3 unchanged sentences
Consolidated Balance Sheets
−Removed: (Dollars in thousands, unaudited) March 31, 2021 December 31, 2020
+Added: (Dollars in thousands, unaudited) June 30, 2021 December 31, 2020
Cash and due from banks $ 395,364 $ 362,048
Overnight investments 7,871,382 4,347,336
−Removed: Investment in marketable equity securities (cost of $ 84,297 at March 31, 2021 and $ 84,837 at December 31, 2020)
+Added: Investment in marketable equity securities (cost of $ 84,297 at June 30, 2021 and $ 84,837 at December 31, 2020)
118,540 91,680
−Removed: Investment securities available for sale (cost of $ 7,270,552 at March 31, 2021 and $ 6,911,965 at December 31, 2020)
+Added: Investment securities available for sale (cost of $ 7,335,745 at June 30, 2021 and $ 6,911,965 at December 31, 2020)
7,381,083 7,014,243
−Removed: Investment securities held to maturity (fair value of $ 2,774,982 at March 31, 2021 and $ 2,838,499 at December 31, 2020)
+Added: Investment securities held to maturity (fair value of $ 3,377,085 at June 30, 2021 and $ 2,838,499 at December 31, 2020)
3,394,604 2,816,982
23 unchanged sentences
Class A - $ 1 par value ( 16,000,000 shares authorized;
−Removed: 8,811,220 shares issued and outstanding at March 31, 2021 and December 31, 2020)
+Added: 8,811,220 shares issued and outstanding at June 30, 2021 and December 31, 2020)
Class B - $ 1 par value ( 2,000,000 shares authorized;
−Removed: 1,005,185 shares issued and outstanding at March 31, 2021 and December 31, 2020)
+Added: 1,005,185 shares issued and outstanding at June 30, 2021 and December 31, 2020)
Preferred stock - $ 0.01 par value ( 10,000,000 shares authorized;
−Removed: 345,000 shares issued and outstanding at March 31, 2021 and December 31, 2020;
+Added: 345,000 shares issued and outstanding at June 30, 2021 and December 31, 2020;
$1,000 per share liquidity preference)
8 unchanged sentences
Consolidated Statements of Income
−Removed: Three months ended March 31
+Added: Three months ended June 30 Six months ended June 30
(Dollars in thousands, except per share data, unaudited) 2021 2020 2021 2020
23 unchanged sentences
ATM income 1,571 1,395 3,053 2,817
−Removed: Marketable equity securities gains (losses), net 16,011 ( 51,408 )
+Added: Marketable equity securities gains, net 11,654 64,570 27,665 13,162
Realized gains on investment securities available for sale, net 15,830 13,752 25,037 33,547
23 unchanged sentences
Consolidated Statements of Comprehensive Income
−Removed: Three months ended March 31
+Added: Three months ended June 30 Six months ended June 30
(Dollars in thousands, unaudited) 2021 2020 2021 2020
1 unchanged sentence
Other comprehensive income
−Removed: Unrealized (losses) gains on securities available for sale:
−Removed: Unrealized (losses) gains on securities available for sale arising during the period
+Added: Unrealized gains (losses) on securities available for sale:
+Added: Unrealized gains (losses) on securities available for sale arising during the period
24,598 28,066 ( 31,903 ) 172,909
2 unchanged sentences
Tax effect 3,641 3,163 5,759 7,716
−Removed: Unrealized (losses) gains on securities available for sale arising during the period, net of tax
+Added: Unrealized gains (losses) on securities available for sale arising during the period, net of tax
6,751 11,022 ( 43,844 ) 107,310
7 unchanged sentences
Total change in pension obligation, net of tax 5,404 4,926 10,431 9,749
−Removed: Other comprehensive (loss) income ( 45,934 ) 101,111
+Added: Other comprehensive income (loss) 11,551 15,948 ( 34,383 ) 117,059
Total comprehensive income $ 164,339 $ 169,734 $ 265,721 $ 328,014
3 unchanged sentences
Consolidated Statements of Changes in Shareholders’ Equity
−Removed: Three months ended March 31
+Added: Three months ended June 30
(Dollars in thousands, unaudited) Class A
6 unchanged sentences
Shareholders’
−Removed: Balance at December 31, 2019 $ 9,624 $ 1,005 $ — $ 44,081 $ 3,658,197 $ ( 126,723 ) $ 3,586,184
+Added: Balance at March 31, 2020 $ 9,275 $ 1,005 $ 339,958 $ — $ 3,632,894 $ ( 25,612 ) $ 3,957,520
Cumulative effect of adoption of ASC 326 — — — — — — —
7 unchanged sentences
Class B common stock — — — — ( 402 ) — ( 402 )
+Added: Preferred stock dividends declared — — — — ( 4,790 ) — ( 4,790 )
+Added: Balance at June 30, 2020 $ 8,929 $ 1,005 $ 339,937 $ — $ 3,651,237 $ ( 9,664 ) $ 3,991,444
Balance at March 31, 2021 $ 8,811 $ 1,005 $ 339,937 $ — $ 4,005,318 $ ( 33,671 ) $ 4,321,400
+Added: Net income — — — — 152,788 — 152,788
+Added: Other comprehensive income, net of tax — — — — — 11,551 11,551
+Added: Cash dividends declared ($ 0.47 per common share)
+Added: Class A common stock — — — — ( 4,141 ) — ( 4,141 )
+Added: Class B common stock — — — — ( 472 ) — ( 472 )
+Added: Preferred stock dividends declared — — — — ( 4,636 ) — ( 4,636 )
+Added: Balance at June 30, 2021 $ 8,811 $ 1,005 $ 339,937 $ — $ 4,148,857 $ ( 22,120 ) $ 4,476,490
+Added: Six months ended June 30
+Added: (Dollars in thousands, unaudited) Class A
+Added: Common Stock Class B
+Added: Common Stock Preferred
+Added: Stock Surplus Retained
+Added: Earnings Accumulated
+Added: Comprehensive
+Added: Shareholders’
Balance at December 31, 2019 $ 9,624 $ 1,005 $ — $ 44,081 $ 3,658,197 $ ( 126,723 ) $ 3,586,184
+Added: Cumulative effect of adoption of ASC 326 — — — — 36,943 — 36,943
Net income — — — — 210,955 — 210,955
+Added: Other comprehensive income, net of tax — — — — — 117,059 117,059
+Added: Issuance of preferred stock — — 339,937 — — — 339,937
+Added: Repurchase of 695,390 shares of Class A common stock
+Added: ( 695 ) — — ( 44,081 ) ( 241,919 ) — ( 286,695 )
+Added: Cash dividends declared ($ 0.80 per common share)
+Added: Class A common stock — — — — ( 7,345 ) — ( 7,345 )
+Added: Class B common stock — — — — ( 804 ) — ( 804 )
+Added: Preferred stock dividends declared — — — — ( 4,790 ) — ( 4,790 )
+Added: Balance at June 30, 2020 $ 8,929 $ 1,005 $ 339,937 $ — $ 3,651,237 $ ( 9,664 ) $ 3,991,444
+Added: Balance at December 31, 2020 $ 8,811 $ 1,005 $ 339,937 $ — $ 3,867,252 $ 12,263 $ 4,229,268
+Added: Net income — — — — 300,104 — 300,104
Other comprehensive loss, net of tax — — — — — ( 34,383 ) ( 34,383 )
3 unchanged sentences
Preferred stock dividends declared — — — — ( 9,272 ) — ( 9,272 )
−Removed: Balance at March 31, 2021 $ 8,811 $ 1,005 $ 339,937 $ — $ 4,005,318 $ ( 33,671 ) $ 4,321,400
+Added: Balance at June 30, 2021 $ 8,811 $ 1,005 $ 339,937 $ — $ 4,148,857 $ ( 22,120 ) $ 4,476,490
See accompanying Notes to Unaudited Consolidated Financial Statements.
2 unchanged sentences
Consolidated Statements of Cash Flows
−Removed: Three months ended March 31
+Added: Six months ended June 30
(Dollars in thousands, unaudited) 2021 2020
3 unchanged sentences
Provision (credit) for credit losses ( 30,577 ) 48,907
−Removed: Deferred tax expense (benefit) 8,555 ( 11,485 )
−Removed: Net increase in current tax receivable 26,703 11,829
+Added: Deferred tax expense 13,441 17,774
+Added: Net (increase) decrease in prepaid and current tax receivable ( 805,084 ) 12,122
Depreciation and amortization 54,053 53,806
Net decrease in accrued interest payable ( 603 ) ( 4,012 )
−Removed: Net increase in income earned not collected ( 2,328 ) ( 1,914 )
+Added: Net decrease (increase) in income earned not collected 12,651 ( 51,784 )
Contribution to pension plans — ( 100,000 )
Realized gains on investment securities available for sale, net ( 25,037 ) ( 33,547 )
−Removed: Marketable equity securities (gains) losses, net ( 16,011 ) 51,408
+Added: Marketable equity securities gains, net ( 27,665 ) ( 13,162 )
Origination of loans held for sale ( 631,104 ) ( 503,190 )
7 unchanged sentences
Net change in other liabilities ( 22,724 ) ( 14,380 )
−Removed: Net cash provided by operating activities 104,876 17,609
+Added: Net cash (used in) provided by operating activities ( 598,055 ) 100,790
CASH FLOWS FROM INVESTING ACTIVITIES
−Removed: Net increase in loans outstanding ( 383,507 ) ( 202,667 )
+Added: Net (increase) decrease in loans outstanding 136,009 ( 3,488,854 )
Purchases of investment securities available for sale ( 2,956,016 ) ( 5,659,704 )
5 unchanged sentences
Proceeds from sales of marketable equity securities 1,111 313,131
−Removed: Net (increase) decrease in overnight investments ( 3,241,421 ) 454,455
+Added: Net increase in overnight investments ( 3,524,046 ) ( 1,964,602 )
Cash paid to FDIC for settlement of shared-loss agreement ( 16,103 ) ( 99,468 )
25 unchanged sentences
Dividends declared but not paid — 4,007
−Removed: Unsettled call of investment securities 3,000 —
Loans held for sale exchanged for investment securities 125,804 —
1 unchanged sentence
Transfers of premises and equipment to other real estate 6,549 2,046
−Removed: Premises and equipment acquired through finance leases and other financing arrangements — 1,191
Unsettled common stock repurchases — 3,772
17 unchanged sentences
Share Repurchases
−Removed: During the first quarter of 2021, BancShares did not repurchase shares of Class A common stock .
−Removed: During the first quarter of 2020, BancShares purchased a total of 349,390 shares of Class A common stock for $ 159.7 million at an average cost per share of $ 457.10 .
+Added: BancShares did not repurchase shares of Class A common stock during the first half of 2021 .
+Added: During the second quarter of 2020, BancShares purchased a total of 346,000 shares of Class A common stock for $ 127.0 million at an average cost per share of $ 367.03 .
+Added: During the six months ended June 30, 2020, BancShares purchased a total of 695,390 shares of Class A common stock for $ 286.7 million at an average cost per share of $ 412.28 .
During 2020, share repurchases included 45,000 shares of Class A common stock purchased from Ella Ann Holding, as trustee of her revocable trust.
4 unchanged sentences
The Small Business Administration Paycheck Protection Program (“SBA-PPP”) is one of the centerpieces of the Coronavirus Aid Relief and Economic Security Act (the “CARES Act”), which was passed on March 27, 2020 in response to the outbreak of a novel strain of coronavirus (“COVID-19”) and was supplemented with subsequent legislation.
−Removed: Overseen by the United States (“U.S.”) Treasury Department, the SBA-PPP offers cash-flow assistance to nonprofit and small business employers through guaranteed loans for expenses incurred between February 15, 2020, and August 8, 2020.
+Added: Overseen by the United States (“U.S.”) Department of the Treasury, the SBA-PPP offers cash-flow assistance to nonprofit and small business employers through guaranteed loans for certain expenses.
Borrowers are eligible for forgiveness of principal and accrued interest on SBA-PPP loans to the extent that the proceeds were used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of between eight and 24-weeks after the loan is made as long as the borrower retains its employees and their compensation levels.
−Removed: The CARES Act authorized the SBA to temporarily guarantee these loans.
+Added: The CARES Act authorized the United States Small Business Administration (“SBA”) to temporarily guarantee these loans.
The SBA began processing forgiveness payments during the fourth quarter of 2020.
−Removed: The Consolidated Appropriations Act 2021 was signed into law during the fourth quarter of 2020 and contained provisions for a second round of funding of SBA-PPP loans.
−Removed: During the first quarter of 2021, BancShares originated over 9,600 SBA-PPP loans totaling over $ 1.1 billion.
+Added: The Consolidated Appropriations Act 2021 was signed into law during the fourth quarter of 2020 and contained provisions for a second round of funding of SBA-PPP loans and during the first half of 2021, BancShares originated approximately 12,000 SBA-PPP loans totaling approximately $ 1.2 billion.
Due to the unique nature of these provisions, SBA-PPP loans have been disclosed as a separate loan class.
1 unchanged sentence
The deferred fee income, net of origination costs, is recognized over the life of the loans as an adjustment to yield using the effective interest method.
−Removed: As of March 31, 2021, SBA-PPP loans outstanding were $ 2.8 billion.
+Added: As of June 30, 2021, SBA-PPP loans outstanding were $ 1.7 billion.
Recently Issued Accounting Pronouncements
−Removed: There were no Accounting Standards Updates (“ASUs”) issued during the first quarter of 2021 by the Financial Accounting Standards Board (“FASB”) that will have a material impact on BancShares’ consolidated financial statements.
+Added: There were no Accounting Standards Updates (“ASUs”) issued during the second quarter of 2021 by the Financial Accounting Standards Board (“FASB”) that will have a material impact on BancShares’ consolidated financial statements.
NOTE B - BUSINESS COMBINATIONS
5 unchanged sentences
The Merger Agreement was unanimously approved by the Board of Directors of each of BancShares and CIT.
−Removed: The Transaction was approved by the North Carolina Commissioner of Banks on February 5, 2021, as well as the shareholders of both companies on February 9, 2021.
−Removed: The parties are continuing to work with other regulators on remaining approvals and anticipate closing in mid-2021 subject to regulatory approval and the satisfaction of customary closing conditions.
+Added: The transaction was approved by the shareholders of both companies and has received regulatory approval from the North Carolina Commissioner of Banks and the Federal Deposit Insurance Corporation (“FDIC”).
+Added: Completion of the proposed merger remains subject to approval from the Board of Governors of the Federal Reserve System and closing is expected in the third quarter of 2021, subject to such approval and the satisfaction or waiver of other customary closing conditions.
Upon the terms and subject to the conditions set forth in the Merger Agreement, at the effective time of the First-Step Merger (the “Effective Time”), each share of CIT common stock, par value $ 0.01 per share, issued and outstanding immediately prior to the Effective Time (“CIT Common Stock”), except for certain shares of CIT Common Stock owned by CIT or BancShares, will be converted into the right to receive 0.06200 shares of BancShares Class A common stock, par value $ 1.00 per share.
1 unchanged sentence
In addition, at the Effective Time, each share of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A, par value $ 0.01 per share, of CIT and 5.625 % Non-Cumulative Perpetual Preferred Stock, Series B, par value $ 0.01 per share, of CIT issued and outstanding will automatically be converted into the right to receive one share of a newly created series of preferred stock, Series B, of BancShares and one share of a newly created series of preferred stock, Series C, of BancShares, respectively.
−Removed: The Merger Agreement requires that, effective as of the Effective Time, the Boards of Directors of the combined company and the combined bank will consist of 14 directors, (i) 11 of whom will be members of the current Board of Directors of BancShares, and (ii) three of whom will be selected from among the current Board of Directors of CIT and will include as one of those three Ellen R.
−Removed: Alemany, Chairwoman and Chief Executive Officer of CIT.
−Removed: BancShares intends to appoint Michael A.
−Removed: Carpenter and Vice Admiral John R.
−Removed: Ryan, USN (Ret.), as the two other members from CIT’s current Board of Directors who will join the Boards of Directors of the combined company and the combined bank .
NOTE C - INVESTMENTS
−Removed: The amortized cost and fair value of investment securities at March 31, 2021 and December 31, 2020, were as follows:
−Removed: March 31, 2021
−Removed: (Dollars in thousands) Amortized cost Gross
+Added: The amortized cost and fair value of investment securities at June 30, 2021 and December 31, 2020, were as follows:
+Added: June 30, 2021
+Added: (Dollars in thousands) Amortized cost (1)
gains Gross unrealized
13 unchanged sentences
December 31, 2020
−Removed: (Dollars in thousands) Amortized cost Gross
+Added: (Dollars in thousands) Amortized cost (1)
gains Gross unrealized
13 unchanged sentences
Total investment securities $ 9,813,784 $ 141,416 $ 10,778 $ 9,944,422
+Added: (1) Amortized cost includes any recorded ACL.
On November 1, 2020, mortgage-backed securities with an amortized cost of $ 1.46 billion were transferred from investment securities available for sale to the held to maturity portfolio.
At the time of transfer, the mortgage-backed securities had a fair value of $ 1.47 billion and a weighted average contractual maturity of 18 years.
−Removed: The unrealized gain on these securities at the date of transfer was $ 5.9 million, or $ 4.5 million net of tax, and was reported as a component of AOCI.
+Added: The unrealized gain on these securities at the date of transfer was $ 5.9 million, or $ 4.5 million net of tax, and was reported as a component of accumulated other comprehensive income.
This unrealized gain is accreted over the remaining expected life of the securities as an adjustment of yield.
Investments in residential and commercial mortgage-backed securities represent securities issued by the Government National Mortgage Association, Federal National Mortgage Association and Federal Home Loan Mortgage Corporation.
−Removed: Investments in government agency securities represent securities issued by the United States Small Business Administration.
+Added: Investments in government agency securities represent securities issued by the SBA.
Investments in corporate bonds and marketable equity securities represent positions in securities of other financial institutions.
Other held to maturity investments include certificates of deposit with other financial institutions.
−Removed: BancShares also holds approximately 354,000 shares of Visa Class B common stock, which are not considered to have a readily determinable fair value and are recorded at $ 0 .
−Removed: BancShares held FHLB stock of $ 40.6 million and $ 45.4 million and other non-marketable equity securities of $ 11.4 million and $ 11.6 million at March 31, 2021 and December 31, 2020, respectively.
+Added: BancShares also holds approximately 354,000 shares of Class B common stock of Visa, Inc.
+Added: Until the resolution of certain litigation, at which time the Visa Class B common stock will convert to publicly traded Visa Class A common stock, these shares are only transferable to other shareholders of Visa Class B common stock.
+Added: As a result, there is limited transfer activity in private transactions between buyers and sellers.
+Added: Given this limited trading activity and the continuing uncertainty regarding the likelihood, ultimate timing and eventual exchange rate for shares of Visa Class B common stock into shares of Visa Class A common stock, these shares are not considered to have a readily determinable fair value and are recorded at $ 0 .
+Added: BancShares continues to monitor the trading activity in Visa Class B common stock and the status of the resolution of certain litigation matters at Visa that would trigger the conversion of the Visa Class B common stock into Visa Class A common stock.
+Added: BancShares held FHLB stock of $ 40.5 million and $ 45.4 million and other non-marketable equity securities of $ 11.7 million and $ 11.6 million at June 30, 2021 and December 31, 2020, respectively.
These securities are recorded at cost within other assets.
−Removed: As of March 31, 2021 and December 31, 2020, no ACL was required for available for sale and held to maturity debt securities.
+Added: As of June 30, 2021 and December 31, 2020, no ACL was required for available for sale and held to maturity debt securities.
Accrued interest receivables for available for sale and held to maturity debt securities were excluded from the estimate for credit losses.
−Removed: At March 31, 2021, accrued interest receivables for available for sale and held to maturity debt securities were $ 21.3 million and $ 5.3 million, respectively.
+Added: At June 30, 2021, accrued interest receivables for available for sale and held to maturity debt securities were $ 18.0 million and $ 6.1 million, respectively.
At December 31, 2020, accrued interest receivables for available for sale and held to maturity debt securities were $ 17.6 million and $ 5.4 million, respectively.
−Removed: During the three months ended March 31, 2021 and 2020, no accrued interest was deemed uncollectible and written off against interest income.
+Added: During the three and six months ended June 30, 2021 and 2020, no accrued interest was deemed uncollectible and written off against interest income.
The following table provides the amortized cost and fair value by contractual maturity for investment securities available for sale and held to maturity.
1 unchanged sentence
Residential and commercial mortgage-backed and government agency securities are stated separately as they are not due at a single maturity date.
−Removed: March 31, 2021 December 31, 2020
+Added: June 30, 2021 December 31, 2020
(Dollars in thousands) Amortized cost Fair
17 unchanged sentences
Total investment securities held to maturity $ 3,394,604 $ 3,377,085 $ 2,816,982 $ 2,838,499
−Removed: The following table provides the gross realized gains and losses on the sales of investment securities available for sale for the three months ended March 31, 2021 and 2020:
−Removed: Three months ended March 31
+Added: The following table provides the gross realized gains and losses on the sales of investment securities available for sale for the three and six months ended June 30, 2021 and 2020:
+Added: Three months ended June 30 Six months ended June 30
(Dollars in thousands) 2021 2020 2021 2020
2 unchanged sentences
Net realized gains on sales of investment securities available for sale $ 15,830 $ 13,752 $ 25,037 $ 33,547
−Removed: The following table provides the realized and unrealized gains and losses on marketable equity securities for the three months ended March 31, 2021 and 2020:
−Removed: Three months ended March 31
+Added: The following table provides the realized and unrealized gains and losses on marketable equity securities for the three and six months ended June 30, 2021 and 2020:
+Added: Three months ended June 30 Six months ended June 30
(Dollars in thousands) 2021 2020 2021 2020
−Removed: Marketable equity securities gains (losses), net $ 16,011 $ ( 51,408 )
+Added: Marketable equity securities gains, net $ 11,654 $ 64,570 $ 27,665 $ 13,162
Less net gains recognized on marketable equity securities sold — 36,993 263 37,316
Unrealized gains (losses) recognized on marketable equity securities held $ 11,654 $ 27,577 $ 27,402 $ ( 24,154 )
−Removed: The following table provides information regarding securities with unrealized losses as of March 31, 2021 and December 31, 2020:
−Removed: March 31, 2021
+Added: The following table provides information regarding securities with unrealized losses as of June 30, 2021 and December 31, 2020:
+Added: June 30, 2021
Less than 12 months 12 months or more Total
20 unchanged sentences
Total $ 760,153 $ 6,466 $ 351,841 $ 2,445 $ 1,111,994 $ 8,911
−Removed: As of March 31, 2021, there were 60 investment securities available for sale with continuous losses for more than 12 months, of which 54 were government sponsored enterprise-issued mortgage-backed securities or government agency securities and six were corporate bonds.
−Removed: None of the unrealized losses identified as of March 31, 2021, or December 31, 2020, relate to the issuer’s ability to honor redemption obligations.
+Added: As of June 30, 2021, there were 39 investment securities available for sale with continuous losses for more than 12 months, of which 36 were government sponsored enterprise-issued mortgage-backed securities or government agency securities and three were corporate bonds.
+Added: None of the unrealized losses identified as of June 30, 2021, or December 31, 2020, relate to the issuer’s ability to honor redemption obligations.
Rather, the unrealized losses relate to changes in interest rates relative to when the investment securities were purchased, and do not indicate credit-related impairment.
2 unchanged sentences
BancShares has the ability and intent to retain these securities for a period of time sufficient to recover all unrealized losses.
−Removed: Investment securities having an aggregate carrying value of $ 4.8 billion at March 31, 2021, and $ 4.6 billion at December 31, 2020, were pledged as collateral to secure public funds on deposit and certain short-term borrowings, and for other purposes as required by law.
+Added: Investment securities having an aggregate carrying value of $ 5.4 billion at June 30, 2021, and $ 4.6 billion at December 31, 2020, were pledged as collateral to secure public funds on deposit and certain short-term borrowings, and for other purposes as required by law.
BancShares’ portfolio of held to maturity debt securities consists of mortgage-backed securities issued by government agencies and government sponsored entities.
3 unchanged sentences
Treasury or losses reported on securities issued by government agencies and government sponsored entities, BancShares will reevaluate its determination of zero expected credit losses on held to maturity debt securities.
−Removed: There were no debt securities held to maturity on nonaccrual status as of March 31, 2021.
+Added: There were no debt securities held to maturity on nonaccrual status as of June 30, 2021.
A security is considered past due once it is 30 days contractually past due under the terms of the agreement.
−Removed: There were no securities past due as of March 31, 2021.
+Added: There were no securities past due as of June 30, 2021.
NOTE D - LOANS AND LEASES
3 unchanged sentences
At the date of acquisition, all acquired loans are recorded at fair value.
−Removed: Loans and leases outstanding included the following at March 31, 2021 and December 31, 2020:
−Removed: (Dollars in thousands) March 31, 2021 December 31, 2020
+Added: Loans and leases outstanding included the following at June 30, 2021 and December 31, 2020:
+Added: (Dollars in thousands) June 30, 2021 December 31, 2020
Construction and land development $ 1,183,929 $ 985,424
12 unchanged sentences
Total loans and leases $ 32,689,652 $ 32,791,975
−Removed: At March 31, 2021 and December 31, 2020, accrued interest receivable on loans was $ 103.2 million and $ 107.7 million, respectively, and was excluded from the estimate of credit losses.
−Removed: Certain residential real estate loans are originated to be sold to investors and are recorded in loans held for sale at fair value.
+Added: At June 30, 2021 and December 31, 2020, accrued interest receivable on loans was $ 91.0 million and $ 107.7 million, respectively, and was excluded from the estimate of credit losses.
+Added: Certain residential real estate loans are originated to be sold to investors.
+Added: BancShares has elected the fair value option on these loans, which are recorded in loans held for sale.
In addition, BancShares may change its strategy for certain portfolio loans and decide to sell them in the secondary market.
−Removed: At that time, portfolio loans are transferred to loans held for sale at fair value.
−Removed: Loans held for sale totaled $ 129.3 million and $ 124.8 million at March 31, 2021 and December 31, 2020, respectively.
+Added: At that time, portfolio loans are transferred to loans held for sale at the lower of cost or market value.
+Added: Loans held for sale totaled $ 107.8 million and $ 124.8 million at June 30, 2021 and December 31, 2020, respectively.
The following table presents selected components of the amortized cost of loans.
−Removed: (Dollars in thousands) March 31, 2021 December 31, 2020
+Added: (Dollars in thousands) June 30, 2021 December 31, 2020
Deferred fees, including unearned fees and unamortized costs on non-PCD loans
6 unchanged sentences
Total $ 50,308 $ 64,727
−Removed: The aging of the outstanding loans and leases, by class, at March 31, 2021 and December 31, 2020 is provided in the tables below.
+Added: The aging of the outstanding loans and leases, by class, at June 30, 2021 and December 31, 2020 is provided in the tables below.
Loans and leases past due less than 30 days are considered current as various grace periods allow borrowers to make payments within a stated period after the due date and still remain in compliance with the loan agreement.
−Removed: March 31, 2021
+Added: June 30, 2021
(Dollars in thousands) 30-59 days
35 unchanged sentences
Total loans and leases $ 121,499 $ 26,043 $ 97,943 $ 245,485 $ 32,546,490 $ 32,791,975
−Removed: The amortized cost, by class, of loans and leases on nonaccrual status, and loans and leases greater than 90 days past due and still accruing at March 31, 2021 and December 31, 2020, were as follows:
−Removed: March 31, 2021 December 31, 2020
+Added: The amortized cost, by class, of loans and leases on nonaccrual status, and loans and leases greater than 90 days past due and still accruing at June 30, 2021 and December 31, 2020, were as follows:
+Added: June 30, 2021 December 31, 2020
(Dollars in thousands) Nonaccrual
34 unchanged sentences
Ungraded – Ungraded loans represent loans that are not included in the individual credit grading process due to their relatively small balances or borrower type.
−Removed: The majority of ungraded loans at March 31, 2021 relate to business credit cards.
+Added: The majority of ungraded loans at June 30, 2021 relate to business credit cards.
Business credit card loans are subject to automatic charge-off when they become 120 days past due in the same manner as unsecured consumer lines of credit.
2 unchanged sentences
As the borrower becomes more delinquent, the likelihood of loss increases.
−Removed: The following tables represent current credit quality indicators by origination year as of March 31, 2021.
−Removed: March 31, 2021
+Added: The following tables represent current credit quality indicators by origination year as of June 30, 2021.
+Added: June 30, 2021
Commercial Loans Amortized Cost Basis by Origination Year
137 unchanged sentences
Total loans and leases $ 11,172,270 $ 5,690,922 $ 3,749,427 $ 2,812,829 $ 2,215,777 $ 3,458,369 $ 3,500,512 $ 191,869 $ 32,791,975
−Removed: The following table provides information regarding loans pledged as collateral for borrowing capacity through the FHLB of Atlanta and the Federal Reserve Bank (“FRB”) as of March 31, 2021 and December 31, 2020:
−Removed: (Dollars in thousands) March 31, 2021 December 31, 2020
+Added: The following table provides information regarding loans pledged as collateral for borrowing capacity through the FHLB of Atlanta and the Federal Reserve Bank (“FRB”) as of June 30, 2021 and December 31, 2020:
+Added: (Dollars in thousands) June 30, 2021 December 31, 2020
FHLB of Atlanta
8 unchanged sentences
The ACL is calculated using a variety of factors, including, but not limited to, charge-off and recovery activity, loan growth, changes in macroeconomic factors, collateral type, estimated loan life and changes in credit quality.
−Removed: For the period ended March 31, 2021, the primary reason for the ACL change since December 31, 2020 was improvement in macroeconomic factors.
+Added: For the period ended June 30, 2021, the ACL change since December 31, 2020 was driven by improvement in macroeconomic factors, continued strong credit performance and low net charge-offs.
Forecasted economic conditions are developed using third party macroeconomic scenarios adjusted based on management’s expectations over a forecast period of two years .
−Removed: For most pools, we use a 12-month straight-line reversion period to historical averages for model inputs;
+Added: For most pools, BancShares uses a 12-month straight-line reversion period to historical averages for model inputs;
however for the consumer other, consumer card and commercial card pools, immediate reversion to historical net loss rates is utilized.
Significant macroeconomic factors used in estimating the expected losses include unemployment, gross domestic product, home price index and commercial real estate index.
−Removed: Our ACL forecast considers a range of economic scenarios from an upside scenario to a severely adverse scenario, but the March 31, 2021 ACL forecast was calculated using the consensus baseline scenario.
+Added: BancShares’ ACL forecast considers a range of economic scenarios from an upside scenario to a severely adverse scenario, but the June 30, 2021 ACL forecast was calculated using the consensus baseline scenario.
This scenario showed improvements in the most significant economic factors compared to what was used to generate the December 31, 2020 ACL.
−Removed: These loss estimates were also influenced by our strong credit quality, low net charge-offs and recent credit trends, which remained stable through the quarter ended March 31, 2021, despite potential impacts from COVID-19.
+Added: These loss estimates were also influenced by BancShares’ strong credit quality, low net charge-offs.
Activity in the ACL by portfolio segment is summarized as follows:
−Removed: Three months ended March 31, 2021
+Added: Three months ended June 30, 2021
(Dollars in thousands) Commercial Consumer PCD Total
+Added: Allowance for credit losses:
+Added: Balance at April 1 $ 74,864 $ 112,852 $ 22,935 $ 210,651
+Added: Provision (credit) 3,279 ( 17,481 ) ( 5,401 ) ( 19,603 )
+Added: Charge-offs ( 3,044 ) ( 4,028 ) ( 456 ) ( 7,528 )
+Added: Recoveries 983 2,929 1,662 5,574
+Added: Balance at June 30 $ 76,082 $ 94,272 $ 18,740 $ 189,094
+Added: Three months ended June 30, 2020
+Added: (Dollars in thousands) Commercial Consumer PCD Total
+Added: Balance at April 1 $ 72,410 $ 109,933 $ 26,916 $ 209,259
+Added: Provision (credit) 6,628 13,682 242 20,552
+Added: Charge-offs ( 4,015 ) ( 6,657 ) ( 1,392 ) ( 12,064 )
+Added: Recoveries 1,154 2,387 1,162 4,703
+Added: Balance at June 30 $ 76,177 $ 119,345 $ 26,928 $ 222,450
+Added: Six months ended June 30, 2021
+Added: (Dollars in thousands) Commercial Consumer PCD Total
Balance at January 1 $ 80,842 $ 119,485 $ 23,987 $ 224,314
2 unchanged sentences
Recoveries 2,258 6,269 2,921 11,448
−Removed: Balance at March 31 $ 74,864 $ 112,852 $ 22,935 $ 210,651
−Removed: Three months ended March 31, 2020
+Added: Balance at June 30 $ 76,082 $ 94,272 $ 18,740 $ 189,094
+Added: Six months ended June 30, 2020
(Dollars in thousands) Commercial Consumer PCD Total
6 unchanged sentences
Recoveries 2,581 4,818 4,059 11,458
−Removed: Balance at March 31 $ 72,410 $ 109,933 $ 26,916 $ 209,259
+Added: Balance at June 30 $ 76,177 $ 119,345 $ 26,928 $ 222,450
BancShares records an allowance for credit losses on unfunded commitments within other liabilities.
Activity in the allowance for credit losses for unfunded commitments is summarized as follows:
−Removed: Three months ended March 31
+Added: Three months ended June 30 Six months ended June 30
(Dollars in thousands) 2021 2020 2021 2020
8 unchanged sentences
Commercial and industrial loans and leases are collateralized by business assets, while the remaining loan classes are collateralized by real property.
−Removed: The following table presents information on collateral-dependent loans by class and includes the amortized cost of collateral-dependent loans and leases, the net realizable value of the collateral, the extent to which collateral secures collateral-dependent loans and the associated ACL as of March 31, 2021 and December 31, 2020 were as follows:
−Removed: March 31, 2021
+Added: The following table presents information on collateral-dependent loans by class and includes the amortized cost of collateral-dependent loans and leases, the net realizable value of the collateral, the extent to which collateral secures collateral-dependent loans and the associated ACL as of June 30, 2021 and December 31, 2020 were as follows:
+Added: June 30, 2021
(Dollars in thousands) Collateral-Dependant Loans Net Realizable Value of Collateral Collateral Coverage Allowance for Credit Losses
20 unchanged sentences
Total collateral-dependent loans $ 58,825 $ 81,272 138.2 % $ 131
−Removed: Collateral-dependent nonaccrual loans with no recorded allowance totaled $ 61.7 million and $ 57.5 million as of March 31, 2021 and December 31, 2020, respectively.
+Added: Collateral-dependent nonaccrual loans with no recorded allowance totaled $ 59.2 million and $ 57.5 million as of June 30, 2021 and December 31, 2020, respectively.
All other nonaccrual loans have a recorded allowance.
10 unchanged sentences
The following tables provides a summary of total TDRs by accrual status:
−Removed: March 31, 2021 December 31, 2020
+Added: June 30, 2021 December 31, 2020
(Dollars in thousands) Accruing Nonaccruing Total Accruing Nonaccruing Total
13 unchanged sentences
Total loans $ 139,304 $ 58,665 $ 197,969 $ 157,364 $ 50,816 $ 208,180
−Removed: The following table provides the types of modifications designated as TDRs during the three months ended March 31, 2021 and March 31, 2020, as well as a summary of loans modified as a TDR during the twelve-month periods ended March 31, 2021 and March 31, 2020 that subsequently defaulted during the three months ended March 31, 2021 and March 31, 2020.
−Removed: BancShares defines payment default as movement of the TDR to nonaccrual status, which is generally 90 days past due for TDRs, foreclosure or charge-off, whichever occurs first.
−Removed: Three months ended March 31, 2021 Three months ended March 31, 2020
−Removed: All restructurings Restructurings with payment default All restructurings Restructurings with payment default
−Removed: (Dollars in thousands) Number of Loans Recorded investment at period end Number of Loans Recorded investment at period end Number of Loans Recorded investment at period end Number of Loans Recorded investment at period end
+Added: The following table provides the types of modifications designated as TDRs during the three and six months ended June 30, 2021 and 2020.
+Added: Three months ended June 30, 2021 Three months ended June 30, 2020
+Added: All restructurings All restructurings
+Added: (Dollars in thousands) Number of Loans Recorded investment at period end Number of Loans Recorded investment at period end
Loans and leases
4 unchanged sentences
Total restructurings 121 $ 21,557 146 $ 37,040
−Removed: For the three months ended March 31, 2021 and March 31, 2020, the pre-modification and post-modification outstanding amortized cost of loans modified as TDRs were not materially different.
+Added: Six months ended June 30, 2021 Six months ended June 30, 2020
+Added: All restructurings All restructurings
+Added: (Dollars in thousands) Number of Loans Recorded investment at period end Number of Loans Recorded investment at period end
+Added: Loans and leases
+Added: Interest only 10 $ 10,118 17 $ 19,328
+Added: Loan term extension 66 7,700 33 3,657
+Added: Below market interest rate 90 15,643 157 25,389
+Added: Discharged from bankruptcy 84 10,191 110 5,640
+Added: Total restructurings 250 $ 43,652 317 $ 54,014
+Added: For the six months ended June 30, 2021 and 2020, the pre-modification and post-modification outstanding amortized cost of loans modified as TDRs were not materially different.
NOTE F - OTHER REAL ESTATE OWNED
−Removed: The following table explains changes in other real estate owned (“OREO”) during the three months ended March 31, 2021 and 2020:
+Added: The following table explains changes in other real estate owned (“OREO”) during the six months ended June 30, 2021 and 2020:
(Dollars in thousands) OREO
3 unchanged sentences
Write-downs/losses ( 1,945 )
−Removed: Balance at March 31, 2021 $ 48,512
+Added: Balance at June 30, 2021 $ 43,685
Balance at December 31, 2019 $ 46,591
3 unchanged sentences
Write-downs/losses ( 2,241 )
−Removed: Balance at March 31, 2020 $ 55,707
−Removed: At March 31, 2021 and December 31, 2020, BancShares had $ 6.5 million and $ 5.8 million, respectively, of foreclosed residential real estate property in OREO.
−Removed: The recorded investment in consumer mortgage loans collateralized by residential real estate property in the process of foreclosure was $ 27.1 million and $ 29.4 million at March 31, 2021 and December 31, 2020, respectively.
−Removed: Net gains recorded on the sale of OREO properties were $ 1.8 million for the three months ended March 31, 2021.
−Removed: Net losses recorded on the sale of OREO properties were $ 0.1 million for the three months ended March 31, 2020 .
+Added: Balance at June 30, 2020 $ 53,850
+Added: At June 30, 2021 and December 31, 2020, BancShares had $ 6.1 million and $ 5.8 million, respectively, of foreclosed residential real estate property in OREO.
+Added: The recorded investment in consumer mortgage loans collateralized by residential real estate property in the process of foreclosure was $ 27.1 million and $ 29.4 million at June 30, 2021 and December 31, 2020, respectively.
+Added: Net gains recorded on the sale of OREO properties were $ 3.8 million for the six months ended June 30, 2021.
+Added: Net losses recorded on the sale of OREO properties were $ 0.2 million for the six months ended June 30, 2020 .
NOTE G - MORTGAGE SERVICING RIGHTS
BancShares originates certain residential mortgages loans to sell in the secondary market.
−Removed: BancShares’ portfolio of residential mortgage loans serviced for third parties was $ 3.3 billion as of March 31, 2021 and December 31, 2020.
+Added: BancShares’ portfolio of residential mortgage loans serviced for third parties was $ 3.4 billion as of June 30, 2021 and December 31, 2020.
These loans are originated and sold to third parties on a non-recourse basis with servicing rights retained.
The retained servicing rights are recorded as a servicing asset and are reported in other intangible assets.
−Removed: The associated amortization expense and any valuation allowance recognized were included as a reduction of mortgage income.
+Added: The associated amortization expense and any valuation allowance recognized are included as a reduction of mortgage income.
Mortgage servicing rights are initially recorded at fair value and then carried at the lower of amortized cost or fair value.
−Removed: Contractually specified mortgage servicing fees, late fees and ancillary fees earned were $ 2.1 million for the three months ended March 31, 2021 and 2020, and are reported in mortgage income.
−Removed: The following table presents changes in the servicing asset during the three months ended March 31, 2021 and 2020:
−Removed: Three months ended March 31
+Added: Contractually specified mortgage servicing fees, late fees and ancillary fees earned were $ 2.1 million for each of the three month periods ended June 30, 2021 and 2020, and are reported in mortgage income.
+Added: For the six months ended June 30, 2021 and 2020, mortgage servicing fees, late fees and ancillary fees earned were $ 4.2 million and $ 4.3 million, respectively.
+Added: The following table presents changes in the servicing asset during the three and six months ended June 30, 2021 and 2020:
+Added: Three months ended June 30 Six months ended June 30
(Dollars in thousands) 2021 2020 2021 2020
4 unchanged sentences
Ending balance $ 21,985 $ 18,664 $ 21,985 $ 18,664
−Removed: The following table presents the activity in the servicing asset valuation allowance for the three months ended March 31, 2021 and 2020:
−Removed: Three months ended March 31
+Added: The following table presents the activity in the servicing asset valuation allowance for the three and six months ended June 30, 2021 and 2020:
+Added: Three months ended June 30 Six months ended June 30
(Dollars in thousands) 2021 2020 2021 2020
4 unchanged sentences
Key economic assumptions used to value mortgage servicing rights were as follows:
−Removed: March 31, 2021 December 31, 2020
+Added: June 30, 2021 December 31, 2020
Discount rate - conventional fixed loans 8.47 % 7.92 %
15 unchanged sentences
Securities pledged as collateral under repurchase agreements are maintained with safekeeping agents.
−Removed: The carrying value of investment securities pledged as collateral under repurchase agreements was $ 685.6 million and $ 689.3 million at March 31, 2021 and December 31, 2020, respectively.
−Removed: At March 31, 2021, BancShares held $ 680.7 million of securities sold under agreements to repurchase, with overnight and continuous remaining contractual maturities, made up of $ 485.8 million collateralized by government agency securities and $ 194.9 million collateralized by commercial mortgage-backed securities.
−Removed: At December 31, 2020, BancShares held securities sold under agreements to repurchase of $ 641.5 million, with overnight and continuous remaining contractual maturities, made up of $ 432.8 million collateralized by government agency securities and $ 208.7 million collateralized by commercial mortgage-backed securities.
+Added: The carrying value of investment securities pledged as collateral under repurchase agreements was $ 778.4 million and $ 689.3 million at June 30, 2021 and December 31, 2020, respectively.
+Added: At June 30, 2021, BancShares held $ 692.6 million of securities sold under agreements to repurchase, with overnight and continuous remaining contractual maturities, including $ 544.2 million collateralized by government agency securities and $ 148.4 million collateralized by commercial mortgage-backed securities.
+Added: At December 31, 2020, BancShares held securities sold under agreements to repurchase of $ 641.5 million, with overnight and continuous remaining contractual maturities, including $ 432.8 million collateralized by government agency securities and $ 208.7 million collateralized by commercial mortgage-backed securities.
NOTE I - FDIC SHARED-LOSS PAYABLE
−Removed: For certain FDIC-assisted transactions, the shared-loss agreement included a provision related to a payment owed to the FDIC at the termination of the agreement.
−Removed: As of March 31, 2021, these agreements have been satisfied following a $ 16.1 million payment made to the FDIC related to the final active agreement.
+Added: For certain FDIC-assisted transactions, the related shared-loss agreement included a provision requiring a payment owed to the FDIC at the termination of the agreement.
+Added: As of June 30, 2021, these agreements have been satisfied following a $ 16.1 million payment made to the FDIC related to the final active agreement.
The following table provides changes in the FDIC shared-loss payable since December 31, 2020:
3 unchanged sentences
Payment made to the FDIC to settle shared-loss agreement ( 16,103 )
−Removed: Balance at March 31, 2021 $ —
+Added: Balance at June 30, 2021 $ —
NOTE J - ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME
−Removed: Accumulated other comprehensive (loss) income included the following as of March 31, 2021 and December 31, 2020:
−Removed: March 31, 2021 December 31, 2020
+Added: Accumulated other comprehensive (loss) income included the following as of June 30, 2021 and December 31, 2020:
+Added: June 30, 2021 December 31, 2020
(Dollars in thousands) Accumulated
11 unchanged sentences
Unrealized gains on securities available for sale $ 45,338 $ 10,428 $ 34,910 $ 102,278 $ 23,524 $ 78,754
−Removed: Unrealized gains on securities available for sale transferred from (to) held to maturity 4,924 1,133 3,791 5,399 1,242 4,157
+Added: Unrealized gains on securities available for sale transferred to held to maturity 4,139 952 3,187 5,399 1,242 4,157
Defined benefit pension items ( 78,204 ) ( 17,987 ) ( 60,217 ) ( 91,751 ) ( 21,103 ) ( 70,648 )
Total $ ( 28,727 ) $ ( 6,607 ) $ ( 22,120 ) $ 15,926 $ 3,663 $ 12,263
−Removed: The following table highlights changes in accumulated other comprehensive (loss) income by component for the three months ended March 31, 2021 and 2020:
−Removed: Three months ended March 31, 2021
+Added: The following table highlights changes in accumulated other comprehensive (loss) income by component for the three and six months ended June 30, 2021 and 2020:
+Added: Three months ended June 30, 2021
+Added: (Dollars in thousands, net of tax) Unrealized gains (losses) on securities available for sale Unrealized gains on securities available for sale transferred to held to maturity Defined benefit pension items Total
+Added: Beginning balance $ 28,159 $ 3,791 $ ( 65,621 ) $ ( 33,671 )
+Added: Net unrealized gains arising during period 18,940 — — 18,940
+Added: Amounts reclassified from accumulated other comprehensive loss ( 12,189 ) ( 604 ) 5,404 ( 7,389 )
+Added: Net current period other comprehensive (loss) income 6,751 ( 604 ) 5,404 11,551
+Added: Ending balance $ 34,910 $ 3,187 $ ( 60,217 ) $ ( 22,120 )
+Added: Three months ended June 30, 2020
+Added: (Dollars in thousands, net of tax) Unrealized gains (losses) on securities available for sale Unrealized gains on securities available for sale transferred to held to maturity Defined benefit pension items Total
+Added: Beginning balance $ 102,080 $ — $ ( 127,692 ) $ ( 25,612 )
+Added: Net unrealized gains arising during period 21,611 — — 21,611
+Added: Amounts reclassified from accumulated other comprehensive loss ( 10,589 ) — 4,926 ( 5,663 )
+Added: Net current period other comprehensive income 11,022 — 4,926 15,948
+Added: Ending balance $ 113,102 $ — $ ( 122,766 ) $ ( 9,664 )
+Added: Six months ended June 30, 2021
(Dollars in thousands, net of tax) Unrealized gains on securities available for sale Unrealized gains on securities available for sale transferred to held to maturity Defined benefit pension items Total
4 unchanged sentences
Ending balance $ 34,910 $ 3,187 $ ( 60,217 ) $ ( 22,120 )
−Removed: Three months ended March 31, 2020
+Added: Six months ended June 30, 2020
(Dollars in thousands, net of tax) Unrealized gains on securities available for sale Unrealized gains on securities available for sale transferred to held to maturity Defined benefit pension items Total
4 unchanged sentences
Ending balance $ 113,102 $ — $ ( 122,766 ) $ ( 9,664 )
−Removed: The following table presents the amounts reclassified from accumulated other comprehensive (loss) income and the line item affected in the statement where net income is presented for the three and three months ended March 31, 2021 and 2020:
−Removed: (Dollars in thousands) Three months ended March 31, 2021
+Added: The following table presents the amounts reclassified from accumulated other comprehensive (loss) income and the line item affected in the statement where net income is presented for the three and six months ended June 30, 2021 and 2020:
+Added: (Dollars in thousands) Three months ended June 30, 2021
Details about accumulated other comprehensive income (loss) Amounts reclassified from accumulated other comprehensive income (loss) Affected line item in the statement where net income is presented
6 unchanged sentences
Total reclassifications for the period $ 7,389
−Removed: (Dollars in thousands) Three months ended March 31, 2020
+Added: (Dollars in thousands) Three months ended June 30, 2020
Details about accumulated other comprehensive income (loss) Amounts reclassified from accumulated other comprehensive income (loss) Affected line item in the statement where net income is presented
4 unchanged sentences
Total reclassifications for the period $ 5,663
+Added: Six months ended June 30, 2021
+Added: Details about accumulated other comprehensive income (loss) Amounts reclassified from accumulated other comprehensive income (loss) Affected line item in the statement where net income is presented
+Added: Unrealized gains on securities available for sale $ 25,037 Realized gains on investment securities available for sale, net
+Added: ( 5,759 ) Income taxes
+Added: Amortization of unrealized losses on securities available for sale transferred to held to maturity $ 1,260 Net interest income
+Added: ( 290 ) Income taxes
+Added: Amortization of defined benefit pension actuarial losses $ ( 13,547 ) Other noninterest expense
+Added: 3,116 Income taxes
+Added: Total reclassifications for the period $ 9,817
+Added: Six months ended June 30, 2020
+Added: Details about accumulated other comprehensive income (loss) Amounts reclassified from accumulated other comprehensive income (loss) Affected line item in the statement where net income is presented
+Added: Unrealized gains on securities available for sale $ 33,547 Realized gains on investment securities available for sale, net
+Added: ( 7,716 ) Income taxes
+Added: Amortization of defined benefit pension actuarial losses ( 12,662 ) Other noninterest expense
+Added: 2,913 Income taxes
+Added: Total reclassifications for the period $ 16,082
NOTE K - ESTIMATED FAIR VALUES
29 unchanged sentences
Accordingly, the inputs used to calculate fair value of originated residential real estate loans held for sale are classified as Level 2 inputs.
−Removed: Loans held for investment subsequently transferred to held for sale are carried at fair value when a firm commitment to purchase from a counterparty exists.
+Added: Loans held for investment subsequently transferred to held for sale are carried at the lower of cost or market.
+Added: Transfers occur when management intends to sell a pool of loans in the secondary market.
+Added: This typically occurs when a firm commitment to purchase from a counterparty exists.
The fair value of the transferred loans is based on the quoted prices and is considered a Level 1 input.
25 unchanged sentences
These amounts are not material to BancShares’ financial position.
−Removed: For all other financial assets and liabilities, the carrying value is a reasonable estimate of the fair value as of March 31, 2021 and December 31, 2020.
+Added: For all other financial assets and liabilities, the carrying value is a reasonable estimate of the fair value as of June 30, 2021 and December 31, 2020.
The carrying value and fair value for these assets and liabilities are equivalent because they are relatively short term in nature and there is no interest rate or credit risk that would cause the fair value to differ from the carrying value.
1 unchanged sentence
Overnight investments, income earned not collected, securities sold under customer repurchase agreements, and accrued interest payable are considered Level 2.
−Removed: The table presents the carrying values and estimated fair values for financial instruments as of March 31, 2021 and December 31, 2020:
−Removed: (Dollars in thousands) March 31, 2021 December 31, 2020
+Added: The table presents the carrying values and estimated fair values for financial instruments as of June 30, 2021 and December 31, 2020:
+Added: (Dollars in thousands) June 30, 2021 December 31, 2020
Carrying value Fair value Carrying value Fair value
17 unchanged sentences
Accrued interest payable 8,811 8,811 9,414 9,414
−Removed: For assets and liabilities carried at fair value on a recurring basis, the following table provides fair value information as of March 31, 2021 and December 31, 2020:
−Removed: March 31, 2021
+Added: For assets and liabilities carried at fair value on a recurring basis, the following table provides fair value information as of June 30, 2021 and December 31, 2020:
+Added: June 30, 2021
Fair value measurements using:
22 unchanged sentences
Loans held for sale $ 124,837 $ — $ 124,837 $ —
−Removed: The following tables summarize activity for Level 3 assets:
+Added: The following tables summarize activity for Level 3 assets carried at fair value on a recurring basis:
Corporate bonds
−Removed: Three months ended March 31
+Added: Three months ended June 30 Six months ended June 30
(Dollars in thousands) 2021 2020 2021 2020
Beginning balance $ 318,116 $ 67,016 $ 316,624 $ 69,685
+Added: Purchases 7,000 100,595 7,000 100,595
Unrealized net losses (gains) included in other comprehensive income 1,340 2,449 3,491 ( 1,917 )
3 unchanged sentences
Ending balance $ 325,448 $ 169,977 $ 325,448 $ 169,977
−Removed: During the three months ended March 31, 2021, there were no transfers between levels.
−Removed: During the three months ended March 31, 2020, there were transfers from Level 2 to Level 3 of $ 1.8 million.
+Added: During the three months ended June 30, 2021 and 2020, there were no transfers between levels.
+Added: During the six months ended June 30, 2021 there were no transfers from Level 2 to Level 3, compared to $ 1.8 million for the same period of 2020.
The transfers were due to a lack of observable inputs and trade activity for those securities.
−Removed: The following table presents quantitative information about Level 3 fair value measurements for fair value on a recurring basis at March 31, 2021:
−Removed: (Dollars in thousands) March 31, 2021
+Added: The following table presents quantitative information about Level 3 fair value measurements for fair value on a recurring basis at June 30, 2021:
+Added: (Dollars in thousands) June 30, 2021
Level 3 assets Valuation technique Significant unobservable input Fair Value
3 unchanged sentences
This election reduces certain timing differences in the Consolidated Statement of Income and better aligns with the management of the portfolio from a business perspective.
−Removed: The changes in fair value were recorded as a component of mortgage income and included a loss of $ 2.7 million and a gain of $ 1.2 million for the three months ended March 31, 2021 and 2020, respectively.
+Added: The changes in fair value were recorded as a component of mortgage income and included gains of $ 0.4 million and $ 2.4 million for the three months ended June 30, 2021 and 2020, respectively.
+Added: The changes in fair value included a loss of $ 2.3 million and a gain of $ 3.6 million for six months ended June 30, 2021 and 2020, respectively.
Interest earned on loans held for sale is recorded within interest income on loans and leases in the consolidated statements of income.
−Removed: The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for residential real estate originated for sale measured at fair value as of March 31, 2021 and December 31, 2020:
−Removed: March 31, 2021
+Added: The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for residential real estate originated for sale measured at fair value as of June 30, 2021 and December 31, 2020:
+Added: June 30, 2021
(Dollars in thousands) Fair value Aggregate unpaid principal balance Difference
3 unchanged sentences
Originated loans held for sale $ 124,837 $ 118,902 $ 5,935
−Removed: No originated loans held for sale were 90 or more days past due or on nonaccrual status as of March 31, 2021 or December 31, 2020.
−Removed: We may be required to measure certain financial assets at fair value on a nonrecurring basis.
+Added: No originated loans held for sale were 90 or more days past due or on nonaccrual status as of June 30, 2021 or December 31, 2020.
+Added: BancShares may be required to measure certain financial assets at fair value on a nonrecurring basis.
These adjustments to fair value usually result from the application of lower of amortized cost or fair value accounting or write-downs of individual assets due to impairment.
1 unchanged sentence
These collateral-dependent loans are deemed to be at fair value if there is an associated ACL or if a charge-off has been recorded in the previous 12 months.
+Added: A large majority of collateral for these loans is real property.
Collateral values are determined using appraisals or other third-party value estimates of the subject property discounted based on estimated selling costs, generally between 5 % and 10 %, and immaterial adjustments for other external factors that may impact the marketability of the collateral.
−Removed: The weighted average discount for estimated selling costs applied was 6.81 %.
+Added: The weighted average discount for estimated selling costs applied to real estate collateral was 7.88 %.
OREO acquired or written down within the previous 12 months is deemed to be at fair value.
Asset valuations are determined by using appraisals or other third-party value estimates of the subject property with discounts generally between 6 % and 15 % applied for estimated selling costs and other external factors that may impact the marketability of the property.
−Removed: At March 31, 2021, the weighted average discount applied was 8.76 %.
+Added: At June 30, 2021, the weighted average discount applied was 6 %.
Changes to the value of the assets between scheduled valuation dates are monitored through continued communication with brokers and monthly reviews by the asset manager assigned to each asset.
If there are any significant changes in the market or the subject property, valuations are adjusted or new appraisals ordered to ensure the reported values reflect the most current information.
−Removed: For financial assets and liabilities carried at fair value on a nonrecurring basis, the following table provides fair value information as of March 31, 2021 and December 31, 2020:
−Removed: March 31, 2021
+Added: For financial assets and liabilities carried at fair value on a nonrecurring basis, the following table provides fair value information as of June 30, 2021 and December 31, 2020:
+Added: June 30, 2021
Fair value measurements using:
9 unchanged sentences
Mortgage servicing rights 16,966 — — 16,966
−Removed: No financial liabilities were carried at fair value on a nonrecurring basis as of March 31, 2021 and December 31, 2020.
+Added: No financial liabilities were carried at fair value on a nonrecurring basis as of June 30, 2021 and December 31, 2020.
NOTE L - EMPLOYEE BENEFIT PLANS
1 unchanged sentence
The service cost component of net periodic benefit cost is included in salaries and wages while all other non-service cost components are included in other noninterest expense.
−Removed: For the three months ended March 31, 2021 and 2020, the components of net periodic benefit cost are as follows:
−Removed: Three months ended March 31
+Added: For the three and six months ended June 30, 2021 and 2020, the components of net periodic benefit cost are as follows:
+Added: Three months ended June 30 Six months ended June 30
(Dollars in thousands) 2021 2020 2021 2020
4 unchanged sentences
Net periodic (benefit) cost $ ( 1,052 ) $ 2,213 $ ( 3,061 ) $ 4,056
−Removed: No discretionary contribution was made to the pension plans during the three months ended March 31, 2021.
+Added: No discretionary contribution was made to the pension plans during the six months ended June 30, 2021.
+Added: A discretionary contribution of $100.0 million was made to the pension plans during the six months ended June 30, 2020.
The funding policy of the pension plans is to contribute an amount each year to meet all Employee Retirement Income Security Act minimum requirements, including amounts to meet quarterly funding requirements, avoid “at-risk” status and avoid any benefit restrictions.
2 unchanged sentences
NOTE M - LEASES
−Removed: The following table presents right-of-use lease assets and liabilities as of March 31, 2021 and December 31, 2020:
−Removed: (Dollars in thousands) Classification March 31, 2021 December 31, 2020
+Added: The following table presents right-of-use lease assets and liabilities as of June 30, 2021 and December 31, 2020:
+Added: (Dollars in thousands) Classification June 30, 2021 December 31, 2020
Operating Other assets $ 65,090 $ 68,048
16 unchanged sentences
The credit risk related to the issuance of these letters of credit is essentially the same as in extending loans to clients and, therefore, these letters of credit are collateralized when necessary.
−Removed: The following table presents the commitments to extend credit and standby letters of credit as of March 31, 2021 and December 31, 2020:
−Removed: (Dollars in thousands) March 31, 2021 December 31, 2020
+Added: The following table presents the commitments to extend credit and standby letters of credit as of June 30, 2021 and December 31, 2020:
+Added: (Dollars in thousands) June 30, 2021 December 31, 2020
Unused commitments to extend credit $ 12,354,224 $ 12,098,417
1 unchanged sentence
BancShares has investments in qualified affordable housing projects primarily for the purposes of fulfilling Community Reinvestment Act requirements and obtaining tax credits.
−Removed: Affordable housing project investments were $ 162.4 million and $ 163.9 million as of March 31, 2021 and December 31, 2020, respectively, and were recorded in other assets.
−Removed: Unfunded commitments to fund future investments in affordable housing projects totaled $ 49.7 million and $ 53.7 million as of March 31, 2021 and December 31, 2020, respectively, and were recorded in other liabilities.
+Added: Affordable housing project investments were $ 167.9 million and $ 163.9 million as of June 30, 2021 and December 31, 2020, respectively, and were recorded in other assets.
+Added: Unfunded commitments to fund future investments in affordable housing projects totaled $ 54.7 million and $ 53.7 million as of June 30, 2021 and December 31, 2020, respectively, and were recorded in other liabilities.
BancShares and various subsidiaries have been named as defendants in legal actions arising from their normal business activities in which damages in various amounts were claimed.
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.