2 unchanged sentences
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: The following discussion of the financial condition and results of operations of ESAB Corporation (“ESAB,” the “Company,” “we,” “our,” and “us”) should be read in conjunction with the Consolidated and Combined Condensed Financial Statements and related footnotes included in Part I.
−Removed: “Financial Statements” of this Quarterly Report on Form 10-Q for the quarterly period ended September 29, 2023 (this “Form 10-Q”) and the Consolidated and Combined Financial Statements and related footnotes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 (the “2022 Form 10-K”).
+Added: The following discussion of the financial condition and results of operations of ESAB Corporation (“ESAB,” the “Company,” “we,” “our” and “us”) should be read in conjunction with the Consolidated and Condensed Financial Statements and related footnotes included in Part I.
+Added: “Financial Statements” of this Quarterly Report on Form 10-Q for the quarterly period ended March 29, 2024 (this “Form 10-Q”) and the Consolidated and Financial Statements and related footnotes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (the “ 2023 Form 10-K ”).
You should review the discussion titled “Special Note Regarding Forward-Looking Statements” for a discussion of forward-looking statements.
3 unchanged sentences
We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Exchange Act.
−Removed: Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Form 10-Q is filed with the SEC.
+Added: Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date this Form 10-Q is filed with the SEC.
All statements other than statements of historical fact are statements that could be deemed to be forward-looking statements, including statements regarding:
−Removed: the anticipated benefits of the ESAB’s separation (“the Separation”) from Enovis Corporation, formerly known as Colfax Corporation (“Enovis,” “Colfax” or “the Former Parent”);
−Removed: the expected financial and operating performance of, and future opportunities for, the Company following the Separation;
−Removed: the tax treatment of the Separation;
−Removed: the impact of the war in Ukraine and the resulting escalating geopolitical tensions;
−Removed: impact of COVID-19, including supply chain disruptions;
+Added: the impact of the war in Ukraine and the resulting escalating geopolitical tensions on our business;
projections of revenue, profit margins, expenses, tax provisions and tax rates, earnings or losses from operations, impact of foreign exchange rates, cash flows, pension and benefit obligations and funding requirements, synergies or other financial items;
1 unchanged sentence
developments, performance or industry or market rankings relating to products or services;
−Removed: future economic conditions or performance;
+Added: future economic conditions or performance, including the impact of inflationary pressures;
the outcome of outstanding claims or legal proceedings, including asbestos-related liabilities and insurance coverage litigation;
5 unchanged sentences
These forward-looking statements are subject to a number of risks and uncertainties and actual results or outcomes could differ materially due to numerous factors, including but not limited to the following:
−Removed: • our ability to operate as a stand-alone public company;
−Removed: • our ability to achieve the intended benefits from the Separation;
−Removed: • the war in Ukraine and escalating geopolitical tensions as a result of Russia’s invasion of Ukraine and the related impact on energy supplies and prices;
+Added: • the wars in Ukraine and the Middle East, escalating geopolitical tensions and the related impact on energy supplies and prices;
• changes in the general economy, including disruptions caused by geopolitical conflicts, as well as the cyclical nature of the markets we serve;
• supply chain constraints and backlogs, including risks affecting raw material, part and component availability, labor shortages and inefficiencies, freight and logistical challenges and inflation in raw material, part, component, freight and delivery costs and our ability to increase our prices to account for increased costs;
−Removed: • the impact of COVID-19, including supply chain disruptions;
• volatility in the commodity markets and certain commodity prices, including oil and steel;
2 unchanged sentences
• significant movements in foreign currency exchange rates or inflation rates;
+Added: • the impact of natural or man-made disasters, adverse weather events or conditions, epidemics, pandemics and other global health events;
• our ability and the ability of our customers to access required capital at a reasonable cost;
• our ability to accurately estimate the cost of or realize savings from our restructuring programs;
−Removed: • the amount of, a nd our ability to estimate our asbestos-related liabilities;
+Added: • the amount of, a nd our ability to estimate and manage, our asbestos-related liabilities;
• the solvency of our insurers and the likelihood of their payment for asbestos-related costs;
2 unchanged sentences
• risks associated with our international operations, including risks from trade protection measures and other changes in trade relations;
−Removed: • risks associated with the representation of our employees by trade unions and work councils;
+Added: • risks associated with the representation of our employees by trade unions and works councils;
• our exposure to product liability claims;
5 unchanged sentences
• the funding requirements or obligations of our defined benefit pension plans and other postretirement benefit plans;
−Removed: • new regulations and customer preferences reflecting an increased focus on environmental, social and governance issues, including new regulations related to the use of conflict minerals;
−Removed: • service interruptions, data corruption, cyber-based attacks or network security breaches affecting our information technology infrastructure;
+Added: • new regulations and customer preferences reflecting an increased focus on environmental, social and governance issues, including regulations related to climate change and the use of conflict minerals;
+Added: • service interruptions, data corruption, cyber-based attacks or network security breaches affecting our electronic information systems;
• risks arising from changes in technology;
• the competitive environment in our industries;
−Removed: • changes in our tax rates, realizability of deferred tax assets, or exposure to additional income tax liabilities, including the effects of the Coronavirus Aid, Relief, and Economic Security Act;
+Added: • changes in our tax rates, realizability of deferred tax assets, or exposure to additional income tax liabilities;
• our ability to manage and grow our business and execution of our business and growth strategies;
2 unchanged sentences
• difficulties and delays in integrating or fully realizing projected cost savings and benefits of our acquisitions; and
−Removed: • other risks and factors set forth under Part I.
−Removed: “Risk Factors” in our 2022 Form 10-K.
+Added: • other risks and factors set forth under Item 1A.
+Added: “Risk Factors” in Part I in our 2023 Form 10-K.
“Risk Factors” in our 2023 Form 10-K and Part II.
2 unchanged sentences
We do not assume any obligation to update or revise any forward-looking statement, whether because of new information, future events and developments or otherwise.
−Removed: Basis of Presentation
−Removed: Separation from Enovis
−Removed: On April 4, 2022, Colfax Corporation completed the spin-off of Colfax’s Fabrication Technology business and certain other corporate entities through a tax-free, pro rata distribution (the “Distribution”) of 90% of the outstanding common stock of ESAB to Colfax stockholders (the “Separation”).
−Removed: To effect the Separation, each Colfax stockholder of record as of close of business on March 23, 2022 received one share of ESAB common stock for every three shares of Colfax common stock held on the record date.
−Removed: Upon completion of the Distribution, Colfax changed its name to Enovis Corporation and continued to hold 10% of the outstanding common stock of ESAB.
−Removed: In November 2022, Enovis sold a total of 6.0 million shares of the Company’s common stock as part of a secondary offering.
−Removed: After the secondary offering, Enovis no longer owned any of the Company’s outstanding common stock.
−Removed: The accompanying Consolidated and Combined Condensed Financial Statements present our historical financial position, results of operations, changes in equity and cash flows in accordance with generally accepted accounting principles in the United States of America (“GAAP”).
−Removed: We utilized allocations and carve-out methodologies through April 4, 2022 to prepare our historical financial statements.
−Removed: The combined financial statements for the periods prior to the Separation herein are not indicative of subsequent performance, and they do not include the actual expenses that would have been incurred by us and do not reflect our results of operations, financial position and cash flows had we been a separate standalone company during the historical periods presented.
−Removed: For additional information, refer to “Basis of Presentation” in Note 1 “Organization and Basis of Presentation” in the accompanying Notes contained elsewhere in this Form 10-Q.
Please see Part I.
“Business” in our 2023 Form 10-K, for a discussion of ESAB’s objectives and methodologies for deliver ing stockholder va lue.
−Removed: We are a premier narrowly diversified global leader in connected fabrication technology and gas control sol utions.
−Removed: Our rich history of innovative products and workflow solutions and our business management system, ESAB Business Excellence or EBX, allows us to realize our purpose of Shaping the World We Imagine TM .
−Removed: The Company’s products are utilized to solve challenges in a wide range of industries, including cutting, joining and automated welding.
+Added: We are a focused premier industrial compounder.
+Added: Our rich history of innovative products, workflow solutions and our business system, ESAB Business Excellence (“EBX”), enables our purpose of Shaping the world we imagine TM .
We conduct our operations through two reportable segments.
3 unchanged sentences
Integral to our operations is EBX, our business management system.
−Removed: EBX is our culture and includes our values, a comprehensive set of tools, and repeatable, teachable processes that we use to drive continuous improvement and create
−Removed: superior value for our customers, stockholders and associates.
+Added: EBX is our culture and includes our values, a comprehensive set of tools, and repeatable, teachable processes that we use to drive continuous improvement and create superior value for our customers, stockholders and associates.
We believe that our management team’s access to, and experience in, the application of the EBX methodology is one of our primary competitive strengths.
7 unchanged sentences
We believe that the extensive experience of our leadership team in acquiring and effectively integrating acquisition targets should enable us to capitalize on future opportunities.
−Removed: We believe that the recent acquisition of Therapy Equipment Limited, on January 11, 2023, is aligned with this strategic direction.
−Removed: Refer to Note 3 “Acquisition” in the accompanying Notes contained elsewhere in this Form 10-Q for additional information.
−Removed: The discussion that follows includes a comparison of our results of operations and liquidity and capital resources for the three and nine months ended September 29, 2023 and September 30, 2022.
+Added: We believe that the recent acquisitions of Sager S.A.
+Added: on February 26, 2024 and Therapy Equipment Limited (“Therapy Equipment”) on January 11, 2023 are aligned with this strategic direction.
+Added: Refer to Note 3, “Acquisitions” in the accompanying Notes contained elsewhere in this Form 10-Q for additional information.
+Added: The discussion that follows includes a comparison of our results of operations and liquidity and capital resources for the three months ended March 29, 2024 and March 31, 2023.
Results of Operations
2 unchanged sentences
Items Affecting Comparability of Reported Results
−Removed: The comparability of our operating results for the three and nine months ended September 29, 2023 and September 30, 2022 is affected by the following additional significant items:
−Removed: As reflected in the discussions that follow, the COVID-19 virus and actions taken in response to it had a variety of impacts on our results of operations during 2022, including sales levels, and together with other market dynamics contributed to ongoing inflation and supply chain challenges, including labor, raw material, and component shortages.
−Removed: For additional information on the risks of COVID-19 to the Company’s operations, refer to the Part I.
−Removed: “Risk Factors” section of the 2022 Form 10-K.
+Added: The comparability of our operating results for the three months ended March 29, 2024 and March 31, 2023 is affected by the following additional significant items:
Russia and Ukraine conflict
5 unchanged sentences
The change in Net sales due to acquisitions for the periods presented in this filing represents the incremental sales as a result of acquisitions.
−Removed: During the fourth quarter of 2022, we completed the acquisitions of Ohio Medical, LLC (“Ohio Medical”), a global leader in central gas systems, and Swift-Cut Automation Limited (“Swift-Cut Limited”), a provider of light industrial automated cutting systems.
−Removed: For additional information on these acquisitions, refer to our 2022 Form 10-K.
−Removed: During the first quarter of 2023, we completed the acquisition of Therapy Equipment Limited (“Therapy Equipment”), a regional leader in oxygen regulators.
−Removed: For additional information on this acquisition, refer to Note 3 “Acquisition” in the accompanying Notes contained elsewhere in this Form 10-Q.
+Added: On February 26, 2024, the Company completed the acquisition of Sager S.A., a welding repair and maintenance product and service leader in South America.
+Added: For additional information on this acquisition, refer to Note 3, “Acquisitions” in the accompanying Notes contained elsewhere in this Form 10-Q.
+Added: During the first quarter of 2023, we completed the acquisition of Therapy Equipment, a regional leader in oxygen regulators.
+Added: For additional information on this acquisition, refer to Note 3, “Acquisitions” in the accompanying Notes contained elsewhere in this Form 10-Q.
Foreign Currency Fluctuations
−Removed: A significant portion of our Net sales, 79%, for the three and nine months ended September 29, 2023 are outside the United States, with the majority of those sales denominated in currencies other than the U.S.
+Added: A significant portion of our Net sales, 78%, for the three months ended March 29, 2024 are outside the United States, with the majority of those sales denominated in currencies other than the U.S.
Because much of our manufacturing and employee costs are outside the United States, a significant portion of our costs are also denominated in currencies other than the U.S.
Changes in foreign exchange rates can impact our results of operations and are quantified when significant.
−Removed: For the three months ended September 29, 2023 compared to the three months ended September 30, 2022, fluctuations in foreign currencies reduced Net sal es by 1.3% and Gross profit by 1.9% and increased Selling, general and administrative expenses by 1.2%.
−Removed: For the nine months ended September 29, 2023 compared to the nine months ended September 30, 2022, fluctuations in foreign currencies re duced N et sales by 1.8%, Gross profit by 2.1% and Selling, general and administrative expenses by 1.1%.
−Removed: Our European operations typically experience a slowdown during the July, August and December vacation seasons.
+Added: For the three months ended March 29, 2024 compared to the three months ended March 31, 2023, fluctuations in foreign currencies reduced Net sal es by 1.7% and Gross profit by 1.7% and increased Selling, general and administrative expenses by 0.1%.
+Added: Our European operations typically experience a slowdown during the July and August vacation seasons.
Non-GAAP Measures
Adjusted EBITDA is a non-GAAP performance measure that we include in this report because it is a key metric used by our management to assess our operating performance.
−Removed: ESAB presents this non-GAAP financial measure including and excluding Russia due to economic and political volatility caused by the Russia and Ukraine conflict, which results in enhanced investor interest in this information.
−Removed: Core adjusted EBITDA is a non-GAAP financial measure that excludes Russia from Adjusted EBITDA for the three and nine months ended September 29, 2023 and September 30, 2022, due to the Russia Ukraine conflict.
−Removed: Adjusted EBITDA excludes from Net income from continuing operations the effect of Income tax expense, Interest expense and other, net, Pension settlement gain, Restructuring and other related charges, separation costs, acquisition-amortization and other related charges and depreciation and other amortization.
+Added: ESAB presents this non-GAAP financial measure including and excluding Russia due to economic and political volatility caused by the Russia and Ukraine conflict, which we believe results in enhanced investor interest in these alternative presentations.
+Added: Adjusted EBITDA excludes from Net income from continuing operations the effect of Income tax expense, Interest expense and other, net, Pension settlement (loss), Restructuring and other related charges, acquisition-amortization and other related charges and depreciation and other amortization.
We also present Adjusted EBITDA margin, which is subject to the same adjustments as Adjusted EBITDA.
−Removed: Further, we present these non-GAAP performance measures on a segment basis, where we exclude the impact of Restructuring and other related charges, separation costs, acquisition-amortization and other related charges and depreciation and other amortization from operating income.
−Removed: We also present Core adjusted EBITDA and Core adjusted EBITDA margins, which are subject to the same adjustments as Adjusted EBITDA and Adjusted EBITDA margins, respectively, further removing the impact of Russia for the three and nine months ended September 29, 2023 and September 30, 2022, respectively.
+Added: Further, we present these non-GAAP performance measures on a segment basis, where we exclude the impact of Restructuring and other related charges, acquisition-amortization and other related charges and depreciation and other amortization from operating income.
+Added: We also present Core adjusted EBITDA and Core adjusted EBITDA margins, which are subject to the same adjustments as Adjusted EBITDA and Adjusted EBITDA margins, respectively, and which removes the impact of Russia for three months ended March 29, 2024 and March 31, 2023.
Adjusted EBITDA and Core adjusted EBITDA assist management in comparing our operating performance over time because certain items may obscure underlying business trends and make comparisons of long-term performance difficult, as they are of a nature and/or size that occur with inconsistent frequency or relate to unusual events or discrete restructuring plans and other initiatives that are fundamentally different from our ongoing productivity and core business.
3 unchanged sentences
GAAP financial measures.
−Removed: The following tables set forth a reconciliation of Net income from continuing operations, the most directly comparable GAAP financial measure, to Adjusted EBITDA, Adjusted EBITDA margin, Core adjusted EBITDA and Core adjusted EBITDA margin by segment for the three and nine months ended September 29, 2023 and September 30, 2022.
−Removed: Three Months Ended September 29, 2023 Nine Months Ended September 29, 2023
−Removed: Americas EMEA & APAC Total Americas EMEA & APAC Total
+Added: The following tables set forth a reconciliation of Net income from continuing operations, the most directly comparable GAAP financial measure, to Adjusted EBITDA, Adjusted EBITDA margin, Core adjusted EBITDA and Core adjusted EBITDA margin by segment for the three months ended March 29, 2024 and March 31, 2023.
+Added: Three Months Ended March 29, 2024
+Added: Americas EMEA & APAC Total
(Dollars in millions) (1)
2 unchanged sentences
Interest expense and other, net 17.1
+Added: Pension settlement loss 12.2
Operating income (GAAP) 46.0 64.7 110.7
−Removed: Adjusted to add (deduct)
+Added: Adjusted to add:
Restructuring and other related charges (2)
−Removed: 1.6 1.6 3.1 5.4 12.3 17.7
Acquisition-amortization and other related charges (3)
−Removed: 5.2 4.0 9.3 16.0 11.9 27.8
Depreciation and other amortization 3.5 5.3 8.8
1 unchanged sentence
Adjusted EBITDA attributable to Russia (non-GAAP) (4)
−Removed: — 4.7 4.7 — 15.7 15.7
Core adjusted EBITDA (non-GAAP) $ 54.1 $ 69.1 $ 123.2
5 unchanged sentences
(3) Includes transaction expenses, amortization of intangibles, fair value charges on acquired inventories and integration expenses.
−Removed: (4) Adjusted EBITDA relating to Russia for the three and nine months ended September 29, 2023.
−Removed: (5) Net sales wer e $36.9 million and $114.4 million relating to Russia for the three and nine months ended September 29, 2023, respectively.
−Removed: Three Months Ended September 30, 2022 Nine Months Ended September 30, 2022
−Removed: Americas EMEA & APAC Total Americas EMEA & APAC Total
+Added: (4) Numbers calculated following the same definition as Adjusted EBITDA for total Company.
+Added: (5) Net sales wer e $33.6 million relating to Russia for the three months ended March 29, 2024.
+Added: Three Months Ended March 31, 2023
+Added: Americas EMEA & APAC Total
(Dollars in millions) (1)
2 unchanged sentences
Interest expense and other, net 19.5
−Removed: Pension settlement gain (3.3) (3.3)
Operating income (GAAP) 39.9 50.8 90.7
−Removed: Adjusted to add (deduct):
+Added: Adjusted to add:
Restructuring and other related charges (2)
−Removed: 1.9 4.8 6.7 9.1 7.6 16.6
−Removed: Separation costs (3)(4)
−Removed: 0.8 1.0 1.8 4.6 4.3 8.9
Acquisition-amortization and other related charges (3)
−Removed: 4.0 3.3 7.2 12.3 10.2 22.5
Depreciation and other amortization 3.3 5.3 8.6
−Removed: — — — 0.3 (0.2) 0.1
Adjusted EBITDA (non-GAAP) $ 49.4 $ 68.5 $ 118.0
Adjusted EBITDA attributable to Russia (non-GAAP) (4)
−Removed: — 9.5 9.5 — 23.4 23.4
Core adjusted EBITDA (non-GAAP) $ 49.4 $ 63.2 $ 112.7
4 unchanged sentences
(2) Includes severance and other termination benefits, including outplacement services as well as the cost of relocating associates, relocating equipment, lease termination expenses, impairment of long-lived assets and other costs in connection with the closure and optimization of facilities and product lines.
−Removed: (3) Includes non-recurring charges and employee costs related to the planning and execution of the Separation from Enovis within the Selling, general and administrative expense line within the Consolidated and Combined Condensed Statements of Operations.
−Removed: (4) Amounts are allocated to the segments as a percentage of revenue as the costs or gain are not discrete to either segment.
(3) Includes transaction expenses, amortization of intangibles, fair value charges on acquired inventories and integration expenses.
−Removed: (6) Relates to the adjustment for certain items included within the Interest expense and other, net line within the Consolidated and Combined Statements of Operations.
−Removed: (7) Adjusted EBITDA relating to Russia for the three and nine months ended September 30, 2022.
−Removed: (8) Net sales were $43.3 million and $113.7 million relating to Russia for the three and nine months ended September 30, 2022, respectively.
+Added: (4) Numbers calculated following the same definition as Adjusted EBITDA for total Company.
+Added: (5) Net sales were $37.1 million relating to Russia for the three months ended March 31, 2023.
Total Company
−Removed: Net sales increased for th e three and nine months ended September 29, 2023 as compared with the three and nine months ended September 30, 2022 .
−Removed: The following table presents the components of changes in our consolidated and combined condensed Net sales.
+Added: Net sales increased for th e three months ended March 29, 2024 as compared with the three months ended March 31, 2023 .
+Added: The following table presents the components of changes in our consolidated and condensed Net sales.
Three Months Ended
−Removed: Nine Months Ended
−Removed: Net Sales Change % Net Sales Change %
+Added: Net Sales Change %
(Dollars in millions)
−Removed: For the three and nine months ended September 30, 2022
−Removed: $ 620.3 $ 1,929.4
+Added: For the three months ended March 31, 2023
Components of Change:
Existing businesses (organic sales growth) (1)
−Removed: 47.3 7.6 % 130.9 6.8 %
Acquisitions (2)
−Removed: 21.3 3.4 % 59.7 3.1 %
Foreign currency translation (3)
1 unchanged sentence
Total sales growth 5.7 0.8 %
−Removed: For the three and nine months ended September 29, 2023
−Removed: $ 681.0 $ 2,085.4
+Added: For the three months ended March 29, 2024
(1) Excludes the impact of acquisitions and foreign exchange rate fluctuations, thus providing a measure of change due to organic growth factors such as price, product mix and volume.
1 unchanged sentence
(3) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
−Removed: Net sales from existing businesses increased $47.3 million during the three months ended September 29, 2023, compared to the prior year period, due to an increase in sales volumes of $30.1 million and customer pricing increases of $17.1 million.
−Removed: During th e three months ended September 29, 2023, net sales from acquisitions were attributable to Ohio Medical, Swift-Cut Limited and Therapy Equipment.
−Removed: Th e strengthening of the U.S.
−Removed: Dollar relative to other currencies caused a $7.9 million unfavorable currency translation impact dur ing the three months ended September 29, 2023.
−Removed: Net sales from ex isting businesses increased $130.9 million during the nine months ended September 29, 2023, compared to the prior year period, due to an increase in sales volumes of $56.0 million and customer pricing increases of $74.9 million.
−Removed: During the nine months ended September 29, 2023, net sales from acquisitions were attributable to Ohio Medical, Swift-Cut Limited and Therapy Equipment.
+Added: Net sales from existing businesses increased $16.6 million during the three months ended March 29, 2024, compared to the prior year period, due to an increase in sales volumes of $8.2 million and customer pricing increases of $8.4 million.
+Added: During th e three months ended March 29, 2024, net sales from acquisitions were attributable to Therapy Equipment and Sager S.A.
Th e strengthening of the U.S.
−Removed: Dollar relative to other currencies caused a $34.5 million unfavorable currency translation impact dur ing the nine months ended September 29, 2023.
+Added: Dollar relative to other currencies caused a $11.9 million unfavorable currency translation impact dur ing the three months ended March 29, 2024.
Sales excluding Russia
−Removed: Sales excluding Russia (“Core Sales”) inc reased for the three and nine months ended September 29, 2023 as compared with the three and nine months ended September 30, 2022.
−Removed: The following table presents the components of changes in our consolidated and combined condensed Net sales.
+Added: Sales excluding Russia (“Core Sales”) inc reased for the three months ended March 29, 2024 as compared with the three months ended March 31, 2023.
+Added: The following table presents the components of changes in our consolidated and condensed Net sales.
Three Months Ended
−Removed: Nine Months Ended
Core Sales (1)(5)
−Removed: Change % Core Sales (4)
(Dollars in millions)
−Removed: For the three and nine months ended September 30, 2022
−Removed: $ 577.0 $ 1,815.7
+Added: For the three months ended March 31, 2023
Components of Change:
Existing businesses (core organic sales growth) (2)
−Removed: 38.0 6.6 % 118.8 6.5 %
Acquisitions (3)
−Removed: 21.3 3.7 % 59.7 3.3 %
Foreign currency translation (4)
1 unchanged sentence
Total core sales growth 9.2 1.4 %
−Removed: For the three and nine months ended September 29, 2023
−Removed: $ 644.1 $ 1,971.0
+Added: For the three months ended March 29, 2024
+Added: (1) Numbers may not sum due to rounding.
(2) Excludes the impact of acquisitions and foreign exchange rate fluctuations, thus providing a measure of change due to organic growth factors such as price, product mix and volume.
1 unchanged sentence
(4) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
−Removed: (4) Net sales relating to Russia were $36.9 million and $114.4 million for the three and nine months ended September 29, 2023, respectively, and $43.3 million and $113.7 million for the three and nine months ended September 30, 2022, respectively.
−Removed: Core Sales from existing businesses for ESAB increased $38.0 million during the three months ended September 29, 2023, compared to the prior year period primarily due to customer pricing increases of $14.4 million and an increase in sales volume of $23.5 million du ring the three months ended September 29, 2023.
−Removed: During the three months ended September 29, 2023, net sales from acquisitions were attributed to Ohio Medical, Swift-Cut Limited and Therapy Equipment.
−Removed: The changes in foreign exchange rates caused a $7.8 million favorable currenc y translation impact during the three months ended September 29, 2023.
−Removed: Core Sales from existing businesses for ESA B increased $118.8 million during the nine months ended September 29, 2023, compared to the prior year period primarily due to customer pricing increases of $72.8 million and an increase in sales volume of $46.0 million during the nine months ended September 29, 2023.
−Removed: During the nine months ended September 29, 2023, net sales from acquisitions were attributed to Ohio Medical, Swift-Cut Limited and Therapy Equipment.
−Removed: The strengthening of the U.S.
−Removed: Dollar relative to other currencies caused a $23.1 million unfavorable currency translation impact d uring the nine months ended September 29, 2023 .
+Added: (5) Net sales relating to Russia were $33.6 million for the three months ended March 29, 2024, and $37.1 million for the three months ended March 31, 2023.
+Added: Core Sales from existing businesses for ESAB increased $13.0 million during the three months ended March 29, 2024, compared to the prior year period primarily due to customer pricing increases of $5.3 million and an increase in sales volume of $7.7 million du ring the three months ended March 29, 2024.
+Added: During the three months ended March 29, 2024, net sales from acquisitions were attributed to Therapy Equipment and Sager S.A.
+Added: The changes in foreign exchange rates caused a $4.8 million unfavorable currenc y translation impact during the three months ended March 29, 2024.
Operating Results
1 unchanged sentence
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 29, 2023 September 30, 2022 September 29, 2023 September 30, 2022
+Added: March 29, 2024 March 31, 2023
(Dollars in millions)
10 unchanged sentences
Restructuring and other related charges (1)
−Removed: $ 3.1 $ 6.7 $ 17.7 $ 16.6
Acquisition-amortization and other related charges (2)
−Removed: $ 9.3 $ 7.2 $ 27.8 $ 22.5
−Removed: Separation costs (3)(4)
−Removed: $ — $ 1.8 $ — $ 8.9
Interest expense and other, net $ 17.1 $ 19.5
Income tax expense $ 18.5 $ 37.0
−Removed: Pension settlement gain $ — $ (3.3) $ — $ (3.3)
+Added: Pension settlement loss $ 12.2 $ —
Depreciation and other amortization $ 8.8 $ 8.6
1 unchanged sentence
Adjusted EBITDA attributable to Russia (non-GAAP) (3)
−Removed: $ 4.7 $ 9.5 $ 15.7 $ 23.4
(1) Includes severance and other termination benefits, including outplacement services as well as the cost of relocating associates, relocating
1 unchanged sentence
(2) Includes transaction expenses, amortization of intangibles, fair value charges on acquired inventories and integration expenses.
−Removed: (3) Includes non-recurring charges and employee costs related to the planning and execution of the Separation from Enovis within the Selling, general and administrative expense line within the Consolidated and Combined Condensed Statements of Operations.
−Removed: (4) Amounts are allocated to the segments as a percentage of revenue as the costs or gain are not discrete to either segment.
−Removed: (5) Adjusted EBITDA relating to Russia for the three and nine months ended September 29, 2023 and September 30, 2022.
−Removed: Third Quarter of 2023 Compared to Third Quarter of 2022
−Removed: Gross profit increased $40.4 million in the third quarter of 2023, which resulted in the gross profit margin expanding 300 basis points to 36.7% compared with the prior year period.
−Removed: This increase was primarily attributable to benefits from sales volumes, acquisitions, and price, partially offset by inflation-related cost increases and unfavorable currency translation.
−Removed: Selling, general and administrative expense increased $23.7 million in the third quarter of 2023, compared to the prior year period.
−Removed: This increase is primarily driven by incremental costs from acquisitions, growth initiatives, higher employee costs, partially offset by savings from restructuring initiatives.
−Removed: The effective tax rate of 24.6% for the quarter ended September 29, 2023 was in line with the effective tax rate of 24.7% for the same period ending September 30, 2022.
−Removed: Net income from continuing operations increased $6.5 million in the third quarter of 2023, compared with the prior year period primarily due to an increase in gross profit, partially offset by an increase in selling, general and administrative expenses and interest expense.
−Removed: Net income margin from continuing operations increased slightly due to the items discussed above.
−Removed: In the third quarter of 2023, Adjusted EBITDA increased $17.5 million and Adjusted EBITDA margin increased by 110 basis points compared to the same period in 2022 benefiting from higher Gross profit partially offset by an increase in Selling, general and administrative expenses.
−Removed: Core adjusted EBITDA increased from $95.5 million to $117.8 million, and Core adjusted EBITDA margins expanded 140 basis points from 16.9% to 18.3%.
−Removed: Nine Months Ended September 29, 2023 Compared to Nine Months Ended September 30, 2022
−Removed: Gross profit increased $99.9 million in the nine months ended September 29, 2023, which resulted in gross profit margin increasing compared with the prior year period.
−Removed: This increase was primarily attributable to benefits from increased sales volumes, price increases, acquisitions, and restructuring initiatives, partially offset by inflation-related cost increases and unfavorable currency translation.
−Removed: Selling, general and administrative expense increased $48.8 million in the nine months ended September 29, 2023, compared to the prior year period.
−Removed: This increase is primarily driven by incremental costs from acquisitions, employee costs, growth initiatives and costs related to being an independent public company, partially offset by a favorable currency translation impact and savings from restructuring initiatives.
−Removed: The effective tax rate of 32.2% for the nine months ended September 29, 2023 differed from the effective tax rate of 27.2% for the same period ending September 30, 2022 due to the increase in discrete tax adjustments for dividend withholding taxes and an increase in unrecognized tax benefits due to an adverse court ruling in a tax case in a foreign jurisdiction.
−Removed: Net income from continuing operations decreased $6.8 million in the nine months ended September 29, 2023, compared with the prior year period, primarily due to the interest expense related to our Term Facility and Revolving Facility established during the second quarter of 2022 in connection with the Separation and a higher effective tax rate in the nine months ended September 29, 2023, as mentioned above.
−Removed: Net income margin from continuing operations decreased by 90 basis points primarily due to the items discussed above.
−Removed: In the nine months ended September 29, 2023, Adjusted EBITDA increased $47.8 million and Adjusted EBITDA margin increased by 110 basis points compared to the same period in 2022 benefiting from higher Gross profit partially offset by an increase in Selling, general and administrative expenses.
+Added: (3) Numbers calculated following the same definition as Adjusted EBITDA for total Company.
+Added: First Quarter of 2024 Compared to First Quarter of 2023
+Added: Gross profit increased $7.6 million in the first quarter of 2024, which resulted in the gross profit margin expanding 80 basis points to 37.0% compared with the prior year period.
+Added: This increase was primarily attributable to benefits from price and product mix, partially offset by unfavorable currency translation.
+Added: Selling, general and administrative expense decreased $4.8 million in the first quarter of 2024, compared to the prior year period.
+Added: This decrease is primarily driven by savings from restructuring initiatives.
+Added: The effective tax rate of 22.7% for the quarter ended March 29, 2024 differed from the effective tax rate of 52.0% for the same period ending March 31, 2023 due to discrete tax adjustments in 2023 for dividend withholding taxes and an increase in unrecognized tax benefits due to an adverse court ruling in a tax case in a foreign jurisdiction that do not recur in 2024.
+Added: Net income from continuing operations increased $28.8 million in the first quarter of 2024, compared with the prior year period primarily due to lower restructuring charges, interest expenses and other, net and tax expense partially off set by a pension settlement loss.
+Added: Net income margin from continuing operations increased due to the items discussed above.
+Added: In the first quarter of 2024, Adjusted EBITDA increased $11.1 million and Adjusted EBITDA margin increased by 150 basis points compared to the same period in 2023 benefiting from higher Gross profit and lower Selling, general and administrative expense.
Core adjusted EBITDA increased from $112.7 million to $123.2 million, and Core adjusted EBITDA margins expanded 140 basis points from 17.4% to 18.8%.
Business Segments
−Removed: We formulate, develop, manufacture, and supply consumable products and equipment, including cutting, joining, and automated welding products, as well as gas control equipment.
+Added: We formulate, develop, manufacture, and supply consumable products and equipment, including cutting, joining, and welding robotics, as well as gas control equipment.
Our products are marketed under several brand names, most notably ESAB, providing a wide range of products with innovative technologies to solve challenges in virtually any industry.
ESAB’s comprehensive range of welding consumables includes electrodes, cored and solid wires, and fluxes using a wide range of specialty and other materials, and cutting consumables including electrodes, nozzles, shields, and tips.
−Removed: ESAB’s equipment ranges from portable welding machines to large customized automated cutting and welding systems.
+Added: ESAB’s equipment ranges from portable welding machines, gas control equipment and customized automated cutting and welding systems.
ESAB also offers a range of software and digital solutions to help its customers increase their productivity, remotely monitor their welding operations, and digitize their documentation.
4 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 29, 2023 September 30, 2022 September 29, 2023 September 30, 2022
+Added: March 29, 2024 March 31, 2023
(Dollars in millions)
8 unchanged sentences
Acquisition- amortization and other related charges $ 4.4 $ 5.3
−Removed: Separation costs $ — $ 0.8 $ — $ 4.6
Depreciation and other amortization $ 3.5 $ 3.3
−Removed: Third Quarter of 2023 Compared to Third Quarter of 2022
−Removed: Net sales in our Americas segment increased $24.4 million in the third quarter of 2023, compared with the prior year period.
+Added: First Quarter of 2024 Compared to First Quarter of 2023
+Added: Net sales in our Americas segment increased $4.4 million in the first quarter of 2024, compared with the prior year period.
Net sales from existing business increased $8.9 million partially offset by $5.3 million in unfavorable currency translation.
−Removed: The increase in Net sales from existing business was mainly due to pricing increases partially offset by a decrease in sales volumes, which was primarily a result of a product line simplification initiative .
−Removed: The Ohio Medical acq uisition contributed to $14.6 million of the overall sales increase.
−Removed: Gross profit increased $24.2 million due to price increases, benefits from the product line simplification initiative, and the Ohio Medical acquisition, partially offset by inflation-related cost increases, a decrease in sales volumes and an unfavorable currency impact.
−Removed: Gross profit margin expanded 530 basis points to 37.9%, due to price increases, benefits from a product line simplification initiative, productivity improvements, and the accretive impact of the Ohio Medical acquisition, partially offset by inflation.
−Removed: Selling, general and administrative expense increased primarily due to growth initiatives, employee costs and the Ohio Medical acquisition .
+Added: The increase in Net sales from existing business was mainly due to pricing increases partially offset by a decrease in sales volumes due to fewer trading days from adverse weather in January in North America and the timing of Easter holidays versus the prior year .
+Added: The acquisition of Sager S.A.
+Added: contributed to $0.9 million of the overall sales increase.
+Added: Gross profit increased $5.4 million due to price increases, partially offset by inflation-related cost increases and an unfavorable currency impact.
+Added: Gross profit margin expanded 120 basis points to 37.5%, due to price increases, partially offset by inflation.
Adj usted EBITDA increased $4.7 million to $54.1 million and margins expanded 130 basis points to 18.3% primarily because of the aforementioned factors.
−Removed: Nine Months Ended September 29, 2023 Compared to Nine Months Ended September 30, 2022
−Removed: Net sales in our Americas segment increased $62.9 million in the nine months ended September 29, 2023, compared with the prior year period.
−Removed: Net sales from existing business increased $35.4 million partially offset by $13.9 million in unfavorable currency translation.
−Removed: The increase in Net sales from existing business was primarily due to customer pricing increases offset by a slight decrease in sales volumes.
−Removed: The Ohio Medical acquisition contributed to $41.5 million of the overall sales increase.
−Removed: Gross profit increased $56.0 million to $336.9 million due to customer price increases, benefits from a product line simplification initiative, and the Ohio Medical acquisition, partially offset by inflation-related cost increases, a slight decrease
−Removed: in sales volumes and an unfavorable currency impact.
−Removed: Gross profit margin increased 390 basis points to 37.1% prim arily due to price increases, benefits from a product line simplification initiative, a nd the accretive impact of the Ohio Medical acquisition partially offset by inflation.
−Removed: Selling, general and administrative expense increased primarily due to employee costs and growth initiative spending, the Ohio Medical acquisition, and an unfavorable currency impact.
−Removed: Adjusted EBITDA increased $26.0 million to $164.9 million an d margins expand ed 180 ba sis points to 18.2% primar ily because of the aforementioned factors.
The following table summarizes the selected financial data for our EMEA & APAC segment:
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 29, 2023 September 30, 2022 September 29, 2023 September 30, 2022
+Added: March 29, 2024 March 31, 2023
(Dollars in millions)
10 unchanged sentences
Acquisition- amortization and other related charges $ 3.3 $ 4.0
−Removed: Separation costs $ — $ 1.0 $ — $ 4.3
+Added: Pension settlement loss $ 12.2 $ —
Depreciation and other amortization $ 5.3 $ 5.3
1 unchanged sentence
Adjusted EBITDA attributable to Russia (non-GAAP) $ 5.9 $ 5.3
−Removed: Third Quarter of 2023 Compared to Third Quarter of 2022
−Removed: Net sales increased for our EMEA & APAC segment by $36.3 million in the third quarter of 2023, compared with the prior year period.
+Added: First Quarter of 2024 Compared to First Quarter of 2023
+Added: Net sales increased for our EMEA & APAC segment by $1.3 million in the first quarter of 2024, compared with the prior year period.
Net sales from existing business increased $7.7 million offset by $6.6 million in unfavorable currency translation.
−Removed: The increase in Net sales from existing business was primarily due to an increase in sales volumes and to a lesser extent, acquisitions and sales of new products.
−Removed: The Swift-Cut Limited and Therapy Equipment acquisitions contributed $6.7 million of the overall sales increase.
−Removed: Gross pr ofit increased $16.2 million in the third quarter of 2023 compared with the prior yea r period primarily due to an increase in sales volumes, acquisitions, and benefits from restructuring initiatives.
−Removed: Gross profit margin expanded 90 basis points compared to the same period in 2022 due to the increase in sales as mentioned above, accretive impact of acquisitions, and benefits from restructuring initiatives.
−Removed: Selling, general and administrative expense increased compared to the same period in 2022 due to higher employee costs and spending to support growth initiatives.
+Added: The increase in Net sales from existing business was primarily due to an increase in sales volumes.
+Added: Gross pr ofit increased $2.3 million in the first quarter of 2024 compared with the prior yea r period primarily due to an increase in sales volumes and improved product mix.
+Added: Gross profit margin expanded 50 basis points compared to the same period in 2023 due to the increase in sales as mentioned above.
+Added: Selling, general and administrative expense decreased compared to the same period in 2023 due to savings from restructuring initiatives.
Core adjusted EBITDA increased from $63.2 million to $69.1 million and the related Core adjusted EBITDA margins expande d 140 basis points from 17.8% to 19.2% primarily because of the aforementioned factors.
−Removed: Nine Months Ended September 29, 2023 Compared to Nine Months Ended September 30, 2022
−Removed: Net sales increased for our EMEA & APAC segment by $93.1 million in the nine months ended September 29, 2023, compared with the prior year period.
−Removed: Net sales from existing business increased $95.5 million offset by $20.6 million in unfavorable currency translation.
−Removed: The increase in Net sales from existing business was primarily due to an increase in sales volumes and inflation-related pricing increases.
−Removed: The Swift-Cut Limited and Therapy Equipment acquisitions contributed $18.2 million of the overall sales increase.
−Removed: Gross profit increased $43.8 million in the nine months ended September 29, 2023, compared with the prior year period primarily due to customer price increases and increased sales volumes, partially offset by
−Removed: inflation-related cost increases.
−Removed: Gross profit margin expande d 90 basis points compared to the same period in 2022, due to the increase in sales noted above and benefits from restructuring initiatives.
−Removed: Selling, general and administrative exp ense increased compared to the same period in 2022 due to acquisitions and increased employee costs, partially offset by restructuring initiatives.
−Removed: Core adjusted EBITDA increased from $162.5 million to $192.0 million and the related Core adjusted EBITDA margins expanded 140 basis points from 16.7% to 18.1%.
Liquidity and Capital Resources
−Removed: Prior to the completion of the Separation, we financed our working capital requirements through cash flows from operating activities and arrangements with our Former Parent.
−Removed: We currently expect to finance our working capital requirements through cash flows from operating activities.
+Added: We expect to finance our working capital requirements through cash flows from operating activities.
We expect that our primary ongoing requirements for cash will be for working capital, funding of acquisitions, capital expenditures and restructuring related cash outflows, asbestos-related cash outflows, and debt service and required amortization of principal and, pending Board approval, payment of cash dividends.
5 unchanged sentences
The Company’s total borrowing capacity under the Credit Agreement remained unchanged.
−Removed: As of September 29, 2023, we were in compliance with the covenants under the Credit Agreement.
−Removed: As of September 29, 2023, the weighted average interest rate of borrowings under the Credit Agreement was 5.22%, excluding accretion of deferred financing fees.
+Added: As of March 29, 2024, we were in compliance with the covenants under the Credit Agreement.
+Added: As of March 29, 2024, the weighted average interest rate of borrowings under the Credit Agreement was 5.09%, excluding accretion of deferred financing fees.
Refer to Note 11, “Derivatives” in the accompanying Notes contained elsewhere in this Form 10-Q for more information related to swap agreements.
−Removed: As of end of the third quarter, we had the capacity for additional indebtedness of up to $653 million available on the Revolving Facility, subject to meeting financial covenants and other requirements.
−Removed: Additionally, we have the ability to incur $76 million of indebtedness pursuant to certain uncommitted credit lines, consisting of an uncommitted credit line that we currently have in place, which we have used from time to time in the past for short-term working capi tal needs.
+Added: After the quarter ended March 29, 2024, on April 9, 2024, the Company completed a $700.0 million Senior Note Offering (the “Offering”).
+Added: The Offering has a contractual interest rate of 6.25% and expected maturity date of April 15, 2029.
+Added: The Company used the net proceeds from the Offering to repay $588.8 million of borrowings under its Term Loan A-3 Facility, representing all outstanding borrowings under the Term Loan A-3 Facility, and pay fees associated with the Offering.
+Added: The Company intends to use the remaining proceeds received to repay borrowings under its Revolving Facility and other general corporate purposes.
+Added: As of the end of the first quarter, we had the capacity for additional indebtedness of up to $738 million available on the Revolving Facility, subject to meeting financial covenants and other requirements.
+Added: Additionally, we have the ability to incur $77 million of indebtedness pursuant to certain uncommitted credit lines, consisting of an uncommitted credit line that we currently have in place, which we have used from time to time in the past for short-term working capital needs.
Refer to Note 10, “Debt” in the accompanying Notes contained elsewhere in this Form 10-Q for more information related to the Facilities.
We believe that we could raise additional funds in the form of debt or equity if it were determined to be appropriate for strategic acquisitions or other corporate purposes.
−Removed: We believe that our sources of liquidity between debt and cash flows from operating activities are adequate to fund our operations for the next twelve months.
−Removed: As of September 29, 2023, we had $82.8 million of Cash and cash equivalents, an increase of $10.8 million from the balance as of December 31, 2022 of $72.0 million.
+Added: We believe that our sources of liquidity between debt and cash flows from operating activities are adequate to fund our operations for the next twelve months and thereafter.
+Added: As of March 29, 2024, we had $76.5 million of Cash and cash equivalents, a decrease of $25.5 million from the balance of $102.0 million as of December 31, 2023.
The following table summarizes the change in Cash and cash equivalents during periods indicated:
−Removed: Nine Months Ended
−Removed: September 29, 2023 September 30, 2022
+Added: Three Months Ended
+Added: March 29, 2024 March 31, 2023
(Dollars in Millions) (1)
3 unchanged sentences
Acquisition, net of cash received (18.1) (18.7)
+Added: Other (1.5) —
Net cash used in investing activities (26.6) (25.7)
−Removed: Proceeds from borrowings on term credit facility — 1,000.0
Proceeds from borrowings on revolving credit facility and other 115.0 187.0
1 unchanged sentence
Repayments of borrowings on revolving credit facility and other (139.0) (189.8)
−Removed: Payment of deferred financing fees and other — (4.9)
−Removed: Payments of deferred consideration — (1.5)
Payment of dividends (3.6) (3.0)
Distributions to noncontrolling interest holders — (1.2)
−Removed: Consideration to Former Parent in connection with the Separation — (1,200.0)
−Removed: Transfers from Former Parent, net — 2.8
Net cash used in financing activities (33.9) (7.0)
Effect of foreign exchange rates on Cash and cash equivalents (9.4) 4.8
−Removed: Increase in Cash and cash equivalents $ 10.8 $ 19.4
+Added: (Decrease) increase in Cash and cash equivalents $ (25.5) $ 10.0
(1) Numbers may not sum due to rounding.
1 unchanged sentence
Changes in significant operating cash flow items are discussed below.
−Removed: • Operating cash flow was positively impacted by increased operating income and improvement in working capital turns offset by higher interest payments f or the nine months ended September 29, 2023, which were related to our Term Loans and Revolving Facil ity.
−Removed: • Discontinued operations for the nine months ended September 29, 2023 and September 30, 2022 were outflows of $12.2 million and $19.3 million, respectively, which were mainly asbestos-related.
−Removed: • Restructuring initiatives were $15.4 million for the nine months ended September 29, 2023 and $17.7 million for the nine months ended September 30, 2022, which includes severance and other termination benefits including outplacement services as well as the cost of relocating associates, relocating equipment, lease termination expense, and other costs in connection with the closure and optimization of facilities and product lines.
−Removed: Cash flows used in investing activities include $18.7 million of cash used primarily for the acquisition of Therapy Equipment Limited during the nine months ended September 29, 2023.
−Removed: Cash outflows used in financing activities of $142.2 million during the nine months ended September 29, 2023 was driven by net repayment of borrowings on the Revolving Facility of $123.9 million, repayment of $6.3 million on the term credit
−Removed: facility, distributions to non-controlling interest holders of $2.3 million and the payment of three cash dividends totaling $9.7 million.
−Removed: Our Cash and cash equivalents as of September 29, 2023 includ e $73.4 million held in jurisdictions outside the United States Cash repatriation of non-United States cash into the United States may be subject to taxes, other local statutory restrictions and minority owner distributions.
+Added: • Operating cash flow was positively impacted by increased operating income f or the three months ended March 29, 2024, partly offset by higher working capital to support growth .
+Added: • Discontinued operations for the three months ended March 29, 2024 and March 31, 2023 included outflows of $3.7 million and $5.4 million, respectively, which were mainly asbestos-related.
+Added: • Restructuring initiative payments were $2.9 million for the three months ended March 29, 2024 and $4.2 million for the three months ended March 31, 2023, which includes severance and other termination benefits including outplacement services as well as the cost of relocating associates, relocating equipment, lease termination expense, and other costs in connection with the closure and optimization of facilities and product lines.
+Added: Cash flows used in investing activities include $18.1 million of cash used primarily for the acquisition of Sager S.A.
+Added: during the three months ended March 29, 2024.
+Added: Cash outflows used in financing activities of $33.9 million during the three months ended March 29, 2024 was primarily driven by net repayment of borrowings on the Revolving Facility of $20.0 million, repayment of $6.3 million on the term credit facility and cash dividends of $3.6 million.
+Added: Our Cash and cash equivalents as of March 29, 2024 include $69.5 million held in jurisdictions outside the United States.
+Added: Cash repatriation of non-United States cash into the United States may be subject to withholding taxes, other local statutory restrictions and minority owner distributions.
Critical Accounting Policies
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.