income Taxes
The
provision for income taxes is determined using the asset and liability method. Under this method, deferred tax assets and liabilities
are based on the temporary differences between the consolidated financial statement and income tax bases of assets and liabilities using
the enacted tax rates applicable yearly.
The
Company utilizes a two-step approach to recognizing and measuring uncertain tax positions (“tax contingencies”). The first
step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than
not that the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is
to measure the tax benefit as the largest amount, more than 50%, is likely to be realized upon ultimate settlement. The Company considers
many factors when evaluating and estimating its tax positions and benefits, requiring periodic adjustments, which may not accurately
forecast actual outcomes. The Company includes interest and penalties for tax contingencies in providing income taxes in the operations’
consolidated statements. The Company’s management does not expect the total amount of unrecognized tax benefits to change significantly
in the next twelve (12) months.
Software
Development Costs
By
ASC 985-20, Software development costs, including costs to develop software sold, leased, or otherwise marketed, are capitalized after
establishing technological feasibility, if significant. The Company amortizes the capitalized software development costs using the straight-line
amortization method over the application software’s estimated useful life. By the end of February 2016, the Company completed the
technical feasibility of the Condor FX Back Office, Condor Pro Multi-Asset Trading Platform Version, and Condor Pricing Engine. The Company
established the technical feasibility of the Digital Assets Web Trader Platform in February 2018. The Company completed the technical
feasibility of the Condor Investing and Trading App in January 2021.
The
Company estimates the useful life of the software to be three ( 3 ) years.
Amortization
expenses were $ 0 and $ 22,503 for the fiscal year ending December 31, 2024, and 2023, respectively.
The
Company is developing the Condor Investing and Trading App. The Company is currently capitalizing on the costs associated with the development.
The R and D costs in the period ending September 30, 2022, were due to evaluating the technological feasibility costs of the Robo Advice
Platform. The R and D costs in the period ending December 31, 2022, were due to evaluating the technological feasibility costs of the
Condor Investing and Trading App. There were no R and D costs for the fiscal year ending December 31, 2024, and 2023.
The
Company capitalizes major costs incurred during the application development stage for internal-use software.
Convertible
Debentures
The
cash conversion guidance in ASC 470-20, Debt with Conversion and Other Options, is considered when evaluating the accounting for convertible
debt instruments (this includes certain convertible preferred stock that is classified as a liability) to determine whether the conversion
feature should be recognized as a separate component of equity. The cash conversion guidance applies to all convertible debt instruments
that, upon conversion, may be settled entirely or partially in cash or other assets where the conversion option is not bifurcated and
separately accounted for pursuant to ASC 815.
If
the conversion features of conventional convertible debt provide a conversion rate below market value, this feature is characterized
as a beneficial conversion feature (“BCF”). The Company records BCF as a debt discount pursuant to ASC Topic 470-20, Debt
with Conversion and Other Options. In those circumstances, the convertible debt is recorded net of the discount related to the BCF. The
Company amortizes the discount to interest expense over the life of the debt using the effective interest method.
F- 24
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
As
of December 31, 2020, the conversion features of conventional FRH Group convertible notes dated February 22, 2016; May 16, 2016; November
17, 2016; and April 24, 2017 (See Note 8) provide for a rate of conversion where the conversion price is below the market value. As a
result, the conversion feature on all FRH Group convertible notes has a beneficial conversion feature (“BCF”) to the extent
of the price difference.
As
the Company and FRH Group extended the maturity date of the four (4) tranches of convertible notes to June 30, 2021, Management analyzed
the fair value of the BCF on these tranches. The Company noted that the value of the BCF for each note was insignificant; thus, it did
not record debt discounts as of December 31, 2020.
For
FRH Group’s convertible note dated April 24, 2017, the stock’s value at the issuance date was above the floor conversion
price; this feature is characterized as a beneficial conversion feature (“BCF”). The Company records a BCF as a debt discount
pursuant to ASC Topic 470-20, “Debt with Conversion and Other Options.” As a result, the convertible debt is recorded net
of the discount related to the BCF. As of December 31, 2017, the Company has amortized the discount of $ 97,996 to interest expense at
the issuance date because the debt is convertible.
The
$ 97,996 amount is equal to the intrinsic value, and the Company allocated it to additional paid-in capital in 2017.
Foreign
Currency Translation and Re-measurement
The
Company translates its foreign operations to US dollars following ASC 830, “ Foreign Currency Matters .” Gains or losses
resulting from translating the foreign currency financial statements are accumulated as a separate component of accumulated other comprehensive
income (“AOCI”) in the Company’s stockholders’ equity and noncontrolling interests. Transaction gains and losses
resulting from exchange rate changes on transactions denominated in currencies other than the functional currency of the applicable subsidiary
are included in the Consolidated Statements of Income, within “Other (income) expense, net”, in the year in which the change
occurs.
We
have translated the local currency of ADS and AML in the Australian Dollar (AUD), Euro Dollar (EUR), and British Pund (GBP), respectively,
into US$1.00 at the following exchange rates for the respective dates:
The
exchange rate at the reporting end date:
SCHEDULE OF EXCHANGE RATE
December
31,
2024
December
31,
2023
USD: AUD
$ 1.6168
1.4680
USD: EUR
$ 0.9662
0.9155
USD: GBP
$ 0.7990
0.7895
Average
exchange rate for the period:
Q1
2024
Q2
2024
Q3
2024
Q4
2024
USD: AUD
$ 1.5208
1.4965
1.4839
1.5137
USD: EUR
$ 0.9210
0.9289
0.9095
0.9379
USD: GBP
$ 0.7885
0.7926
0.7687
0.7809
Foreign currency exchange rate, translation
$ 0.7885
0.7926
0.7687
0.7809
ADS’
functional currency is AUD, and the reporting currency is the US dollar. AML’s functional currency is the EUR, and its reporting
currency is the US dollar. APL’s functional currency is GBP, and its reporting currency is US dollars.
The
Company translates its records into USD as follows:
●
Assets
and liabilities at the rate of exchange in effect at the balance sheet date
●
Equities
at the historical rate
●
Revenue
and expense items at the average rate of exchange prevailing during the period
F- 25
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Fair
Value
The
Company uses current market values to recognize certain assets and liabilities at a fair value. The fair value is the estimated price
at which the Company can sell the asset or settle a liability in an orderly transaction to a third party under current market conditions.
The Company uses the following methods and valuation techniques for deriving fair values:
Market
Approach – The market approach uses the prices associated with actual market transactions for similar or identical assets and liabilities
to derive a fair value.
Income
Approach – The income approach uses estimated future cash flows or earnings, adjusted by a discount rate representing the time
value of money and the risk of cash flows not being achieved to derive a discounted present value.
Cost
Approach – The cost approach uses the estimated cost to replace an asset adjusted for the obsolescence of the existing asset.
The
Company ranks the fair value hierarchy of information sources from Level 1 (best) to Level 3 (worst). The Company uses these three levels
to select inputs to valuation techniques:
Level
I
Level
2
Level
3
Level
1 is a quoted price for an identical item in an active market on the measurement date. Level 1 is the most reliable evidence of fair
value and is used whenever this information is available.
Level
2 is directly or indirectly observable inputs other than quoted prices. An example of a Level 2 input is a valuation multiple for
a business unit based on comparable companies’ sales, EBITDA, or net income.
Level
3 is an unobservable input. It may include the company’s data, adjusted for other reasonably available information. Examples
of a Level 3 input are an internally-generated financial forecast.
Basic
and Diluted Loss per Share
The
Company follows ASC 260, Earnings Per Share, to account for earnings per share. Basic earnings per share (“EPS”) calculations
are determined by dividing net loss by the weighted average number of shares of common stock outstanding during the year. Diluted earnings
per share calculations are determined by dividing net loss by the weighted average number of common shares and dilutive common share
equivalents outstanding. As of December 31, 2024, and 2023, the Company had 389,877,880 and 329,492,915 weighted average basic and dilutive
shares issued and outstanding, respectively.
During
the period ending December 31, 2024, and 2023, common stock equivalents were dilutive due to net income. Hence, they are not considered
in the computation.
Reclassifications
Certain
prior period amounts were reclassified to conform to the current year’s presentation. None of these classifications impacted reported
operating or net loss for any presented period.
Recent
Accounting Pronouncements
In
May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition
requirements in Topic 605, Revenue Recognition, including most industry-specific requirements. ASU 2014-09 establishes a five-step revenue
recognition process; an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects
the consideration to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires enhanced
disclosures regarding the nature, amount, timing, and uncertainty of revenues and cash flows from customers’ contracts. In August
2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which defers the
effective date of ASU 2014-09 by one (1) year. The Company adopted ASC 606 using the modified retrospective method applied to all contracts
not completed as of January 1, 2019. The Company presents results for reporting periods beginning after January 1, 2019, under ASC 606,
while prior period amounts are reported following legacy GAAP. Refer to Note 2, Revenue from Major Contracts with Customers, for further
discussion on the Company’s accounting policies for revenue sources within the scope of ASC 606.
F- 26
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
In
February 2016, the FASB issued ASU 2016-02, Leases (Topic 840) to increase transparency and comparability among organizations by recognizing
lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments to
this standard are effective for fiscal years beginning after December 15, 2019. Early adoption of the amendments in this standard is
permitted for all entities. The Company must recognize and measure leases at the beginning of the earliest period presented using a modified
retrospective approach. The Company adopted this policy as of January 1, 2020, and there is no material affect on its financial reporting.
In
August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements
for Fair Value Measurement.” The amendments modify the disclosure requirements in Topic 820 to add disclosures regarding changes
in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value
measurements, and the narrative description of measurement uncertainty. The amendments removed and modified certain disclosure requirements
in Topic 820. The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal
years. Certain amendments are to be applied prospectively, while others are to be applied retrospectively. Early adoption is permitted.
The
Company adopted the ASU 2018-13 as of January 1, 2020. The Company used the Level 1 Fair Market Measurement to record, at cost, ADS’
intangible assets valued at $ 2,644,842 . We evaluate acquired intangible assets for impairment at least annually to confirm if the carrying
amount of acquired intangible assets exceeds their fair value. The acquired intangible assets primarily consist of assets under management,
wealth management license, and our technology. We use various qualitative or quantitative methods for these impairment tests to estimate
the fair value of our acquired intangible assets. We will recognize an impairment charge for the difference if the fair value is less
than the carrying value. The Company did not record impairment for the fiscal year ending December 31, 2023.
ASU
2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in
Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”,
issued in August 2020 simplifies the accounting for convertible debt and convertible preferred stock by removing the requirements to
present certain conversion features in equity separately. In addition, the amendments also simplify the guidance in ASC Subtopic 815-40,
Derivatives and Hedging: Contracts in Entity’s Own Equity, by removing certain criteria that must be satisfied to classify a contract
as equity, which is expected to decrease the number of freestanding instruments and embedded derivatives accounted for as assets or liabilities.
Finally, the amendments revise the guidance on calculating earnings per share, requiring the use of the if-converted method for all convertible
instruments and rescinding an entity’s ability to rebut the presumption of share settlement for instruments that may be settled
in cash or other assets. The amendments are effective for public companies for fiscal years beginning after December 15, 2021. Early
adoption is permitted, but no earlier than the fiscal years beginning after December 15, 2020. The guidance must be adopted as of the
beginning of the fiscal year of adoption. The Company does not expect this ASU 2020-06 to impact its condensed consolidated financial
statements.
Other
recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force) and the United States Securities and Exchange
Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated
financial statements.
F- 27
NOTE
3. MANAGEMENT’S PLANS
The
Company has prepared consolidated financial statements on a going concern basis, which contemplates the realization of assets and the
settlement of liabilities and commitments in the ordinary business course. At December 31, 2024, and 2023, the accumulated deficit was
$ 2,563,620 and $ 2,643,647 , respectively. At December 31, 2024, and 2023, the working capital surplus and the deficit were $ 9,417,247
and $ 7,460,959 , respectively. The increase in the working capital surplus was mainly due to the acquisition of AML and APL, resulting
in the increase of current assets over current liabilities as of December 31, 2024.
Since
its inception till the fiscal year ending December 31, 2022, the Company had sustained recurring losses and negative cash flows from
operations. During the fiscal year ending December 31, 2024, and 2023, the Company incurred a net profit of $ 80,027
and $ 1,573,176 .
As
of December 31, 2023, the Company had a cash balance of $ 24,781,389 , which the Management believes is sufficient to support its ongoing
operations and meet current obligations in the ordinary course of business for at least the next twelve (12) months. Over the past fiscal
years, the Company has demonstrated strong revenue growth and improved operational efficiency, with operating expenses decreasing as
a percentage of total revenue.
While
the Company has adequate liquidity to sustain its existing business activities, its strategic growth initiatives, particularly in the
development of financial technologies, may require additional capital investment. To accelerate expansion and enhance its technological
offerings, the Company may seek external financing through private equity, public markets, or credit facilities. However, the availability
and terms of such financing cannot be guaranteed.
Management
remains focused on strengthening the Company’s financial position by expanding its global customer base, increasing revenue from
its diversified portfolio of technological solutions, and working toward positive cash flow. To support long-term growth, the Company
also plans to invest in long-lived assets that will drive economic benefits beyond the fiscal year 2024. Additionally, Management may
explore revolving loan agreements with financial institutions or other funding options, as needed, to complement its organic growth strategy.
The
Management intends to continue its efforts to enhance its revenue from its diversified portfolio of technological solutions, become cash
flow positive, and raise funds through private placement offerings and debt financing. See Note 8 for Notes Payable. As the Company increases
its customer base globally, it intends to acquire long-lived assets that will provide a future economic benefit beyond the fiscal year
2024.
F- 28
NOTE
4. CAPITALIZED SOFTWARE COSTS
During
the fiscal year ending December 31, 2024, and 2023, the estimated remaining weighted-average useful life of the Company’s capitalized
software was three ( 3 ) years. The Company recognizes amortization expenses for capitalized software on a straight-line basis.
At
December 31, 2024, and 2023, the unamortized balance of capitalized software for the Company, including software of subsidiaries, was $ 1,163,309
and $ 1,087,543 .
At December 31, 2024 and 2023, the unamortized balance
of capitalized software for the Company, excluding software of subsidiaries, was $ 1,008,299 and $ 799,699 .
The
Company has estimated aggregate amortization expense for each of the five (5) succeeding fiscal years based on the estimated software
asset’s lifespan of three (3) years.
We
do not estimate any amortization expense in 2024 and beyond.
NOTE
5. RELATED PARTY TRANSACTIONS
Between
February 22, 2016, and April 24, 2017, the Company borrowed $ 1,000,000 from FRH Group, a founder and principal shareholder (“FRH
Group”). The Company executed Convertible Promissory Notes due between April 24, 2019 , and June 30, 2019. The Notes are convertible
into common stock initially at $ 0.10 per share but may be discounted under certain circumstances, but in no event will the conversion
price be less than $ 0.05 per share. The Notes carry an interest rate of 6 % per annum, which is due and payable at maturity.
Between
March 15 and 21, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan
Eaglstein and 400,000 shares to Brent Eaglstein at $ 0.05 per share, a cumulative cash amount of $ 70,000 . Ms. Eaglstein and Mr. Eaglstein
are the mother and brother of Mitchell Eaglstein, the Company’s CEO and director.
On
February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 in return for issuing 12,569,080 of unregistered
common stock of the Company (the “Shares”) to FRH. Following the Agreement, FRH assigned the Shares to FRH Group Corporation,
also owned by Mr. Hong.
F- 29
NOTE
5. RELATED PARTY TRANSACTIONS (continued)
In
September 2022, the Company issued 30 million common stock for $ 300,000 to Alchemy Prime Limited (APL) and appointed Gope S. Kundnani
as the director of the Company. As director’s compensation, the Company issued 5,000,000 common stock, valued at $ 60,000 . Mr. Kundnani
is the director and owner of APL.
In
January 2023, the Company sold 115,000,000 common shares to its director, Kundnani, for $ 550,000 .
In
January 2023, Eaglstein and Firoz transferred 1,100,000 and 400,000 shares to Kundnani, the Director of the Company. As of September
30, 2023, the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding 1,500,000 , 1,500,000 ,
and 1,000,000 shares, respectively.
On
September 30, 2023, the Company signed the definitive agreement with Alchemy Group, where the Company acquired 100 % of Alchemy Markets
DMCC (Alchemy UAE), 100 % of APL, and 49.90 % of AML. The Company terminated the acquisition of Alchemy UAE in October 2023.
On
November 30, 2023, the Company purchased 499 shares of Alchemy Markets Holdings Ltd (Alchemy BVI) from Alchemy Prime Holdings Ltd (APHL)
in exchange for 833,621 Series B Preferred Stock. The Company did not exchange cash in the transaction. The Company has issued the Series
B Preferred Stock to APHL. Kundnani, a related party, is the sole shareholder of APHL, a related party. As a result, the Company now
owns one hundred percent ( 100.00 %) of AML, an operating entity of Alchemy BVI.
On
November 30, 2023, the Company purchased one hundred percent ( 100.00 %) of all the issued and outstanding shares of APL, an FCA-regulated
brokerage, from APHL in exchange for 966,379 Series B Preferred Stock. The Company did not exchange cash in the transaction. The Company
has issued the Series B Preferred Stock APHL. Kundnani, a related party, is the sole shareholder of APHL.
Kundnani,
a related party, purchased 2,500,000 Series A Preferred stock of FDCTech for $ 2.5 million. FDCTech has issued the Series A Preferred
stock to Kundnani.
Kundnani,
a related party, purchased 50,000,000 Common stock of FDCTech for $ 5.5 million. FDCTech has issued the Common stock to Kundnani.
In
December 2023, Susan Eaglstein, mother of Mitchel Eaglstein, the Company’s CEO, provided $ 20,000 as a related party advance for
working capital. The Company has not formalized the agreement. As part of the consideration, the Company issued Ms. Eaglstein 10,000
Series B Preferred Convertible Shares in January 2024.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Mitchell M. Eaglstein, CEO and Director, for services valued
at $ 1.41 per share.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Imran Firoz, CFO and Director, for services valued at $ 1.41 per
share.
On
January 4, 2024, the Company issued 50,000 Series B preferred stock to Gope S. Kundnani for services valued at $ 1.41 per share.
NOTE
6. LINE OF CREDIT
Since
June 2016, the Company obtained an unsecured revolving line of credit of $ 40,000 from Bank of America to fund various purchases and travel
expenses. The line of credit has an average interest rate for purchases at the close of business on December 31, 2024, and cash is drawn
at 12 % and 25 %, respectively. Since October 2024, the Company obtained an additional unsecured revolving line of credit with no preset
spending limit, which means the spending limit is flexible. The pay over time limit is $ 45,000.00 . The credit line has an average purchase
interest rate of 28 % as of December 31, 2024.
As
of December 31, 2024, the Company complies with the credit line’s terms and conditions. At December 31, 2024, and 2023, the outstanding
balance was $ 115,337 and $ 60,742 , respectively.
F- 30
NOTE
7. NOTES PAYABLE – RELATED PARTY
Convertible
Notes Payable
Between
February 22, 2016, and April 24, 2017, the Company borrowed $ 1,000,000 from FRH Group, a founder and principal shareholder. The Company
executed Convertible Promissory Notes, due between April 24, 2019, and June 30, 2019. The Notes are convertible into common stock initially
at $ 0.10 per share but may be discounted under certain circumstances, but in no event will the conversion price be less than $ 0.05 per
share. The Notes carry an interest rate of 6 % per annum, which is due and payable at maturity. The parties have extended the Notes’
maturity date to June 30, 2021 .
At
December 31, 2020, the current portion of convertible notes payable and accrued interest was $ 1,000,000 and $ 256,908 , respectively. There
was no non-current portion of convertible notes payable and accrued interest.
At
December 31, 2019, the current portion of convertible notes payable and accrued interest was $ 1,000,000 and $ 196,908 , respectively. There
was no non-current portion of convertible notes payable and accrued interest.
At
December 31, 2020, there was no non-current portion of the Notes payable and accrued interest.
The
Company will pay the Notes’ outstanding principal amount, together with interest at 6 % per annum, in cash on the Maturity Date
to this Note’s registered holder. In the event the Company does not make, when due, any payment, when due, of principal or interest
required to be made, the Company will pay, on demand, interest on the amount of any overdue payment of principal or interest for the
period following the due date of such payment, at a rate of ten percent ( 10 %) per annum.
On
February 22, 2016, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of One Hundred Thousand
and 00/100 Dollars ($ 100,000 ) on February 28, 2018 (the “Original Maturity Date”). The initial conversion rate will be $ 0.10
per share or 1,000,000 shares if FRH Group converts the entire Note, subject to adjustments in certain events as set forth below. For
example, the Company’s common stock’s fair market value is less than $ 0.10 per share. In that case, the conversion price
shall be discounted by 30 %, but in no event will the conversion price be less than $ 0.05 per share with a maximum of 2,000,000 shares
if FRH Group converts the entire Note subject to adjustments in certain events. No fractional Share or scrip representing a fractional
Share will be issued upon conversion of the Notes.
On
May 16, 2016, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of Four Hundred Thousand and
00/100 Dollars ($ 400,000 ) on May 31, 2018 (the “Original Maturity Date”). The initial conversion rate will be $ 0.10 per share
or 4,000,000 shares if FRH Group converts the entire Note, subject to adjustments in certain events as set forth below. For example,
the Company’s common stock’s fair market value is less than $ 0.10 per share. In that case, the conversion price shall be
discounted by 30 %, but in no event will the conversion price be less than $ 0.05 per share with a maximum of 8,000,000 shares if FRH Group
converts the entire Note, subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share will
be issued upon conversion of the Notes.
On
November 17, 2016, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of Two Hundred and Fifty
Thousand and 00/100 Dollars ($ 250,000 ) on November 30, 2018 (the “Original Maturity Date”). The initial conversion rate would
be $ 0.10 per share or 2,500,000 shares if the entire Note were converted, subject to adjustments in certain events as set forth below.
For example, the Company’s common stock’s fair market value is less than $ 0.10 per share. In that case, the conversion price
shall be discounted by 30 %, but in no event will the conversion price be less than $ 0.05 per share with a maximum of 5,000,000 shares
if FRH Group converts the entire Note, subject to adjustments in certain events. No fractional Share or scrip representing a fractional
Share will be issued upon conversion of the Notes.
On
April 24, 2017, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of Two Hundred and Fifty
Thousand and 00/100 Dollars ($ 250,000 ) on April 24, 2019 (the “Original Maturity Date”). The initial conversion rate will
be $ 0.10 per share or 2,500,000 shares if FRH Group converts the entire Note, subject to adjustments in certain events as set forth below.
For example, the Company’s common stock’s fair market value is less than $ 0.10 per share. In that case, the conversion price
shall be discounted by 30 %, but in no event will the conversion price be less than $ 0.05 per share with a maximum of 5,000,000 shares
if the entire Note was converted, subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share
will be issued upon conversion of the Notes.
F- 31
NOTE
7. NOTES PAYABLE – RELATED PARTY (continued)
Convertible
Notes Payable (continued)
FRH
Group Note Summary
SCHEDULE OF NOTES PAYABLE
Date of Note:
2/22/2016
5/16/2016
11/17/2016
4/24/2017
Original Amount of Note:
$ 100,000
$ 400,000
$ 250,000
$ 250,000
Outstanding Principal Balance:
$ -
$ -
$ -
$ -
Conversion Date (1) :
02/22/2021
02/22/2021
02/22/2021
02/22/2021
Interest Rate:
6 %
6 %
6 %
6 %
Date to which interest has been paid:
Accrued
Accrued
Accrued
Accrued
Conversion Rate on February 22, 2021:
$ 0.10
$ 0.10
$ 0.10
$ 0.10
Floor Conversion Price:
$ 0.05
$ 0.05
$ 0.05
$ 0.05
Number Shares Converted for Original Note:
1,000,000
4,000,000
2,500,000
2,500,000
Number Shares Converted for Interest:
29,117
111,000
61,792
55,000
(1)
Note
Extension – On February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”)
with FRH and FRH Group Corporation. The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 ,
in return for the issuance of 12,569,080 of unregistered common stock of the Company (the “Shares”) to FRH. Following
the Agreement, FRH assigned the Shares to FRH Group Corporation, an entity also owned by Mr. Hong.
Cares
Act – Paycheck Protection Program (PPP Note)
On
May 01, 2020, the Company received proceeds of $ 50,632 from the Promissory Note (“PPP Note”) under the Paycheck Protection
Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The funding of the PPP Note is conditioned
upon approval of the Company’s application by the Small Business Administration (SBA) and Bank of America (“Bank”),
receiving confirmation from the SBA that the Bank may proceed with the PPP Note. Suppose the SBA does not confirm the PPP Note’s
forgiveness, or only partly confirms forgiveness of the PPP Note, or the Company fails to apply for PPP Note forgiveness. In that case,
the Company will be obligated to repay the Bank the total outstanding balance remaining due under the PPP Note, including principal and
interest (the “PPP Note Balance”). In such case, Bank will establish the terms for repayment of the PPP Note Balance in a
separate letter to be provided to the Company, which letter will set forth the PPP Note Balance, the amount of each monthly payment,
the interest rate (not above a fixed rate of one percent ( 1.00 %) per annum), the term of the PPP Note, and the maturity date of two (2)
years from the funding date of the PPP Note. No principal or interest payments will be due before the Deferment Period, which is ten
months from the end of the covered period. The PPP Note outstanding balance is $ 5,661 as of December 31, 2024.
SBA
Loan
On
May 22, 2020, the Company received hundred and forty-four thousand nine hundred and 00/100 Dollars ($ 144,900 ). The installment payments
will include the principal and interest of $ 707 monthly and begin Twelve (12) months from the promissory note date. The principal and
interest balance will be payable Thirty (30) years from the promissory Note date. Interest will accrue at 3.75 % per annum and only on
$ 144,900 funds advanced from May 22, 2020, the advance date. The SBA loan outstanding balance is $ 114,184 as of December 31, 2024.
AJB
Note
On
January 27, 2022, the Company signed a promissory note (AJB Note) with AJB Capital Investments, LLC (‘AJB Capital’), a Delaware
limited liability company, for the principal amount of $ 550,000 with a maturity date of July 27, 2022 , and a coupon of 10%. As part of
the AJB Note, the Company entered into a securities purchase agreement, where AJB Capital will receive equity equal to US $ 155,000 of
the Company’s common stock. The Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the “Shares”)
and 1,000,000 3 -year cash warrants (‘Warrants’) priced at $ 0.30 . The Warrants and the Shares, collectively known as the ‘Incentive
Fee,’ are issued upon execution of the agreement. The Company paid off the loan in February 2023.
On
December 27, 2023, the Company redeemed the Warrants on the following terms:
i)
the
Company shall pay $ 100,000 to the Purchaser concurrently with its execution and delivery of this letter agreement (this “Letter
Agreement”);
ii)
the
Company shall pay $ 100,000 to the Purchaser on or before January 26, 2024 (the “Second Repayment”); and
iii)
the
Company shall issue to the Purchaser 5,000,000 restricted shares of the Company’s Common Stock (the “Shares”) on
January 2, 2024 (the “Share Issuance”).
Economic
Injury Disaster Loan (EIDL)
The
Small Business Administration offers the Economic Injury Disaster Loan program. The CARES Act changed the program to provide an emergency
grant of up to $ 10,000 per business, which is forgivable like the PPP Note. The Company doesn’t have to repay the grant. On May
14, 2020, the Company received $ 4,000 in EIDL grants. The Company has recorded it as other income since the EIDL grant is forgivable.
F- 32
NOTE
8. COMMITMENTS AND CONTINGENCIES
Office
Facility and Other Operating Leases
Irvine
Lease, California, USA (Company’s Headquarter)
Effective
October 29, 2019, to the present, the Company leased office space at 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618. As per the
Commitment Term of the lease (“Agreement”), this Agreement shall continue on a month-to-month basis (any term after the Commitment
Term, also known as “Renewal Term”). The Commitment Term and all subsequent Renewal Terms shall constitute the “Term.”
The Company may terminate this Agreement by delivering to the lessor Form (“Exit Form”) at least one (1) whole calendar month
before the month in which the Company intends to terminate this Agreement (“Termination Effective Month”). The Company is
entitled to use the office and conference space if needed. The new rent payment or membership fee for the Irvine Office is $ 95 per month
compared to the previous rent payment or membership fee for the New York Office of $ 890 per month as the General and administrative expenses.
This agreement is classified as a service contract rather than a lease under ASC 842 - Leases, and payments are accounted for as operating
expenses rather than recognizing a Right-of-Use (ROU) asset or lease liability.
Brisbane,
Australia (ADS Office)
Effective
January 1, 2024, to the present, the Company leased office space at Level 38/71 Eagle St, Brisbane City QLD 4000, Australia. This lease
will continue on a month-to-month basis. ADS may terminate this Agreement by delivering to the lessor at least one (1) whole calendar
month before the month in which ADS intends to terminate the lease. ADS is entitled to use the office and conference space if needed.
The new rent payment or membership fee for the ADS Office is around $ 125 per month and is included as the General and administrative
expenses. This agreement is classified as a service contract rather than a lease under ASC 842 - Leases, and payments are accounted for
as operating expenses rather than recognizing a Right-of-Use (ROU) asset or lease liability.
Limassol,
Cyprus Lease (Company’s Executive Rental)
From
February 2019 to July 2023, the Company leased office space in Limassol District, Cyprus, from an unrelated party for a year. The office’s
monthly rent payment is $ 1,750 , which is included in the general and administrative expenses. From July 2023 to the present, the Company
leased a bigger office space in the Limassol District, Cyprus, from an unrelated party for a year. The office’s monthly rent payment
is approximately $ 3,500 , which is included in the general and administrative expenses. From July 2023 to the present, the Company leased
office space for its CEO. The office’s monthly rent payment is $ 3,500 , which is included in the general and administrative expenses.
The down payment for the lease was approximately $ 6,300 . The lease is for one year and is renewable two months before the term ends in
June 2025. This agreement is classified as a residential rental contract rather than a commercial lease and does not create a Right-of-Use
(ROU) asset under ASC 842.
Limassol,
Cyprus Lease, Europe (ATECH Office)
Effective
August 26, 2024, ATECH has entered into a Sublease Agreement, for office premises located on the ground floor at 10A-10C Eleftheriou
Venizelou Street, Limassol, Cyprus. The sublease is between Aldeon Property Partners Ltd (the “Sublessor”) and AlchemyTech
Ltd (the “Sublessee”), with FDCTech, Inc. acting as the Guarantor. The leased premises are designated strictly for office use,
and any other usage is explicitly prohibited under the terms of the agreement. The lease term is for twenty-four (24) months, commencing
on October 1, 2024, and expiring on September 30, 2026 . The lease agreement includes an option to extend the tenancy for up to two additional
two-year terms. The rent is subject to a 5 % increase for each renewal period. Under the agreement, the Sublessee is obligated to pay
a total rent of € 192,000 over the lease term, which is payable in monthly installments of € 8,000 (or $ 8,600 ) plus VAT. Under
ASC 842 - Leases, this agreement qualifies as a lease, and the Company will recognize a Right-of-Use (ROU) asset and corresponding lease
liability on its financial statements.
St.
Julian, Malta (AML Office)
Effective
July 11, 2024, to the present, AML leased office space with Regus Malta at Portomaso Business Centre, Portomaso, St. Julian, PTM01, Malta.
As per the lease, this agreement shall continue on a month-to-month basis (any term after the term, also known as “Renewal Term”).
The term and all subsequent renewal terms shall constitute the “Term.” AML may terminate this agreement by delivering to
Regus Malta at least one (1) whole calendar month before the month in which AML intends to terminate this lease. AML is entitled to use
the office and conference space if needed. The rent payment or membership fee for the AML Office is € 1,659 per. This agreement is
classified as a service contract rather than a lease under ASC 842 - Leases, and payments are accounted for as operating expenses rather
than recognizing a Right-of-Use (ROU) asset or lease liability.
Tel
Aviv, Israel (AML Sales Office)
Effective
July 1, 2023, AML has entered into a service agreement with Mindspace Ltd. for the use of office space and related services at Menachem
Begin 11, Ramat Gan, Israel. The agreement provides access to designated office space, common areas, and various business services, including
internet connectivity, printing, and conference room usage. The agreement operates on a monthly, automatically renewing basis with a
total monthly fee of $ 4,500 (including VAT). Additionally, an advance deposit of $ 6,300 was paid as security for the Company’s
obligations under the agreement. Under the terms of the agreement, Mindspace retains full discretion over space allocation and may relocate
the Company to a different office within the premises with prior notice. AML does not have exclusive control over a specific office unit,
and Mindspace provides shared services across its facilities. The agreement does not create a lease under ASC 842 – Leases and
is accounted for as a service contract. As a result, payments under this agreement are classified as operating expenses rather than recognizing
a Right-of-Use (ROU) asset or lease liability.
London,
United Kingdom (APL Office)
Effective
December 20, 2024, APL entered into a lease agreement for office space located at Fifth Floor, 142 Central Street, Clerkenwell, London,
EC1V BAR. The lease is with Agop Tanielian and Hourig Mercedes Tanielian as landlords and the Company, through its subsidiary Alchemy
Prime Limited, as the tenant. The lease has a fixed term of five years , commencing in 2024 and expiring in 2029, with an annual rent
of £ 112,500 (or $ 12,000 monthly), payable in quarterly installments. APL is also liable for service charges, insurance rent, and
maintenance responsibilities as specified in the agreement. The lease includes an option to terminate (“Break Clause”) on or
after 2026, provided that a four-month prior written notice is given. Additionally, the agreement requires APL to restore the premises
upon termination, including the removal of any alterations or fixtures made during the lease term. Under ASC 842 - Leases, this agreement
qualifies as a lease, and the Company will recognize a Right-of-Use (ROU) asset and corresponding lease liability on its financial statements.
Terminated
Leases
Limassol,
Cyprus Lease, Europe (Ecastica)
From
October 2023 to January 2024, the Company leased office space in the Limassol District, Cyprus, for a specific purpose. This space was
intended for our subsidiary, Alchemytech Ltd, to be established in Cyprus in March 2024. The monthly rent payment for this office was
approximately $1,000, and the down payment for the lease was approximately $6,300. These expenses were included in the general and administrative
expenses. The lease was terminated in August 2024.
Chelyabinsk,
Russia
From
February 2020, this agreement continues every year upon written request by the Company. The Company uses the office for sales and marketing
in Europe and Asia. From April 2019 to August 2022, the Company leased office space in Chelyabinsk, Russia, from an unrelated party for
an eleven (11) month term. The office’s rent payment is $500 per month, and the Company has included it in the General and administrative
expenses. From March 2020, this agreement continues on a month-to-month basis until the Company, or the lessor, chooses to terminate
by the agreement’s terms by giving thirty (30) days’ notice. The Company uses the office for software development and technical
support. Effective August 2022, the Company closed its offices in Russia and relocated its team to Turkey. In April 2023, we relocated
our personnel to Kazakhstan.
Rental
expenses are included in General and Administrative costs.
Employment
Agreement
The
Company gave all salary compensation to key executives as independent contractors, where Eaglstein, Firoz, and Platt commit one hundred
percent (100%) of their time to the Company. The Company has not formalized performance bonuses and other incentive plans. Each executive
is paid every month at the beginning of the month. From September 2018 to September 30, 2020, the Company is paying a monthly compensation
of $ 5,000 per month to its CEO and CFO, respectively, with increases each succeeding year should the agreement be approved annually.
Effective October 1, 2020, the Company paid $ 12,000 monthly to its CEO and CFO. Effective January 1, 2023, the Company paid $ 15,000 monthly
to its CEO and CFO.
Accrued
Interest
At
December 31, 2024, and December 31, 2023, the cumulative accrued interest for SBA and other loans defined as an accrued non-current was
$ 70,493 and $ 33,062 , respectively.
Pending
Litigation
On
December 23, 2023, the Company received legal correspondence and supporting documents addressed to APSI Holdings Limited (formerly Alchemy
Prime Holdings Limited) and FDCTech, Inc. The nature of the legal claims or disputes has not been fully specified in the received correspondence.
The Company is assessing the situation and will respond appropriately. While management cannot predict the outcome of these matters,
any adverse resolution could potentially have a material impact on the Company’s business, financial condition, and results of
operations. The Company intends to defend its interests vigorously and will provide further updates as material developments arise.
Management
is unaware of any other actions, suits, investigations, or proceedings (public or private) pending or threatened against or affecting
any of the assets or any affiliate of the Company.
Tax
Compliance Matters
From
inception to date, the Company’s officers are paid as independent contractors; as a result, as of December 31, 2024, the Company
believes payroll tax liabilities are not estimated. The Company’s federal taxes are compliant with the Internal Revenue Service
regulations.
F- 33
NOTE
9. STOCKHOLDERS’ DEFICIT
Authorized
Shares
On
February 12, 2021, the Company filed the Certificate of Amendment with the Secretary of State of Delaware to change authorized shares.
As per the Amendment, the Company shall have the authority to issue 260,000,000 shares, consisting of 250,000,000 shares of Common Stock
having a par value of $ .0001 per share and 10,000,000 shares of Preferred Stock having a par value of $ .0001 per share.
On
February 17, 2022, the Company filed the Information Statement pursuant to Section 14C of the Securities Exchange Act of 1934 and informed
all holders of record on February 10, 2022 (the “Record Date”) of the common stock, $ 0.0001 par value per share (the “Common
Stock”), of the Company, in connection with the approval of the following actions taken by the Board of Directors of the Company
(the “Board”) and by written consent of the holders of a majority of the voting power of Company’s issued and outstanding
capital stock (the “Approving Stockholders”):
1.
To
amend our certificate of incorporation, as amended (the “Certificate”), to increase the number of authorized shares of
common stock from 250,000,000 to 500,000,000 (the “Authorized Share Increase” and together with the 2022 Equity Plan,
the “Corporate Action”), and
2.
To
approve the Company’s 2022 Equity Plan (the “2022 Equity Plan”)
On
February 10, 2022, the Board approved the Corporate Actions. To implement the actions, the Company opted to obtain written consent from
a majority of its voting power, as per Sections 228 and 242 of the Delaware General Corporation Law (DGCL) and our bylaws. On February
10, 2022, the Approving Stockholders gave their approval. On February 10, 2022, the Approving Stockholders approved the Corporate Actions
by written consent. The Approving Stockholders (common stock only) own 96,778,105 shares, representing 64.62 % of the Company’s
total issued and outstanding voting power.
As
of December 31, 2022, the Company had no equity compensation plans.
On
February 21, 2024, our Board unanimously approved the Corporate Actions. In order to eliminate the costs and management time involved
in holding a special meeting and in order to effect the actions disclosed herein as quickly as possible in order to accomplish the purposes
of our Company, we chose to obtain the written consent of a majority of the Company’s voting power to approve the actions described
in this Information Statement in accordance with Sections 228 and 242 of the Delaware General Corporation Law (the “DGCL”)
and our bylaws. On February 21, 2024, the Approving Stockholders approved, by written consent, the Corporate Actions. The Approving Stockholders
(common stock only) own 280,102,413 shares, representing 72 % of the total issued and outstanding voting power of the Company.
On
March 12, 2024, the Company filed the Information Statement pursuant to Section 14C of the Securities Exchange Act of 1934 and informed
all holders of record on February 21, 2024 (the “Record Date”) of the common stock, $ 0.0001 par value per share (the “Common
Stock”), of the Company, in connection with the approval of the following actions taken by the Board of Directors of the Company
(the “Board”) and by written consent of the holders of a majority of the voting power of Company’s issued and outstanding
capital stock (the “Approving Stockholders”):
1.
To
amend our certificate of incorporation, as amended (the “Certificate”), to increase the number of authorized shares of
common stock from 500,000,000 to 1,000,000,000 (the “Authorized Share Increase”), and
2.
To
authorize our Board of Directors, in its discretion, to amend our articles of incorporation not later than June 30, 2024, to effect
a Reverse Stock Split of all outstanding shares of our common stock in a ratio of not less than 1 for 10 and not more than 1 for
50 , to be determined by the Board of Directors, and
3.
To
approve the Company’s 2023 Stock Incentive Plan (the “2023 Stock Incentive Plan”).
F- 34
NOTE
9. STOCKHOLDERS’ DEFICIT (continued)
As
both the Board and the majority of shareholders have voted in favor, all necessary steps to authorize the Corporate Actions have been
completed. We expect that each of the Corporate Actions will become effective on or about the 20th calendar day after the date on which
this Information Statement and the accompanying notice are mailed to our stockholders. Our Board may abandon either or both Corporate
Actions for any reason before their effective date.
As
of December 31, 2024, and 2023, the Company’s authorized capital stock consists of 10,000,000 shares of preferred stock, a par
value of $ 0.0001 per share, and 500,000,000 shares of common stock, a par value of $ 0.0001 per share.
As
of December 31, 2024, and December 31, 2023, the Company had 390,584,729 and 388,584,729 , respectively, common shares issued and outstanding.
As
of December 31, 2024, and 2023, the Company had 4,500,000 and 6,500,000 Series A Preferred stock issued and outstanding.
As
of December 31, 2024, and 2023, the Company had 2,361,844 and 1,800,000 Series B Preferred Stock issued and outstanding.
Series
A Preferred Stock
The
percentages below are calculated based on 4,500,000 shares of our Series A Preferred Stock issued and outstanding for the fiscal year
ending December 31, 2024.
SCHEDULE
OF SERIES A PREFERRED STOCK
Name
and Address (1)
Title
of
Class
(4)
Number
of Shares
Beneficially
Owned
Percent
of
Class
Mitch Eaglstein
Series A Preferred
500,000
11.11 %
Gope S. Kundnani (5)
Series A Preferred
4,000,000
88.89 %
Officers and Directors as a group (2 persons)
Series A Preferred
4,500,000
100.00 %
(4) Series A Preferred
stock is entitled to fifty (50) non-cumulative votes per share on all matters presented to stockholders for action. On December 12, 2016,
the Board agreed to issue 2,600,000 , 400,000 , and 1,000,000 shares of Preferred Stock to Mitchell Eaglstein, Imran Firoz, and Felix R.
Hong, respectively, as the founders, in consideration of services rendered to the Company. As of December 31, 2022, the Company had 4,000,000
preferred shares issued and outstanding.
(5) In January 2023,
Eaglstein and Firoz transferred 1,100,000 and 400,000 shares to Gope S. Kundnani, the Director of the Company. As of September 30, 2023,
the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding 1,500,000 , 1,500,000 , and
1,000,000 shares, respectively.
On
November 30, 2023, the Company issued 2,500,000 Series A Preferred Stock to Kundnani, valued at $ 2,500,000 . The Company will receive
$ 2,500,000 in direct investment from Alchemy Prime Holdings Shareholder for Series A Preferred, valued at $ 1.00 per share.
On
January 30, 2024, the Company’s board of directors adopted and approved the rescission and cancellation of (i) 1,000,000 shares
of Series A Preferred Stock of the Company issued to Mitchell M. Eaglstein and (ii) 1,000,000 shares of Series A Preferred Stock of the
Company issued to Felix R Hong.
F- 35
NOTE
9. STOCKHOLDERS’ DEFICIT (continued)
Series
B Preferred Stock
The
percentages below are calculated based on 2,361,844 shares of our Series B Preferred Stock issued and outstanding for the fiscal year
ending December 31, 2024.
SCHEDULE
OF SERIES B PREFERRED STOCK
Name
and Address (1)
Title
of
Class
(6)
Number
of Shares
Beneficially
Owned
Percent
of
Class
Alchemy Prime Holdings Ltd.
Series B Preferred
1,800,000
76.21 %
Gope S. Kundnani
Series B Preferred
191,844
6.35 %
Mitchell M. Eaglstein
Series B Preferred
150,000
6.35 %
Imran Firoz
Series B Preferred
150,000
6.35 %
FRH Group
Series B Preferred
50,000
2.12 %
William B. Barnett
Series B Preferred
10,000
0.42 %
Susan E. Eaglstein
Series B Preferred
10,000
0.42 %
Officers and Directors as a group (3 persons)
Series B Preferred
2,291,844
97.04 %
(6) The Series B Preferred
Stock are non-dilutive and are not subject to stock splits or any other adjustments to the Company’s common stock. Each share of
Series B Preferred Stock can be converted into 100 shares of the Company’s common stock at any time by the holder of such shares.
Series B Preferred Stock is entitled to one (1) vote per share on all matters presented to stockholders for action. As a result, 2,361,844
Series B Preferred Stock represent a 0.38% voting percentage on a fully diluted vote per share basis.
On
November 30, 2023, the Company issued 1,800,000 Series B Preferred Stock to Kundnani, valued at $ 2,538,000 , for the purchase of 49.90 %
of AML and 100 % of APL.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Mitchell M. Eaglstein, CEO and Director, for services valued
at $ 1.41 per share.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Imran Firoz, CFO and Director, for services valued at $ 1.41 per
share.
On
January 4, 2024, the Company issued 50,000 Series B preferred stock to FRH Group for services valued at $ 1.41 per share.
On
January 4, 2024, the Company issued 10,000 Series B preferred stock to William B. Barnett, Esq., for services valued at $ 1.41 per share.
On
January 4, 2024, the Company issued 10,000 Series B preferred stock to Susan E. Eaglstein for services valued at $ 1.41 per share.
On
January 4, 2024, the Company issued 50,000 Series B preferred stock to Gope S. Kundnani for services valued at $ 1.41 per share.
On
January 30, 2024, the Company issued 141,844 Series B preferred stock to Gope S. Kundnani for cash valued at $ 1.41 per share.
F- 36
NOTE
9. STOCKHOLDERS’ DEFICIT (continued)
Common
Stock
On
January 21, 2016, the Company collectively issued 30,000,000 and 5,310,000 common shares at par value to Mitchell Eaglstein and Imran
Firoz, respectively, as the founders, in consideration of services rendered to the Company.
On
December 12, 2016, the Company issued 28,600,000 common shares to the remaining two (2) founding members.
On
March 15, 2017, the Company issued 1,000,000 restricted common shares for platform development valued at $ 50,000 . The Company issued
the securities with a restrictive legend.
On
March 15, 2017, the Company issued 1,500,000 restricted common shares for professional services to three (3) individuals valued at $ 75,000 .
The Company issued the securities with a restrictive legend.
On
March 17, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan Eaglstein
for a cash amount of $ 50,000 . The Company issued the securities with a restrictive legend.
On
March 21, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 400,000 shares to Bret Eaglstein
for a cash amount of $ 20,000 . The Company issued the securities with a restrictive legend.
Ms.
Eaglstein and Mr. Eaglstein are the mother and brother of Mitchell Eaglstein, the CEO and director of the Company.
From
July 1, 2017, to October 03, 2017, the Company has issued 653,332 units for a cash amount of $ 98,000 under its offering Memorandum, where
the unit consists of one (1) share of common stock and one Class A warrant (See Note 11).
On
October 31, 2017, the Company issued 70,000 restricted common shares to management consultants valued at $ 10,500 . The Company issued
the securities with a restrictive legend.
On
January 15, 2019, the Company issued 60,000 restricted common shares for professional services to eight (8) consultants valued at $ 9,000 .
From
January 29, 2019, to February 15, 2019, the Company issued 33,000 registered shares under the Securities Act of 1933 for a cash amount
of $ 4,950 . On February 26, 2019, the Company filed the Post-Effective Amendment No. 1 (the “Amendment”) related to the Registration
Statement on Form S-1and its amendments thereto, filed with the U.S. Securities and Exchange Commission on November 22, 2017 and declared
effective on August 7, 2018 (Registration No. 333-221726) (the “Registration Statement”) of FDCTech, Inc., a Delaware corporation
(the “Registrant”), amended the Registration Statement to remove from registration all shares of common stock that were offered
for sale by the Registrant but were not sold before the termination of the offering made according to the Registration Statement. At
the termination of the offering made pursuant to the Registration Statement, 2,967,000 shares of common stock offered for sale by the
Registrant were not sold or issued.
F- 37
NOTE
9. STOCKHOLDERS’ DEFICIT (continued)
Effective
June 3, 2020, the Company issued 2,745,053 shares of common stock to Benchmark Investments, Inc. (“Broker-Dealer” or “Kingswood
Capital Markets”) at $ 0.25 per share for a total value of $ 686,263 . The Broker-Dealer is retained to provide general financial
advisory to the Company for the next twelve months. The Company has expensed the prepaid compensation through the income statement following
a regular straight-line amortization schedule over the contract’s life, which is for twelve months—when Kingswood Capital
Markets presumably will produce benefits for the Company. On August 25, 2020, the Company and Broker-Dealers terminated all obligations
other than maintaining confidentiality, with no fees due by the Company to the Broker-Dealers. The Broker-Dealer returned the 2,745,053
shares of the Company’s common stock as of December 31, 2020.
On
October 1, 2020, the Company issued 250,000 restricted common shares to a digital marketing consultant valued at $ 30,000 . The Company
issued the securities with a restrictive legend.
On
January 31, 2021, the Company issued 2,300,000 restricted common shares for professional services to two (2) consultants valued at $ 621,000 .
On
February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 , in return for the issuance of 12,569,080
of unregistered common stock of the Company (the “Shares”) to FRH. Following the Agreement, FRH assigned the Shares to FRH
Group Corporation, an entity also owned by Mr. Hong.
On
May 19, 2021, the Company issued 1,750,000 restricted common shares for professional services to a consultant valued at $ 350,000 .
On
June 02, 2021, the Company issued 1,750,000 restricted common shares for the Genesis Agreement to a consultant valued at $ 437,500 . As
the Genesis Agreement did not materialize, the Consultant returned the shares to the treasury.
On
June 15, 2021, the Company issued 100,000 restricted common shares to a board member for services to a consultant valued at $ 21,000 .
On
July 06, 2021, the Company issued 100,000 restricted common shares to a board member for services to a consultant valued at $ 22,000 .
On
July 20, 2021, the Company issued 545,852 restricted common shares for professional services to a consultant valued at $ 98,253 .
On
October 04, 2021, the Company filed a prospectus related to the resale of shares to White Lion and AD Securities America, LLC. The Company
issued 2,000,000 shares to AD Securities America, LLC for $ 200,000 . The Company has not received the cash as of the date of the report.
The Company issued 670,000 registered shares to White Lion as consideration shares valued at $ 80,400 .
On
October 5, 2021, the Company issued 1,500,000 restricted common shares for professional services to a consultant valued at $ 164,250 .
In
November 2021, the Company issued 750,000 registered shares to White Lion for a gross cash amount of $ 62,375 .
On
December 22, 2021, the Company issued 45,000,000 restricted common shares to ADFP to acquire a 51.00 % controlling interest in AD Advisory
Service Pty Ltd, Australia’s regulated wealth management company.
In
December 2021, the Company issued 5,650,000 restricted common shares to two board members, a consultant, and two officers for services
and software development valued at $ 169,500 .
On
January 4, 2022, the Company issued 1,500,000 restricted common shares for professional services to a consultant valued at $ 93,750 .
F- 38
NOTE
9. STOCKHOLDERS’ DEFICIT (continued)
From
January 4, 2022, to February 10, 2022, the Company issued 2,500,000 registered shares to White Lion for a gross cash amount of $ 114,185 .
On
January 27, 2022, the Company entered into a promissory note agreement (AJB Note) with AJB Capital Investments, LLC (AJB Capital). The
Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the “Shares”) and 1,000,000 3 -year cash
warrants (AJB Warrants) priced at $ 0.30 as consideration fees for the AJB Note. The AJB Warrants and Shares, together called the ‘Incentive
Fee,’ are issued when the agreement is signed. As of September 30, 2022, all AJB Warrants are out-of-money and not exercised.
On
July 31, 2022, the Company issued 250,000 restricted common shares for professional services to a consultant valued at $ 9,475 .
On
September 30, 2022, the Company issued 30,000,000 restricted common shares for cash valued at $ 300,000 .
On
September 30, 2022, the Company issued 5,000,000 restricted common shares to Gope S. Kundnani for services valued at $ 60,000 .
On
December 12, 2022, the Company issued 20,000,000 restricted common shares to two officers for services valued at $ 166,000 .
On
December 15, 2022, the Company issued 8,000,000 restricted common shares to two officers for services valued at $ 76,000 .
On
January 25, 2023, the Company issued 5,309,179 restricted common shares to AJB to compensate for consideration shares related to the
AJB Note valued at $ 60,525 .
On
January 25, 2023, the Company issued 115,000,000 restricted common shares for cash valued at $ 550,000 .
On
March 28, 2023, the Company issued 2,000,000 restricted common shares for cash valued at $ 20,000 .
On
November 30, 2028, the Company issued 50,000,000 restricted shares for cash valued at $ 5,500,000 to Kundnani. Kundnani, a director and
controlling shareholder of the Company, is an officer and controlling shareholder of the Company.
On
December 27, 2023, the Company issued 5,000,000 restricted common stock to AJB for the redemption of warrants valued at $ 90,000 .
On
May 9, 2024, the Company issued 2,000,000 shares for a cash value of $ 20,000 .
NOTE
10. COMPREHENSIVE INCOME
The
Company’s other comprehensive income (OCI) consists of foreign currency translation adjustments from those subsidiaries that do
not use the U.S. dollar as their functional currency.
The
following table shows the changes in AOCI by component for 2024 and 2023:
SCHEDULE OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME
Accumulated
Comprehensive Income:
Cumulative
Foreign
Currency
Translation
Balance
as of December 31, 2022
$ 17,544
Other comprehensive income (loss), attributed
to ADS
25,761
Other comprehensive income (loss), attributed
to AML
208,618
Other comprehensive income
(loss), attributed to APL
( 26,695 )
Total other comprehensive
income (loss)
207,684
Balance as of December
31, 2023
$ 225,228
Other comprehensive income (loss), attributed
to ADS
( 65,755 )
Other comprehensive income (loss), attributed
to AML
126,865
Other comprehensive income (loss), attributed
to APL
920
Other comprehensive income/(loss),
ATECH
( 8,760 )
Total other comprehensive
income/(loss)
53,270
Balance as of December
31, 2024
$ 278,498
NOTE
11. WARRANTS
The
Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the “Shares”) and 1,000,000 3-year cash
warrants (‘AJB Warrants’) priced at $ 0.30 as consideration fees for the AJB Note. The AJB Warrants and the Shares, collectively
known as the ‘Incentive Fee,’ are issued upon execution of the agreement. On December 27, 2023, the Company issued 5,000,000
restricted common stock to AJB Capital for the redemption of warrants valued at $ 90,000 . In addition, the Company paid $ 100,000 to AJB
Capital, with the remaining $ 100,000 to be paid on or before January 26, 2024.
F- 39
NOTE
12. INCOME TAXES
Our
income tax expenses, deferred tax assets and liabilities, and liabilities for unrecognized tax benefits reflect management’s best
estimate of current and future taxes to be paid. We are subject to income taxes in the United States and numerous foreign jurisdictions,
namely Malta, the United Kingdom, and Australia. Significant judgments and estimates are required to determine the consolidated income
tax expense. The Company calculates income taxes using the asset and liability method of accounting. We compute Deferred income taxes
by multiplying statutory rates applicable to estimated future-year differences between the consolidated financial statement and tax basis
carrying amounts of assets and liabilities.
In
evaluating our ability to recover our deferred tax assets in the jurisdiction from which they arise, we consider all available positive
and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax-planning strategies,
and results of recent operations. In projecting future taxable income, we begin with historical results adjusted for the results of discontinued
operations and incorporate assumptions about the amount of future state, federal, and foreign pretax operating income adjusted for items
that do not have tax consequences. The assumptions about future taxable income require the use of significant judgment and are consistent
with the plans and estimates we are using to manage the underlying businesses. In evaluating the objective evidence that historical results
provide, we consider three years of cumulative operating income (loss).
The
calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in a multitude
of jurisdictions across our global operations. ASC 740 states that a tax benefit from an uncertain tax position may be recognized when
it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation
processes, based on the technical merits. We record uncertain tax positions in accordance with ASC 740 on the basis of a two-step process
in which (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits
of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount
of tax benefit that is more than fifty percent (50.00%) likely to be realized upon ultimate settlement with the related tax authority.
On
December 22, 2017, the United States President signed the Tax Cuts and Jobs Act (the “Act”). The Act amends the Internal
Revenue Code to reduce tax rates and modify individual and business policies, credits, and deductions. The Act reduces the corporate
federal tax rate from a maximum of 35% to a 21% rate for corporations. The rate reduction will take effect on January 1, 2018. Therefore,
we have applied the tax rate of 21% to the ending balance of federal deferred tax assets. As we provided a full valuation allowance against
our net deferred tax assets, we have not recorded any tax impact due to the tax rate change.
We
consider the earnings of certain non-U.S. subsidiaries to be indefinitely invested outside the United States on the basis of estimates
that future domestic cash generation will be sufficient to meet future domestic cash needs and our specific plans for reinvestment of
those subsidiary earnings. If we decide to repatriate the foreign earnings, we will need to adjust our income tax provision in the period
we determined that the earnings will no longer be indefinitely invested outside the United States.
The
income tax provision for FDCTech as a standalone is summarized as follows:
SCHEDULE OF PROVISION FOR INCOME TAXES
Income
Tax
Deferred
Tax Assets/Liability
December
31, 2024
December
31, 2023
Book
value
Tax
value
Book
value
Tax
value
Income (Loss) per Books
M-1 Differences:
( 675,339 )
( 141,821 )
230,010
48,302
Stock/options issued for
services
792,200
166,362
176,525
37,070
Depreciation
and amortization
186,350
39,134
236,413
49,647
Tax
income (loss)
303,211
63,674
642,948
135,019
Prior Year NOL (exclude
effect of state tax)
( 752,927 )
( 158,115 )
( 1,395,876 )
( 293,134 )
Cumulative
NOL
( 449,716 )
( 94,440 )
( 752,928 )
( 158,115 )
SCHEDULE OF DEFERRED TAX ASSETS
December
31, 2024
December
31, 2023
Net operating loss carry forwards.
94,440
158,115
Stock/options issued for services
166,362
37,070
Depreciation and amortization
39,134
49,647
Valuation allowance
( 299,936 )
( 244,832 )
Total
-
-
Tax at statutory rate ( 21 %)
( 141,821 )
48,302
State tax benefit, net of federal tax effect
-
-
Change in valuation allowance
141,821
( 48,302
Total
-
-
In
2024 and 2023, the Company as a standalone, excluding its subsidiaries, had pre-tax income of $ 303,211 and $ 642,948 , respectively. As
of December 31, 2024, we had approximately $ 449,716 in net deferred tax assets (DTAs) expiring in 2037 for the federal and 2037 for the
state. These DTAs include approximately $ 449,716 related to net operating loss carryforwards that can be used to offset taxable income
for the fiscal year ending December 31, 2024, and future periods and reduce our income taxes payable in those future periods.
F- 40
Note
12. Income Taxes (continued)
The
benefit from certain state NOL carryforwards is unlikely to be realized. If we realize NOL carryforwards for the fiscal year ending December
31, 2024, our taxable pre-tax income of $ 303,211 will be a loss of $ 449,716 . If our assumptions change and we determine that we will
be able to realize these NOLs, the tax benefits related to any reversal of the valuation allowance on deferred tax assets as of December
31, 2024, will be accounted for as follows: approximately $ 752,927 will be recognized as a reduction of income tax expense and $ 752,927
will be recorded as an increase in equity.
If
we are unable to realize the benefits of NOL carry forwards, in recognition of this risk, we have provided a valuation allowance of $ 299,936
on the deferred tax assets related to these state NOL carryforwards.
For
the years ended December 31, 2024, and 2023, the Company analyzed its ASC 740 position and had not identified any uncertain tax positions
defined under ASC 740. Should such a position be identified in the future, and if the Company owes interest and penalties, these would
be recognized as interest expenses and other expenses, respectively, in the consolidated financial statements.
The
Company has identified the United States Federal tax returns as its “major” tax jurisdiction. The Company has submitted and
received acceptance of the United States Federal return for 2023 and 2022. The Company was not subject to tax examination by authorities
in the United States before 2016. The State Franchise Tax return for 2023 and 2022 has been submitted and accepted by the Delaware State
Franchise Tax Board. Currently, the Company does not have any ongoing tax examinations.
NOTE
13. OFF-BALANCE SHEET ARRANGEMENTS
We
have no off-balance sheet arrangements affecting our liquidity, capital resources, market risk support, credit risk support, or other
benefits.
NOTE
14. SUBSEQUENT EVENTS
In
January 2025, the Company announced the signing of a Letter of Intent (LOI) to acquire Alchemy Global Ltd. (“Alchemy Global”),
a Seychelles-registered securities dealer authorized by the Financial Services Authority (FSA) under license number SD136. The acquisition
is a strategic move aimed at establishing a significant presence in the Middle Eastern and Asian markets, with the deal expected to close
by the third quarter of 2025, subject to customary closing conditions and regulatory approvals.
In January 2025, the Company issued 32,000,000 restricted
common stock to three personnel who work at its subsidiaries for services valued at $ 35,200 .
The
Company had evaluated subsequent events through March 31, 2025, when these financial statements were available to be issued.
F- 41
EXHIBIT
INDEX
Exhibit
Item
3.1
Articles of Incorporation
3.2
Bylaws
19.1
FDCTech, Inc. Insider Trading Policy
21.1
List of Subsidiaries
31.1
Certification
of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
31.2
Certification
of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
32.1
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
F- 42
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.