Financial Statements (Unaudited)
−Removed: GRAYSCALE ETHEREUM MINI TRUST ETF
+Added: GRAYSCALE ETHEREUM STAKING MINI ETF
STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)
(Amounts in thousands, except Share and per Share amounts)
−Removed: September 30, 2025
+Added: March 31, 2026
December 31, 2025
−Removed: Investment in Ether, at fair value (cost $ 2,499,861 and $ 1,590,413 as of September 30, 2025 and December 31, 2024, respectively)
+Added: Investment in Ether, at fair value (cost $ 2,765,538 and $ 2,537,390 as of March 31, 2026 and December 31, 2025, respectively)
+Added: Sponsor’s Staking Fee payable, related party
Sponsor’s Fee payable, related party
3 unchanged sentences
See accompanying notes to the unaudited financial statements.
−Removed: GRAYSCALE ETHEREUM MINI TRUST ETF
+Added: GRAYSCALE ETHEREUM STAKING MINI ETF
SCHE DULES OF INVESTMENT (UNAUDITED)
(Amounts in thousands, except quantity of Ether and percentages)
−Removed: September 30, 2025
+Added: March 31, 2026
Investment in Ether
1 unchanged sentence
Total Investment
+Added: Liabilities in Excess of Other Assets
December 31, 2025
2 unchanged sentences
Total Investment
+Added: Liabilities in Excess of Other Assets
See accompanying notes to the unaudited financial statements.
−Removed: GRAYSCALE ETHEREUM MINI TRUST ETF
+Added: GRAYSCALE ETHEREUM STAKING MINI ETF
STATEMEN TS OF OPERATIONS (UNAUDITED)
(Amounts in thousands)
−Removed: Three Months Ended September 30, 2025
−Removed: For the Period from July 23, 2024 (the Commencement of the Trust’s Operations) to September 30, 2024
−Removed: Nine Months Ended September 30, 2025
−Removed: For the Period from July 23, 2024 (the Commencement of the Trust’s Operations) to September 30, 2024
+Added: Three Months Ended
Investment income:
+Added: Staking Reward income
Investment income
+Added: Total Investment income
+Added: Sponsor's Staking Fee, related party
Sponsor’s Fee, related party
1 unchanged sentence
Sponsor’s Fee Waiver, related party
−Removed: Net investment loss
−Removed: Net realized and unrealized gain (loss) from:
−Removed: Net realized gain (loss) on investment in Ether sold to pay expenses
−Removed: Net realized gain (loss) on investment in Ether sold for redemption of Shares
+Added: Net investment income (loss)
+Added: Net realized and unrealized loss from:
+Added: Net realized loss on investment in Ether sold to pay expenses
+Added: Net realized loss on investment in Ether sold to pay Sponsor's Staking Fee
+Added: Net realized loss on investment in Ether sold for redemption of Shares
Net change in unrealized appreciation/depreciation on investment in Ether
−Removed: Net realized and unrealized gain (loss) on investment
−Removed: Net increase (decrease) in net assets resulting from operations
+Added: Net change in unrealized appreciation/depreciation on Sponsor's Staking Fee payable in Ether
+Added: Net realized and unrealized loss on investment
+Added: Net decrease in net assets resulting from operations
See accompanying notes to the unaudited financial statements.
−Removed: G RAYSCALE ETHEREUM MINI TRUST ETF
+Added: G RAYSCALE ETHEREUM STAKING MINI ETF
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
(Amounts in thousands, except change in Shares outstanding)
−Removed: Three Months Ended September 30,
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: For the Period from May 31, 2024 (Date of Seeding) to September 30,
−Removed: Increase (decrease) in net assets from operations:
−Removed: Net investment loss
−Removed: Net realized gain (loss) on investment in Ether sold to pay expenses
−Removed: Net realized gain (loss) on investment in Ether sold for redemption of Shares
+Added: Three Months Ended
+Added: Decrease in net assets from operations:
+Added: Net investment income (loss)
+Added: Net realized loss on investment in Ether sold to pay expenses
+Added: Net realized loss on investment in Ether sold to pay Sponsor's Staking Fee
+Added: Net realized loss on investment in Ether sold for redemption of Shares
Net change in unrealized appreciation/depreciation on investment in Ether
−Removed: Net increase (decrease) in net assets resulting from operations
+Added: Net change in unrealized appreciation/depreciation on Sponsor's Staking Fee payable in Ether
+Added: Net decrease in net assets resulting from operations
Increase in net assets from capital share transactions:
Shares issued
−Removed: Shares issued from Initial Distribution (1)
Shares redeemed
−Removed: Net increase in net assets resulting from capital share transactions
−Removed: Total increase in net assets from operations and capital share transactions
+Added: Net increase (decrease) in net assets resulting from capital share transactions
+Added: Total decrease in net assets from operations and capital share transactions
Beginning of period
3 unchanged sentences
Shares issued
−Removed: Shares issued from Initial Distribution (1)
Shares redeemed
−Removed: Net increase in Shares
+Added: Net increase (decrease) in Shares
Shares outstanding at end of period
−Removed: (1) Represents the impact of the Initial Distribution of 292,262.98913350 Ether, with a value of approximately $ 1,010.9 million from Grayscale Ethereum Trust ETF, completed on July 23, 2024, as discussed in Note 4.
−Removed: (2) Share amounts have been retroactively adjusted to reflect the 1-for-10 Reverse Share Split of the Trust’s issued and outstanding Shares completed on November 19, 2024.
See accompanying notes to the unaudited financial statements.
−Removed: GRAYSCALE ETHEREUM MINI TRUST ETF
−Removed: STATEMENTS OF CASH FLOWS (UNAUDITED)
−Removed: (Amounts in thousands)
−Removed: Nine Months Ended September 30, 2025
−Removed: For the Period from May 31, 2024 (Date of Seeding) to September 30, 2024
−Removed: Cash used in operating activities
−Removed: Net increase (decrease) in net assets resulting from operations
−Removed: Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities:
−Removed: Purchases of Ether (1)
−Removed: Proceeds from Ether sold to pay redemptions (1)
−Removed: Proceeds from Ether sold to pay expenses
−Removed: Net realized (gain) loss
−Removed: Net change in unrealized (appreciation) depreciation on investment in Ether
−Removed: Change in operating assets and liabilities:
−Removed: Sponsor’s Fee payable
−Removed: Net cash used in operating activities
−Removed: Cash provided by financing activities:
−Removed: Proceeds from issuance of capital shares (1)(2)
−Removed: Payments for capital shares redeemed (1)(2)
−Removed: Net cash provided by financing activities
−Removed: Net increase in cash
−Removed: Cash, beginning of period
−Removed: Cash, end of period
−Removed: Supplemental disclosure of noncash operating activities
−Removed: Transfer of Ether to pay for Sponsor’s Fee
−Removed: Supplemental disclosure of noncash financing activities
−Removed: Transfer of Ether from Initial Distribution (3)
−Removed: (1) The proceeds collected by an Authorized Participant from the sale of Shares and the payments for Shares redeemed by an Authorized Participant do not correlate with the amounts in the Statement of Operations and the Statement of Changes in Net Assets for the period due to creations and redemptions occurring at the Index Price as defined in the Trust Agreement.
−Removed: (2) Includes $ 100,000 seed investment from Grayscale Investments, LLC (“GSI”), as discussed in Note 1.
−Removed: (3) Represents the impact of the Initial Distribution of 292,262.98913350 Ether, with a value of approximately $ 1,010.9 million from Grayscale Ethereum Trust ETF, completed on July 23, 2024, as discussed in Note 4.
−Removed: See accompanying notes to the unaudited financial statements.
−Removed: GRAYSCALE ETHEREUM MINI TRUST ETF
+Added: GRAYSCALE ETHEREUM STAKING MINI ETF
N OTES TO THE UNAUDITED FINANCIAL STATEMENTS
−Removed: Grayscale Ethereum Mini Trust ETF (the “Trust”) is a Delaware Statutory Trust that was formed on April 23, 2024 and commenced operations on July 23, 2024.
−Removed: In general, the Trust holds Ethereum tokens (“Ether”) and, from time to time, issues common units of fractional undivided beneficial interest (“Shares”) in exchange for Ether.
−Removed: On July 18, 2024, the Securities and Exchange Commission (the “SEC”) approved an application under Rule 19b-4 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) by NYSE Arca, Inc.
−Removed: (“NYSE Arca”) to list the Shares of the Trust, which began trading on NYSE Arca on July 23, 2024, following the effectiveness of the Trust’s registration statement on Form S-1, as amended (File No.
−Removed: As of the date of this Quarterly Report, the Trust is an SEC reporting company with its Shares registered pursuant to Section 12(b) of the Exchange Act.
−Removed: On May 31, 2024, Grayscale Investments, LLC (“GSI”) purchased 10,000 Shares (the “Seed Shares”) for $ 100,000 ($ 10.00 per share).
−Removed: GSI did not receive from the Trust, or any of its affiliates, any fee or other compensation in connection with the initial seed sale.
−Removed: Subsequently, on July 16, 2024, GSI caused the Trust to distribute $ 100,000 to the Sponsor in redemption of the 10,000 Shares held by GSI.
−Removed: On July 22, 2024, in connection with the approval of the 19b-4 Application on July 18, 2024 and the effectiveness of the registration statement on Form S-1, as amended, GSI authorized the commencement of a redemption program.
−Removed: Effective July 23, 2024, the Trust creates and redeems Shares at such times and for such periods as determined by the Sponsor (as defined below), but only in one or more whole “Baskets.” A Basket equals 10,000 Shares.
−Removed: The creation of a Basket requires the delivery to the Trust of the amount of Ether (or cash to acquire such amount of Ether) represented by one Share immediately prior to such creation multiplied by 10,000 .
−Removed: The redemption of a Basket requires distribution by the Trust of the amount of Ether represented by one Share immediately prior to such redemption multiplied by 10,000 .
−Removed: The Trust may from time to time halt creations and redemptions for a variety of reasons, including in connection with forks, airdrops and other similar occurrences.
−Removed: Prior to July 23, 2024, the Trust had no operations other than matters relating to the sale, issuance and redemption of the Seed Shares.
−Removed: The Trust’s investment objective is for the value of the Shares (based on Ether per Share) to reflect the value of the Ether held by the Trust, less the Trust’s expenses and other liabilities.
−Removed: GSI was the sponsor of the Trust before January 1, 2025, Grayscale Operating, LLC (“GSO”) was the co-sponsor of the Trust from January 1, 2025 to May 3, 2025, and Grayscale Investments Sponsors, LLC (“GSIS”, or the “Sponsor”) was the co-sponsor of the Trust from January 1, 2025 to May 3, 2025 and is the sole remaining sponsor thereafter.
+Added: Grayscale Ethereum Staking Mini ETF (the “Trust”) is a Delaware Statutory Trust that was formed on April 23, 2024 and commenced operations on July 23, 2024.
+Added: The Trust’s investment objective is for the value of the Shares (based on Ether per Share) to reflect the value of the Ether held by the Trust and to reflect rewards from Staking a portion of the Trust’s Ether, less the Trust’s expenses and other liabilities.
+Added: The Trust issues Shares only in one or more blocks of 10,000 Shares (a block of 10,000 Shares is called a “Basket”) only to certain authorized participants (“Authorized Participants”) in exchange for Ether.
+Added: The Trust’s registration statement on Form S-1 relating to its continuous public offering of Shares was declared effective by the Securities and Exchange Commission (“SEC”) on July 22, 2024 and the Shares were listed and began trading on NYSE Arca, Inc.
+Added: (“NYSE Arca”) under the symbol “ETH” on July 23, 2024.
+Added: Grayscale Investments, LLC (“GSI”) was the sponsor of the Trust before January 1, 2025, Grayscale Operating, LLC (“GSO”) was the co-sponsor of the Trust from January 1, 2025 to May 3, 2025, and Grayscale Investments Sponsors, LLC (“GSIS”, or the “Sponsor”) was the co-sponsor of the Trust from January 1, 2025 to May 3, 2025 and is the sole remaining sponsor thereafter.
GSI was, and each of GSO and GSIS are, a consolidated subsidiary of Digital Currency Group, Inc.
5 unchanged sentences
Any information contained on or linked from such website is not part of nor incorporated by reference into these unaudited financial statements.
−Removed: Several of the affiliated investment products are SEC reporting companies with their shares registered pursuant to Section 12(g) of the Exchange Act.
−Removed: In addition, the following affiliated investment products are also SEC reporting companies with their shares registered pursuant to Section 12(b) of the Exchange Act:
−Removed: Grayscale Bitcoin Trust ETF, Grayscale Ethereum Trust ETF, Grayscale Bitcoin Mini Trust ETF, Grayscale CoinDesk Crypto 5 ETF and, as of October 29, 2025, Grayscale Solana Trust ETF.
−Removed: Authorized Participants of the Trust are the only entities who may place orders to create or redeem Baskets.
−Removed: T he Sponsor, on behalf of the Trust, and the Transfer Agent entered into Participant Agreements with a number of unaffiliated Authorized Participants in connection with the approval of NYSE Arca’s application under Rule 19b-4 of the Exchange Act, and the Trust has also since engaged other Authorized Participants.
−Removed: Additional Authorized Participants may be added at any time, subject to the discretion of the Sponsor.
+Added: The Trust may receive staking rewards as a result of the Trust’s Staking pursuant to the Staking Arrangements.
+Added: Staking on the Ethereum Network refers to the use of Ether, or the permission for Ether to be used through an agent or otherwise, in the Ethereum Network’s proof-of-stake validation protocol in exchange for the receipt of staking rewards paid in kind (“Staking”).
+Added: The Trust Agreement permits the Trust to engage in Staking, and on October 6, 2025, the Trust commenced Staking pursuant to the Staking Arrangements.
+Added: The Sponsor has caused, and from time to time may cause, the Trust to enter into written arrangements (the “Staking Arrangements”) with the Custodian and one or more third party staking providers (each, a “Staking Provider”), pursuant to which a portion of the Trust’s Ether is made available for staking through validator operations conducted by such Staking Providers (“Provider-Facilitated Staking”).
+Added: The Custodian and the applicable Staking Provider are entitled to receive a portion of the gross staking rewards generated thereunder, representing the Custodian’s fee and the Staking Provider’s share of such staking rewards (collectively, the “Validator Fees”), with the remaining staking rewards received by the Trust, as discussed in Note 6.
Liquidity Providers facilitate the purchase and sale of Ether in connection with cash orders for creations or redemptions of Baskets.
−Removed: The Liquidity Providers with which GSIS, acting in its capacity as the “Liquidity Engager,” will engage in Ether transactions are third parties that are not affiliated with the Sponsor or the Trust and are not acting as agents of the Trust, the Sponsor, or any Authorized Participant, and all transactions will be done on an arm’s-length basis.
+Added: The Liquidity Providers with which GSIS, acting in its capacity as the “Liquidity Engager,” will engage in Ether transactions are third parties that are not affiliated with the Sponsor or the Trust and are not acting as agents of the Trust, the Sponsor, or any Authorized Participant.
Except for the contractual relationships between each Liquidity Provider and GSIS in its capacity as the Liquidity Engager, there is no contractual relationship between each Liquidity Provider and the Trust, the Sponsor, or any Authorized Participant.
The Liquidity Engager may engage additional Liquidity Providers who are unaffiliated with the Trust in the future.
−Removed: The Trust, the Sponsor and Coinbase, Inc., the prime broker of the Trust (“Coinbase” or the “Prime Broker”), on behalf of itself and as agent for Coinbase Custody Trust Company, LLC (“Coinbase Custody” or the “Custodian”) and Coinbase Credit, Inc.
−Removed: (“Coinbase Credit” and, collectively with Coinbase and Coinbase Custody, the “Coinbase Entities”), entered into the Coinbase Prime Broker
−Removed: Agreement governing the Trust’s and the Sponsor’s use of the Custodial and Prime Broker Services provided by the Custodian and the Prime Broker.
+Added: Coinbase, Inc.
+Added: is the prime broker (the “Prime Broker”) of the Trust, and Coinbase Custody Trust Company, LLC is the custodian (the “Custodian”).
The Prime Broker Agreement establishes the rights and responsibilities of the Custodian, the Prime Broker, the Sponsor and the Trust with respect to the Trust’s Ether which is held in accounts maintained and operated by the Custodian, as a fiduciary with respect to the Trust’s assets, and the Prime Broker (together with the Custodian, the “Custodial Entities”) on behalf of the Trust.
The Custodian is responsible for safeguarding the Ether held by the Trust, and holding the private key(s) that provide access to the Trust’s digital wallets and vaults.
−Removed: Additionally, on August 8, 2025, the Sponsor and Anchorage Digital Bank N.A.
−Removed: (“Anchorage Digital”), a national trust bank chartered by the Office of the Comptroller of the Currency, entered into a custodial services agreement (the “Master Custody Service Agreement”).
−Removed: On September 25, 2025, the Sponsor and Anchorage Digital entered into a certain Second Amendment to Master Custody Service Agreement (the “Second Amendment”), which provides that the Trust is added as a party to a certain Master Custody Service Agreement, dated as of August 8, 2025 (and together with the Second Amendment, the “Anchorage Digital Custodian Agreement”).
−Removed: Pursuant to the Anchorage Digital Custodian Agreement, Anchorage Digital will provide services related to custody and safekeeping of the Trust’s Ether holdings.
+Added: Additionally, Anchorage Digital Bank N.A.
+Added: (the “Additional Custodian”) is an available alternative custodian of the Trust.
+Added: Pursuant to the Anchorage Digital Custodian Agreement, Anchorage Digital provides services related to custody and safekeeping of the Trust’s Ether holdings.
The transfer agent for the Trust (the “Transfer Agent”) is The Bank of New York Mellon.
9 unchanged sentences
The Marketing Agent provides the following services to the Sponsor:
−Removed: (i) assist the Sponsor in facilitating Participation Agreements between and among Authorized Participants, the Sponsor, on behalf of the Trust, and the Transfer Agent;
+Added: (i) assist the Sponsor in facilitating Participant Agreements between and among Authorized Participants, the Sponsor, on behalf of the Trust, and the Transfer Agent;
(ii) provide prospectuses to Authorized Participants;
1 unchanged sentence
(iv) review and file applicable marketing materials with FINRA and (v) maintain, reproduce and store applicable books and records.
−Removed: On July 18, 2024, the SEC approved an application under Rule 19b-4 of the Exchange Act by NYSE Arca to list the Shares of the Trust.
−Removed: Shares of the Trust began trading on NYSE Arca on July 23, 2024, following the effectiveness of the Trust’s registration statement on Form S-1, as amended (File No.
−Removed: On September 17, 2025, the SEC approved a proposed rule change for new Rule 8.201-E (Generic) pursuant to Rule 19b-4 under the Exchange Act to amend NYSE Arca’s listing rules to permit the listing and trading of shares of certain commodity-based exchange-traded products that satisfy certain generic requirements (the “Generic Listing Standards”).
−Removed: On September 29, 2025, the Sponsor’s application to list and trade the Trust’s Shares on NYSE Arca under the Generic Listing Standards was approved.
+Added: On July 23, 2024, Shares of the Trust began trading on NYSE Arca following the effectiveness of the Trust’s registration statement on Form S-1, as amended (File No.
The Trust’s trading symbol on NYSE Arca is “ETH” and the CUSIP number for its Shares is 38964R203.
−Removed: On November 19, 2024, the Trust completed a 1-for-10 Reverse Share Split of the Trust’s issued and outstanding Shares.
−Removed: In connection with the Reverse Share Split, shareholders of record on November 19, 2024 received one Share of the Trust for every ten Shares held.
−Removed: The number of outstanding Shares and per-Share amounts disclosed for periods prior to November 20, 2024 have been retroactively adjusted to reflect the effects of the Reverse Share Split, as applicable.
The Trust may also receive Incidental Rights and/or IR Virtual Currency as a result of the Trust’s investment in Ether, in accordance with the terms of the Trust Agreement.
7 unchanged sentences
Summary of Significant Accounting Policies
−Removed: In the opinion of management of the Sponsor of the Trust, all adjustments (which include normal recurring adjustments) necessary to present fairly the financial position as of September 30, 2025 and December 31, 2024 and results of operations for the three and nine months ended September 30, 2025 and the period from July 23, 2024 (the commencement of the Trust’s operations) to September 30, 2024 have been made.
+Added: In the opinion of management of the Sponsor of the Trust, all adjustments (which include normal recurring adjustments) necessary to present fairly the financial position as of March 31, 2026 and December 31, 2025 and results of operations for the three months ended March 31, 2026 and 2025 have been made.
The results of operations for the periods presented are not necessarily indicative of the results of operations expected for the full year.
−Removed: These unaudited financial statements should be read in conjunction with the audited financial statements for the period ended December 31, 2024 included in our Annual Report.
+Added: These unaudited financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2025 included in our Annual Report.
The following is a summary of significant accounting policies followed by the Trust:
1 unchanged sentence
The Trust qualifies as an investment company for accounting purposes pursuant to the accounting and reporting guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services—Investment Companies .
+Added: As such, the Trust is exempt from the requirement to present a statement of cash flows pursuant to ASC Topic 230, Statement of Cash Flows .
+Added: Accordingly, a statement of cash flows has not been presented.
The Trust uses fair value as its method of accounting for Ether in accordance with its classification as an investment company for accounting purposes.
−Removed: The Trust is not a registered investment company under the Investment Company Act of 1940.
+Added: The Trust is not a registered investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”).
GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes.
Actual results could differ from those estimates and these differences could be material.
−Removed: The Trust conducts its transactions in Ether, including receiving Ether for the creation of Shares and delivering Ether for the redemption of Shares and for the payment of the Sponsor’s Fee.
+Added: The Trust conducts its transactions in Ether, including receiving Ether for the creation of Shares and delivering Ether for the redemption of Shares and for the payment of the Sponsor’s Fee and Sponsor’s Staking Fee.
The Sponsor will determine the Trust’s net asset value (“NAV”) on each business day as of 4:00 p.m., New York time, or as soon thereafter as practicable.
23 unchanged sentences
The Trust determines its principal market (or in the absence of a principal market the most advantageous market) annually and conducts a quarterly analysis to determine (i) if there have been recent changes to each Digital Asset Market’s trading volume and level of activity in the trailing twelve months, (ii) if any Digital Asset Markets have developed that the Trust has access to, or (iii) if recent changes to each Digital Asset Market’s price stability have occurred that would materially impact the selection of the principal market and necessitate a change in the Trust’s determination of its principal market.
−Removed: The cost basis of the Ether received by the Trust in connection with a creation order is recorded by the Trust at the fair value of Ether at 4:00 p.m., New York time, on the creation date for financial reporting purposes.
−Removed: The cost basis recorded by the Trust may differ from proceeds collected by the Authorized Participant from the sale of the corresponding Shares to investors.
Investment Transactions and Revenue Recognition
3 unchanged sentences
Realized gains and losses are recognized in connection with transactions including settling obligations for the Sponsor’s Fee in Ether.
+Added: Ether Staking
+Added: The Trust earns staking rewards by delegating a portion of its Ether on the Ethereum Network’s proof-of-stake consensus protocol.
+Added: The Sponsor has entered into contractual arrangements with the Custodian and one or more third-party staking service providers, which may include affiliates of the Custodian or other institutional validators, to facilitate the staking of the Trust’s Ether.
+Added: The Trust retains control of its Ether throughout the staking process.
+Added: The delegation of Ether for staking purposes does not constitute a sale, transfer, or other derecognition event, as control of the Ether is not transferred to the validator or staking provider.
+Added: Accordingly, the staked Ether is not derecognized under ASC Topic 610-20, Other Income, Gains and Losses from the Derecognition of Nonfinancial Assets, or ASC Topic 350-60, Intangibles, Goodwill and Other, Crypto Assets .
+Added: The Trust recognizes staking rewards as revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”).
+Added: Under the staking arrangements, the validator (e.g., the Custodian or other staking provider) is considered the customer, as it receives access to the Trust’s staking capacity (i.e., the delegation of Ether), which represents the Trust’s performance obligation.
+Added: In exchange, the Trust is entitled to staking rewards generated by the Ethereum protocol, net of Validator Fees.
+Added: Staking rewards represent variable consideration, as the amount of rewards is not known until the applicable validation activities are completed, and the Trust receives rewards in their custodial account.
+Added: The contract term is the length of each staking epoch.
+Added: Staking rewards are recognized as revenue when the Trust satisfies its performance obligations (i.e., successfully validates blocks or transactions as determined by the protocol).
+Added: Staking rewards are received in Ether, which represents non-cash consideration.
+Added: Non-cash consideration is measured at fair value at the inception of each contract (i.e., the beginning of each staking epoch), in accordance with ASC 606.
+Added: Because the Trust is not the principal to the block validation service, it does not control the full output of the reward-generating activity, and instead receives net staking rewards, after Validator Fees are deducted.
+Added: As such, the Trust presents staking revenue on a net basis, reflecting only the portion of protocol rewards to which it is entitled.
+Added: Staking revenue is recorded as staking reward income on the Statements of Operations.
Fair Value Measurement
13 unchanged sentences
(Amounts in thousands)
−Removed: September 30, 2025
+Added: March 31, 2026
Investment in Ether
5 unchanged sentences
The financial information in the form of the Trust’s total returns, expense ratios and changes in net assets (i.e., changes in net assets resulting from operations and capital share transactions), which are used by the CODM to assess the segment’s performance, are consistent with that presented within the Trust’s financial statements.
−Removed: Segment assets are reflected on the accompanying Statements of Assets and Liabilities as Total assets and the only significant segment expense, the Sponsor’s fee, related party, is included in the accompanying Statements of Operations.
+Added: Segment assets are reflected on the accompanying Statements of Assets and Liabilities as Total assets and the only significant segment expenses, the Sponsor’s Fee, related party and Sponsor’s Staking Fee, related party, are included in the accompanying Statements of Operations.
Fair Value of Ether
Ether is held by the Custodian on behalf of the Trust and is carried at fair value.
−Removed: As of September 30, 2025 and December 31, 2024 , the Trust held 721,349.34169850 and 470,875.75775088 Ether, respectively.
−Removed: The Trust determined the fair value per Ether to be $ 4,161.61 and $ 3,340.40 on September 30, 2025 and December 31, 2024 , respectively, using the price provided at 4:00 p.m., New York time, by the Digital Asset Trading Platform Market considered to be the Trust’s principal market (Crypto.com).
+Added: As of March 31, 2026 and December 31, 2025 , the Trust held 861,376.85645192 and 733,993.75276361 Ether, respectively.
+Added: The Trust determined the fair value per Ether to be $ 2,095.22 and $ 2,971.94 on March 31, 2026 and December 31, 2025 , respectively, using the price provided at 4:00 p.m., New York time, by the Digital Asset Trading Platform Market considered to be the Trust’s principal market (Crypto.com).
The following represents the changes in quantity of Ether and the respective fair value:
(Amounts in thousands, except Ether amounts)
−Removed: Balance at July 23, 2024 (the Commencement of the Trust’s Operations)
−Removed: Ether contributed
+Added: Balance at December 31, 2024
470,875.75775088
−Removed: Ether contributed from Initial Distribution (1)
+Added: Ether contributed
27,137.15738644
2 unchanged sentences
Ether distributed for Sponsor’s Fee, related party
−Removed: Net change in unrealized depreciation on investment in Ether
+Added: ( 131.82198254
+Added: Net change in unrealized appreciation/depreciation on investment in Ether
Net realized loss on investment in Ether sold to pay expenses
−Removed: Net realized loss on investment in Ether sold for redemption of Shares
+Added: Net realized gain on investment in Ether sold for redemption of Shares
+Added: Balance at March 31, 2025
+Added: 456,425.17192874
+Added: (Amounts in thousands, except Ether amounts)
Balance at December 31, 2025
4 unchanged sentences
( 94,195.08141997
+Added: Ether Staking Reward income
+Added: 3,496.19873537
Ether distributed for Sponsor’s Fee, related party
( 297.22934727
−Removed: Net change in unrealized appreciation on investment in Ether
+Added: Ether distributed for Sponsor’s Staking Fee, related party
+Added: ( 184.47192593
+Added: Net change in unrealized appreciation/depreciation on investment in Ether
+Added: Net change in unrealized appreciation/depreciation on Sponsor’s Staking Fee payable in Ether
Net realized loss on investment in Ether sold to pay expenses
−Removed: Net realized gain on investment in Ether sold for redemption of Shares
−Removed: Balance at September 30, 2025
+Added: Net realized loss on investment in Ether sold to pay Sponsor’s Staking Fee
+Added: Net realized loss on investment in Ether sold for redemption of Shares
+Added: Balance at March 31, 2026
861,376.85645192
−Removed: (1) Represents the impact of the Initial Distribution of 292,262.98913350 Ether, with a value of approximately $ 1,010.9 million from Grayscale Ethereum Trust ETF, completed on July 23, 2024, as discussed in Note 4.
−Removed: The Initial Distribution from the Grayscale Ethereum Trust ETF
−Removed: On July 8, 2024, the Sponsor of the Trust at the direction of its board of directors declared a pro rata distribution on the Shares of the Trust, pursuant to which each holder of Grayscale Ethereum Trust ETF (“ETHE”) shares as of 4:00 PM ET on July 18, 2024 (the “Record Date”) was entitled to receive Shares of the Trust, in connection with its previously announced initial creation and distribution of Shares of the Trust (such transactions collectively, the “Initial Distribution”).
−Removed: On July 23, 2024, ETHE completed its previously announced pro rata distribution of 31,015,850 Shares of the Trust (retroactively adjusted to reflect the 1-for-10 Reverse Share Split of the Trust’s issued and outstanding Shares completed on November 19, 2024) to the shareholders of ETHE as of the Record Date and contributed to the Trust an amount of Ether equal to approximately 10 % of the total Ether held by ETHE as of the Record Date, equal to 292,262.98913350 Ether, with a value of $ 1,010,934,757 , as consideration and in exchange for the issuance of 31,015,850 Shares of the Trust at $ 32.59 per Share (retroactively adjusted to reflect the 1-for-10 Reverse Share Split of the Trust’s issued and outstanding Shares completed on November 19, 2024).
Creations and Redemptions of Shares
−Removed: At September 30, 2025 and December 31, 2024, there were an unlimited number of Shares authorized by the Trust.
−Removed: The Trust creates and redeems Shares from time to time, but only in one or more Baskets.
−Removed: The creation and redemption of Baskets on behalf of investors are made by the Authorized Participant in exchange for the delivery of Ether to the Trust or the distribution of Ether by the Trust.
+Added: The Trust creates and redeems Shares from time to time, but only in one or more Baskets issued to the Authorized Participant in exchange for the delivery of Ether to the Trust or the distribution of Ether by the Trust.
The amount of Ether required for each Creation Basket or Redemption Basket is determined by dividing (x) the amount of Ether owned by the Trust at 4:00 p.m., New York time, on such trade date of a creation or redemption order, after deducting the amount of Ether representing the U.S.
dollar value of accrued but unpaid fees and expenses of the Trust, by (y) the number of Shares outstanding at such time and multiplying the quotient obtained by 10,000.
−Removed: Each Share represented approximately 0.0094 of one Ether at both September 30, 2025 and December 31, 2024.
−Removed: The cost basis of investments in Ether recorded by the Trust is the fair value of Ether, as determined by the Trust, at 4:00 p.m., New York time, on the date of transfer to the Trust by the Authorized Participant, or Liquidity Provider, based on the Creation Baskets.
−Removed: The cost basis recorded by the Trust may differ from proceeds collected by the Authorized Participant from the sale of each Share to investors.
−Removed: The Authorized Participant or Liquidity Provider may realize significant profits buying, selling, creating, and redeeming Shares as a result of changes in the value of Shares or Ether.
−Removed: On May 21, 2024, NYSE Arca filed an application with the SEC pursuant to Rule 19b-4 under the Exchange Act to list the Shares of the Trust on NYSE Arca.
−Removed: On April 23, 2024, the Sponsor filed with the SEC a registration statement on Form S-1, as amended through July 18, 2024, to register the Shares of the Trust under the Securities Act of 1933.
−Removed: On July 17, 2024, the SEC approved NYSE Arca’s 19b-4 application to list the Shares of the Trust on NYSE Arca as an exchange-traded product and on July 22, 2024, the Sponsor authorized the commencement of a redemption program once the registration statement on Form S-1, as amended, was declared effective.
−Removed: Three Months Ended September 30, 2025
−Removed: For the Period from July 23, 2024 (the Commencement of the Trust’s Operations) to September 30, 2024
−Removed: Nine Months Ended September 30, 2025
−Removed: For the Period from July 23, 2024 (the Commencement of the Trust’s Operations) to September 30, 2024
+Added: Each Share represented approximately 0.0095 and 0.0094 of one Ether at March 31, 2026 and December 31, 2025, respectively.
+Added: As of the date of this Quarterly Report, Authorized Participants may submit orders to create or redeem Shares through transactions that are referred to as “cash orders” or “in-kind orders”, in accordance with the agreements with Authorized Participants.
+Added: Three Months Ended
Activity in Number of Shares Issued and Redeemed:
Shares issued
−Removed: Shares issued from Initial Distribution (2)
Shares redeemed
Net Change in Number of Shares Issued and Redeemed
+Added: Three Months Ended
(Amounts in thousands)
−Removed: Three Months Ended September 30, 2025
−Removed: For the Period from July 23, 2024 (the Commencement of the Trust’s Operations) to September 30, 2024
−Removed: Nine Months Ended September 30, 2025
−Removed: For the Period from July 23, 2024 (the Commencement of the Trust’s Operations) to September 30, 2024
Activity in Value of Shares Issued and Redeemed:
Shares issued
−Removed: Shares issued from Initial Distribution (2)
Shares redeemed
Net Change in Value of Shares Issued and Redeemed
−Removed: (1) Share amounts have been retroactively adjusted to reflect the 1-for-10 Reverse Share Split of the Trust’s issued and outstanding Shares completed on November 19, 2024.
−Removed: (2) Represents the impact of the Initial Distribution of 292,262.98913350 Ether, with a value of approximately $ 1,010.9 million from Grayscale Ethereum Trust ETF, completed on July 23, 2024, as discussed in Note 4.
Ether receivable represents the value of Ether covered by contractually binding orders for the creation of Shares where the Ether has not yet been transferred to the Trust’s account.
Generally, ownership of the Ether is transferred within no more than two business days of the trade date.
−Removed: As of September 30,
+Added: As of March 31,
(Amounts in thousands)
2 unchanged sentences
Generally, ownership of the Ether is transferred within no more than two business days of the trade date.
−Removed: As of September 30,
+Added: As of March 31,
(Amounts in thousands)
7 unchanged sentences
federal income tax purposes.
−Removed: However, due to the uncertain treatment of digital assets, including forks, airdrops and similar occurrences for U.S.
+Added: However, due to the uncertain treatment of digital assets, with respect to staking and including forks, airdrops and similar occurrences for U.S.
federal income tax purposes, there can be no assurance in this regard.
9 unchanged sentences
Tax positions deemed to meet the “more-likely-than-not” threshold are recorded as a tax benefit in the current period.
−Removed: As of, and during the periods ended September 30, 2025 and December 31, 2024, the Trust did no t have a liability for any unrecognized tax amounts.
+Added: As of, and during the periods ended March 31, 2026 and December 31, 2025, the Trust did no t have a liability for any unrecognized tax amounts.
However, the Sponsor’s conclusions concerning its determination of “more-likely-than-not” tax positions may be subject to review and adjustment at a later date based on factors including, but not limited to, further implementation guidance, and ongoing analyses of and changes to tax laws, regulations and interpretations thereof.
−Removed: The Sponsor of the Trust has evaluated whether or not there are uncertain tax positions that require financial statement recognition and has determined that no reserves for uncertain tax positions related to federal, state and local income taxes existed as of September 30, 2025 or December 31, 2024 .
+Added: The Sponsor of the Trust has evaluated whether or not there are uncertain tax positions that require financial statement recognition and has determined that no reserves for uncertain tax positions related to federal, state and local income taxes existed as of March 31, 2026 or December 31, 2025 .
Related Parties
−Removed: The Trust considered the following entities, their directors, and certain employees to be related parties of the Trust as of September 30, 2025 :
+Added: The Trust considered the following entities, their directors, and certain employees to be related parties of the Trust as of March 31, 2026 :
DCG, GSO, GSIS, and Grayscale Securities, LLC.
−Removed: As of September 30, 2025 and December 31, 2024 , 1,955 and 2,505 Shares of the Trust were held by related parties of the Trust, respectively.
+Added: As of March 31, 2026 and December 31, 2025 , 2,007 and 2,592 Shares of the Trust were held by related parties of the Trust, respectively.
In accordance with the Trust Agreement governing the Trust, the Trust pays a fee to the Sponsor, calculated as 0.15 % of the aggregate value of the Trust’s assets, less its liabilities (which include any accrued but unpaid expenses up to, but excluding, the date of calculation), as calculated and published by the Sponsor or its delegates in the manner set forth in the Trust Agreement (the “Sponsor’s Fee”).
6 unchanged sentences
dollar value of Ether is determined by reference to the Digital Asset Trading Platform Market that the Trust considers its principal market as of 4:00 p.m., New York time, on each valuation date.
−Removed: The Trust held no Incidental Rights or IR Virtual Currency as of September 30, 2025 and December 31, 2024 .
−Removed: No Incidental Rights or IR Virtual Currencies have
−Removed: been distributed in payment of the Sponsor’s Fee during the three and nine months ended September 30, 2025, or the period from July 23, 2024 (the commencement of the Trust’s operations) to September 30, 2024.
+Added: The Trust held no Incidental
+Added: Rights or IR Virtual Currency as of March 31, 2026 and December 31, 2025 .
+Added: No Incidental Rights or IR Virtual Currencies have been distributed in payment of the Sponsor’s Fee during the three months ended March 31, 2026 and 2025.
+Added: Pursuant to the Staking Arrangements, the Custodian and the applicable Staking Provider are entitled to receive a portion of the gross staking rewards generated thereunder, representing the Custodian’s fee and the Staking Provider’s share of such staking rewards (collectively, the “Validator Fees”), with the remaining staking rewards received by the Trust.
+Added: The Sponsor is entitled to receive a fee equal to a portion of the staking rewards, payable in Ether, which accrues daily in U.S.
+Added: dollars and is calculated as a per annum percentage of the staking rewards received by the Trust, as directed by the Sponsor in its sole discretion (the “Sponsor’s Staking Fee”).
+Added: The Sponsor’s Staking Fee is payable daily in arrears.
+Added: The Sponsor’s Staking Fee and the Validator Fees together represent an aggregate of 6 % of the gross staking rewards generated under the Staking Arrangements.
+Added: A portion of the gross staking rewards is paid to non-related parties and the Trust receives and retains the remainder of such gross staking rewards.
As partial consideration for receipt of the Sponsor’s Fee, the Sponsor is obligated under the Trust Agreement to assume and pay all fees and other expenses incurred by the Trust in the ordinary course of its affairs, excluding taxes, but including marketing fees;
13 unchanged sentences
Effective July 23, 2024, the Sponsor determined to waive a portion of the Sponsor’s Fee for the first six months of the Trust’s operation, so that the fee was 0 % of the NAV of the Trust for the first $ 2.0 billion of the Trust’s assets.
−Removed: If the Trust’s assets exceeded $2.0 billion prior to the end of the six-month period, the Sponsor’s Fee charged on assets over $2.0 billion would have become 0.15 %.
Following the expiration date of the six-month waiver period on January 23, 2025 (the “Sponsor’s Fee Waiver Expiration Date”), the Sponsor’s Fee is 0.15 %.
−Removed: For the three months ended September 30, 2025, the Trust incurred Sponsor’s Fees of $ 993,290 .
−Removed: For the period from the Sponsor Fee Waiver Expiration Date through September 30, 2025, the Trust incurred Sponsor’s Fees of $ 1,720,471 .
−Removed: As of September 30, 2025 and December 31, 2024, there were no accrued and unpaid Sponsor’s Fees.
+Added: For the three months ended March 31, 2026, the Trust incurred Sponsor’s Fees of $ 707,495 .
+Added: For the period from the Sponsor’s Fee Waiver Expiration Date through March 31, 2025, the Trust incurred Sponsor’s Fees of $ 322,439 .
+Added: As of March 31, 2026 and December 31, 2025, there were no accrued and unpaid Sponsor’s Fees.
In addition, the Sponsor may pay Additional Trust Expenses on behalf of the Trust, which are reimbursable by the Trust to the Sponsor.
−Removed: For the three and nine months ended September 30, 2025 and the period from July 23, 2024 (the commencement of the Trust’s operations) to September 30, 2024, the Sponsor did not pay any Additional Trust Expenses on behalf of the Trust.
−Removed: On May 31, 2024, the Sponsor purchased 10,000 Shares for $ 100,000 ($ 10.00 per share).
−Removed: The Sponsor did not receive from the Trust, or any of its affiliates, any fee or other compensation in connection with the initial seed sale.
−Removed: Subsequently, on July 16, 2024, the Sponsor caused the Trust to distribute $ 100,000 to the Sponsor in redemption of the 10,000 Shares held by the Sponsor.
−Removed: As previously described in Note 4, on July 23, 2024, ETHE completed its previously announced pro rata distribution of 31,015,850 Shares of the Trust (retroactively adjusted to reflect the 1-for-10 Reverse Share Split of the Trust’s issued and outstanding Shares completed on November 19, 2024) to the shareholders of ETHE as of 4:00 PM ET on the Record Date and contributed to the Trust an amount of Ether equal to approximately 10 % of the total Ether held by ETHE as of the Record Date, equal to 292,262.98913350 Ether, as consideration and in exchange for the issuance of Shares of the Trust.
−Removed: Risks and Uncertainties
−Removed: The Trust is subject to various risks including market risk, liquidity risk, and other risks related to its concentration in a single asset, Ether.
−Removed: Investing in Ether is currently highly speculative and volatile.
−Removed: The Principal Market NAV of the Trust, calculated by reference to the principal market price in accordance with U.S.
−Removed: GAAP, relates primarily to the value of the Ether held by the Trust, and fluctuations in the price of Ether could materially and adversely affect an investment in the Shares of the Trust.
−Removed: The price of Ether has a limited history.
−Removed: During such history, Ether prices have been volatile and subject to influence by many factors, including the levels of liquidity.
−Removed: If Digital Asset Markets continue to experience significant price fluctuations, the Trust may experience losses.
−Removed: Several factors may affect the price of Ether, including, but not limited to, global Ether supply and demand, theft of Ether from global trading platforms or vaults, competition from other forms of digital currency or payment services, global or regional political, economic or financial conditions, and other unforeseen events and situations.
−Removed: The Ether held by the Trust are commingled, and the Trust’s shareholders have no specific rights to any specific Ether.
−Removed: In the event of the insolvency of the Trust, its assets may be inadequate to satisfy a claim by its shareholders.
−Removed: There is currently no clearing house for Ether, nor is there a central or major depository for the custody of Ether.
−Removed: There is a risk that some or all of the Trust’s Ether could be lost or stolen.
−Removed: There can be no assurance that the Custodian will maintain adequate insurance or that such coverage will cover losses with respect to the Trust’s Ether.
−Removed: Further, transactions in Ether are irrevocable.
−Removed: Stolen or incorrectly transferred Ether may be irretrievable.
−Removed: As a result, any incorrectly executed Ether transactions could adversely affect an investment in the Shares.
−Removed: The SEC, at least under the prior administration, has stated that certain digital assets may be considered “securities” under the federal securities laws.
−Removed: The test for determining whether a particular digital asset is a “security” is complex and difficult to apply, and the outcome is difficult to predict.
−Removed: A number of SEC and SEC staff actions with respect to a variety of digital assets demonstrate this difficulty.
−Removed: For example, public though non-binding, statements by senior officials at the SEC have indicated that the SEC did not consider Bitcoin or Ether to be securities, and does not currently consider Bitcoin to be a security.
−Removed: In addition, the SEC appears to have implicitly taken the view that Ether is not a security (i) by not objecting to Ether futures trading on Commodity Futures Trading Commission-regulated markets under rules designed for futures on non-security commodity underliers and (ii) by approving the listing and trading of exchange-traded products (“ETPs”) that invest in Ether (i.e., approving the redemption of shares of the Trust) under the rules for commodity-based trust shares, without requiring these ETPs to be registered as investment companies.
−Removed: Likewise, in various courts filings and arguments the SEC has distinguished Ether from assets that it claimed were securities, and in judicial opinions, courts have accepted or even assumed that Ether is not a security.
−Removed: Moreover, in a recent settlement with another market participant relating to allegations that it acted as an unregistered broker-dealer for facilitating trading in certain digital assets, the SEC highlighted that the firm would cease trading in all digital assets other than Bitcoin, Bitcoin Cash and Ether—activity that, if the SEC believed Ether was presently a security—would continue to constitute unregistered brokerage activity.
−Removed: The SEC staff has also provided informal assurances via no-action letter to a handful of promoters that their digital assets are not securities.
−Removed: Moreover, the SEC’s Division of Corporation Finance has published statements that it does not consider, under certain circumstances, “meme coins” or some stablecoins to be securities.
−Removed: However, such statements may be withdrawn at any time without notice and comment by the Division of Corporation Finance at the SEC or the SEC itself.
−Removed: In addition, the SEC has brought enforcement actions against the issuers and promoters of several other digital assets on the basis that the digital assets in question are securities and has not formally or explicitly confirmed that it does not deem Ether to be a security.
−Removed: These developments demonstrate the difficulty in applying the federal securities laws to digital assets generally.
−Removed: In January 2025, the SEC launched a crypto task force dedicated to developing a comprehensive and clear regulatory framework for digital assets led by Commissioner Hester Peirce.
−Removed: Subsequently, Commissioner Peirce announced a list of specific priorities to further that initiative, which included pursuing final rules related to a digital asset’s security status, a revised path to registered offerings and listings for digital assets-based investment vehicles, and clarity regarding digital asset custody, lending, and staking.
−Removed: However, the efforts of the crypto task force have only just begun, and how or whether the SEC regulates digital asset activity in the future remains to be seen.
−Removed: If Ether is determined to be a “security” under federal or state securities laws by the SEC or any other agency, or in a proceeding in a court of law or otherwise, it may have material adverse consequences for Ether.
−Removed: For example, it may become more difficult for Ether to be traded, cleared and custodied as compared to other digital assets that are not considered to be securities, which could, in turn, negatively affect the liquidity and general acceptance of Ether and cause users to migrate to other digital assets.
−Removed: As such, any determination that Ether is a security under federal or state securities laws may adversely affect the value of Ether and, as a result, an investment in the Shares.
−Removed: In addition, if Ether is in fact a security, the Trust could be considered an unregistered “investment company” under the Investment Company Act of 1940, which could necessitate the Trust’s liquidation.
−Removed: In this case, the Trust and the Sponsor may be deemed to have participated in an illegal offering of securities and there is no guarantee that the Sponsor will be able to register the Trust under the Investment Company Act of 1940 at such time or take such other actions as may be necessary to ensure the Trust’s activities comply with applicable law, which could force the Sponsor to liquidate the Trust.
−Removed: To the extent a private key, held by the Custodian, required to access an address on the Ethereum Network holding Ether is lost, destroyed or otherwise compromised and no backup of the private keys are accessible, the Trust may be unable to access the Ether controlled by the private key and the private key will not be capable of being restored by the Ethereum Network.
−Removed: The processes by which Ether transactions are settled are dependent on the Ethereum peer-to-peer network, and as such, the Trust is subject to operational risk.
−Removed: A risk also exists with respect to previously unknown technical vulnerabilities, which may adversely affect the value of Ether.
−Removed: The Trust relies on third-party service providers to perform certain functions essential to its operations.
−Removed: Any disruptions to the Trust’s service providers’ business operations resulting from business failures, financial instability, security failures, government mandated regulation or operational problems could have an adverse impact on the Trust’s ability to access critical services and be disruptive to the operations of the Trust.
−Removed: The Sponsor and the Trust may be subject to various litigation, regulatory investigations, and other legal proceedings that arise in the ordinary course of its business.
+Added: For the three months ended March 31, 2026 and 2025, the Sponsor did not pay any Additional Trust Expenses on behalf of the Trust.
+Added: For the three months ended March 31, 2026 , the Trust incurred Sponsor’s Staking Fees of $ 259,053 .
+Added: Concentration Risk
+Added: The Trust’s investment portfolio is concentrated in Ether, and its net asset value and results of operations are directly affected by the price of Ether, which has historically been highly volatile.
+Added: As a result, the Trust may experience significant fluctuations in net asset value, including periods of substantial losses.
+Added: This concentration also exposes the Trust to risks specific to Ether and its supporting infrastructure, including market liquidity constraints and operational or cybersecurity risks associated with the custody and transfer of Ether.
Financial Highlights Per Share Performance
−Removed: Three Months Ended September 30, 2025
−Removed: For the Period from July 23, 2024 (the Commencement of the Trust’s Operations) to September 30, 2024 (1)
−Removed: Nine Months Ended September 30, 2025
−Removed: For the Period from July 23, 2024 (the Commencement of the Trust’s Operations) to September 30, 2024 (1)
+Added: Three Months Ended
Per Share Data:
Principal Market NAV, beginning of period
−Removed: Net increase (decrease) in net assets from investment operations:
−Removed: Net investment loss
−Removed: Net realized and unrealized gain (loss)
−Removed: Net increase (decrease) in net assets resulting from operations
+Added: Net decrease in net assets from investment operations:
+Added: Net investment income (loss)
+Added: Net realized and unrealized loss
+Added: Net decrease in net assets resulting from operations
Principal Market NAV, end of period
Ratios to average net assets:
−Removed: Net investment loss
+Added: Net investment income (loss)
+Added: Sponsor's Fee
+Added: Sponsor's Staking Fee
Gross expenses
−Removed: (1) Per Share amounts have been retroactively adjusted to reflect the 1-for-10 Reverse Share Split of the Trust’s issued and outstanding Shares completed on November 19, 2024.
−Removed: Ratios of net investment loss and expenses to average net assets have been annualized.
+Added: Sponsor's Fee Waiver
+Added: Ratios of net investment income (loss) and expenses to average net assets have been annualized.
An individual shareholder’s return, ratios, and per Share performance may vary from those presented above based on the timing of Share transactions.
2 unchanged sentences
Indemnifications
−Removed: In the normal course of business, the Trust enters into certain contracts that provide a variety of indemnities, including contracts with the Sponsor and affiliates of the Sponsor, DCG and its officers, directors, employees, subsidiaries and affiliates, and the Custodian as well as others relating to services provided to the Trust.
+Added: In the normal course of business, the Trust enters into certain contracts that provide a variety of indemnities, including contracts with the Sponsor and affiliates of the Sponsor, DCG and its officers, directors, employees, subsidiaries and affiliates, and the Custodian and Additional Custodian, as well as others relating to services provided to the Trust.
The Trust’s maximum exposure under these and its other indemnities is unknown.
2 unchanged sentences
Subsequent Events
−Removed: On October 6, 2025, the Trust began staking its Ether pursuant to staking arrangements with the Custodian and certain third party
−Removed: staking providers, as described in the Trust’s Current Report on Form 8-K filed October 6, 2025.
−Removed: On October 22, 2025 , GSO Intermediate Holdings Corporation (“GSOIH”), a Delaware corporation which was the sole managing member of GSO, a Delaware limited liability company which is the sole member of the Sponsor, consummated an internal corporate reorganization (the “Management Reorganization”).
−Removed: Pursuant to the Management Reorganization, GSOIH transferred a portion of its common membership units of GSO for Class A shares of Grayscale Investments, Inc.
−Removed: (“Grayscale Investments”), a Delaware corporation incorporated in connection with the Management Reorganization, and ceded its managing member rights in GSO to Grayscale Investments.
−Removed: As a result of the Management Reorganization, Grayscale Investments is now the sole managing member of GSO, the sole member of the Sponsor.
−Removed: Also in connection with the Management Reorganization, on October 22, 2025, DCG Grayscale Holdco, LLC (“DCG Holdco”), the sole stockholder of Grayscale Investments, elected a board of directors (the “Board”) at Grayscale Investments.
−Removed: Prior to the Management Reorganization, GSOIH’s board of directors was responsible for managing and directing the affairs of the Sponsor.
−Removed: As a result of the Management Reorganization, the Board of Grayscale Investments is responsible for managing and directing the affairs of the Sponsor, and consists of Barry Silbert, Mark Shifke, Simon Koster, Peter Mintzberg and Edward McGee, the same members as the board of directors of GSOIH prior to the Management Reorganization.
−Removed: Mintzberg and Mr.
−Removed: McGee also retain the authority granted to them as officers of the Sponsor under the limited liability company agreement of the Sponsor.
−Removed: Silbert is the Chairperson of the Board of Grayscale Investments.
−Removed: DCG Holdco, Grayscale Investments, GSOIH, GSO and the Sponsor are all consolidated subsidiaries of Digital Currency Group, Inc.
−Removed: The Sponsor does not expect the Management Reorganization to have any material impact on the operations of the Trust.
−Removed: As of the close of business on October 31, 2025 , the fair value of Ether determined in accordance with the Trust’s accounting policy was $ 3,884.40 per Ether.
−Removed: There are no known events that have occurred that require disclosure other than that which has already been disclosed in these notes to the financial statements .
+Added: As previously disclosed, on October 22, 2025, GSOIH consummated an internal corporate reorganization (the “Management Reorganization”).
+Added: As a result of the Management Reorganization as of October 22, 2025, (i) Grayscale Investments, Inc.
+Added: (“Grayscale Investments”) is the sole managing member of GSO, the sole member of the Sponsor and (ii) the Board of Directors of Grayscale Investments became responsible for managing and directing the affairs of the Sponsor, and consists of Barry Silbert, Mark Shifke, Simon Koster, Peter Mintzberg and Edward McGee.
+Added: On May 4, 2026, a Board of Managers of Grayscale Investments Sponsors, LLC was created to manage and direct the affairs of the Sponsor, under authority delegated by the board of Grayscale Investments.
+Added: While the board of Grayscale Investments retains overall oversight of Grayscale Investments and its subsidiaries as a whole, including the Sponsor, the Board of Managers of the Sponsor consists of Peter Mintzberg, Edward McGee, and Craig Salm.
+Added: Mintzberg, Mr.
+Added: McGee, and Mr.
+Added: Salm are granted authority to manage the day-to-day affairs of the Sponsor under the amended and restated limited liability company agreement of the Sponsor
+Added: The Sponsor has evaluated all subsequent events through the issuance of the financial statements and has noted no other events requiring adjustment or additional disclosure in the financial statements other than the item noted above.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.