−Removed: CONTROLS AND PROCEDURES.
−Removed: Evaluation of Disclosure Controls and Procedures
−Removed: As of the end of the period covered by
−Removed: this report, the Company carried out an evaluation under the supervision of the Company's Chief Executive Officer and
−Removed: President (principal financial officer) of the effectiveness of the design and operation of the Company's disclosure controls
−Removed: and procedures pursuant to Securities Exchange Act Rules 13a - 15(e) and 15d - 15(e).
−Removed: Based on this evaluation, the
−Removed: Company's Chief Executive Officer and President (principal financial officer) concluded that the disclosure controls and
−Removed: procedures as of the end of the period covered by this report are not effective due to material weakness identified below.
−Removed: Annual Report on Internal Control Over Financial Reporting
−Removed: Limitations on Effectiveness of Controls .
−Removed: designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter
−Removed: how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
−Removed: the design of reporting and disclosure controls and procedures must reflect the fact that there are resource constraints and that
−Removed: management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
−Removed: Evaluation of Disclosure Controls and Procedures .
−Removed: Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in
−Removed: Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) and for the assessment of the effectiveness of internal
+Added: AND PROCEDURES.
+Added: Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting,
+Added: as defined in Exchange Act Rule 13a-15(f).
+Added: The Company’s internal control over financial reporting is
+Added: designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
+Added: for external purposes in accordance with generally accepted accounting principles.
+Added: the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief
+Added: Financial Officer, the Company conducted an evaluation of the effectiveness of its internal control over financial reporting based
+Added: on the framework established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) as set forth in Internal
+Added: Control - Integrated Framework.
+Added: Report on Internal Control over Financial Reporting
+Added: management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange
+Added: Act Rule 13a-15(f).
+Added: The Company’s internal control over financial reporting is designed to provide reasonable
+Added: assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
+Added: accordance with generally accepted accounting principles.
+Added: the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief
+Added: Financial Officer, the Company conducted an evaluation of the effectiveness of its internal control over financial reporting based
+Added: on the framework established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) as set forth in Internal
+Added: Control - Integrated Framework.
+Added: Based on our evaluation under that framework, our management concluded that our internal control
+Added: over financial reporting was not effective as of December 31, 2021 due to a material weakness.
+Added: material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there
+Added: is a possibility that a material misstatement in our interim financial statements will not be prevented or detected on a timely
+Added: A material weakness in internal control application was discovered related to the internal controls over financial
+Added: reporting, including disclosures around complex and non-routine transactions.
+Added: Management believes the Company’s lack of
+Added: sufficient accounting personnel with appropriate accounting expertise to appropriately apply GAAP for complex and non-routine
+Added: transactions and prepare associated financial statement disclosures amounts to a material weakness in its internal control over
+Added: financial reporting.
+Added: a result, at December 31, 2021 and on the date of this Report, its internal control over financial reporting is not effective.
+Added: Plant to Remediate the Material Weakness
+Added: has evaluated the material weakness described above and is in the process of updating its design and implementation of internal
+Added: control over financial reporting to remediate the aforementioned material weakness and enhance the Company’s internal control
+Added: environment, including the hiring of our Chief Accounting Officer in October 2021 and will continue to increase our accounting
+Added: and financial reporting capacity to effectively gather, analyze and review information related to financial reporting in a timely
+Added: However, the implemented and enhanced controls have not operated for a sufficient period of time to demonstrate that the
+Added: material weakness was remediated as of, or subsequent to, December 31, 2021.
+Added: We are committed to continuing to improve our internal
+Added: control processes and will continue to diligently and vigorously review our financial reporting controls and procedures.
+Added: in Internal Controls over Financial Reporting
+Added: we continue to implement design enhancements to our internal control procedures, we believe that, other than the changes described
+Added: above regarding the ongoing remediation efforts, there were no changes to our internal control over financial reporting which
+Added: were identified in connection with the evaluation required by Rules 13a-15(d) or 15d-15(d) under the Exchange
+Added: Act during the fourth quarter of 2021 that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
−Removed: Our management, with the participation of our Chief Executive Officer and President (principal
−Removed: financial officer), evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2020.
−Removed: In making this
−Removed: assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)
−Removed: in Internal Control —
−Removed: Integrated Framework (2013).
−Removed: The term “disclosure controls and procedures,”
−Removed: in Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other
−Removed: procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that
−Removed: it files or submits under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified
−Removed: in the SEC’s rules and forms.
−Removed: Reporting and disclosure controls and procedures include, without limitation, controls and
−Removed: procedures designed to ensure that information required to be reported and disclosed by a company in the reports that it files
−Removed: or submits under the Exchange Act is accumulated and communicated to management, including our principal executive and principal
−Removed: financial officers, as appropriate to allow timely decisions regarding required reporting figures and disclosures.
−Removed: Based on our evaluation, our Chief Executive Officer
−Removed: and President (principal financial officer) concluded that, as of December 31, 2020, our reporting and disclosure controls and
−Removed: procedures were not effective at a reasonable assurance level as we do not have sufficient resources in our accounting function,
−Removed: which restricts the Company’s ability to gather, analyze and properly review information related to financial reporting in
−Removed: a timely manner.
−Removed: In addition, due to our size and nature, segregation of all conflicting duties may not always be possible and
−Removed: may not be economically feasible.
−Removed: In the first quarter of 2021, the Company engaged a financial consultant to assist with the evaluation
−Removed: of its disclosure controls and procedures.
−Removed: In connection with such engagement, our management had already concluded that the Company’s
−Removed: accounting resources became taxed during certain acquisition activities and the Company should hire additional knowledgeable accounting
−Removed: personnel, which the Company believes will assist with properly segregating duties and timely analyzing and reviewing information
−Removed: related to financial reporting.
−Removed: Our management will continue to work with this financial consultant and perform additional analysis
−Removed: and other procedures to help address the material weakness described above.
−Removed: Notwithstanding the assessment that our internal control
−Removed: over financial reporting was not effective and that there is a material weakness as identified herein, we believe that our consolidated
−Removed: financial statements contained in this Annual Report on Form 10-K fairly present our consolidated financial position, results of
−Removed: operations and cash flows for the periods covered thereby in all material respects.
−Removed: Changes on Internal Control over Financial
−Removed: There was no change in the Company's internal
−Removed: control over financial reporting identified in connection with the Company's evaluation of disclosure controls and procedures which
−Removed: occurred during the Company's last fiscal quarter (the fourth fiscal quarter in the case of an annual report) that has materially
−Removed: affected or that is reasonably likely to materially affect the Company's internal control over financial reporting.
−Removed: OTHER INFORMATION.
−Removed: DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
+Added: Report of Registered Public Accounting Firm
+Added: Annual Report does not contain an attestation report of our independent registered public accounting firm related to internal
+Added: control over financial reporting because the rules for smaller reporting companies provide an exemption from the attestation requirement.
+Added: REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.
+Added: Not applicable.
+Added: EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
The following lists the directors and executive
officers of the Company:
−Removed: Thomas Pritchard
−Removed: Director and Chief Executive Officer
−Removed: Director and President
−Removed: Director and Chairman of the Board
−Removed: _________________
−Removed: Directors hold office until their successors
−Removed: are elected by the stockholders of the Company and qualified.
+Added: Chief Executive Officer and Director
+Added: President and Director
+Added: Chief Operating Officer
+Added: Director and Co-Chairman of the Board
+Added: Director and Co-Chairman of the Board
+Added: Directors hold office until their successors are
+Added: elected by the stockholders of the Company and qualified.
Executive officers serve at the pleasure of the Board of Directors.
−Removed: Thomas Pritchard
−Removed: Thomas Pritchard co-founded Pritchard Griffin
−Removed: Advisors (“PGA”) in 2015 to serve the unique investment banking needs of the energy sector, including upstream, midstream,
−Removed: downstream and renewables.
−Removed: Prior to PGA, he formed Pritchard Energy Advisors, LLC in 2014.
−Removed: From 2012 to 2014, Mr.
−Removed: Pritchard served as Managing Director of the
−Removed: Energy Investment Banking division of Imperial Capital.
−Removed: Prior to this role, Mr.
−Removed: Pritchard served as CEO and Managing Director of
−Removed: Pritchard Capital Partners, which he founded in 2001 and later sold majority ownership in 2011.
−Removed: Over a period of ten years, Pritchard
−Removed: Capital Partners participated in raising over $15 billion in capital for firms in the oil and gas industry and provided trading
−Removed: and research services annually to over 150 energy companies.
−Removed: Pritchard co-founded Offshore Tool and Energy, Inc.,
−Removed: an oilfield services company that was sold in 2001.
−Removed: He began his professional career in 1984 with Drexel Burnham Lambert, and later
−Removed: held key roles at Bear Stearns, Jefferies and Johnson Rice.
−Removed: Pritchard earned his undergraduate degree in Geology from Washington
−Removed: and Lee University.
−Removed: Morrisett has served as a director of the Company
−Removed: and as the Company's President since January 19, 2015.
−Removed: Morrisett has over 25 years of experience in investment banking
−Removed: and considerable experience in the management of non-operated oil and gas operations.
−Removed: From April 2014 to May 2017, Mr.
−Removed: Morrisett served as the Chief Financial Officer and is currently a Director of a privately held media and technology portfolio
−Removed: company based in San Francisco, California.
−Removed: From November 2012 to January 2018 Mr.
−Removed: Morrisett served Total Energy Partners Funds,
−Removed: an investment fund engaged in the ownership of non-operated oil and gas working interests, in several capacities, including as
−Removed: Prior to 2013, Mr.
−Removed: Morrisett served in various executive capacities at other investment banking firms and
−Removed: oil and gas concerns.
−Removed: serves as the President of Eastwood Investment Management (EIM), which he founded in 2001.
−Removed: EIM is a multi-strategy, multi-asset
−Removed: class family office which has been an active investor in energy and resource companies.
−Removed: Kamin is the Founder and Executive
−Removed: Chairman of Clean Plate Restaurants Inc.
−Removed: He was a Venture Partner with Venture Strategy Partners from 1998 to 2003 helping launch
−Removed: its venture operations.
−Removed: Kamin received a Master’s Degree from Yale University in international relations with a concentration
−Removed: in international law in 1985.
+Added: Recommendation of Nominees to the
+Added: Company's Board of Directors
+Added: The Company’s Board of Directors
+Added: does not have a nominating committee.
+Added: On November 19, 2021, the Company’s Board adopted resolutions requiring the independent
+Added: directors of the Board (the “Independent Directors”) to participate in the consideration of director nominees and recommend
+Added: for the Board’s selection the director nominees.
+Added: The Independent Directors will consider director candidates submitted to them
+Added: by other directors, employees and stockholders.
+Added: The Independent Directors may engage professional search firms to assist them in identifying
+Added: and evaluating potential candidates.
+Added: Any stockholder recommendations of candidates proposed for consideration by the Independent Directors
+Added: should include the candidate’s name and qualifications for director, reasons for the recommendation and the candidate’s written
+Added: consent to being considered as a director nominee and should be addressed to:
+Added: Independent Directors, c/o Secretary, 2200 S.
+Added: Utica Place, Suite 150, Tulsa, Oklahoma 74114.
+Added: The Independent Directors may require the stockholder submitting the recommendation or
+Added: the recommended candidate to furnish such other information as the Independent Directors may reasonably request.
+Added: In addition, the Company’s
+Added: Amended and Restated Bylaws provide a process for stockholders to nominate directors for consideration at a meeting of stockholders.
+Added: In considering prospective nominees for the Board, the Independent Directors will
+Added: to find individuals of high integrity who have a solid record of accomplishment in their chosen fields and who possess the qualifications,
+Added: qualities and skills to effectively represent the best interests of all stockholders.
+Added: Candidates are selected for their ability to exercise
+Added: good judgment and provide practical insights and diverse perspectives.
+Added: The Independent Directors consider the following qualifications
+Added: at a minimum to be required in recommending to the Board potential new Board members or the continued service of existing members:
+Added: attained position of leadership in the candidate’s field of endeavor;
+Added: and/or financial expertise;
+Added: · objectivity;
+Added: · demonstrated
+Added: exercise of sound business judgment;
+Added: relevant to Empire Petroleum’s lines of business;
+Added: governance experience;
+Added: to serve the interests of all stockholders;
+Added: to devote the time, energy and attention as may be necessary to properly discharge his or
+Added: her responsibilities as a director;
+Added: · independence;
+Added: at least 50% of the Board shall consist of independent directors, as defined in the rules
+Added: of the NYSE American.
+Added: Other than the foregoing, there are no
+Added: stated minimum criteria for director nominees, although the Independent Directors may also consider such other factors as they may deem
+Added: are in the best interests of the Company and its stockholders.
+Added: When considering potential nominees for the Board, the Independent
+Added: Directors will consider the criteria above and each potential nominee’s individual skills and qualifications in context of the
+Added: current composition of the Board and needs of the Board at such time.
+Added: In connection therewith, the Independent Directors will consider
+Added: diversity in professional background, experience, expertise, perspective, age, gender and ethnicity with respect to Board composition
+Added: as a whole, although the Board does not have a specific diversity policy.
+Added: With respect to diversity, particular emphasis is placed on
+Added: identifying candidates whose skills and characteristics complement and augment the make-up of the Board as a whole and the needs of the
+Added: Board given the circumstances of the Company.
+Added: If the Company is legally required by contract or otherwise to provide third parties with
+Added: the ability to nominate and/or appoint directors (e.g., the Company’s Series A Voting Preferred Stock), the selection and nomination
+Added: of such directors is not subject to the foregoing process.
Identification of Audit Committee;
−Removed: Committee Financial Expert
−Removed: As of December 31, 2020, the Company had not
−Removed: established any committees (including an audit committee) because of the small size of its Board of Directors.
−Removed: Company does not have an audit committee or an audit committee financial expert serving on such committee.
−Removed: As of December
−Removed: 31, 2020, the entire Board of Directors essentially serve as the Company's audit committee.
+Added: Audit Committee Financial Expert
+Added: The Company has a separately-designated
+Added: standing audit committee established in accordance with section 3(a)(58)(A) of the Exchange Act.
+Added: The audit committee’s members
+Added: are Anthony Kamin and Mason Matschke, both of whom are independent under the current director independence standards of the NYSE American.
+Added: The Board has determined the Company does not have an audit committee financial expert serving on its audit committee.
+Added: has determined that both Messrs.
+Added: Kamin and Matschke are able to read and understand fundamental financial statements and are financially
+Added: sophisticated as contemplated under the rules of the NYSE American.
+Added: The Board does not have an audit committee financial expert
+Added: because it has not recruited one but will periodically review the need to add an expert.
Code of Ethics
−Removed: The Company has adopted a Code of Ethics that
−Removed: applies to all of the Company's directors and employees, including the Company's principal executive officer, principal financial
−Removed: officer and principal accounting officer or persons performing similar functions.
−Removed: The Company undertakes to provide any person
−Removed: without charge, upon request, a copy of the Code of Ethics.
−Removed: Requests may be directed to Empire Petroleum Corporation, 2200
−Removed: South Utica Place, Suite 150, Tulsa Oklahoma, 74114, or by calling (539) 444-8002.
−Removed: Section 16(a) Beneficial Ownership Reporting
−Removed: Section 16(a) of the Securities Exchange Act
−Removed: of 1934, as amended, requires the Company's directors, executive officers, and persons who beneficially own more than 10 percent
−Removed: of a registered class of the Company's equity securities, to file with the SEC initial reports of ownership and reports of changes
−Removed: in ownership of Common Stock and other equity securities of the Company.
−Removed: Officers, directors and greater than ten percent
−Removed: stockholders are required by SEC regulation to furnish the Company with copies of all Section 16(a) forms they file.
−Removed: Based solely on review of the copies of such
−Removed: reports furnished to the Company and any written representations that in other reports were required during the year ended December
−Removed: 31, 2020, to the Company's knowledge, all Section 16(a) filing requirements applicable to its officers, directors and greater than
−Removed: 10% beneficial owners during the year ended December 31, 2020 were complied with on a timely basis.
+Added: The Company has adopted a Code of Business
+Added: Conduct and Ethics that applies to all of the Company's directors and employees, including the Company's principal executive officer,
+Added: principal financial officer and principal accounting officer or persons performing similar functions.
+Added: The Code of Business Conduct
+Added: and Ethics is available on the Company’s website at https://empirepetroleumcorp.com under the “Investor Relations –
+Added: Corporate Governance” caption.
+Added: If the Company amends or waives a provision of the Code of Business Conduct and Ethics that
+Added: applies to the principal executive officer, principal financial officer, principal accounting officer or persons performing similar functions,
+Added: the Company will post the amendment or waiver at the same location on the Company’s website.
+Added: Delinquent Section 16(a) Reports
+Added: Section 16(a) of the Securities Exchange Act of
+Added: 1934, as amended, requires the Company's directors, officers, and persons who beneficially own more than 10 percent of a registered class
+Added: of the Company's equity securities, to file with the SEC initial reports of ownership and reports of changes in ownership of Common Stock
+Added: and other equity securities of the Company.
+Added: Based solely on a review of the reports filed
+Added: with the SEC and any written representations that no other reports were required during the year ended December 31, 2021, to the
+Added: Company's knowledge, all Section 16(a) filing requirements applicable to its officers, directors and greater than 10% beneficial
+Added: owners during the year ended December 31, 2021 were complied with on a timely basis, except that the initial report for (a) each of
+Added: Marchive and Matschke and Energy Evolution Master Fund, Ltd.
+Added: was filed late and (b) Mr.
+Added: Pritchard inadvertently omitted a
+Added: holding which was later reported on a year-end report on Form 5.
+Added: COMPENSATION.
Executive Compensation
−Removed: Board of Directors does not have a Compensation Committee.
−Removed: following table set forth certain information regarding compensation of the Company's named executive officers.
+Added: The following table set forth certain
+Added: information regarding compensation of the Company's named executive officers.
+Added: The persons named below constitute all of the executive
+Added: officers of the Company as of December 31, 2021.
+Added: On August 18, 2021, each of Messrs.
+Added: Pritchard and Morrisett entered into an Employment
+Added: Agreement with the Company.
+Added: For additional information regarding their employment agreements, see “Employment Agreements”
Name and Principal Position
−Removed: Stock Awards ($)
+Added: Option Awards 1
Non-Equity Incentive Plan Compensation ($)
+Added: Life Insurance Premiums Paid ($)
All Other Compensation ($)
−Removed: Total Compensation ($)
−Removed: Thomas Pritchard
Chief Executive Officer
−Removed: Michael Morrisett
_______________________
−Removed: 1 For information on the assumptions used in the valuation of these awards, see Note 11 included in the Notes to Consolidated Financial
−Removed: Statements included in this Annual Report on Form 10-K.
−Removed: 2 The current
−Removed: salary of both Mr.
−Removed: Pritchard and Mr.
−Removed: Morrisett is $250,000 per year.
−Removed: of this amount was a bonus for 2019 performance paid in 2020, and $174,000 of this amount was a bonus for 2020 performance, but
−Removed: will be paid over time in fiscal year 2021 subject to the Company having sufficient funds.
−Removed: 4 This amount is for
−Removed: the extension of warrants described immediately below this table.
−Removed: For information on the assumptions used in the valuation of
−Removed: these extensions, see Note 10 included in the Notes to Consolidated Financial Statements included in this Annual Report on
−Removed: Smith’s
−Removed: current salary is $190,000 per year.
−Removed: This amount represents payment for a partial year.
−Removed: of December 31, 2020, none of the named executive officers had employment contracts.
−Removed: December 31, 2020, warrant certificates issued to Mr.
−Removed: Pritchard and Mr.
−Removed: Morrisett pursuant to which each such named executive
−Removed: officer has the right to acquire 500,000 shares of the Company’s common stock at an exercise price of $0.25 per share were
−Removed: extended so that such warrant certificates can be exercised on or before April 2, 2029 to make such grants consistent with the
−Removed: 2019 Stock Plan.
−Removed: December 31, 2020, each of Mr.
−Removed: Pritchard and Mr.
−Removed: Morrisett were issued options to acquire 2,000,000 shares of the Company’s
−Removed: common stock at an exercise price of $0.35 per share under the 2019 Stock Plan.
−Removed: Equity Awards at December 31, 2020
−Removed: following table set forth certain information regarding outstanding equity awards of the Company's named executive officers.
−Removed: and warrant awards
−Removed: of securities underlying unexercised options and warrants (#) exercisable
−Removed: of securities underlying unexercised options and warrants (#) unexercisable
−Removed: incentive plan awards:
−Removed: Number of securities underlying unexercised unearned options and warrants (#)
−Removed: Option / warrant
−Removed: Option / warrant
−Removed: expiration date
−Removed: _______________________
−Removed: The vest date is April 2, 2021.
−Removed: of December 31, 2020, the Company did not have any plan that provides for the payment of retirement benefits to named executive
−Removed: officers or benefits to a named executive officer in connection with the resignation, retirement or other termination of such
−Removed: named executive officer or a change in control of the registrant.
−Removed: Board of Directors does not have a Compensation Plan.
−Removed: From time to time in the past, the Company has compensated Board members
−Removed: for service through the issuance of warrants or options.
−Removed: On December 31, 2020, Mr.
−Removed: Kamin was issued options to acquire 300,000
−Removed: shares of the Company’s common stock at an exercise price of $0.35 per share under the 2019 Stock Plan.
1 For further information
−Removed: on the assumptions used in the valuation of this award, see Note 11 included in the Notes to Consolidated Financial Statements
−Removed: included in this Annual Report on Form 10-K.
−Removed: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
−Removed: Securities Authorized for Issuance under
−Removed: Equity Compensation Plans
−Removed: On April 3, 2019, the Board of Directors of
−Removed: the Company adopted the Empire Petroleum Corporation 2019 Stock Option Plan (the "Stock Option Plan").
−Removed: The total number
−Removed: of shares of common stock that may be issued pursuant to stock options under the Stock Option Plan is 10,000,000.
−Removed: Further, on April
−Removed: 3, 2019, the Company granted Mr.
+Added: on the assumptions used in the valuation of these awards, see Note 11 included in the Notes to Consolidated Financial Statements included
+Added: in this Annual Report on Form 10-K.
+Added: The amounts shown do not represent the amounts paid to the executives.
+Added: 2 On December 31, 2020, warrant
+Added: certificates issued to Messrs.
+Added: Pritchard and Morrisett pursuant to which each such named executive officer had the right to acquire 125,000
+Added: shares of the Company’s common stock at an exercise price of $1.00 per share were extended so that such warrant certificates can
+Added: be exercised on or before April 2, 2029 to make such grants consistent with the 2019 Stock Plan.
+Added: On December 31, 2020, each of Messrs.
+Added: Pritchard and Morrisett were issued options
+Added: to acquire 500,000 shares of the Company’s common stock at an exercise price of $1.40 per share under the 2019 Stock Plan.
+Added: 3 All Other Compensation in
+Added: 2021 consists of vehicle allowances and club dues.
+Added: Director Compensation
+Added: Annual compensation for non-employee
+Added: board members, as established in August 2021, is as follows:
+Added: non-employee board members - $80,000 per year, with pro-rata adjustments based on date of
+Added: service as necessary
+Added: non-employee board members – additional $9,000 per quarter with pro-rata adjustments
+Added: based on date of service as necessary
+Added: shares of the Company’s common stock granted at December 31, 2021 with pro-rata adjustments
+Added: based on date of service
+Added: Company reimburses directors for out-of-pocket expenses in connection with attending Board
+Added: and committee meetings
+Added: Company does not pay its employees who serve on the Board of Directors any additional compensation
+Added: for Board membership
+Added: The following table shows total compensation
+Added: received in 2021 by each of the Company’s non-employee directors.
+Added: Fees Earned or Paid in Cash
+Added: Stock Awards 1
+Added: As of December 31, 2021, Mr.
+Added: Kamin had outstanding options to acquire 75,000 shares related to a 2020 grant date.
+Added: Outstanding Equity Awards at December
+Added: The following table sets forth certain
+Added: information regarding outstanding equity awards of the Company's named executive officers.
+Added: Option Awards
+Added: Number of securities underlying unexercised options (#) exercisable
+Added: Number of securities underlying unexercised options (#) unexercisable
+Added: Equity incentive plan awards:
+Added: Number of securities underlying unexercised unearned options (#)
+Added: Option Exercise Price ($)
+Added: Option Expiration Date
+Added: Thomas Pritchard
+Added: Michael Morrisett
+Added: Employment Agreements
+Added: On August 18, 2021
+Added: (the “Effective Date”), the Company entered into an Employment Agreement with Thomas W.
+Added: Pritchard, Chief Executive Officer
+Added: of the Company.
+Added: The initial term of Mr.
+Added: Pritchard’s Employment Agreement is three years;
+Added: provided, however, that commencing on the third anniversary of the Effective Date
+Added: of the Employment Agreement and each subsequent annual anniversary date, the term shall be automatically extended so as to terminate
+Added: one year from such anniversary date, unless written notice of non-renewal is delivered by the Company or Mr.
+Added: Pritchard within certain
+Added: time periods.
+Added: Pritchard’s initial
+Added: guaranteed minimum base salary is $250,000 per year (“Guaranteed Base Salary”), but to the extent that funds are available
+Added: and subject to the discretion of the Board of Directors of the Company (the “Board”), the Company may pay Mr.
+Added: Pritchard additional
+Added: salary compensation up to the maximum amount of $35,000 per year.
+Added: Pritchard is eligible to receive a target annual bonus of 100%
+Added: of his Actual Base Salary (as defined in the Employment Agreement) for each calendar year during the term of the Employment Agreement,
+Added: with the actual amount of such bonus determined at the discretion of the Board based on performance targets established by the Board.
+Added: Pritchard is eligible to participate in the Company’s long-term equity incentive program adopted by the Board;
+Added: provided that
+Added: he is entitled to an annual award of 25,000 shares of common stock of the Company.
+Added: employment with the Company terminates for any reason, including Disability (as defined in the Employment Agreement) or death, Mr.
+Added: will be entitled to a lump sum cash payment consisting of his pro rata Actual Base Salary as earned and unpaid, and unreimbursed expenses,
+Added: through the date of termination (collectively, the “Accrued Amounts”).
+Added: In each case, any unvested equity awards held by Mr.
+Added: Pritchard will vest and payout only in accordance with the applicable award agreements for such equity awards.
+Added: employment is terminated by the Company for convenience or Mr.
+Added: Pritchard resigns for Good Reason (as defined in the Employment Agreement),
+Added: then, in addition to the Accrued Amounts, Mr.
+Added: Pritchard will be entitled to the following:
+Added: monthly payments of his Guaranteed Base Salary for the Severance Period;
+Added: monthly payments equivalent to the cost of COBRA for a certain period of time.
+Added: Severance Period is defined
+Added: Pritchard’s Employment Agreement as 12 months if his employment is terminated on or before the first anniversary of the
+Added: Effective Date and such period is increased by three months for each consecutive year that he remains employed by the Company;
+Added: that the Severance Period can never be greater than 24 months.
+Added: Payment of such amounts are conditioned on Mr.
+Added: Pritchard’s execution
+Added: and delivery to the Company of a waiver and release and his compliance with the covenants regarding confidentiality, non-competition,
+Added: non-solicitation and intellectual property set forth in the Employment Agreement.
+Added: On August 18, 2021,
+Added: the Company also entered into an Employment Agreement with Michael R.
+Added: Morrisett, President of the Company.
+Added: The terms and conditions
+Added: Morrissett’s Employment Agreement are identical in all material respects to Mr.
+Added: Pritchard’s Employment Agreement.
+Added: OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
+Added: Securities Authorized for Issuance under Equity
+Added: Compensation Plans
+Added: On April 3, 2019, the Board of Directors of the
+Added: Company adopted the Empire Petroleum Corporation 2019 Stock Option Plan (the "Stock Option Plan").
+Added: The total number of shares
+Added: of common stock that may be issued pursuant to stock options under the Stock Option Plan is 2,500,000.
+Added: Further, on April 3, 2019 the
+Added: Company granted Mr.
Pritchard and Mr.
−Removed: Morrissett each, options to purchase 2,500,000 shares of common stock of the
−Removed: Company at an exercise price of $0.33 per share.
−Removed: On December 31, 2020 the Company granted certain members of management and a member
−Removed: of the Board of Directors options to purchase 5,000,000 shares of common stock of the Company at an exercise price of $0.35 per
−Removed: The following table provides certain information
−Removed: relating to the 2019 Stock Option Plan as of December 31, 2020:
+Added: Morrissett each, options to purchase 625,000 shares of common stock of the Company at an exercise
+Added: price of $1.32 per share.
+Added: On December 31, 2020, the Company granted certain members of management and a member of the Board of Directors
+Added: options to purchase 1,250,000 shares of common stock of the Company at an exercise price of $1.40 per share.
+Added: No further grants will be
+Added: made under the Stock Option Plan.
+Added: On August 27, 2021, the Board of Directors of the Company adopted
+Added: the Empire Petroleum Corporation 2021 Stock and Incentive Compensation Plan (the “Incentive Plan”).
+Added: The total number of shares
+Added: of common stock that may be issued pursuant to the Incentive Plan is 750,000.
+Added: As of December 31, 2021, grants were made amounting to
+Added: 187,500 options.
Number of securities
13 unchanged sentences
Equity compensation plans
−Removed: not approved by security
−Removed: Security Ownership of Certain Beneficial Owners and Management
−Removed: The following table sets forth information
−Removed: regarding the beneficial ownership of our Common Stock as of March 30, 2021 for:
−Removed: * each person who is known to own beneficially
−Removed: more than 5% of our outstanding Common Stock;
+Added: not approved by security holders
+Added: Equity compensation plans
+Added: approved by security holders
+Added: Security Ownership of Certain Beneficial
+Added: Owners and Management
+Added: The following table sets forth information regarding
+Added: the beneficial ownership of our Common Stock as of March 15, 2022 for:
+Added: * Each person who is known to own beneficially more
+Added: than 5% of our outstanding Common Stock;
* Each of our executive officers and directors;
−Removed: * all executive officers and directors as
−Removed: The percentage of beneficial ownership for
−Removed: the following table is based on 57,515,919 shares of Common Stock outstanding as of March 31, 2021.
+Added: * All executive officers and directors as a group.
+Added: The percentage of beneficial ownership for the following
+Added: table is based on 19,855,107 shares of Common Stock outstanding as of March 15, 2022.
Unless otherwise indicated below, to the Company's
knowledge, all persons and entities listed below have sole voting and investment power over their shares of Common Stock.
−Removed: Security Ownership of Certain Beneficial
−Removed: Amount and nature of
+Added: Security Ownership of Certain Beneficial Owners
Name and address of beneficial owner
−Removed: beneficial ownership
+Added: Amount and nature of beneficial ownership
Percent of class (1)
2 unchanged sentences
Greenwood Village, CO 80111
+Added: Energy Evolution Master Fund, LTD
25025 I-45 North, Suite 420
−Removed: Woodlands, Texas 77380
−Removed: (1) The percentage ownership for
−Removed: each person is calculated in accordance with the rules of the SEC, which provide that any shares a person is deemed to beneficially
−Removed: own by virtue of having a right to acquire shares upon the conversion of options or other rights are considered outstanding solely
−Removed: for purposes of calculating such person's percentage ownership.
−Removed: (2) The total includes
−Removed: 548,000 shares of common stock issuable upon the exercise of a warrant at an exercise price of $0.50 per share.
−Removed: Security Ownership of Management
−Removed: and nature of
−Removed: and address of beneficial owner
+Added: The Woodlands, Texas 77380
_______________________
−Removed: Director and President
+Added: percentage ownership for each person or entity is calculated in accordance with the rules of the SEC, which provide that any shares a
+Added: person or entity is deemed to beneficially own by virtue of having a right to acquire shares upon the conversion of options or other
+Added: rights are considered outstanding solely for purposes of calculating such person's percentage ownership.
+Added: Includes 500,000 of common stock shares issued upon exercise of $5.00 warrants.
+Added: Security Ownership of
+Added: Name and address of beneficial owner
+Added: Amount and nature of beneficial ownership
+Added: Percent of class (1)
+Added: President and Director
2200 South Utica Place, Suite 150
Tulsa, Oklahoma 74114
+Added: Chief Executive Officer and Director
+Added: 2200 South Utica Place, Suite 150
+Added: Tulsa, Oklahoma 74114
Anthony Kamin
−Removed: 5,498,114 (3)
+Added: Director and Board Co-Chairman
2200 South Utica Place, Suite 150
−Removed: Oklahoma 74114
−Removed: and Chief Executive Officer
−Removed: 4,468,333 (4)
+Added: Tulsa, Oklahoma 74114
+Added: Director and Board Co-Chairman
+Added: 25025 I-45 North, Suite 420
+Added: The Woodlands, Texas 77380
+Added: Chief Operating Officer
2200 South Utica Place, Suite 150
−Removed: Oklahoma 74114
−Removed: All current directors and executive officers
−Removed: as a group (3 persons)
−Removed: 16,034,575 (5)
−Removed: (1) The percentage ownership for
−Removed: each person is calculated in accordance with the rules of the SEC, which provide that any shares a person is deemed to beneficially
−Removed: own by virtue of having a right to acquire shares upon the conversion of options or other rights are considered outstanding solely
−Removed: for purposes of calculating such person's percentage ownership.
−Removed: (2) The total
−Removed: includes 500,000 shares of common stock issuable upon the exercise of a warrant at an exercise price of $0.25 per share and options
−Removed: to purchase 3,875,000 shares of common stock at an exercise price of $0.33 and $0.35 per share.
−Removed: (3) The total
−Removed: includes 500,000 shares of common stock issuable upon the exercise of a warrant at $0.15 per share, 2,500,000 shares of
−Removed: common stock issuable upon the exercise of a warrant at an exercise price of $0.25 per share and options to purchase 300,000
−Removed: shares of common stock at an exercise price of $0.35 per share and 428,571 shares of common stock issuable upon the exercise of
−Removed: a warrant at an exercise price of $0.50 per share.
−Removed: (4) The total
−Removed: includes 500,000 shares of common stock issuable upon the exercise of a warrant at $0.25 per share and options to purchase 3,875,000
−Removed: shares of common stock at an exercise price of $0.33 and $0.35 per share.
+Added: Tulsa, Oklahoma 74114
+Added: 2200 South Utica Place, Suite 150
+Added: Tulsa, Oklahoma 74114
+Added: 2200 South Utica Place, Suite 150
+Added: Tulsa, Oklahoma 74114
+Added: (1) The percentage ownership for each
+Added: person is calculated in accordance with the rules of the SEC, which provide that any shares a person is deemed to beneficially own by
+Added: virtue of having a right to acquire shares upon the conversion of options or other rights are considered outstanding solely for purposes
+Added: of calculating such person's percentage ownership.
(2) The total includes
−Removed: 4,000,000 shares of common stock issuable upon the exercise of warrants and 8,050,000 options to purchase common stock .
−Removed: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
+Added: options to purchase 1,089,100 shares of common stock at an exercise price of $1.32 and $1.40 per share.
+Added: (3) The total includes
+Added: options to purchase 1,089,100 shares of common stock at an exercise price of $1.32 and $1.40 per share, and 19,583 shares owned by
+Added: Pritchard Energy Partners.
+Added: (4) The total includes
+Added: options to purchase 75,000 shares of common stock at an exercise price of $1.40 per share, 125,000 shares of common stock issued
+Added: upon the exercise of $0.60 warrants, 625 shares of common stock issued upon the exercise of $1.00 warrants, and 625,000 shares of
+Added: common stock issued upon the exercise of $2.00 warrants.
+Added: (5) The total includes
+Added: 137,000 common stock shares issued upon the exercise of $2.00 warrants.
+Added: (6) The total includes
+Added: options to purchase 62,500 shares of common stock at an exercise price of $12.20 per share and 15,000 shares issued upon the exercise
+Added: of $2.00 warrants.
+Added: (7) The total
+Added: includes 16,875 common shares issued upon the conversion of $2.00 warrants.
+Added: RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.
Director Independence
−Removed: Because of the small size of the Company's
−Removed: Board of Directors, the Company has not established any committees.
−Removed: Rather, the entire Board acts as, and performs the same
−Removed: functions as, the audit committee, compensation committee and nominating committee, as necessary.
−Removed: Morrisett is not considered
−Removed: "independent"
−Removed: within the meaning of Rule 5605(a)(2) of the NASDAQ listing standards.
−Removed: PRINCIPAL ACCOUNTING FEES AND SERVICES.
−Removed: The following is a summary of the fees billed
−Removed: or to be billed to the Company by HoganTaylor LLP, the Company's independent registered public accounting firm, for professional
−Removed: services rendered for the fiscal years ended December 31, 2019 and December 31, 2018:
+Added: The Company’s common stock is currently
+Added: listed on the NYSE American.
+Added: Under the corporate governance standards of the NYSE, generally, a director does not qualify as independent
+Added: if the director (or in some cases, members of the director’s immediate family) has, or in the past three years has had, certain
+Added: relationships or affiliations with the Company, the Company’s auditors or other companies that do business with the Company.
+Added: Company’s Board of Directors has determined that all of the Company’s directors, except Messrs.
+Added: Pritchard and Morrisett,
+Added: are independent under the NYSE standards.
+Added: The Board determined that none of the independent directors has any material relationship with
+Added: the Company that could impair such individual’s independence.
+Added: Pritchard and Morrisett are not considered to be independent
+Added: directors because of their employment as executive officers of the Company.
+Added: Each member of each of the Company’s Audit and Compensation
+Added: Committees also qualifies as independent under NYSE standards.
+Added: Related Party Transactions
+Added: For information regarding a joint
+Added: development agreement and loan agreement entered into with Petroleum & Independent Exploration, LLC, an entity controlled by the
+Added: Company’s Co-Chairman of the Board (Phil E.
+Added: Mulacek), see Note 5 to the financial statements of the Company set forth at the
+Added: end of this Form 10-K.
+Added: Neither Petroleum & Independent Exploration, LLC nor Phil E.
+Added: Mulacek was a related party at the time the
+Added: Company entered into the joint development agreement and loan agreement.
+Added: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM.
+Added: The following is a summary of the fees billed or
+Added: to be billed to the Company by Moss Adams and HoganTaylor LLP, the Company's current and former independent registered public accounting
+Added: firms, respectively, for professional services rendered for the fiscal years ended December 31, 2021 and December 31, 2020 in which each
+Added: firm was the designated independent auditor:
Fiscal 2021 Fees
3 unchanged sentences
All Other Fees (3)
−Removed: (1) Audit Fees consist of aggregate
−Removed: fees billed for professional services rendered for the audit of the Company's annual financial statements and review of the interim
−Removed: financial statements included in quarterly reports or services that are normally provided by the independent registered public
−Removed: accounting firm in connection with statutory and regulatory filings or engagements for the years ended December 31, 2020 and December
−Removed: 31, 2019, respectively.
+Added: (1) Audit Fees consist of aggregate fees billed
+Added: for professional services rendered for the audit of the Company's annual financial statements and review of the interim financial statements
+Added: included in quarterly reports or services that are normally provided by the independent registered public accounting firm in connection
+Added: with statutory and regulatory filings or engagements for the years ended December 31, 2021 and December 31, 2020, respectively.
+Added: include work performed for the 8-K/A, S-3, and S-8 filings.
(2) Audit-Related fees consist of aggregate
fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our financial
−Removed: statements and are not reported under "Audit Fees."
−Removed: These include work performed for 8K/A filings.
−Removed: (3) All Other Fees consist of aggregate
−Removed: fees billed for products and services provided by HoganTaylor LLP, other than those disclosed above.
−Removed: The entire Board of Directors of the Company
−Removed: is responsible for the appointment, compensation and oversight of the work of the independent registered public accounting firm
−Removed: and approves in advance any services to be performed by the independent registered public accounting firm, whether audit-related
−Removed: The entire Board of Directors reviews each proposed engagement to determine whether the provision of services is
−Removed: compatible with maintaining the independence of the independent registered public accounting firm.
−Removed: All of the fees shown
+Added: statements and are not reported under "Audit Fees."
+Added: (3) All Other Fees consist of aggregate fees
+Added: billed for products and services provided by independent auditors, other than those disclosed above.
+Added: Audit Committee Pre-Approval Policies and Procedures
+Added: Beginning in 2022, the Audit Committee is responsible
+Added: for the appointment, compensation and oversight of the work of the independent registered public accounting firm and approves in advance
+Added: any services to be performed by the independent registered public accounting firm, whether audit-related or not.
+Added: The Audit Committee
+Added: reviews each proposed engagement to determine whether the provision of services is compatible with maintaining the independence of the
+Added: independent registered public accounting firm.
+Added: As no Audit Committee was in place as of December 31, 2021, all of the fees shown
above were pre-approved by the entire Board of Directors.
AND FINANCIAL STATEMENT SCHEDULES.
−Removed: (a) (1) Financial Statements
−Removed: The financial statements under this item are
−Removed: included in Item 8 of Part II.
+Added: (a) (1) Financial
+Added: financial statements under this item are included in Item 8 of Part II.
(2) Schedules
−Removed: Purchase and Sale Agreement dated as
−Removed: of February 15, 2019, by and between EnergyQuest and Empire North Dakota LLC (incorporated herein by reference to Exhibit 2.1 to
−Removed: the Company’s Form 8-K dated February 27, 2019, which was filed on March 5, 2019).
−Removed: Purchase and Sale Agreement dated as of April 6, 2020, by and between Pardus Oil & Gas, LLC and Pardus Oil & Gas Operating GP, LLC and Empire Texas LLC (incorporated herein by reference to Exhibit 2.1 to the Company’s Form 8-K dated April 6, 2020, which was filed on April 10, 2020).
−Removed: Articles of Incorporation of the Company, as amended (incorporated herein by reference to Exhibit 3.1 of the Company's Form 10-QSB for the period ended September 30, 1995, which was filed November 6, 1995).
−Removed: Certificate of Amendment to Certificate of Incorporation (incorporated herein by reference to Exhibit 3.1 to the Company's Form 8-K dated May 31, 2012, which was filed on June 1, 2012).
−Removed: Bylaws of the Company (incorporated herein by reference to Exhibit 3.2 of the Company's Form 10-QSB for the period ended March 31, 1998, which was filed May 15, 1998).
−Removed: Description of the Common Stock of Empire Petroleum
−Removed: Corporation Registered Under Section 12 of the Securities Exchange Act of 1934 (submitted herewith).
−Removed: Empire Petroleum Corporation 2019 Stock Option
−Removed: Plan (incorporated herein by reference to Exhibit 10.1 to the Company's Form 8-K dated April 3, 2019, which was filed on April
−Removed: Form of Non-Qualified Stock Option Award Agreement
−Removed: (incorporated herein by reference to Exhibit 10.2 to the Company's Form 8-K dated April 3, 2019, which was filed on April 9, 2019).
−Removed: Senior Revolver Loan Agreement dated as of
−Removed: September 20, 2018 by and between Empire Louisiana, LLC and CrossFirst Bank (incorporated herein by reference to Exhibit 10.1 of
−Removed: the Company's Form 8-K dated September 20, 2018 filed on September 25, 2018).
−Removed: First Amendment to Senior Revolver Loan Agreement,
−Removed: dated as of March 27, 2019, by and between Empire Louisiana LLC, Empire North Dakota LLC and CrossFirst Bank (incorporated herein
−Removed: by reference to Exhibit 10.1 to the Company’s Form 8-K dated March 27, 2019, which was filed on April 2, 2019).
−Removed: Securities Purchase Agreement dated as of August 6, 2020, by and
−Removed: between Empire Petroleum Corporation and Petroleum Independent & Exploration LLC (incorporated herein by reference to Exhibit
−Removed: 10.1 to the Company’s Form 8-K dated August 6, 2020, which was filed on August 11, 2020).
−Removed: Common Share Warrant Certificate No.
−Removed: PIE-1 dated August 6, 2020
−Removed: (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K dated August 6, 2020, which was filed on August
−Removed: Common Share Warrant Certificate No.
−Removed: PIE-2 dated August 6, 2020
−Removed: (incorporated herein by reference to Exhibit 10.3 to the Company’s Form 8-K dated August 6, 2020, which was filed on August
−Removed: Common Share Warrant Certificate No.
−Removed: PIE-3 dated August 6, 2020
−Removed: (incorporated herein by reference to Exhibit 10.4 to the Company’s Form 8-K dated August 6, 2020, which was filed on August
−Removed: Common Share Warrant Certificate No.
−Removed: PIE-4 dated August 6, 2020
−Removed: (incorporated herein by reference to Exhibit 10.5 to the Company’s Form 8-K dated August 6, 2020, which was filed on August
−Removed: Loan Agreement dated as of August 6, 2020, by and between Empire
−Removed: Texas LLC and Petroleum Independent & Exploration LLC (incorporated herein by reference to Exhibit 10.6 to the Company’s
−Removed: Form 8-K dated August 6, 2020, which was filed on August 11, 2020).
−Removed: Second Amendment to Senior Revolver Loan Agreement, dated as of
−Removed: June 30, 2020, by and between Empire Louisiana LLC, Empire North Dakota LLC and CrossFirst Bank (incorporated herein by reference
−Removed: to Exhibit 10.1 to the Company’s Form 8-K dated September 30, 2020, which was filed on October 6, 2020).
−Removed: Third Amendment to Senior Revolver Loan Agreement, dated as of
−Removed: December 31, 2020, by and between Empire Louisiana LLC, Empire North Dakota LLC and CrossFirst Bank (incorporated herein by reference
−Removed: to Exhibit 10.1 to the Company’s Form 8-K dated March 10, 2021, which was filed on March 15, 2021).
−Removed: Letter Agreement dated as of March 11, 2021 by and between Empire Petroleum Corporation and Petroleum Independent & Exploration LLC (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K dated March 10, 2021, which was filed on March 15, 2021).
−Removed: Rule 13a –
−Removed: 14(a)/15d –
−Removed: 14(a) Certification of Thomas Pritchard, Chief Executive Officer (submitted herewith).
−Removed: Rule 13a –
−Removed: 14(a)/15d –
−Removed: 14(a) Certification of Michael R.
−Removed: Morrisett, principal financial officer (submitted herewith).
−Removed: Section 1350 Certification of Thomas Pritchard, Chief Executive Officer (submitted herewith).
−Removed: Section 1350 Certification of Michael R.
−Removed: Morrisett, principal financial officer (submitted herewith).
−Removed: Financial Statements for XBRL format (submitted herewith).
−Removed: Pursuant to the requirements of Section 13
−Removed: or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
−Removed: thereunto duly authorized.
−Removed: Empire Petroleum Corporation
−Removed: March 31, 2021
−Removed: /s/ Michael R.
−Removed: Pursuant to the requirements of the Securities
−Removed: Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities
−Removed: and on the dates indicated.
−Removed: /s/ Thomas Pritchard
−Removed: Director and Chief Executive Officer
−Removed: March 31, 2021
−Removed: THOMAS PRITCHARD
−Removed: /s/ Michael R.
−Removed: Director and President
−Removed: March 31, 2021
−Removed: (principal financial officer)
−Removed: /s/ Anthony J.
−Removed: Director and Chairman of the Board
−Removed: March 31, 2021
−Removed: EXHIBIT INDEX
−Removed: and Sale Agreement dated as of February 15, 2019, by and between EnergyQuest and Empire North Dakota LLC (incorporated herein
−Removed: by reference to Exhibit 2.1 to the Company’s Form 8-K dated February 27, 2019, which was filed on March 5, 2019).
−Removed: and Sale Agreement dated as of April 6, 2020, by and between Pardus Oil & Gas, LLC and Pardus Oil & Gas Operating
−Removed: GP, LLC and Empire Texas LLC (incorporated herein by reference to Exhibit 2.1 to the Company’s Form 8-K dated April
+Added: and Sale Agreement dated as of April 6, 2020, by and between Pardus Oil & Gas, LLC and Pardus Oil & Gas Operating GP, LLC
+Added: and Empire Texas LLC (incorporated herein by reference to Exhibit 2.1 to the Company’s Form 8-K dated April 6, 2020, which
+Added: was filed on April 10, 2020).
+Added: and Sale Agreement dated as of March 12, 2021, by and between Empire New Mexico LLC and XTO Holdings, LLC (incorporated herein by
+Added: reference to Exhibit 2.1 to the Company’s Form 8-K dated May 14, 2021, which was filed on May 17, 2021) .
+Added: and Restated Certificate of Incorporation of Empire Petroleum Corporation (incorporated herein by reference to Exhibit 3.1 to the
+Added: Company’s Form 8-K dated March 4, 2022, which was filed on March 9, 2022).
+Added: of Designation of Series A Voting Preferred Stock of Empire Petroleum Corporation (incorporated herein by reference to Exhibit 3.2
+Added: to the Company’s Form 8-K dated March 4, 2022, which was filed on March 9, 2022).
+Added: and Restated Bylaws of Empire Petroleum Corporation (incorporated herein by reference to Exhibit 3.3 to the Company’s Form
+Added: 8-K dated March 4, 2022, which was filed on March 9, 2022).
+Added: of the Common Stock of Empire Petroleum Corporation (submitted herewith).
+Added: Secured Convertible Note due December 31, 2021 (incorporated herein by reference to Exhibit 4.1 to the Company’s Form 8-K dated
+Added: May 14, 2021, which was filed on May 20, 2021).
+Added: Share Warrant Certificate No.
+Added: Energy Evolution-1 dated May 14, 2021 (incorporated herein by reference to Exhibit 4.2 to the Company’s
+Added: Form 8-K dated May 14, 2021, which was filed on May 20, 2021).
+Added: of Unsecured Convertible Note due May 9, 2022 (incorporated herein by reference to Exhibit 4.3 to the Company’s Form 8-K dated
+Added: May 14, 2021, which was filed on May 20, 2021).
+Added: Petroleum Corporation 2019 Stock Option Plan (incorporated herein by reference to Exhibit 10.1 to the Company's Form 8-K dated April
3, 2019, which was filed on April 9, 2019).
−Removed: Articles of Incorporation
−Removed: of the Company, as amended (incorporated herein by reference to Exhibit 3.1 of the Company's Form 10-QSB for the period ended
−Removed: September 30, 1995, which was filed November 6, 1995).
−Removed: of Amendment to Certificate of Incorporation (incorporated herein by reference to Exhibit 3.1 to the Company's Form 8-K dated
−Removed: May 31, 2012, which was filed on June 1, 2012).
−Removed: Bylaws of the Company (incorporated herein by reference to Exhibit 3.2 of the Company's Form 10-QSB for the period ended March 31, 1998, which was filed May 15, 1998).
−Removed: Description of the Common Stock of Empire Petroleum Corporation Registered Under Section 12 of the Securities Exchange Act of 1934 (submitted herewith).
−Removed: Petroleum Corporation 2019 Stock Option Plan (incorporated herein by reference to Exhibit 10.1 to the Company's Form 8-K dated
−Removed: April 3, 2019, which was filed on April 9, 2019).
−Removed: of Non-Qualified Stock Option Award Agreement (incorporated herein by reference to Exhibit 10.2 to the Company's Form 8-K
−Removed: dated April 3, 2019, which was filed on April 9, 2019).
−Removed: Revolver Loan Agreement dated as of September 20, 2018 by and between Empire Louisiana, LLC and CrossFirst Bank (incorporated
−Removed: herein by reference to Exhibit 10.1 of the Company's Form 8-K dated September 20, 2018 filed on September 25, 2018) .
−Removed: Amendment to Senior Revolver Loan Agreement, dated as of March 27, 2019, by and between Empire Louisiana LLC, Empire North
−Removed: Dakota LLC and CrossFirst Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K dated March
+Added: of Non-Qualified Stock Option Award Agreement (incorporated herein by reference to Exhibit 10.2 to the Company's Form 8-K dated April
3, 2019, which was filed on April 9, 2019).
−Removed: Purchase Agreement dated as of August 6, 2020, by and between Empire Petroleum Corporation and Petroleum Independent &
−Removed: Exploration LLC (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K dated August 6, 2020, which
−Removed: was filed on August 11, 2020) .
+Added: Revolver Loan Agreement dated as of September 20, 2018 by and between Empire Louisiana, LLC and CrossFirst Bank (incorporated herein
+Added: by reference to Exhibit 10.1 of the Company's Form 8-K dated September 20, 2018 filed on September 25, 2018).
+Added: Amendment to Senior Revolver Loan Agreement, dated as of March 27, 2019, by and between Empire Louisiana LLC, Empire North Dakota
+Added: LLC and CrossFirst Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K dated March 27, 2019, which
+Added: was filed on April 2, 2019).
+Added: Purchase Agreement dated as of August 6, 2020, by and between Empire Petroleum Corporation and Petroleum Independent & Exploration
+Added: LLC (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K dated August 6, 2020, which was filed on August
Share Warrant Certificate No.
−Removed: PIE-1 dated August 6, 2020 (incorporated herein by reference to Exhibit 10.2 to the Company’s
+Added: PIE-1 dated August 6, 2020 (incorporated herein by reference to Exhibit 10.2 to the Company’s
Form 8-K dated August 6, 2020, which was filed on August 11, 2020).
Share Warrant Certificate No.
−Removed: PIE-2 dated August 6, 2020 (incorporated herein by reference to Exhibit 10.3 to the Company’s
+Added: PIE-2 dated August 6, 2020 (incorporated herein by reference to Exhibit 10.3 to the Company’s
Form 8-K dated August 6, 2020, which was filed on August 11, 2020).
Share Warrant Certificate No.
−Removed: PIE-3 dated August 6, 2020 (incorporated herein by reference to Exhibit 10.4 to the Company’s
+Added: PIE-3 dated August 6, 2020 (incorporated herein by reference to Exhibit 10.4 to the Company’s
Form 8-K dated August 6, 2020, which was filed on August 11, 2020).
Share Warrant Certificate No.
−Removed: PIE-4 dated August 6, 2020 (incorporated herein by reference to Exhibit 10.5 to the Company’s
+Added: PIE-4 dated August 6, 2020 (incorporated herein by reference to Exhibit 10.5 to the Company’s
Form 8-K dated August 6, 2020, which was filed on August 11, 2020).
Agreement dated as of August 6, 2020, by and between Empire Texas LLC and Petroleum Independent & Exploration LLC (incorporated
−Removed: herein by reference to Exhibit 10.6 to the Company’s Form 8-K dated August 6, 2020, which was filed on August 11, 2020).
−Removed: Amendment to Senior Revolver Loan Agreement, dated as of June 30, 2020, by and between Empire Louisiana LLC, Empire North
−Removed: Dakota LLC and CrossFirst Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K dated September
+Added: herein by reference to Exhibit 10.6 to the Company’s Form 8-K dated August 6, 2020, which was filed on August 11, 2020).
+Added: Amendment to Senior Revolver Loan Agreement, dated as of June 30, 2020, by and between Empire Louisiana LLC, Empire North Dakota
+Added: LLC and CrossFirst Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K dated September 30,
2020, which was filed on October 6, 2020).
−Removed: Amendment to Senior Revolver Loan Agreement, dated as of December 31, 2020, by and between Empire Louisiana LLC, Empire North
−Removed: Dakota LLC and CrossFirst Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K dated March
−Removed: 10, 2021, which was filed on March 15, 2021).
−Removed: Agreement dated as of March 11, 2021 by and between Empire Petroleum Corporation and Petroleum Independent & Exploration
−Removed: LLC (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K dated March 10, 2021, which was filed
−Removed: on March 15, 2021).
−Removed: Rule 13a –
−Removed: 14(a)/15d –
−Removed: 14(a) Certification of Thomas Pritchard, Chief Executive Officer (submitted herewith).
−Removed: Rule 13a –
−Removed: 14(a)/15d –
−Removed: 14(a) Certification
−Removed: of Michael R.
+Added: Amendment to Senior Revolver Loan Agreement, dated as of December 31, 2020, by and between Empire Louisiana LLC, Empire North Dakota
+Added: LLC and CrossFirst Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K dated March 10, 2021, which
+Added: was filed on March 15, 2021).
+Added: Agreement dated as of March 11, 2021 by and between Empire Petroleum Corporation and Petroleum Independent & Exploration LLC
+Added: (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K dated March 10, 2021, which was filed on March
+Added: of Securities Purchase Agreement entered into by and between Empire Petroleum Corporation and investors (incorporated herein by reference
+Added: to Exhibit 10.1 to the Company’s Form 8-K dated March 30, 2021, which was filed on April 1, 2021).
+Added: of Common Share Warrant Certificate issued by Empire Petroleum Corporation (incorporated herein by reference to Exhibit 10.2 to the
+Added: Company’s Form 8-K dated March 30, 2021, which was filed on April 1, 2021).
+Added: Amendment to Senior Revolver Loan Agreement, dated as of July 7, 2021, by and between Empire Louisiana LLC, Empire North Dakota LLC,
+Added: and CrossFirst Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K dated July 30, 2021, which
+Added: was filed on August 4, 2021).
+Added: Agreement dated as of August 18, 2021, by and between Empire Petroleum Corporation and Thomas W.
+Added: Pritchard (incorporated herein by
+Added: reference to Exhibit 10.1 to the Company’s Form 8-K dated August 18, 2021, which was filed on August 24, 2021).
+Added: Agreement dated as of August 18, 2021, by and between Empire Petroleum Corporation and Michael R.
+Added: Morrisett (incorporated herein
+Added: by reference to Exhibit 10.2 to the Company’s Form 8-K dated August 18, 2021, which was filed on August 24, 2021).
+Added: Modification Agreement dated as of September 29, 2021, by and among Empire New Mexico LLC d/b/a Green Tree New Mexico, Empire Petroleum
+Added: Corporation and Energy Evolution Master Fund, Ltd.
+Added: (incorporated herein by reference to Exhibit 10.1 to the Company’s Form
+Added: 8-K dated September 29, 2021, which was filed on October 5, 2021).
+Added: and Security Agreement dated as of September 29, 2021, made by Empire Petroleum Corporation in favor of Energy Evolution Master Fund,
+Added: (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K dated September 29, 2021, which was filed
+Added: on October 5, 2021).
+Added: Share Warrant Certificate dated as of September 30, 2021 issued by Empire Petroleum Corporation in favor of Energy Evolution Master
+Added: (incorporated herein by reference to Exhibit 10.3 to the Company’s Form 8-K dated September 29, 2021, which was
+Added: filed on October 5, 2021).
+Added: Petroleum Corporation 2021 Stock and Incentive Compensation Plan (incorporated herein by reference to the Company’s Information
+Added: Statement on Schedule 14C filed August 31, 2021).
+Added: Notice and Note Amendment dated as December 30, 2021 (incorporated herein by reference to Exhibit 10.1 to the Company’s Form
+Added: 8-K dated December 30, 2021, which was filed on January 6, 2022).
+Added: of Non-Qualified Stock Option Award Agreement (submitted herewith).
+Added: of Restricted Stock Units Award Agreement (Non-Employee Directors) (submitted herewith).
+Added: of Restricted Stock Units Award Agreement (Executive Officers) (submitted herewith).
+Added: Moss Adams LLP (submitted herewith).
+Added: Consent of HoganTaylor LLP (submitted herewith).
+Added: of Cawley, Gillespie & Associates, Inc.
+Added: (submitted herewith).
+Added: 13a – 14(a)/15d – 14(a) Certification of Thomas Pritchard, Chief Executive Officer (submitted
+Added: 13a – 14(a)/15d – 14(a) Certification of Michael R.
+Added: Morrisett, principal financial officer
+Added: (submitted herewith).
+Added: 1350 Certification of Thomas Pritchard, Chief Executive Officer (submitted herewith).
+Added: 1350 Certification of Michael R.
Morrisett, principal financial officer (submitted herewith).
−Removed: Section 1350 Certification of Thomas Pritchard,
−Removed: Chief Executive Officer (submitted herewith).
−Removed: Section 1350 Certification of Michael R.
−Removed: principal financial officer (submitted herewith).
−Removed: Financial Statements for XBRL format (submitted
+Added: Gillespie & Associates, Inc.
+Added: Summary Report (submitted herewith).
+Added: Financial Statements for
+Added: XBRL format (submitted herewith).
+Added: *Indicates a management contract or compensatory
+Added: plan identified under the requirements of Item 15 of Form 10-K.
+Added: 10-K SUMMARY.
+Added: Pursuant to the requirements
+Added: of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
+Added: by the undersigned, thereunto duly authorized.
+Added: Empire Petroleum
+Added: March 31, 2022
+Added: Pursuant to the requirements
+Added: of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in
+Added: the capacities and on the dates indicated.
+Added: and President
+Added: (Principal Financial Officer)
+Added: Thomas Pritchard
+Added: Executive Officer and Director
+Added: THOMAS PRITCHARD
+Added: (Principal Executive Officer)
+Added: Accounting Officer
+Added: March 31, 2022
+Added: Accounting Officer)
+Added: and Co-Chairman of the Board
+Added: Director and Co-Chairman of the Board
+Added: March 31, 2022
+Added: /s/ Mason Matschke
+Added: March 31, 2022
+Added: MASON MATSCHKE
+Added: March 31, 2022
EMPIRE PETROLEUM CORPORATION
CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Report of Independent Registered Public Accounting Firm
−Removed: Consolidated Balance Sheets as of December 31, 2020 and 2019
−Removed: Consolidated Statements of Operations for the years ended December 31, 2020 and 2019
−Removed: Consolidated Statements of Changes in Stockholders' Equity (Deficit) for the years ended December 31, 2020 and 2019
−Removed: Consolidated Statements of Cash Flows for the years ended December 31, 2020 and 2019
−Removed: Notes to Consolidated Financial Statements
−Removed: REPORT OF INDEPENDENT REGISTERED PUBLIC
−Removed: ACCOUNTING FIRM
+Added: of Independent Registered Public Accounting Firm – Moss Adams LLP (PCAOB ID:
+Added: of Independent Registered Public Accounting Firm – HoganTaylor LLP (PCAOB ID:
+Added: Balance Sheets as of December 31, 2021 and 2020
+Added: Statements of Operations for the years ended December 31, 2021 and 2020
+Added: Statements of Changes in Stockholders' Equity (Deficit) for the years ended December 31, 2021 and 2020
+Added: Statements of Cash Flows for the years ended December 31, 2021 and 2020
+Added: to Consolidated Financial Statements
+Added: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
+Added: the Stockholders and the Board of Directors of
+Added: Petroleum Corporation
+Added: on the Financial Statements
+Added: have audited the accompanying consolidated balance sheet of Empire Petroleum Corporation and subsidiaries (the “Company”)
+Added: as of December 31, 2021, the related consolidated statements of operations, stockholders’ equity and cash flows for the year
+Added: then ended, and the related notes to the consolidated financial statements (collectively referred to as the “consolidated financial
+Added: statements”).
+Added: In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated
+Added: financial position of the Company as of December 31, 2021, and the consolidated results of its operations and its cash flows for
+Added: the year then ended, in conformity with accounting principles generally accepted in the United States of America.
+Added: consolidated financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion
+Added: on the Company’s consolidated financial statements based on our audit.
+Added: We are a public accounting firm registered with the Public
+Added: Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
+Added: in accordance with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
+Added: and the PCAOB.
+Added: conducted our audit in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain
+Added: reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
+Added: an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: Accordingly, we express no such opinion.
+Added: audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due
+Added: to error or fraud, and performing procedures to respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence
+Added: regarding the amounts and disclosures in the consolidated financial statements.
+Added: Our audit also included evaluating the accounting principles
+Added: used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that our audit provides a reasonable basis for our opinion.
+Added: Audit Matters
+Added: critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
+Added: or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial
+Added: statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters
+Added: does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the
+Added: critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they
+Added: of Related Party Convertible Debt and the Valuation of the Embedded Conversion Option Thereof
+Added: described in Note 9 to the consolidated financial statements, on May 14, 2021 the Company’s wholly owned subsidiary Empire New
+Added: Mexico entered into a Senior Secured Convertible Note Agreement (the “Secured Note’”) with Energy Evolution Master
+Added: (“Energy Evolution”), a related party, pursuant to which a portion of the Secured Note was convertible into common
+Added: shares of the Company at the election of Energy Evolution.
+Added: The value of the embedded conversion option of the Secured Note was bifurcated
+Added: and accounted for separately as a derivative financial instrument;
+Added: the derivative was initially recorded at fair value at the inception
+Added: date and was revalued at each subsequent quarter-end date.
+Added: On September 29, 2021 the parties entered into a Loan Modification Agreement
+Added: (the “Amended Secured Note”) pursuant to which the Company induced the conversion of principal by Energy Evolution into common
+Added: stock by increasing the maximum principal amount then convertible by Energy Evolution, issued Energy Evolution warrants to purchase additional
+Added: shares of common stock at $1.25 per share and established that interest payments were to be paid in-kind or in cash at Energy Evolution’s
+Added: Upon conversion of the amended maximum principal convertible, the remaining principal outstanding under the Secured Note became
+Added: convertible into shares of common stock, the maturity date of the Secured Note was extended and the parties amended certain other terms
+Added: of the Secured Note.
+Added: The previously existing bifurcated derivative liability was extinguished in connection with this Amended Secured
+Added: Note as Energy Evolution had fully converted the maximum amount and the Company bifurcated and recorded the newly established embedded
+Added: conversion option of the remaining principal under the Amended Secured Note separately as a derivative liability.
+Added: These agreements included
+Added: requirements that the Company appoint one designee of Energy Evolution, or its affiliate, to the Board of Directors and appoint that
+Added: designee, or one of the two designees previously appointed to the Board of Directors by Energy Evolution’s affiliate, the Chairman
+Added: of the Board of Directors with the power to cast the deciding vote in the event of a deadlocked board vote.
+Added: identified these complex financing transactions as a critical audit matter due to the degree of complexity of the accounting and specialized
+Added: skills and knowledge required by management’s specialists in order to accurately account for and value the embedded conversion
+Added: options associated with these transactions.
+Added: This in turn led to a high degree of auditor subjectivity and judgment, including consultation
+Added: with Firm specialists, in order to evaluate the audit evidence supporting management’s valuation of the embedded conversion options
+Added: of both the Secured Note and Amended Secured Note.
+Added: primary procedures we performed to address this critical audit matter included:
+Added: the underlying agreements and amendments and assessing management’s analysis of the
+Added: accounting treatment of the original transactions and subsequent amendments.
+Added: an understanding of management’s valuation estimation process and reviewing management’s
+Added: specialists’ findings.
+Added: the qualifications and objectivity of management’s specialists.
+Added: the significant assumptions used by management’s specialists in developing the estimated
+Added: value of the embedded conversion features, including normalized volatility, risk free rates,
+Added: expected dividend yields, and the probability of conversion under various scenarios.
+Added: included comparing inputs to market data and analyzing conversion probabilities in comparison
+Added: to economic outcome of each scenario at that time.
+Added: Firm specialists to evaluate accounting treatment as well the accuracy and appropriateness
+Added: of valuation calculations prepared by management’s specialists.
+Added: • Mathematically
+Added: recalculating the amortization associated with debt discount.
+Added: agreements and amendments in order to verify the accuracy and completeness of disclosures
+Added: and presentation of the related party nature of the Secured Note and the rights granted to
+Added: Energy Evolution and its affiliates.
+Added: Impact of Proved Oil & Natural Gas Reserves on Depreciation, Depletion, and Amortization (“DD&A”) and Impairment
+Added: Company’s net proved oil and natural gas properties balance was $29,388,408 as of December 31, 2021, and the associated depreciation,
+Added: depletion and amortization expense for the year ended December 31, 2021 was $2,420,736.
+Added: The Company recorded no impairment expense for
+Added: the year ended December 31, 2021.
+Added: As described in Note 2 of the consolidated financial statements, the Company uses the successful efforts
+Added: method of accounting for its oil and natural gas activities.
+Added: Under this method, costs incurred are deferred until exploration and completion
+Added: results are evaluated, at which time costs of activities associated with economically recoverable reserves are capitalized as proved
+Added: properties and costs of unsuccessful or uneconomical activities are expensed.
+Added: Depreciation, depletion, and amortization of producing
+Added: properties is computed using the units-of-production method.
+Added: Management’s assessment of the results of exploration activities,
+Added: commodity price outlooks, planned future sales or expiration of all or a portion of leaseholds impacts the amount and timing of potential
+Added: impairment provisions.
+Added: identified the impact of proved oil and natural gas reserves on depletion, depreciation, and amortization expense and the carrying value
+Added: of the oil and gas properties as a critical audit matter due to the use of significant judgment by management, including the use of specialists,
+Added: when developing the estimates of proved oil and natural gas reserves.
+Added: This in turn led to a high degree of auditor judgment, subjectivity,
+Added: and effort in performing procedures and evaluating audit evidence related to the significant assumptions used in developing those estimates
+Added: of proved oil and natural gas reserves.
+Added: primary procedures we performed to address this critical audit matter included:
+Added: the significant assumptions used by management in developing the estimates of proved oil
+Added: and natural gas reserves, including pricing benchmarks to observable market data, and comparing
+Added: pricing differentials, future operations costs, and future production rates to historical
+Added: management’s specialists’ qualifications and objectivity, as well as the appropriateness
+Added: of methods and assumptions used by the specialists in developing the estimates of proved
+Added: oil and natural gas reserves.
+Added: The procedures performed included tests of the data used by
+Added: specialists and an analysis of the specialist’s findings.
+Added: the significant assumptions relating to the estimates of proved oil and natural gas reserves
+Added: and obtaining evidence to support the accuracy of the assumptions, including whether the
+Added: assumptions used were consistent with the past performance of the Company and evidence obtained
+Added: in other areas of the audit.
+Added: the inputs and mathematically recalculating management’s depletion and depreciation
+Added: expense calculation and assessed for compliance with industry and regulatory standards.
+Added: management’s impairment assessment of proved oil and natural gas properties, including
+Added: management’s cash flows analysis related to the proved oil and natural gas properties.
+Added: the working and net revenue interests used in the reserve report by testing a sample of land
+Added: and division order records.
+Added: Moss Adams LLP
+Added: have served as the Company’s auditor since 2021.
+Added: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
the Stockholders and the Board of Directors
1 unchanged sentence
on the Financial Statements
−Removed: have audited the accompanying consolidated balance sheets of Empire Petroleum Corporation (the Company) as of December 31,
−Removed: 2020 and 2019, the related consolidated statements of operations, stockholders' equity and cash flows for the years then ended,
−Removed: and the related notes to the consolidated financial statements (collectively, the financial statements).
−Removed: In our opinion, the financial
−Removed: statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019,
−Removed: and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally
−Removed: accepted in the United States of America.
−Removed: accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: in Note 1 to the financial statements, the Company has incurred significant losses since inception.
−Removed: The Company's ability to continue
−Removed: as a going concern is dependent upon the existence, discovery, and development of economically recoverable oil and gas reserves
−Removed: and is dependent upon the Company obtaining necessary financing to carry out its exploration and development program.
−Removed: substantial doubt about the Company's ability to continue as a going concern.
−Removed: Management's plans in regard to these matters also
−Removed: are described in Note 1.
−Removed: The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: have audited the accompanying consolidated balance sheet of Empire Petroleum Corporation (the Company) as of December 31, 2020, the related
+Added: consolidated statements of operations, stockholders' equity and cash flows for the year then ended, and the related notes to the consolidated
+Added: financial statements (collectively, the financial statements).
+Added: In our opinion, the financial statements present fairly, in all material
+Added: respects, the financial position of the Company as of December 31, 2020, and the results of its operations and its cash flows for the
+Added: year then ended, in conformity with accounting principles generally accepted in the United States of America.
financial statements are the responsibility of the Company’s management.
Our responsibility is to express an opinion on the Company’s
−Removed: financial statements based on our audits.
+Added: financial statements based on our audit.
We are a public accounting firm registered with the Public Company Accounting Oversight
2 unchanged sentences
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit
−Removed: to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
−Removed: As part of our audits we are required to obtain an understanding of internal control over financial reporting but not
−Removed: for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.
−Removed: we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due
−Removed: to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test
−Removed: basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the
−Removed: accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of
−Removed: the financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
−Removed: Audit Matters
−Removed: critical audit matters communicated below are matters arising from the current period audit of the financial statements that was
−Removed: communicated or required to be communicated to the board of directors and that:
−Removed: (1) relate to accounts or disclosures that are
−Removed: material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication
−Removed: of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not,
−Removed: by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts
−Removed: or disclosures to which they relate.
−Removed: Oil and Natural Gas Properties –
−Removed: Oil and Natural Gas Reserve Quantities and Future Cash Flows Used to Determine Depletion
−Removed: and to Assess Impairment
−Removed: Audit Matter Description
−Removed: discussed in Note 2 to the financial statements, the Company's proved oil and natural gas properties are depleted using the units-of-production
−Removed: method based on the Company's oil and natural gas reserves and are evaluated for impairment by comparison to the future net cash
−Removed: flows of the underlying oil and natural gas reserves.
−Removed: The Company's oil and natural gas reserve quantities and the related future
−Removed: net cash flows required management to make significant estimates and assumptions.
−Removed: As a result of changing market conditions and
−Removed: commodity prices, assumptions can change from period to period, causing the estimates of proved reserves to change.
−Removed: utilizes a petroleum engineering firm to estimate oil and natural gas reserves using generally accepted methods, calculation procedures
−Removed: and engineering data.
−Removed: Changes in these assumptions or engineering data could have a significant impact on the amount of depletion
−Removed: and any proved oil and natural gas property impairment.
−Removed: The proved oil and natural gas properties balance was $7,563,001 as of
−Removed: December 31, 2020, net of accumulated depreciation, depletion, amortization, and impairment.
−Removed: Related depreciation, depletion,
−Removed: and amortization expense was $3,118,019 and impairment expense was $8,671,303 for the year ended December 31, 2020.
−Removed: the significant judgments made by management, performing audit procedures to evaluate the Company's oil and natural gas reserve
−Removed: quantities and the related net cash flows including management's estimates and assumptions required a high degree of auditor judgment
−Removed: and an increased extent of effort.
−Removed: the Critical Audit Matter Was Addressed in the Audit
−Removed: audit procedures to address management's significant judgments and assumptions related to oil and natural gas reserve quantities
−Removed: and estimates of the future net cash flows included the following, among others:
−Removed: the experience, qualifications and objectivity of management's expert, including the
−Removed: methodologies and calculation procedures used to estimate oil and natural gas reserves.
−Removed: forecasted production by comparing to historical production and decline rates.
−Removed: management's estimated oil and natural gas prices by:
−Removed: the methodology used by management for development of the oil and natural gas prices
−Removed: used for assessing impairment and compared the estimated prices to an independently determined
−Removed: range of prices, including published forward pricing indices and third-party industry
−Removed: prices used in the determination of reserve quantities and the depletion calculation
−Removed: to average historical prices.
−Removed: the historical realized price differentials incorporated in the future oil and natural
−Removed: future operating and capital costs used to estimate future cash flows by comparing them
−Removed: to historical cost data.
−Removed: Concern Assessment
−Removed: Audit Matter Description
−Removed: described further in Note 1 to the consolidated financial statements, the Company has incurred net losses each year from inception
−Removed: through December 31, 2020, and has negative working capital as of December 31, 2020.
−Removed: The Company determined these, and other factors,
−Removed: raised substantial doubt as to the Company's ability to continue as a going concern one year from the issuance date of the consolidated
−Removed: financial statements.
−Removed: In making this determination, management prepared a short-term cash flow projection.
−Removed: Management used significant
−Removed: assumptions in preparing the short-term cash flow projection, which included expected operating costs and financing obligations.
−Removed: principal considerations for our determination that the evaluation of management's going concern assessment was a critical audit
−Removed: matter are the significant judgment and subjectivity inherent in the Company's future cash flow and debt compliance projections
−Removed: and a high degree of auditor judgment in evaluating management's forecasts for at least the next 12 months.
−Removed: the Critical Audit Matter Was Addressed in the Audit
−Removed: audit procedures related to the evaluation of management's forecasted future cash flow projections and going concern assessment
−Removed: included the following, among others:
−Removed: the overall reasonableness of the Company's future cash flow projections, including significant assumptions utilized by the Company.
−Removed: January and February 2021 actual operating results to forecasted amounts to determine overall accuracy of future operating cash
−Removed: flow projections.
−Removed: debt covenants and management projections of debt covenant compliance during 2021.
−Removed: the adequacy of the Company's financial statement disclosures.
+Added: conducted our audit in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain
+Added: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud,
+Added: and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts
+Added: and disclosures in the financial statements.
+Added: Our audit also included evaluating the accounting principles used and significant estimates
+Added: made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audit provides a
+Added: reasonable basis for our opinion.
HoganTaylor LLP
−Removed: have served as the Company's auditor since 2003.
+Added: served as the Company’s auditor from 2003 to 2020.
EMPIRE PETROLEUM CORPORATION
2 unchanged sentences
Current Assets:
+Added: Accounts Receivable
+Added: Unrealized Gain on Derivative Instruments
Total Current Assets
Property and equipment:
−Removed: and Natural Gas Properties, Successful Efforts
+Added: Oil and Natural Gas Properties, Successful Efforts
Accumulated Depreciation, Depletion and Impairment
( 17,525,918 )
−Removed: Property and Equipment, net of $33,159 and $1,830 Accumulated Depreciation in 2020 and 2019, respectively
−Removed: Property and Equipment, net
−Removed: and Other Deposits
−Removed: AND STOCKHOLDERS' DEFICIT
+Added: ( 15,148,444 )
+Added: Other Property and Equipment, net of $ 258,714 and $ 76,421 Accumulated Depreciation in 2021 and 2020, respectively
+Added: Total Property and Equipment, Net
+Added: Unrealized Gain on Derivative Instruments - Long Term
+Added: Utility and Other Deposits
+Added: LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities:
−Removed: Loss on Derivative Instruments
−Removed: Payment (see Note 4)
−Removed: Portion of Lease Liability
−Removed: Portion of Long-term Notes Payable
+Added: Accounts Payable
+Added: Accrued Expenses
+Added: Unrealized Loss on Derivative Instruments
+Added: Contingent Payment
+Added: Current Portion of Lease Liability
+Added: Current Portion of Long-term Notes Payable
Total Current Liabilities
−Removed: Term Portion of Unrealized Loss on Derivative Instruments
−Removed: Notes Payable
−Removed: Term Lease Liability
−Removed: Retirement Obligations
+Added: Long-Term Notes Payable
+Added: Long Term Lease Liability
+Added: Asset Retirement Obligations
Total Liabilities
−Removed: Stockholders' Equity
−Removed: Stock - $.001 Par Value 150,000,000 Shares Authorized,
+Added: Stockholders' Equity (Deficit):
+Added: Common Stock - $ .001
+Added: Par Value 190,000,000 Common
+Added: Shares Authorized,
19,840,648 and 6,223,069 Shares Issued and Outstanding, Respectively
−Removed: Paid-in Capital
−Removed: (40,618,381 )
+Added: Additional Paid-in Capital
+Added: Accumulated Deficit
( 59,233,343 )
−Removed: Stockholders' Equity (Deficit)
( 40,618,381 )
−Removed: Liabilities and Stockholders' Equity (Deficit)
+Added: Total Stockholders' Equity (Deficit)
( 18,441,038 )
−Removed: See accompanying notes to consolidated
−Removed: financial statements
+Added: Total Liabilities and Stockholders' Equity (Deficit)
+Added: See accompanying notes to consolidated financial
EMPIRE PETROLEUM CORPORATION
1 unchanged sentence
Years Ended December 31, 2021 and 2020
−Removed: and Gas Sales
−Removed: Realized and Unrealized Gain on Derivatives
+Added: Net Realized and Unrealized Gain (Loss) on Derivatives
Total Revenue
Costs and Expenses:
−Removed: Depreciation & Amortization
−Removed: of Oil and Natural Gas Properties
−Removed: of Asset Retirement Obligation
−Removed: and Administrative
−Removed: Cost and Expenses
+Added: Taxes - Production
+Added: Depletion, Depreciation & Amortization
+Added: Impairment of Oil and Natural Gas Properties
+Added: Accretion of Asset Retirement Obligation
+Added: General and Administrative
+Added: Total Cost and Expenses
Operating Loss
1 unchanged sentence
Other Income and (Expense):
−Removed: on Sale of Assets
+Added: Convertible Debt Modification Inducement Expense
( 2,276,813 )
+Added: Loss on Convertible Debt Redemption Option
( 3,169,201 )
−Removed: Net Loss per Common Share,
+Added: Loss on Embedded Conversion Option
+Added: ( 4,504,104 )
+Added: Gain on Sale of Assets
+Added: Interest Expense
+Added: ( 8,600,699 )
+Added: $ ( 18,614,962 )
+Added: $ ( 16,835,433 )
+Added: Net Loss per Common Share, Basic & Diluted
+Added: Weighted Average Number of Common Shares Outstanding,
Basic & Diluted
−Removed: Weighted Average Number
−Removed: of Common Shares Outstanding,
See accompanying notes to consolidated financial
−Removed: EMPIRE PETROLEUM CORPORATION
−Removed: CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'
−Removed: EQUITY (DEFICIT)
−Removed: Years ended December 31, 2020 and 2019
−Removed: December 31, 2018
−Removed: $ (17,128,346 )
−Removed: Options, Warrants
−Removed: Conversion Features Issued
+Added: EMPIRE PETROLEUM
+Added: CONSOLIDATED STATEMENTS
+Added: OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
+Added: Years ended December
+Added: 31, 2021 and 2020
Balances, December 31, 2019
3 unchanged sentences
( 16,835,433 )
−Removed: Options, Warrants
−Removed: Conversion Features Issued
+Added: Shares, Options, Warrants
+Added: and Conversion Features Issued
Balances, December 31, 2020
1 unchanged sentence
$ ( 18,441,038 )
+Added: ( 18,614,962 )
+Added: ( 18,614,962 )
+Added: Stock Compensation Expense
+Added: Stock Options Exercised
+Added: Warrants Exercised
+Added: Issuance of Common Stock and Warrants
+Added: Shares and Warrants Issued for Secured Convertible Note
+Added: Warrants Issued with Unsecured Convertible Notes
+Added: Right to Buy Issued with Secured Convertible Notes
+Added: Unsecured Convertible Note Conversion
+Added: Shares Issued for Secured Convertible Note Conversion, Including Payment of Accrued Interest
+Added: Balances, December 31, 2021
+Added: $ ( 59,233,343 )
See accompanying notes to consolidated financial
2 unchanged sentences
Years ended December 31, 2021 and 2020
−Removed: Cash Flows From Operating
+Added: Cash Flows From Operating Activities:
$ ( 18,614,962 )
$ ( 16,835,433 )
−Removed: Adjustments to Reconcile
−Removed: Net Loss to Net Cash
−Removed: by (used in) Operating Activities:
−Removed: on Sale of Assets
−Removed: of Warrants and Options Granted
−Removed: of Warrant Value and Conversion Feature on Convertible Notes
−Removed: of Loan Issue Costs
−Removed: Depreciation,
−Removed: Depletion and Amortization
−Removed: of Oil and Natural Gas Properties
−Removed: of Asset Retirement Obligation
−Removed: Gain (Loss) on Derivatives
−Removed: of Operating Lease Liability
−Removed: paid to Ovintiv (see Note 4)
−Removed: Relating to Ovintiv Purchase Deposit (see Note 4)
−Removed: in Operating Assets and Liabilities:
−Removed: Cash Used In Operating Activities
−Removed: Cash Flows from Investing
−Removed: of Oil and Natural Gas Properties
−Removed: of Other Fixed Assets
−Removed: from Sale of Oil and Natural Gas Properties
−Removed: Cash Used in Investing Activities
−Removed: Cash Flows from Financing
−Removed: from Debt Issued
−Removed: Payments of Debt
−Removed: from Stock and Warrant Issuance
−Removed: Cash Provided by Financing Activities
+Added: Adjustments to Reconcile Net Loss to Net Cash
+Added: Provided By (Used In) Operating Activities:
+Added: Gain on Sale of Assets
+Added: ( 1,268,760 )
+Added: Value of Warrants and Options Granted
+Added: Stock Issued in Lieu of Cash Interest Payment - Senior Secured Convertible Note
+Added: Right to Buy Issuance Costs
+Added: Loss on Embedded Conversion Option - Senior Secured Convertible Note
+Added: Convertible Debt Modification Inducement Expense
+Added: Amortization of Discount on Convertible Notes
+Added: Amortization of Loan Issue Costs
+Added: Loss on Extinguishment of Debt
+Added: Change in Right of Use Assets, net
+Added: Depreciation, Depletion and Amortization
+Added: Impairment of Oil and Natural Gas Properties
+Added: Accretion of Asset Retirement Obligation
+Added: Paycheck Protection Program Loan Forgiveness
+Added: Deposit paid to Ovintiv
+Added: Loss Relating to Ovintiv Purchase Deposit
+Added: Change in Operating Assets and Liabilities:
+Added: Accounts Receivable
+Added: ( 6,482,271 )
+Added: Unrealized Loss on Derivatives
+Added: Prepaids, Current
+Added: Accounts Payable
+Added: Accrued Expenses
+Added: Net Cash Provided By (Used In) Operating Activities
+Added: ( 1,723,257 )
+Added: Cash Flows from Investing Activities:
+Added: Acquisition of Oil and Natural Gas Properties
+Added: ( 19,545,505 )
+Added: Purchase of Other Fixed Assets
+Added: Cash Paid for Right of Use Assets
+Added: Sinking Fund Deposit
+Added: ( 4,810,000 )
+Added: Proceeds from Sale of Oil and Natural Gas Properties
+Added: Net Cash Provided By (Used In) Investing Activities
+Added: ( 24,716,878 )
+Added: Cash Flows from Financing Activities:
+Added: Proceeds from Debt Issued
+Added: Paycheck Protection Program Loan Proceeds
+Added: Principal Payments of Debt
+Added: ( 5,893,984 )
+Added: Proceeds from Stock and Warrant Issuance
+Added: Net Cash Provided by Financing Activities
Net Change in Cash
−Removed: - Beginning of Period
−Removed: - End of Period
−Removed: Supplemental Cash Flow
−Removed: Paid for Interest
−Removed: Non-cash Investing
−Removed: and Financing Activities:
−Removed: Additions to Asset Retirement Obligations
−Removed: Stock Issued in Exchange for Outstanding Notes Payable
+Added: Cash - Beginning of Period
+Added: Cash - End of Period
+Added: Supplemental Cash Flow Information:
+Added: Cash Paid for Interest
+Added: Non-cash Investing and Financing Activities:
+Added: Non-cash Additions and Revisions to Asset Retirement Obligations
+Added: Common Stock Issued in Exchange for Outstanding Notes Payable
+Added: Equipment purchased utilizing note payable
+Added: Property additions in notes payable
Purchases of oil and natural gas properties and deposits in accounts and notes payable, accrued expenses, royalty suspense, and contingent payable to seller
−Removed: purchased utilizing note payable
−Removed: Payable issued - PIE Agreement (see Note 5)
+Added: Note Payable issued - PIE Agreement (see Note 5)
See accompanying notes to consolidated financial
−Removed: EMPIRE PETROLEUM
+Added: EMPIRE PETROLEUM CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2021 and 2020
−Removed: On July 20, 2001, Americomm Resources Corporation
−Removed: merged with its wholly-owned subsidiary, Empire Petroleum Corporation, and simultaneously changed the name of the corporation to
−Removed: Empire Petroleum Corporation.
−Removed: Both the merger and name change were effective as of August 15, 2001.
−Removed: Americomm Resources
−Removed: Corporation was originally incorporated in the State of Utah on the 22nd day of August 1983, as Chambers Energy Corporation.
−Removed: the 7th day of March 1985, the state of incorporation was changed to Delaware by means of a merger with Americomm Corporation,
−Removed: a Delaware corporation formed for the purpose of effecting the said change.
−Removed: In July 1995, its name was changed to Americomm Resources
−Removed: Empire Petroleum Corporation has four wholly owned subsidiaries, Empire Louisiana, LLC, Empire North Dakota, LLC,
−Removed: Empire New Mexico, LLC, and Empire Texas, LLC.
−Removed: Empire Petroleum Corporation and subsidiaries.
−Removed: ("Empire"
−Removed: or the "Company").
−Removed: consolidates the financial statements of these entities and material intercompany balances and transactions have been eliminated.
−Removed: Continuing operations:
−Removed: The ultimate recoverability of the Company's
−Removed: investment in its oil and gas interests is dependent upon the existence, discovery, and development of economically recoverable
−Removed: oil and gas reserves, the ability of the Company to obtain necessary financing to further develop the interests, and upon the ability
−Removed: to attain future profitable production.
−Removed: The Company has been incurring significant losses in recent years and future financing
−Removed: is uncertain.
−Removed: These factors indicate that there is a substantial doubt about the Company's ability to continue as a going
−Removed: The continuation of the Company is dependent
−Removed: upon the ability of the Company to raise capital and attain future profitable operations.
−Removed: These financial statements have
−Removed: been prepared on the basis of United States generally accepted accounting principles applicable to a company with continuing operations,
−Removed: which assume that the Company will continue in operation for the foreseeable future and will be able to realize its assets and
−Removed: discharge its obligations in the normal course of operations.
−Removed: These financial statements do not include any adjustments that
−Removed: might be necessary to the carrying value of assets and liabilities, reported expenses and the balance sheet classifications used
−Removed: should the Company be unable to continue as a going concern.
−Removed: The Company expects to incur costs related
−Removed: to future oil and natural gas acquisitions for the foreseeable future.
−Removed: It is expected that management will attempt to raise
−Removed: additional capital and seek additional debt financing for future investment opportunities and working capital requirements.
−Removed: Significant accounting policies:
−Removed: The preparation of financial statements in
−Removed: conformity with United States generally accepted accounting principles (“GAAP”) requires management to make estimates
−Removed: and assumptions that affect the amounts reported in the financial statements and accompanying notes.
−Removed: Actual results could differ
−Removed: from those estimates.
−Removed: (a) Principles of consolidation
−Removed: The consolidated financial statements of the Company include the
−Removed: accounts of the Company and its wholly owned subsidiaries.
−Removed: The Company consolidates the financial statements of these entities.
−Removed: All material intercompany balances and transactions have been eliminated.
−Removed: (b) Use of estimates in the preparation of financial statements
−Removed: of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
−Removed: reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial
−Removed: statements and the reported amounts of revenues and expenses during the reporting periods.
−Removed: Actual results could differ from
−Removed: these estimates.
−Removed: Depletion of oil and natural gas properties is determined using estimates of proved oil and natural gas
−Removed: There are numerous uncertainties inherent in the estimation of quantities of proved reserves and in the projection
−Removed: of future rates of production and the timing of development expenditures.
−Removed: Similarly, evaluations for impairment of proved and
−Removed: unproved oil and natural gas properties are subject to numerous uncertainties including, among others, estimates of future
−Removed: recoverable reserves, commodity price outlooks and prevailing market rates of other sources of income and costs.
−Removed: significant estimates include, but are not limited to, asset retirement obligations, goodwill, fair value of stock-based
−Removed: compensation, fair value of business combinations, fair value of nonmonetary transactions, fair value of derivative financial
−Removed: instruments and income taxes.
−Removed: (c) Accounts receivable
−Removed: The Company sells oil and natural gas to various customers.
−Removed: receivables related to these operations are generally unsecured.
−Removed: Receivables are considered past due if full payment is not received
−Removed: by the contractual due date.
−Removed: Past due accounts are generally written off against the allowance for doubtful accounts only after
−Removed: all collection attempts have been exhausted.
−Removed: The Company did not have an allowance for doubtful accounts for the years ended December
−Removed: 31, 2020 or 2019.
−Removed: (d) Oil and natural gas properties
−Removed: The Company uses the successful efforts method
−Removed: of accounting for its oil and gas activities.
+Added: Note 1 - Organization and Basis of Presentation
+Added: Empire Petroleum Corporation (the “Company”,
+Added: collectively with its subsidiaries) is an independent energy company operator engaged in optimizing developed production by employing
+Added: field management methods to maximize reserve recovery while minimizing costs.
+Added: Empire has four wholly-owned subsidiaries in its areas
+Added: of operations:
+Added: North Dakota LLC (“Empire North Dakota”)
+Added: New Mexico, LLC (“Empire New Mexico”)
+Added: Texas (“Empire Texas”), consisting of the following entities:
+Added: Oil & Gas Operating, LP (owned 1% by Empire Texas GP LLC and 99% by Empire Texas LLC)
+Added: Louisiana LLC (“Empire Louisiana”)
+Added: Empire was incorporated in the State of Utah in
+Added: August 1983 and subsequently in the State of Delaware in 1985.
+Added: The consolidated financial statements of Empire Petroleum Corporation
+Added: and subsidiaries include the accounts of the Company and its wholly-owned subsidiaries.
+Added: On August 27, 2021 the Company’s Board of
+Added: Directors, in conjunction with the majority of the common stock holders, approved a one for four reverse stock split such that every
+Added: holder of the Company’s common stock shall receive one share of Common Stock for every four shares owned.
+Added: In addition, the
+Added: Board authorized the Company to issue ten million shares of no-par value Preferred Stock.
+Added: As of December 31, 2021, the Company had
+Added: not made the reverse stock split effective, nor had it issued any Preferred Stock.
+Added: The reverse stock split was made effective on
+Added: March 7, 2022, simultaneous with the Company’s listing to the NYSE American.
+Added: All shares amounts have retrospectively been
+Added: stated at post-reverse split amounts and pricing.
+Added: Note 2 – Summary of Significant Accounting
+Added: Principles of Consolidation
+Added: The consolidated financial statements include the
+Added: accounts and balances of the Company and have been prepared in accordance with accounting principles generally accepted in the United
+Added: States (“GAAP”).
+Added: All intercompany accounts and transactions, including revenues and expenses, have been eliminated in consolidation.
+Added: Use of Estimates
+Added: The preparation of financial statements in conformity
+Added: with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying
+Added: Actual results could differ from those estimates.
+Added: Estimated quantities of crude oil, natural
+Added: gas and natural gas liquids (“NGL”) reserves are the most significant of the Company’s estimates.
+Added: All reserve data
+Added: used in the preparation of the Consolidated Financial Statements, as well as included in Supplemental Information On Oil And Gas Exploration
+Added: And Production Activities (Unaudited) , are based on estimates.
+Added: Reservoir engineering is a subjective process of estimating underground
+Added: accumulations of crude oil, natural gas and NGL.
+Added: There are numerous uncertainties inherent in estimating quantities of proved crude oil,
+Added: natural gas and NGL reserves.
+Added: The accuracy of any reserve estimate is a function of the quality of available data and of engineering
+Added: and geological interpretation and judgment.
+Added: As a result, reserve estimates may be different from the quantities of crude oil, natural
+Added: gas and natural gas liquids that are ultimately recovered.
+Added: items subject to estimates and assumptions include, but are not limited to, the carrying amounts of property, plant and equipment,
+Added: asset retirement obligations, valuation allowances for deferred income tax assets, conversion features on debt convertible, and
+Added: valuation of derivative instruments.
+Added: Management evaluates estimates and assumptions on an ongoing basis using historical experience
+Added: and other factors, including the current economic and commodity price environment.
+Added: The volatility of commodity prices results in
+Added: increased uncertainty inherent in such estimates and assumptions.
+Added: Although management believes
+Added: these estimates are reasonable, actual results may differ from estimates and assumptions of future events and these revisions could be
+Added: Future production may vary materially from estimated oil and natural gas proved reserves.
+Added: Actual future prices may vary significantly
+Added: from price assumptions used for determining proved reserves and for financial reporting.
+Added: Accounts Receivable
+Added: Accounts receivable include estimated amounts due from crude oil, natural
+Added: gas, and NGL purchasers and from non-operating working interest owners.
+Added: Accrued revenue related to product sales from purchasers and
+Added: operators are due under normal trade terms, generally requiring payment withing 60 days of production.
+Added: For receivables from joint interest
+Added: owners, the Company generally has the ability to withhold future revenue disbursements to recover any non-payment of joint interest billings.
+Added: Receivables are considered past due if full payment is not received by the contractual due date.
+Added: Past due accounts are generally written
+Added: off against the allowance for doubtful accounts only after all collection attempts have been exhausted.
+Added: The Company did not have an allowance
+Added: for doubtful accounts at either December 31, 2021 or 2020.
+Added: Derivative Instruments
+Added: The Company enters into hedge agreements to manage
+Added: its exposure to oil and natural gas price fluctuations.
+Added: The fair value of derivative contracts is recognized as an asset or liability
+Added: on the Company’s consolidated balance sheets.
+Added: Realized gain or loss is recognized as a component of revenue when the derivative
+Added: contracts mature.
+Added: For contracts which have not matured, an unrealized gain or loss is recorded based on the value of the outstanding
+Added: Inventory consists of oil in tanks which has not
+Added: been delivered and is valued at the lower of cost or net realizable value.
+Added: Oil and Natural Gas and Other Properties
+Added: The Company uses the successful efforts method of
+Added: accounting for its oil and gas activities.
Costs incurred are deferred until exploration and completion results are evaluated.
−Removed: At such time, costs of activities with economically recoverable reserves are capitalized as proven properties, and costs of unsuccessful
−Removed: or uneconomical activities are expensed.
+Added: time, costs of activities with economically recoverable reserves are capitalized as proven properties, and costs of unsuccessful or uneconomical
+Added: activities are expensed.
Capitalized drilling costs are reviewed periodically
2 unchanged sentences
Management's assessment
−Removed: of the results of exploration activities, commodity price outlooks, planned future sales or expiration of all or a portion of such
−Removed: leaseholds impact the amount and timing of impairment provisions.
−Removed: An impairment expense could result if oil and gas prices decline
−Removed: in the future as it may not be economical to develop some of these unproved properties.
−Removed: Lease options are capitalized as unproved
−Removed: property acquisition costs and are reviewed for impairment if indicators exist that the carrying value of the lease option may
−Removed: not be recoverable.
+Added: of the results of exploration activities, commodity price outlooks, planned future sales or expiration of all or a portion of such leaseholds
+Added: impact the amount and timing of impairment provisions.
+Added: An impairment expense could result if oil and gas prices decline in the future
+Added: as it may not be economical to develop some of these unproved properties.
+Added: Lease options are capitalized as unproved property
+Added: acquisition costs and are reviewed for impairment if indicators exist that the carrying value of the lease option may not be recoverable.
If the lease options become impaired, expire or are abandoned, the options will be expensed.
−Removed: proved reserves are discovered after the options are exercised, these costs will be reclassified as proved property.
−Removed: Depreciation, depletion and amortization of producing properties is computed
−Removed: on the units-of-production method on a property by property basis.
−Removed: The units-of-production method is based primarily on estimates
−Removed: of proved reserve quantities.
−Removed: Due to uncertainties inherent in this estimation process, it is at least reasonably possible that
−Removed: reserve quantities will be revised in the near term.
−Removed: Changes in estimated reserve quantities are applied to depreciation, depletion
−Removed: and amortization computations prospectively.
+Added: If proved reserves are discovered
+Added: after the options are exercised, these costs will be reclassified as proved property.
+Added: Depreciation, depletion and amortization of producing properties is computed on the
+Added: units-of-production method on a property-by-property basis.
+Added: The units-of-production method is based primarily on estimates of proved
+Added: reserve quantities.
+Added: Due to uncertainties inherent in this estimation process, it is at least reasonably possible that reserve quantities
+Added: will be revised in the near term.
+Added: Changes in estimated reserve quantities are applied to depreciation, depletion and amortization computations
+Added: prospectively.
Other property and equipment is depreciated on the straight-line method.
−Removed: (e) Derivative instruments
−Removed: The Company enters into swap agreements to
−Removed: manage its exposure to oil and natural gas price fluctuations.
−Removed: The fair value of derivative contracts are recognized as an asset
−Removed: or liability on the Company’s balance sheet.
−Removed: Realized gain or loss is recognized as a component of revenue when the swap
−Removed: contracts mature.
−Removed: For contracts which have not matured, an unrealized gain or loss is recorded based on the value of the outstanding
−Removed: (f) Asset retirement obligations
+Added: Segment Reporting
+Added: Operating segments are components of an enterprise that engage in activities
+Added: from which it may earn revenues and incur expenses and for which separate operational financial information is available and is regularly
+Added: evaluated by management.
+Added: Based on the Company’s organization and management, it has only one reportable operating segment, which
+Added: is oil and natural gas exploration and production.
+Added: Comprehensive Income
+Added: The Company has no elements of comprehensive income other than net income.
+Added: Asset Retirement Obligations
The Company records the fair value of a liability
−Removed: for an asset retirement obligation in the period in which it is incurred and a corresponding increase in the carrying amount of
−Removed: the related oil and natural gas property asset.
−Removed: Subsequently, the asset retirement cost included in the carrying amount of the
−Removed: related asset is allocated to expense through depletion of the asset.
−Removed: Changes in the liability due to passage of time are recognized
−Removed: as an increase in the carrying amount of the liability through accretion expense.
−Removed: Based on certain factors, including commodity
−Removed: prices and costs, the Company may revise its previous estimates of the liability, which would also increase or decrease the related
+Added: for an asset retirement obligation in the period in which it is incurred and a corresponding increase in the carrying amount of the related
oil and natural gas property asset.
−Removed: (g) Revenue recognition
−Removed: The Company enters into contracts with customers
−Removed: to sell its oil and natural gas production.
−Removed: Revenue on these contracts is recognized in accordance with the five-step revenue recognition
−Removed: model prescribed in ASC 606.
−Removed: Specifically, revenue is recognized when the Company’s performance obligations under these contracts
−Removed: are satisfied, which generally occurs with the transfer of control of the oil and natural gas to the purchaser.
−Removed: Control is generally
−Removed: considered transferred when the following criteria are met:
−Removed: (i) transfer of physical custody, (ii) transfer of title, (iii) transfer
−Removed: of risk of loss and (iv) relinquishment of any repurchase rights or other similar rights.
−Removed: Given the nature of the products sold,
−Removed: revenue is recognized at a point in time based on the amount of consideration the Company expects to receive in accordance with
−Removed: the price specified in the contract.
−Removed: Consideration under the oil and natural gas marketing contracts is typically received from
−Removed: the purchaser one to two months after production.
−Removed: The Company’s oil and natural gas marketing contracts transfer physical
−Removed: custody and title at or near the wellhead, which is generally when control of the oil has been transferred to the purchaser.
−Removed: The Company follows the sales method of accounting
−Removed: for natural gas sales, recognizing revenue based on the Company’s actual proceeds from the natural gas sold to purchasers
−Removed: on an accrual basis.
−Removed: Revenues are reported net to working interest
−Removed: and after royalty amounts due.
−Removed: (h) Per share amounts:
−Removed: The Company calculates and discloses basic
−Removed: earnings per share ("Basic EPS") and diluted earnings per share ("Diluted EPS").
−Removed: The computation of basic earnings
−Removed: per share is computed by dividing earnings available to common stockholders by the weighted average number of outstanding common
−Removed: shares during the period.
−Removed: Diluted Earnings per Share ("EPS") gives effect
−Removed: to all dilutive potential common shares outstanding during the period.
−Removed: The computation of Diluted EPS does not assume conversion,
−Removed: exercise or contingent exercise of securities that would have an anti-dilutive effect on losses.
−Removed: As a result, if there is
−Removed: a loss from continuing operations, Diluted EPS is computed in the same manner as Basic EPS.
−Removed: At December 31, 2020 and 2019,
−Removed: the Company had 37,928,245 and 18,345,834 options and warrants outstanding, respectively, that were not included in the calculation
−Removed: of earnings per share for the periods then ended.
−Removed: Such financial instruments may become dilutive and would then need to be
−Removed: included in future calculations of Diluted EPS.
−Removed: At December 31, 2020 and 2019, the outstanding options were considered anti-dilutive
−Removed: since the strike prices were above the market price and since the Company has incurred losses year to date.
−Removed: (i) Income taxes:
+Added: Subsequently, the asset retirement cost included in the carrying amount of the related asset is allocated
+Added: to expense through depletion of the asset.
+Added: Changes in the liability due to passage of time are recognized as an increase in the carrying
+Added: amount of the liability through accretion expense.
+Added: Based on certain factors, including commodity prices and costs, the Company may revise
+Added: its previous estimates of the liability, which would also increase or decrease the related oil and natural gas property asset.
+Added: Revenue Recognition
+Added: The Company’s
+Added: revenues are comprised solely of revenues from customers and include the sale of oil, natural gas and NGL.
+Added: The Company believes that
+Added: the disaggregation of revenue into these three major product types, as presented in the Consolidated Statements of Operations, appropriately
+Added: depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors based on its single
+Added: geographic region, the continental United States.
+Added: Revenues are recognized when the recognition criteria of Accounting Standards
+Added: Codification 606 “Revenue from Contracts with Customers,” (“ASC 606”) are met, which generally occurs at
+Added: a point in time when production is sold to a purchaser at a determinable price, delivery has occurred, control has transferred and collection
+Added: of the revenue is probable .
+Added: The Company fulfills its performance obligations under its customer contracts through delivery of
+Added: oil, natural gas and NGL and revenues are recorded on a monthly basis and the Company receives payment from one to three months after
+Added: Generally, each unit of product represents a separate performance obligation.
+Added: The prices received for oil, natural gas and
+Added: NGL sales under the Company’s contracts are generally derived from stated market prices which are then adjusted to reflect deductions
+Added: including transportation, fractionation and processing.
+Added: As a result, revenues from the sale of oil, natural gas and NGL will decrease
+Added: if market prices decline.
+Added: The sales of oil, natural gas and NGL, as presented on the Consolidated Statements of Operations, represent
+Added: the Company’s share of revenues net of royalties and excluding revenue interests owned by others.
+Added: When selling oil, natural gas
+Added: and NGL on behalf of royalty or working interest owners, the Company is acting as an agent and thus reports the revenue on a net basis.
+Added: To the extent actual volumes and prices of oil and natural gas sales are unavailable for a given reporting period because of timing or
+Added: information not received from third parties, the expected sales volumes and prices for those properties are estimated and recorded.
+Added: between the Company’s estimated revenue and actual payment are recorded in the month the payment is received.
+Added: Historically, these
+Added: differences have been insignificant.
+Added: At the end of each month when
+Added: the performance obligation is satisfied, the variable consideration can be reasonably estimated and amounts due from customers are recorded
+Added: in Accounts Receivable in the Consolidated Balance Sheets.
+Added: Taxes assessed by governmental authorities on oil, natural gas and NGL sales
+Added: are presented separately from such revenues in the Consolidated Statements of Operations.
+Added: Oil production is transported from the wellhead
+Added: to tank batteries or delivery points through flow-lines or gathering systems.
+Added: Purchasers of the oil take delivery at the tank batteries
+Added: and transport the oil by truck or at a pipeline delivery point and the Company collects a market price, net of pricing differentials.
+Added: Revenue is recognized when control transfers to the purchaser at the net price received by the Company.
+Added: Natural Gas and NGL Sales
+Added: Under the Company’s natural
+Added: gas sales arrangements, the purchaser takes control of wet gas at a delivery point near the wellhead or at the inlet of the purchaser’s
+Added: processing facility.
+Added: The purchaser gathers and processes the wet gas and remits proceeds to the Company for the resulting natural gas
+Added: and NGL sales.
+Added: Based on the nature of these arrangements, the processor is the agent and the purchaser is the Company’s customer,
+Added: thus, the Company recognizes natural gas and NGL sales based on the net amount of proceeds received from the purchaser.
+Added: Contract Balances
+Added: Under the Company’s product
+Added: sales contracts, the Company invoices customers once performance obligations have been satisfied, at which point payment is unconditional.
+Added: Accordingly, the Company’s product sales contracts do not give rise to contract assets or liabilities under ASC 606.
+Added: Transaction Price Allocated to
+Added: Remaining Performance Obligations
+Added: Substantially
+Added: all of the Company’s product sales are short-term in nature with a contract term of one year or less.
+Added: For these contracts,
+Added: the Company has utilized the practical expedient in ASC 606 which exempts the Company from the requirements to disclose the transaction
+Added: price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected
+Added: duration of one year or less.
+Added: For the Company’s product sales
+Added: that have a contract term greater than one year, the Company has utilized the practical expedient in ASC 606 which states the Company
+Added: is not required to disclose the transaction price allocated to remaining performance obligations if the variable consideration is allocated
+Added: entirely to a wholly unsatisfied performance obligation.
+Added: Under these contracts, each unit of product generally represents a separate
+Added: performance obligation;
+Added: therefore, future volumes are wholly unsatisfied, and disclosure of the transaction price allocated to remaining
+Added: performance obligations is not required.
+Added: Prior-Period Performance Obligations
+Added: The Company records revenue in the month that
+Added: product is delivered to the purchaser.
+Added: Settlement statements for certain natural gas and NGLs sales, however, may not be received
+Added: for 30 to 90 days after the date the product is delivered, and as a result the Company is required to estimate the amount of product
+Added: delivered to the purchaser and the price that will be received for the sale of the product.
+Added: In these situations, the Company records
+Added: the differences between its estimates and the actual amounts received for product sales in the month that payment is received from
+Added: the purchaser.
+Added: Any identified differences between the Company’s revenue estimates and actual revenue received have
+Added: historically been insignificant.
+Added: For the years ended December 31, 2021 and 2020, revenue recognized in the reporting period related
+Added: to performance obligations satisfied in prior reporting periods was not material.
+Added: Stock-Based Compensation
+Added: The Company recognized stock-based
+Added: compensation expense associated with granted stock options.
+Added: The Company accounts for forfeitures of equity-based incentive awards as
+Added: Stock-based compensation expense related to time-based restricted stock units is based on the price of the common stock on
+Added: the grant date and recognized as vesting occurs.
The Company accounts for income taxes in accordance
with the asset and liability method of accounting for income taxes.
−Removed: Under the asset and liability method, deferred tax assets
−Removed: and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying
−Removed: amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards.
−Removed: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to the taxable income in the years in
−Removed: which those temporary differences are expected to be recovered or settled.
−Removed: A valuation allowance is established if management determines
−Removed: it is more likely than not that some portion of a deferred tax asset will not be realized.
−Removed: (j) Financial instruments:
−Removed: The carrying value of current assets and current
−Removed: liabilities approximate their fair value due to the relatively short period to maturity of the instruments.
−Removed: Management's estimates,
−Removed: including reserves and asset retirement obligations, are based on an assessment of qualitative factors that are considered Level
−Removed: 3 measurements in the fair value valuation hierarchy required by FASB ASC 820.
−Removed: (k) Stock option plan:
−Removed: The Company expenses options granted over
−Removed: the vesting period based on the grant date fair value of the award.
−Removed: (l) Recently issued accounting pronouncements:
+Added: Under the asset and liability method, deferred tax assets and
+Added: liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts
+Added: of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards.
+Added: assets and liabilities are measured using enacted tax rates expected to apply to the taxable income in the years in which those temporary
+Added: differences are expected to be recovered or settled.
+Added: A valuation allowance is established if management determines it is more likely
+Added: than not that some portion of a deferred tax asset will not be realized.
+Added: Per Share Amounts
+Added: The Company calculates and discloses basic earnings
+Added: per share ("Basic EPS") and diluted earnings per share ("Diluted EPS").
+Added: The computation of basic earnings per share
+Added: is computed by dividing earnings available to common stockholders by the weighted average number of outstanding common shares during
+Added: Diluted Earnings per Share ("EPS")
+Added: gives effect to all dilutive potential common shares outstanding during the period.
+Added: The computation of Diluted EPS does not assume conversion,
+Added: exercise or contingent exercise of securities that would have an anti-dilutive effect on losses.
+Added: As a result, if there is a loss
+Added: from continuing operations, Diluted EPS is computed in the same manner as Basic EPS.
+Added: Fair Value Measurements
+Added: The Financial Accounting Standards Board ("FASB")
+Added: fair value measurement standards define fair value, establish a consistent framework for measuring fair value and establish a fair value
+Added: hierarchy based on the observability of inputs used to measure fair value.
+Added: The three-level fair value hierarchy for disclosure of
+Added: fair value measurements defined by ASC Topic 820 is as follows:
+Added: Level 1 – Unadjusted,
+Added: quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
+Added: market is defined as a market where transactions for the financial instrument occur with sufficient frequency and volume to provide pricing
+Added: information on an ongoing basis.
+Added: Level 2 – Inputs,
+Added: other than quoted prices within Level 1, that are either directly or indirectly observable for the asset or liability through correlation
+Added: with market data at the measurement date and for the duration of the instrument’s anticipated life.
+Added: Level 3 – Prices
+Added: or valuations that require unobservable inputs that are both significant to the fair value measurement and unobservable.
+Added: Valuation under
+Added: Level 3 generally involves a significant degree of judgment from management.
+Added: A financial instrument’s level
+Added: within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
+Added: Where available,
+Added: fair value is based on observable market prices or parameters or derived from such prices or parameters.
+Added: Where observable prices or inputs
+Added: are not available, valuation models are applied.
+Added: These valuation techniques involve some level of management estimation and judgment,
+Added: the degree of which is dependent on the price transparency for the instruments or market and the instrument’s complexity.
+Added: reflects transfers between the three levels at the beginning of the reporting period in which the availability of observable inputs no
+Added: longer justifies classification in the original level.
+Added: There were no transfers between fair value hierarchy levels for the year ended
+Added: December 31, 2021.
+Added: Impairment of oil and natural gas properties
+Added: - The fair value of proved and unproved oil and natural gas properties was measured using valuation techniques that convert the future
+Added: cash flows to a single discounted amount.
+Added: Significant inputs to the valuation of proved and unproved oil and natural gas properties include
+Added: estimates of:
+Added: (i) recoverable reserves;
+Added: (ii) production rates;
+Added: (iii) future operating and development costs;
+Added: (iv) future commodity prices;
+Added: and (v) a market-based weighted average costs of capital.
+Added: The Company utilized a combination of the New York Mercantile Exchange ("NYMEX")
+Added: strip pricing and consensus pricing to value the reserves, then applied various discount rates depending on the classification of reserves
+Added: and other risk characteristics.
+Added: For significant acquisitions, management utilized the assistance of a third-party valuation expert to
+Added: estimate the value of the oil and natural gas properties acquired.
+Added: The fair value of asset retirement obligations
+Added: is included in proved oil and natural gas properties with a corresponding liability.
+Added: The fair value was determined based on a discounted
+Added: cash flow model, which included assumptions of the estimated current abandonment costs, discount rate, inflation rate and timing associated
+Added: with the incurrence of these costs.
+Added: The inputs used to value oil and natural
+Added: gas properties for impairments and asset retirement obligations require significant judgment and estimates made by management and represent
+Added: Level 3 inputs.
+Added: Financial instruments and other- The
+Added: fair values determined for accounts receivable, accrued expenses and other current liabilities were equivalent to the carrying value
+Added: due to their short-term nature.
+Added: Derivatives – Derivative financial
+Added: instruments are carried at fair value and measured on a recurring basis.
+Added: The Company’s commodity price hedges are valued based
+Added: on discounted future cash flow models that are primarily based on published forward commodity price curves and published LIBOR forward
+Added: thus, these inputs are designated as Level 2 within the valuation hierarchy.
+Added: The fair values of derivative instruments
+Added: in asset positions include measures of counterparty nonperformance risk, and the fair values of derivative instruments in liability positions
+Added: include measures of the Company’s nonperformance risk.
+Added: These measurements were not material to the Consolidated Financial Statements.
+Added: Related Party Transactions
+Added: Transactions between related parties
+Added: are considered to be related party transactions even though they may not be given accounting recognition.
+Added: FASB ASC 850, Related
+Added: Party Disclosures (“FASB ASC 850”) requires that transactions with related parties that would have influence in
+Added: decision making shall be disclosed so that users of the financial statements can evaluate their significance.
+Added: Related party transactions
+Added: typically occur within the context of the following relationships:
+Added: affiliates of the entity;
+Added: entities for which investments in their
+Added: equity securities is typically accounted for under the equity method by the investing entity;
+Added: trusts for the benefit of employees;
+Added: owners of the entity and members of their immediate families;
+Added: management of the entity and members of their immediate families;
+Added: parties that can significantly influence the management or operating policies of the transacting parties and can significantly influence
+Added: the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.
+Added: Recently Issued Accounting Pronouncements
FASB periodically issues new accounting standards
in a continuing effort to improve standards of financial accounting and reporting.
−Removed: The Company has reviewed the recently issued
−Removed: pronouncements and concluded that the following new accounting standards are applicable:
−Removed: In July 2018, the FASB issued ASU No.
−Removed: “Codification Improvements,”
−Removed: (“ASU 2018-09”) which makes amendments to multiple codification topics to
−Removed: clarify, correct errors in, or make minor improvements to the accounting standards codification.
−Removed: The effective date of the standard
−Removed: is dependent on the facts and circumstances of each amendment.
−Removed: Some amendments do not require transition guidance and will be effective
−Removed: upon the issuance of this standard.
−Removed: Many of the amendments in ASU 2018-09 was effective in annual periods beginning after December
−Removed: The Company adopted this standard in the first quarter of fiscal 2019.
−Removed: It did not have a material effect on the Company’s
−Removed: financial statements.
−Removed: In 2020, the Company, through its subsidiaries purchased oil
−Removed: and natural gas properties in Texas, North Dakota and Montana (See Note 4).
−Removed: In 2019, the Company, through its subsidiary
−Removed: Empire North Dakota, LLC, purchased oil and gas properties in Montana and North Dakota (See Note 4).
−Removed: The aggregate capitalized costs
−Removed: of oil and natural gas properties as of December 31, 2020 and 2019 are as follows:
+Added: The Company has reviewed the recently issued pronouncements
+Added: and concluded that the following new accounting standards are applicable:
+Added: In August 2020, the FASB issued ASU 2020-06,
+Added: Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s
+Added: Own Equity (Subtopic 815-40):
+Added: Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.
+Added: The amendments
+Added: in this ASU affect entities that issue convertible instruments and/or contracts in an entity’s own equity.
+Added: The amendments in
+Added: this ASU primarily affect convertible instruments issued with beneficial conversion features or cash conversion features because the
+Added: accounting models for those specific features are removed.
+Added: However, all entities that issue convertible instruments are affected by
+Added: the amendments to the disclosure requirements of this ASU.
+Added: For contracts in an entity’s own equity, the contracts primarily
+Added: affected are freestanding instruments and embedded features that are accounted for as derivatives under the current guidance because
+Added: of failure to meet the settlement conditions of the derivatives scope exception related to certain requirements of the settlement
+Added: Also affected is the assessment of whether an embedded conversion feature in a convertible instrument qualifies for the
+Added: derivatives scope exception.
+Added: Additionally, the amendments in this ASU affect the diluted EPS calculation for instruments that may be
+Added: settled in cash or shares and for convertible instruments.
+Added: The amendments in this ASU are effective for public business entities,
+Added: excluding entities eligible to be smaller reporting companies, for fiscal years beginning after December 15, 2021, including interim
+Added: periods within those fiscal years.
+Added: For all other entities, the amendments are effective for fiscal years beginning after December
+Added: 15, 2023, including interim periods within those fiscal years.
+Added: The Board specified that an entity
+Added: should adopt the guidance as of the beginning of its annual fiscal year.
+Added: The Board decided to allow entities to adopt the guidance
+Added: through either a modified retrospective method of transition or a fully retrospective method of transition.
+Added: The Company is analyzing
+Added: the effect that adoption will have but does not expect a material impact as a result of adopting these standards.
+Added: Note 3 – Property
+Added: In May 2021 the Company purchased oil and natural gas properties
+Added: in New Mexico (see Note 4).
+Added: The aggregate capitalized costs of oil
+Added: and natural gas properties as of December 31, 2021 and 2020 are as follows:
Proved producing wells
3 unchanged sentences
Gross capitalized costs
−Removed: Accumulated Depreciation,
−Removed: Depletion, Amortization and Impairment
+Added: Depreciation, depletion, amortization and impairment
( 17,525,918 )
+Added: ( 15,148,444 )
Net capitalized costs
−Removed: of oil and gas properties:
−Removed: 2020 Acquisitions
−Removed: Pardus Acquisition
−Removed: On April 6, 2020 the Company, through
−Removed: its wholly owned subsidiary, Empire Texas, LLC, entered into a Purchase and Sale Agreement (“the Agreement”) with
−Removed: Pardus Oil & Gas, LLC and Pardus Oil & Gas Operating GP, LLC (collectively “the Seller”) to purchase
−Removed: certain oil and natural gas properties in Texas, and all general and limited partner interest in Pardus Oil & Gas Operating,
−Removed: The purchase price, as amended, included the assumption of certain obligations totaling $1,584,042 and a cash payment of
−Removed: $40,000 for a total purchase price of $1,624,042.
−Removed: An asset retirement obligation of $9,508,484 was recorded in conjunction
−Removed: with the purchase.
−Removed: The transaction closed on April 7, 2020 and was treated as an asset acquisition.
−Removed: Ovintiv Acquisition
−Removed: On March 3, 2020 the Company, through its wholly owned subsidiary,
−Removed: Empire North Dakota, LLC, entered into a Purchase and Sale Agreement (“the Agreement”) with Ovintiv USA, Inc.
−Removed: related companies to purchase certain oil and natural gas properties in Montana and North Dakota.
−Removed: The purchase price was $8,500,000, subject to adjustments with an effective date of January 1, 2020 and a closing
−Removed: date of April 30, 2020.
−Removed: The Company made an $850,000 deposit relating to the purchase.
−Removed: Due to the COVID pandemic and governmental state of emergency orders related thereto, the Company was unable to meet with and obtain
−Removed: financing to complete the purchase from its lenders.
−Removed: The Agreement has been terminated and the parties have agreed to settle with
−Removed: Empire receiving a $50,000 return of its deposit.
−Removed: The forfeited deposit is included in general and administrative expenses in the
−Removed: financial statements.
−Removed: 2019 Acquisitions
−Removed: Warhorse Acquisition
−Removed: On June 10, 2019, the Company received a sheriff's deed dated
−Removed: as of May 29, 2019 (the "Sheriff's Deed") pertaining to two wells in St.
−Removed: Landry Parish purchased from Business First
−Removed: Bancshares, Inc.
−Removed: d/b/a Business First Bank ("Business First").
−Removed: Pursuant to the Sheriff's Deed, the
−Removed: Company acquired certain oil and natural gas properties located in St.
−Removed: Landry Parish, Louisiana, including operated working
−Removed: interest in two producing wells.
−Removed: The Company purchased Business First's position as the superior lienholder and seizing
−Removed: creditor of such oil and natural gas properties, which were owned by Warhorse Oil & Gas, LLC, for $450,000 plus $16,993
−Removed: sheriff fees.
−Removed: The payment was paid from loan proceeds.
−Removed: The Company treated the acquisition as an asset purchase.
−Removed: An amount equal to $73,968 was allocated to lease and well equipment and $378,110 was allocated to producing properties.
−Removed: retirement obligation of $19,732 was recorded in conjunction with the purchase.
−Removed: EnergyQuest Acquisition
−Removed: On March 28, 2019, the Company purchased oil producing properties
−Removed: from EnergyQuest II, LLC ("EnergyQuest") for a purchase price of $5,600,000.
−Removed: The effective date of the transaction was
−Removed: January 1, 2019.
−Removed: After certain adjustments related to the effective date, the total proceeds paid to EnergyQuest were $5,646,126.
−Removed: Such proceeds were paid from borrowing on notes payable and sales of unregistered securities of the Company.
−Removed: The following table sets forth the Company’s purchase price
−Removed: allocations to the identifiable assets acquired and the liabilities assumed based on the fair values at the acquisition date, with
−Removed: any excess of the estimated fair value of the identifiable net assets acquired over the purchase price recorded as a reduction
−Removed: in value of the oil and natural gas properties.
−Removed: Fair Value of Assets Acquired
−Removed: Accounts receivable
−Removed: Inventory of oil in tanks
−Removed: Equipment & gathering lines
+Added: Other property and equipment consists of operating lease assets,
+Added: vehicles, office furniture, and equipment with lives ranging from three to five years .
+Added: Other property and equipment, at cost
+Added: accumulated depreciation
+Added: Oher property and equipment, net
+Added: Note 4 – Acquisition of XTO Properties
+Added: On March 12, 2021 the Company, through its
+Added: wholly owned subsidiary Empire New Mexico, entered into a purchase and sale agreement with XTO Holdings, LLC (a subsidiary of ExxonMobil)
+Added: (the “Seller’) to acquire, among other things, certain oil and natural gas properties in New Mexico.
+Added: The purchase price was
+Added: $ 17,800,000 subject to customary adjustments.
+Added: The transaction closed on May 14, 2021 with an effective date of January 1, 2021.
+Added: The XTO acquisition has been assessed under
+Added: the screen test for business combinations under FASB ASC 805, Business Combinations (“ASC 805”).
+Added: The XTO acquisition met
+Added: the screen test and has been accounted for as an asset acquisition using the acquisition method of accounting.
+Added: Under the accounting for
+Added: asset acquisitions, the acquisition is recorded using a cost accumulation and allocation model under which the cost of the acquisition
+Added: is allocated on a relative fair value basis to the assets acquired and liabilities assumed.
+Added: Acquisition-related transaction costs are
+Added: capitalized as a component of the cost of the assets acquired.
+Added: As a condition of the sale, the Company purchased
+Added: a $ 5,000,000 performance bond for the benefit of the seller for proper plugging, abandonment and restoration of the purchased properties.
+Added: The performance bond is collateralized with a letter of credit in the amount of $ 3,750,000 .
+Added: To effect the letter of credit, the Company
+Added: entered into a Promissory Note Agreement with Bank of Oklahoma, NA in the amount of $ 3,750,000 which is due on demand with an interest
+Added: rate established by the Bank, currently at 4 %.
+Added: The Promissory Note, and associated letter of credit, is collateralized with a bank certificate
+Added: of deposit in a corresponding amount.
+Added: In addition, the Company is required to deposit $ 100,000 per month, up to $ 1,250,000 , into a sinking
+Added: fund to be held by the surety.
+Added: Subsequent amendments increased the monthly payment amounts to $ 160,000 in response to additional bonding
+Added: requested by the State of New Mexico.
+Added: The following table sets forth the
+Added: Company's preliminary purchase price allocation:
+Added: Preliminary Fair Value of Assets Acquired
Oil and natural gas properties
−Removed: Total Assets Acquired
−Removed: Fair Value of liabilities Assumed
−Removed: Accounts payable –
−Removed: Notes payable –
+Added: Inventory of oil in tanks
+Added: Asset retirement obligations
+Added: Total preliminary assets acquired
+Added: Preliminary Fair Value of Liabilities Assumed
Royalty suspense
Asset retirement obligations
−Removed: Total Liabilities Assumed
+Added: Total preliminary liabilities assumed
Purchase Price
−Removed: The fair values of assets acquired and liabilities
−Removed: assumed were based on the following key inputs:
−Removed: Oil and natural gas properties
−Removed: For the EnergyQuest acquisition, the fair value of
−Removed: proved oil and natural gas properties was measured using valuation techniques that convert the future cash flows to a single discounted
−Removed: Significant inputs to the valuation of proved oil and natural gas properties include estimates of:
−Removed: (i) recoverable reserves;
−Removed: (ii) production rates;
−Removed: (iii) future operating and development costs;
−Removed: (iv) future commodity prices;
−Removed: and (v) a market-based weighted
−Removed: average costs of capital.
−Removed: The Company utilized a combination of the New York Mercantile Exchange (“NYMEX”) strip pricing
−Removed: and consensus pricing to value the reserves, then applied various discount rates depending on the classification of reserves and
−Removed: other risk characteristics.
−Removed: Management utilized the assistance of a third-party valuation expert to estimate the value of the oil
−Removed: and natural gas properties acquired.
−Removed: For the Pardus acquisition, the value of oil and
−Removed: gas properties was based on an allocation of the purchase price which included assignment of values to the other identifiable assets
−Removed: acquired and liabilities assumed.
−Removed: The fair value of asset retirement obligations are
−Removed: included in proved oil and natural gas properties with a corresponding liability in the table above.
−Removed: The fair value was determined
−Removed: based on a discounted cash flow model, which included assumptions of the estimated current abandonment costs, discount rate, inflation
−Removed: rate and timing associated with the incurrence of these costs.
−Removed: The inputs used to value oil and natural gas properties
−Removed: and asset retirement obligations require significant judgment and estimates made by management and represent Level 3 inputs.
−Removed: Financial instruments and other
−Removed: The fair values determined for accounts receivable
−Removed: and accounts payable –
−Removed: trade were equivalent to the carrying value due to their short-term nature.
−Removed: Inventory acquired as a part of the acquisition was
−Removed: based on oil in tanks at the date of acquisition multiplied by the day’s spot price.
−Removed: Deposits were valued based on the actual amount paid
−Removed: by the seller and held with third parties.
−Removed: Accounts payable - trade includes liabilities primarily
−Removed: related to well activity prior to close.
−Removed: For 2020, the financial statements include Pardus
−Removed: from the date of acquisition and EnergyQuest for the full year.
−Removed: Joint development agreement
−Removed: On August 6, 2020 the Company, through its wholly owned subsidiary,
−Removed: Empire Texas, LLC (“ET”), entered into a joint development agreement (the “Agreement”) with Petroleum &
−Removed: Independent Exploration, LLC and related entities (“PIE”) dated August 1, 2020.
−Removed: Under the terms of the Agreement, PIE
−Removed: will perform recompletion or workover on specified mutually agreed upon wells (“Workover Wells”) owned by ET.
−Removed: the work, PIE entered into a term loan agreement with ET dated August 1, 2020, whereby PIE will loan up to $2,000,000, at an interest
−Removed: rate of 6% per annum, maturing August 6, 2024 unless terminated earlier by PIE.
−Removed: Proceeds of the loan will be used for recompletion
−Removed: or workover of the Workover Wells.
−Removed: As of December 31, 2020, approximately $315,000 has been advanced from the loan.
−Removed: the Agreement, ET will assign to PIE a combined 85% working and revenue interest in the Workover Wells;
−Removed: an assignment was completed
−Removed: in October 2020 for the initial three Workover Wells.
−Removed: Of the assigned interest, 70% working and revenue interest will be used to
−Removed: repay the obligations under the term loan agreement.
−Removed: Once the term loan is repaid, PIE will reassign a 35% working and revenue
−Removed: interest to ET in each of the Workover Wells and retain a 50% working and revenue interest (See Note 8).
−Removed: Activity resulting from
−Removed: this agreement is being treated as a conveyance.
−Removed: In addition, PIE and Empire entered into a Securities Purchase
−Removed: Agreement (“Securities Agreement”) whereby PIE purchased for $525,000 (a) 3,500,000 shares of Empire common stock,
−Removed: (b) warrants to purchase 2,625,000 shares of Empire common stock at an exercise price of $0.20 per share, (c) warrants to purchase
−Removed: 1,800,000 shares of Empire common stock at an exercise price of $0.25 per share, (d) warrants to purchase 8,136,518 shares of Empire
−Removed: common stock at an exercise price of $0.10 per share, and (e) warrants to purchase up to 11,066,667 shares of Empire common stock
−Removed: at an exercise price of $0.141 per share.
−Removed: PIE is obligated to exercise the $0.20 warrants within 45 days of when 3 month trailing
−Removed: average production from the Empire Texas properties have increased by 20% over the trailing 3 month trailing average production
−Removed: as of July 2020.
−Removed: PIE can only exercise the $0.25 warrants once all existing non-PIE outstanding warrants to purchase Empire common
−Removed: stock have been exercised or lapsed.
−Removed: For the $0.141 warrants, PIE may initially acquire 7,533,333 shares of Empire common stock
−Removed: (See Note 10).
−Removed: On March 11, 2021 the Company amended the Securities Agreement to remove the vesting provisions for the warrants
−Removed: and PIE exercised all of its warrants for an aggregate exercise price of $3,349,052 (See Note 15).
−Removed: Asset retirement obligations
−Removed: The Company’s asset retirement obligations represent the
−Removed: estimated present value of the estimated cash flows the Company will incur to plug, abandon and remediate its producing properties
−Removed: at the end of their productive lives, in accordance with applicable state laws.
−Removed: Market risk premiums associated with asset retirement
−Removed: obligations are estimated to represent a component of the Company’s credit-adjusted risk-free rate that is utilized in the
−Removed: calculations of asset retirement obligations.
−Removed: The Company’s asset retirement obligation transactions
−Removed: during the years ended December 31, 2020 and 2019 are summarized in the table below.
−Removed: the year ended December 31, 2020
−Removed: For the year ended
−Removed: December 31, 2019
+Added: The value of oil and gas properties
+Added: was based on an allocation of the purchase price which included assignment of values to the other identifiable assets acquired and liabilities
+Added: The value of inventory, vehicles, and royalty suspense was based on their relative fair values as described above.
+Added: The fair value of asset retirement
+Added: obligations are included in proved oil and natural gas properties with a corresponding liability in the table above.
+Added: The fair value was
+Added: determined based on a discounted cash flow model, which included assumptions of the estimated current abandonment costs, discount rate,
+Added: inflation rate and timing associated with the incurrence of these costs.
+Added: Final settlement on this acquisition
+Added: is in process and is expected to occur in 2022.
+Added: Note 5 – Joint Development Agreement
+Added: On August 6, 2020 the Company, through its
+Added: wholly owned subsidiary, Empire Texas, entered into a joint development agreement (the “JDA”) with Petroleum & Independent
+Added: Exploration, LLC and related entities (“PIE”), a related party (See Note 12), dated August 1, 2020.
+Added: Under the terms of the
+Added: JDA, PIE will perform recompletion or workover on specified mutually agreed upon wells (“Workover Wells”) owned by Empire
+Added: To fund the work, PIE entered into a term loan agreement with Empire Texas dated August 1, 2020, whereby PIE will loan up to $ 2,000,000 ,
+Added: at an interest rate of 6 % per annum, maturing August 7, 2024 unless terminated earlier by PIE.
+Added: Proceeds of the loan will be used for
+Added: recompletion or workover of the Workover Wells.
+Added: As of December 31, 2021 approximately $ 800,000 has been advanced from the loan and is
+Added: included in Long Term Notes Payable on the Consolidated Balance Sheet.
+Added: As part of the JDA, Empire Texas will assign to PIE a combined
+Added: 85% working and revenue interest in the Workover Wells;
+Added: an assignment was completed in October 2020 for the initial three Workover Wells.
+Added: Of the assigned interest, 70% working and revenue interest will be used to repay the obligations under the term loan agreement.
+Added: the term loan is repaid, PIE will reassign a 35% working and revenue interest to Empire Texas in each of the Workover Wells and retain
+Added: a 50% working and revenue interest (See Note 8).
+Added: To the extent the cash flows from the revenue interest are insufficient to repay the obligations under the term loan, the
+Added: Company remains required to repay the obligation and the activity resulting from the JDA is being treated as a carried interest
+Added: with a corresponding term loan.
+Added: In addition, PIE and Empire entered into a
+Added: Securities Purchase Agreement (“Securities Agreement”) whereby PIE purchased for $525,000 (a) 875,000 shares of Empire
+Added: common stock, (b) warrants to purchase 656,250 shares of Empire common stock at an exercise price of $0.80 per share, (c) warrants
+Added: to purchase 450,000 shares of Empire common stock at an exercise price of $1.00 per share, (d) warrants to purchase 2,034,129 shares
+Added: of Empire common stock at an exercise price of $0.40 per share, and (e) warrants to purchase up to 2,766,666 shares of Empire common
+Added: stock at an exercise price of $0.564 per share, pursuant to various vesting provisions as detailed in the Securities Agreement.
+Added: 11, 2021 the Company amended the Securities Agreement to remove the vesting provisions for the warrants and PIE exercised all of its
+Added: warrants for an aggregate exercise price of $ 3,349,052 .
+Added: Note 6 - Asset Retirement Obligations
+Added: The Company’s asset retirement obligations represent the estimated
+Added: present value of the estimated cash flows the Company will incur to plug, abandon and remediate its producing properties at the end of
+Added: their productive lives, in accordance with applicable state laws.
+Added: Market risk premiums associated with asset retirement obligations are
+Added: estimated to represent a component of the Company’s credit-adjusted risk-free rate that is utilized in the calculations of asset
+Added: retirement obligations.
+Added: The Company’s asset retirement obligation transactions during
+Added: the years ended December 31, 2021 and 2020 are summarized in the table below.
+Added: For the Year Ended December 31,
Asset retirement obligations, beginning of period
1 unchanged sentence
Revision to estimates
+Added: ( 2,055,806 )
Accretion expense
Asset retirement obligation, end of period
−Removed: Derivative financial instruments:
+Added: Note 7 – Commodity Derivative Financial Instruments
The Company uses derivative financial instruments to manage its
exposure to commodity price fluctuations.
−Removed: Commodity derivative instruments are used to reduce the effect of volatility of price
−Removed: changes on the oil and gas the Company produces and sells.
−Removed: The Company’s derivative financial instruments consist of oil
−Removed: and natural gas swaps.
−Removed: The Company does not enter into derivative financial instruments
−Removed: for speculative or trading purposes.
+Added: Commodity derivative instruments are used to reduce the effect of volatility of price changes
+Added: on the oil and natural gas the Company produces and sells.
+Added: The Company does not enter into derivative financial instruments for speculative
+Added: or trading purposes.
+Added: The Company’s derivative financial instruments consist of put options.
The Company does not designate its derivative instruments to qualify
for hedge accounting.
−Removed: Accordingly, the Company reflects changes in the fair value of its derivative instruments in its consolidated
−Removed: statements of operations as they occur.
−Removed: Unrealized gains and losses related to the swap contracts are recognized and recorded as
−Removed: an asset or liability on the Company’s balance sheet.
−Removed: The following table summarized the amounts reported in earnings,
−Removed: as a component of revenue, related to the commodity derivative instruments for the years ended December 31, 2020 and 2019:
−Removed: As of December 31,
−Removed: Gain on derivatives:
+Added: Accordingly, the Company reflects changes in the fair value of its derivative instruments in its consolidated statements
+Added: of operations as they occur.
+Added: Unrealized gains and losses related to the contracts are recognized and recorded as an asset or liability
+Added: on the Company’s consolidated balance sheets.
+Added: The following table summarizes the net realized and unrealized amounts
+Added: reported in earnings related to the commodity derivative instruments for the years ended December 31, 2021 and 2020:
+Added: For the Year Ended December 31,
+Added: Gain (loss) on derivatives:
Oil derivatives
−Removed: Natural gas derivatives
−Removed: The following represents the Company’s net cash receipts from
+Added: $ ( 586,181 )
+Added: The following represents the Company’s net cash receipts from
(payments on) derivatives for the years ended December, 2021 and 2020:
−Removed: As of December 31,
−Removed: Net cash receipts from derivatives:
+Added: For the Year Ended December 31,
Oil derivatives
+Added: $ ( 299,481 )
Natural gas derivatives
−Removed: The following table sets forth the Company’s
−Removed: outstanding oil derivative contracts at December 31, 2020.
−Removed: The Company has no outstanding natural gas derivatives.
−Removed: Company’s derivatives are expected to settle by July 30, 2021:
−Removed: Price per Bbl
−Removed: Notes payable:
−Removed: The Company had the following debt outstanding as of December 31,
−Removed: 2020 and 2019.
−Removed: The expenses of issuing the Senior Revolver Loan Agreement were capitalized and included as a reduction to debt
−Removed: in the accompanying consolidated balance sheets.
−Removed: These costs are amortized over the expected life of the debt.
−Removed: When debt is retired
−Removed: before maturity, or modifications significantly change the cash flows, the related unamortized costs are expensed.
−Removed: was capitalized in the three-year period ended December 31, 2020 or 2019.
−Removed: December 31, 2020
−Removed: December 31, 2019
−Removed: Senior Revolver Loan Agreement, 4.75%, due 2022
−Removed: Unsecured note –
−Removed: Pardus acquisition, 1%, due 2021
−Removed: SBA Payroll Protection Plan note, 1%, due 2023
−Removed: Term Loan –
−Removed: PIE, 6%, due 2024
−Removed: Equipment note, 0%, due in 2025
−Removed: Senior Unsecured Promissory Notes, 6%, due 2020
+Added: $ ( 835,441 )
+Added: The following table sets forth the Company’s outstanding derivative
+Added: contracts at December 31, 2021:
+Added: WTI Index Put Options:
+Added: Quarterly volume (MBbl)
+Added: Floor Price (Bbl)
+Added: WTI Index Put Options:
+Added: Quarterly volume (MBbl)
+Added: Floor Price (Bbl)
+Added: Note 8 - Debt
+Added: The following table represents the Company’s
+Added: outstanding debt .
+Added: Senior Revolver Loan Agreement
+Added: Term Loan – PIE
+Added: Equipment and vehicle notes, 0 % to 6.99 % interest rates, due in 2025 to 2027 with monthly payments ranging from $ 400 to $ 1,400 per month
+Added: Unsecured Note, Pardus Acquisition
+Added: Note Payable to Insurance Provider, bears 3.63 % interest, matures November 2022, monthly payments of principal and interest of $ 50,083
+Added: SBA Payroll Protection Program Note Payable
Unamortized debt issue costs
Total debt, net of debt issue costs
−Removed: In February 2019, the Company entered into
−Removed: five unsecured promissory note agreements with accredited investors totaling $90,000.
−Removed: The notes were due May 1, 2019, and accrued
−Removed: interest at 8%.
−Removed: One of the notes, in the amount of $15,000 was issued to Michael R.
−Removed: Morrisett, the Company's President.
−Removed: notes and the related interest were paid in May 2019.
−Removed: In September 20, 2018 the Company
−Removed: entered into a Senior Revolver Loan Agreement (“the Agreement”) with CrossFirst Bank (“CrossFirst”).
−Removed: The Agreement was amended March 27, 2019 and September 30, 2020 (effective as of June 30, 2020) (the “Amended
−Removed: Agreement”).
−Removed: The Amended Agreement revolver commitment amount is $8,700,000 which is reduced by $180,000 per calendar
−Removed: quarter and the maximum amount that can be advanced under the Agreement is $20,000,000 and includes interest at Wall Street
−Removed: Journal Prime plus 150 basis points (4.75% as of December 31, 2020).
−Removed: The Agreement matured on March 27, 2021.
−Removed: Collateral for
−Removed: the loan is a lien on all of the assets of the Company’s wholly owned subsidiaries, Empire Louisiana and Empire North
−Removed: Dakota, and a first priority mortgage lien, pledge of and security interest in not less than 80% of Empire Louisiana’s
−Removed: and Empire North Dakota’s producing oil, gas and other leasehold and mineral interests.
−Removed: The Agreement requires the
−Removed: Company to maintain certain covenants including an EBITDAX to interest expense of at least 3:1 and funded debt to EBITDAX of
−Removed: 4:1 on a trailing twelve month basis.
−Removed: As of December 31, 2020, the Company has $8,124,000 outstanding under the Agreement.
−Removed: addition, the Company has a $306,000 outstanding letter of credit to its insurance carrier as of December 31, 2020.
−Removed: 10, 2021 the Agreement was amended (the “Third Amendment”).
−Removed: The Third Amendment, among other things, extended the
−Removed: maturity to March 27, 2022, redetermined the collateral base commitment of $8,520,000, provided for quarterly commitment
−Removed: reductions of $180,000, waived and suspended the leverage ratio covenant and minimum interest coverage ratio covenant until
−Removed: the fiscal quarter ending March 31, 2021, and amended the leverage ratio covenant to 6:1 at March 31, 2021 reducing quarterly
−Removed: to 4:1 as of March 31, 2022 and thereafter.
−Removed: On April 1, 2020, in conjunction with the purchase of assets
−Removed: from Pardus Oil & Gas, LLC (see Note 5), the Company entered into an unsecured promissory note agreement with the seller in
−Removed: the amount of $378,000.
−Removed: The note is payable in one installment on April 1, 2021 and bears interest at the one-year LIBOR rate (1%
−Removed: as of December 31, 2020).
−Removed: On May 5, 2020, the Company, through its
−Removed: wholly owned subsidiary, Pardus Oil & Gas Operating, LP, received an SBA Payroll Protection Plan (“PPP”) loan
−Removed: for $160,700.
−Removed: The loan matures on May 5, 2022 and has an interest rate of 1%.
−Removed: There are no payments due until ten months
−Removed: after the covered period which ended October 20, 2020, at which time the payment amount will be determined based on the
−Removed: portion of the loan which has not been forgiven under criteria established by the SBA, using an eighteen-month amortization.
−Removed: The Company expects that the loan amount will be forgiven based on currently published guidelines of the United States Small
−Removed: Business Administration.
−Removed: In August 2020, concurrent with the Joint Development Agreement
−Removed: with Petroleum and Independent Exploration, LLC (“PIE”), the Company entered into a term loan agreement dated August
−Removed: 1, 2020, whereby PIE will loan up to $2,000,000, at an interest rate of 6% per annum, maturing August 7, 2024 unless terminated
−Removed: earlier by PIE.
+Added: Less Current Maturities
+Added: Total Long-Term Debt
+Added: On July 7, 2021 the Company entered into the
+Added: Fourth Amendment to its Senior Revolver Loan Agreement (“the Amended Agreement”) with CrossFirst Bank (“CrossFirst”).
+Added: The maximum amount that can be advanced under the Agreement is $20,000,000 and the existing commitment amount is $ 7,680,000 which is
+Added: reduced by $ 300,000 per calendar quarter beginning September 30, 2021 and includes interest at Wall Street Journal Prime plus 150 basis
+Added: points ( 4.75 % as of December 31, 2021).
+Added: The Amended Agreement matures on March 27, 2024 .
+Added: Collateral for the loan is a lien on all of
+Added: the assets of Empire Louisiana and Empire North Dakota, wholly owned subsidiaries of the Company, and a first priority mortgage lien,
+Added: pledge of and security interest in not less than 80 % of Empire Louisiana’s and Empire North Dakota’s producing oil, gas and
+Added: other leasehold and mineral interests.
+Added: The Amended Agreement requires the Company maintain commodity derivatives at certain thresholds
+Added: based on projected production and, beginning March 31, 2021, to maintain certain covenants including an EBITDAX to interest expense of
+Added: at least 3:1 and funded debt to EBITDAX of 6:1 on a trailing twelve-month basis and reducing quarterly to 4:1 as of March 31, 2022 and
+Added: As of December 31, 2021, the Company has an outstanding loan balance of $ 7,069,500 under the Amended Agreement.
+Added: maturities of the Amended Agreement is $1,200,000.
+Added: The Company was in compliance with the loan covenants at December 31, 2021.
+Added: In August 2020, concurrent with the Joint Development
+Added: Agreement with Petroleum and Independent Exploration, LLC (“PIE”), a related party, the Company entered into a term loan
+Added: agreement dated August 1, 2020, whereby PIE will loan up to $ 2,000,000 , at an interest rate of 6 % per annum, maturing August 7, 2024
+Added: unless terminated earlier by PIE.
The loan proceeds will be used for recompletion or workover of certain designated wells.
−Removed: In addition, the Company
−Removed: assigned a 70% working and revenue interest to PIE in the designated wells which will be applied to repayment of the loan.
−Removed: September 30, 2020, approximately $315,000 has been advanced from the loan (See Note 5).
−Removed: In December 2020 the Company purchased certain equipment totaling
−Removed: $66,819 to be used on lease sites.
−Removed: The equipment was financed through the manufacturer’s financing subsidiary.
−Removed: note provide for monthly payments of $1,012 for 60 months with a 0% interest rate.
−Removed: Senior unsecured convertible promissory
−Removed: In December 2016, the Company entered into
−Removed: securities purchase agreements (each, a "Securities Purchase Agreement"
−Removed: and, collectively, the "Securities Purchase
−Removed: Agreements") with four accredited investors, pursuant to which it issued senior unsecured convertible promissory notes due
−Removed: December 31, 2018 (each, a "Convertible Note"
−Removed: and, collectively, the "Convertible Notes") in the aggregate
−Removed: amount of $132,500 in cash.
−Removed: Each Convertible Note accrued interest at 6%, was due December 31, 2018 and is convertible at
−Removed: the option of the holder at $0.15 per share.
−Removed: Each investor was also issued a warrant certificate (each, a "Warrant Certificate"
−Removed: and, collectively, the "Warrant Certificates"), pursuant to which such investor could acquire one share of Common Stock
−Removed: at $0.25 per share for each $0.25 invested in the applicable Convertible Note until December 31, 2018.
−Removed: The full amount interest
−Removed: under each Convertible Note was accrued and paid upon the maturity date or earlier conversion.
−Removed: The value allocated to the Warrant Certificates
−Removed: was the fair value determined using the Black-Scholes option valuation with the following assumptions:
−Removed: no dividend yield,
−Removed: expected annual volatility of 112%, risk free interest rate of 0.91% and an expected useful life of two years, the fair value of
−Removed: the Warrant Certificates was allocated $38,115 to Paid in Capital and $38,115 as Debt Issue Costs.
−Removed: The Notes' conversion
−Removed: features were valued at their intrinsic value in excess of the debt's allocated value of $38,115 and resulted in additional Paid
−Removed: in Capital and Debt Issue Costs.
−Removed: The Debt Issue Costs represent a direct deduction of the face amount the Convertible Notes was
−Removed: amortized as interest expense over the life of the Notes.
−Removed: In January 2017, the Company entered into
−Removed: securities purchase agreements (each, a "Securities Purchase Agreement"
−Removed: and, collectively, the "Securities Purchase
−Removed: Agreements") with two accredited investors, pursuant to which it issued senior unsecured convertible promissory notes due
−Removed: December 31, 2018 (each, a "Convertible Note"
−Removed: and, collectively, the "Convertible Notes") in the aggregate
−Removed: amount of $62,500 in cash.
−Removed: Each Convertible Note accrued interest at 6%, is due December 31, 2018 and is convertible at the
−Removed: option of the holder at $0.15 per share.
−Removed: Each investor was also issued a warrant certificate (each, a "Warrant Certificate"
−Removed: and, collectively, the "Warrant Certificates"), pursuant to which such investor could acquire one share of Common Stock
−Removed: at $0.25 per share for each $0.25 invested in the applicable Convertible Note until December 31, 2018.
−Removed: The full amount of
−Removed: interest under each Convertible Note is accrued and paid upon the maturity date or earlier conversion.
−Removed: The value allocated to the Warrant Certificates
+Added: the Company assigned 85% working and revenue interest to PIE in the designated wells which will be applied to repayment of the loan .
+Added: As of December 31, 2021, $797,010 has been advanced from the PIE loan.
+Added: On April 1, 2020, in conjunction with the purchase
+Added: of assets from Pardus Oil & Gas, LLC, the Company entered into an unsecured promissory note agreement with the seller in the amount
+Added: of $ 378,000 .
+Added: The note was payable in one installment on April 1, 2021 and bore interest at the one-year LIBOR rate.
+Added: The note was paid
+Added: on April 1, 2021 .
+Added: On May 5, 2020, the Company received an SBA
+Added: Payroll Protection Plan (“PPP”) loan for $ 160,700 .
+Added: The loan was scheduled to mature on May 5, 2022 and had an interest rate
+Added: In June 2021 the Company was informed that the SBA had forgiven the entire loan balance .
+Added: Forgiveness is included in Other Income
+Added: on the Consolidated Statements of Operations.
+Added: On April 30, 2021 the Company received a Second
+Added: Draw SBA “PPP” loan for $ 106,850 .
+Added: The loan was scheduled to mature on April 30, 2026 and bore interest at 1%.
+Added: 2021 the Company was informed that the SBA had forgiven the entire loan balance.
+Added: Forgiveness is included in Other Income on the Consolidated
+Added: Statements of Operations.
+Added: Note 9 – Convertible Notes Payable
+Added: Senior Secured Note Agreement
+Added: On May 14, 2021, the Company’s wholly
+Added: owned subsidiary, Empire New Mexico entered into a Senior Secured Convertible Note Agreement (the “Secured Note”) in the
+Added: amount of $ 16,250,000 with Energy Evolution Master Fund, Ltd., a related party (“Energy Evolution”) (See Note 12).
+Added: Note is collateralized by all assets of Empire New Mexico, matures on December 31, 2021 and bears an interest rate of 3.8 %.
+Added: Note provides that up to 40% of the balance, together with accrued interest, can be converted into the Company’s common stock at
+Added: the lesser of $1.25 per share or the offering price if the Company has a subsequent capital raise or an aggregate of 1,300,000 shares
+Added: of common stock (without giving effect to any interest that may be converted) .
+Added: The conversion terms of the Secured Note were subject
+Added: to further adjustments as defined in that agreement.
+Added: The embedded conversion option has been bifurcated and accounted for separately
+Added: as a derivative financial instrument.
+Added: The separated derivative was initially recorded at fair value at the inception date and revalued
+Added: as of September 30, 2021 resulting in a fair value of $ 5,530,677 and $ 5,437,746 , respectively.
+Added: On September 30, 2021, the existing bifurcated
+Added: derivative liability was removed in connection with the Amended Secured Note as further discussed.
+Added: As partial consideration for the issuance of
+Added: the Secured Note, Energy Evolution received a closing fee of 375,000 shares of the Company’s common stock and warrants to purchase 750,000
+Added: three million shares of common stock for $ 4.00 per share which expire on May 14, 2022.
+Added: The Company determined these were equity-classified
+Added: financing instruments and the proceeds are allocated on a relative fair value basis between the debt, warrants, and common shares at
+Added: At issuance, the discount associated with the Secured Note was $ 10,125,177 ;
+Added: consisting of $ 5,530,677 relating to the embedded
+Added: derivative liability, $1,500 and $ 2,773,500 in common stock and paid in capital, respectively, relating to the issuance of shares of
+Added: the Company’s common stock, and $ 1,819,500 in paid in capital relating to the issuance of warrants to purchase common stock.
+Added: fair value of the warrants was determined using a Black-Scholes model.
+Added: The warrants were exercised in 2021 and the Company received cash
+Added: proceeds of $ 3,000,000 .
+Added: The discount associated with the Secured Note related to the embedded conversion liability and the issuance of
+Added: the equity-classified financing instruments is amortized under the interest method and resulted in interest expense.
+Added: Prior to amending
+Added: the Secured Note in September 2021, the Company made principal payments totaling $4,050,000.
+Added: On September 29, 2021 the parties entered into
+Added: a Loan Modification Agreement (the “Amended Secured Note”) pursuant to which Energy Evolution exchanged $ 6,500,000 in principal
+Added: under the Secured Note in exchange for 1,326,302 shares of common stock, warrants to purchase 500,000 shares of the Company’s
+Added: common stock at $ 1.25 per share and amended certain terms of the remaining $ 5,700,000 of principal under the Secured Note.
+Added: the remaining principal balance matures and becomes due on June 30, 2023 and upon maturity of the Amended Secured Note, Energy Evolution
+Added: has the sole discretion to require cash settlement or to redeem the principal balance, together with accrued interest, in exchange for
+Added: the Company’s common stock at $ 8 per share.
+Added: Prior to maturity, interest accrues quarterly at 3.8% and Energy Evolution has the
+Added: option to receive interest in common stock at $5.00 per share in lieu of cash .
+Added: Pursuant to the Amended Secured Note, the Company’s
+Added: obligations with respect to a registration statement under the Secured Note were extended, the Company executed and delivered a Pledge
+Added: and Security Agreement granting Energy Evolution a first priority perfected security interest in the Company’s membership interest
+Added: in Empire New Mexico, d/b/a Green Tree New Mexico, the Company and Green Tree New Mexico agreed to use commercial reasonable best efforts
+Added: to separate Green Tree New Mexico from the Company as an independent business on or before December 31, 2022 in a spin-off to stockholders
+Added: of the Company.
+Added: In accordance with ASC 470-20, the Company accounted for this exchange as an induced conversion based on the short period
+Added: time of the offer was open and the substantive conversion feature offer.
+Added: The Company accounted for the conversion of the
+Added: instruments as an inducement by expensing the fair value of the instruments that were issued in excess of the original terms of the Secured
+Added: The Company reduced the outstanding debt by $ 9,141,327 , representing the face amount of the Secured Notes converted of $ 6,500,000 ,
+Added: net of unamortized discount costs of $ 2,796,419 , and the embedded conversion liability of $ 5,437,746 .
+Added: The Company recorded induced conversion
+Added: expense of $ 2,276,813 representing the difference in fair value of the instruments exchanged, including the fair value of the warrants
+Added: to purchase 500,000 shares of common stock at $ 5.00 per share.
+Added: The embedded conversion option of the principal balance outstanding
+Added: after the conversion and amendment, has been bifurcated and accounted for separately as a derivative financial instrument.
+Added: The separated
+Added: derivative was initially recorded at fair value of $ 2,017,287 , with the amount recorded as a discount against the surviving Amended Secured
+Added: Note balance and the derivative liability will be revalued on a quarterly basis.
+Added: On September 30, 2021, 23,802 shares of common stock
+Added: were issued as payment for the outstanding accrued interest on the Secured Note.
+Added: On December 30, 2021, the Company amended the
+Added: Amended Secured Note to allow full conversion of the remaining principal and accrued interest at that date.
+Added: $ 5,715,353 of outstanding
+Added: principal and $ 55,075 of accrued interest were converted into 1,154,085 shares of the Company’s common stock.
+Added: As a result of this
+Added: conversion, the mortgage that Energy Evolution held on the Company’s New Mexico assets was released.
+Added: Unsecured Convertible Notes
+Added: In May 2021 the Empire New Mexico entered
+Added: into $ 3,243,000 of Unsecured Convertible Notes (the “Unsecured Notes”) with a group of accredited investors, including the
+Added: Company’s related party Energy Evolution, constituting $1,500,000 of the total Unsecured Convertible Notes.
+Added: The Unsecured Notes
+Added: had a maturity of May 9, 2022 with a single payment and interest at 5 %.
+Added: The Unsecured Note holders had the ability to convert their notes
+Added: to common stock of the Company at the lesser of $5.00 per share or the price per share offered by the Company if the Company has a future
+Added: capital raise for an aggregate 648,600 shares of common stock (without giving effect to any interest that may be converted) .
+Added: 2021, $ 325,000 of the notes were repaid and the remaining Unsecured Notes were fully converted.
+Added: The Company determined the embedded conversion
+Added: features of the Unsecured Notes were equity-classified financing instruments.
+Added: The fair value of the conversion feature was determined
+Added: using a beneficial conversion model based on a 60-day weighted average stock price and the maximum number of shares to be received if
+Added: As issuance, the amount recorded to additional paid in capital was $ 544,824 .
+Added: The discount associated with these transactions
+Added: is amortized under the interest method and resulted in interest expense approximately $ 540,000 for the year ended December 31, 2021.
+Added: As an inducement for investors to enter
+Added: into the Unsecured Convertible Notes, the Company’s Chief Executive Officer and President collectively offered to each investor
+Added: the right to purchase a number of shares of common stock equal to 40 % of such investor’s principal balance under its Unsecured
+Added: Convertible Note at $ 3.00 per share (the “right to buy”).
+Added: Energy Evolution exercised its right to buy 150,000 shares of the
+Added: Company’s common stock.
+Added: In conjunction with the conversion of the Unsecured Notes, each of the Company’s Chief Executive
+Added: Officer and President partially exercised a warrant and options to purchase 160,000 shares at an exercise price of $ 1.00 and $1.32 respectively.
+Added: The Company determined that offering the “right to buy” shares resulted in an expense of $ 989,155 of the Company based on
+Added: the fair value of contributions made by the Company’s Chief Executive Officer and President on its behalf.
+Added: The fair value of the
+Added: “right to buy” shares was determined using a Black-Scholes model.
+Added: The expense is included in General and Administrative in
+Added: the Consolidated Statement of Operations.
+Added: Note 10 - Leases
+Added: As a lessee, the Company leases its corporate
+Added: office headquarters in Tulsa, Oklahoma and three field offices.
+Added: The leases expire between 2024 and 2027.
+Added: The corporate office has an
+Added: option to renew for an additional five-year term.
+Added: The option to renew the lease is generally not considered reasonably certain to be
+Added: Therefore, the period covered by such optional period is not included in the determination of the term of the lease and the
+Added: lease payments during these periods are similarly excluded from the calculation of right-of-use lease asset and lease liability balances.
+Added: The Company recognizes right-of use lease expense
+Added: on a straight-line basis, except for certain variable expenses that are recognized when the variability is resolved, typically during
+Added: the period in which they are paid.
+Added: Variable right-of-use lease payments typically include charges for property taxes, insurance, and
+Added: variable payments related to non-lease components, including common area maintenance.
+Added: Right of use lease expense was approximately $ 190,000 for the year
+Added: ended December 31, 2021.
+Added: Cash paid for right of use lease was approximately $ 142,000 for the same period.
+Added: Supplemental balance sheet information related to the right of use
+Added: leases as of December 31, 2021 is as follows:
+Added: Operating lease asset (included in Other Property and Equipment)
+Added: Current portion of lease liability
+Added: Long-term lease liability
+Added: Total right of use lease liabilities
+Added: The weighted average remaining term for the Company’s right
+Added: of use leases is 3.7 years.
+Added: Maturities of lease liabilities as of December 31, 2021 are as follows:
+Added: Total lease payments
+Added: Less imputed interest
+Added: Total lease obligation
+Added: Note 11 – Equity
+Added: Diluted Earnings per Share (“EPS”) gives
+Added: effect to all dilutive potential common shares outstanding during the period.
+Added: The computation of Diluted EPS does not assume conversion,
+Added: exercise or contingent exercise of securities that would have an anti-dilutive effect on losses.
+Added: As a result, if there is a loss from
+Added: continuing operations, Diluted EPS is computed in the same manner as Basic EPS.
+Added: At December 31, 2021 and 2020, the Company had 2,440,700
+Added: and 2,500,000 options outstanding that were not included in the calculation of earnings per share for the periods then ended.
+Added: Such financial
+Added: instruments may become dilutive and would then need to be included in future calculations of Diluted EPS.
+Added: On August 7, 2020 concurrently with the Joint Development Agreement
+Added: with Petroleum & Independent Exploration, LLC and related entities (“PIE”), the companies entered into a Securities Purchase
+Added: Agreement (“Securities Agreement”) whereby PIE purchased for $525,000 (a) 875,000 shares of Empire common stock, (b) warrants
+Added: to purchase 656,250 shares of Empire common stock at an exercise price of $0.80 per share, (c) warrants to purchase 450,000 shares
+Added: of Empire common stock at an exercise price of $1.00 per share, (d) warrants to purchase 2,034,129 shares of Empire common stock at an
+Added: exercise price of $0.40 per share, and (c) warrants to purchase up to 2,766,666 shares of Empire common stock at an exercise price of
+Added: $ 0.564 per share pursuant to various vesting provisions as detailed in the Securities Agreement.
+Added: The value allocated to the warrants
was the fair value determined using the Black-Scholes option valuation with the following assumptions:
−Removed: no dividend yield,
−Removed: expected annual volatility of 110%, risk free interest rate of 1.23% and an expected useful life of two years.
−Removed: The fair value of
−Removed: the Warrant Certificates was allocated $16,975 to Paid in Capital.
−Removed: The Notes' conversion features were valued at their intrinsic
−Removed: value in excess of the debt's allocated value of $16,975 and resulted in additional Paid in Capital.
−Removed: The Debt Issue Costs represent
−Removed: a direct deduction of the face amount the Convertible Notes and was amortized as interest expense over the life of the Notes.
−Removed: In September and October 2017, the
−Removed: Company entered into securities purchase agreements (each, a "Securities Purchase Agreement"
−Removed: and, collectively, the
−Removed: "Securities Purchase Agreements") with two accredited investors, pursuant to which it issued senior unsecured
−Removed: convertible promissory notes due December 31, 2019 (each, a "Convertible Note"
−Removed: and, collectively, the
−Removed: "Convertible Notes") in the aggregate amount of $65,000 in cash.
−Removed: Each Convertible Note accrued interest at
−Removed: 6%, is due December 31, 2019 and is convertible at the option of the holder at $0.15 per share.
−Removed: Each investor was also
−Removed: issued a warrant certificate (each, a "Warrant Certificate"
−Removed: and, collectively, the "Warrant
−Removed: Certificates"), pursuant to which such investor could acquire one share of Common Stock at $0.25 per share for each
−Removed: $0.25 invested in the applicable Convertible Note until December 31, 2019.
−Removed: The full amount of interest under each
−Removed: Convertible Note is accrued and paid upon the maturity date or earlier conversion.
−Removed: The value allocated to the September
−Removed: Warrant Certificates was the fair value determined using the Black-Scholes option valuation with the following
−Removed: no dividend yield, expected annual volatility of 154%, risk free interest rate of 1.35% and an expected
−Removed: useful life of 28 months.
−Removed: The value allocated to the October Warrant Certificates was the fair value determined using
−Removed: the Black-Scholes option valuation with the following assumptions:
−Removed: no dividend yield, expected annual volatility of
−Removed: 180%, risk free interest rate of 1.51% and an expected useful life of 27 months.
−Removed: The fair value of the Warrant Certificates
−Removed: of $13,918 was allocated to Paid in Capital.
−Removed: The Notes' conversion features were valued at their intrinsic value in
−Removed: excess of the debt's allocated value of $13,918 and resulted in additional Paid in Capital.
−Removed: The Debt Issue Costs represent a
−Removed: direct deduction of the face amount the Convertible Notes and was amortized as interest expense over the life of the
−Removed: On December 31, 2018 the Company and investors
−Removed: for all of the Senior Unsecured Convertible Promissory Notes entered into amended agreements whereby the maturity dates for the
−Removed: notes maturing December 31, 2018 were extended to December 31, 2019, the conversion feature of the notes was modified from $0.15
−Removed: per share of common stock to $0.10 per share.
−Removed: Additionally, the Warrant Certificates to purchase shares of common stock of the
−Removed: Company, which were issued as a part of the original agreements, were repriced from $0.25 per share to $0.15 per share.
−Removed: allocated to the Warrant Certificates modification was the fair value determined using the Black-Scholes option valuation
−Removed: with the following assumptions:
−Removed: no dividend yield, expected annual volatility of 167%, risk free interest rate of 2.63% and
−Removed: an expected useful life of 12 months.
−Removed: The change in fair value of the Warrant Certificates as a result of the modifications of
−Removed: $139,985 was allocated to Paid in Capital and included as an expense in 2018.
−Removed: The Notes conversion features were equivalent
−Removed: to their intrinsic value at the date of modification.
−Removed: In 2019, five of the Senior Unsecured Promissory Note investors
−Removed: exercised the conversion feature and converted their $157,500 notes for 1,575,000 shares of the Company's common stock.
−Removed: 31, 2019 the Company and investors for the remaining $102,500 Senior Unsecured Convertible Promissory Notes entered into amended
−Removed: agreements whereby the maturity dates for the notes maturing December 31, 2019 were extended to January 31, 2020.
−Removed: In January 2020
−Removed: the remaining Senior Unsecured Promissory Note investors exercised the conversion feature and converted their $102,500 notes for
−Removed: 1,025,000 shares of the Company's common stock.
−Removed: Common stock:
−Removed: During December 2016, the Company issued $132,500
−Removed: of senior unsecured convertible promissory notes ("Convertible Notes") due December 31, 2018 to several accredited investors
−Removed: (See Note 9).
−Removed: The Convertible Notes, as modified, were convertible at the option of the holder into Common Stock at $0.10
−Removed: Each investor was also issued a warrant certificate, pursuant to which such investor could acquire one share of
−Removed: Common Stock at $0.15 per share for each $0.15 invested in the applicable Convertible Note until December 31, 2019.
−Removed: 2019 the Convertible Notes were extended to January 31, 2020.
−Removed: During January 2017 the Company issued $62,500
−Removed: of senior unsecured convertible promissory notes ("Convertible Notes") due December 31, 2018 to several accredited investors
−Removed: (See Note 9).
−Removed: The Convertible Notes, as modified, were convertible at the option of the holder into Common Stock at $0.10
−Removed: Each investor was also issued a warrant certificate, pursuant to which such investor could acquire one share of
−Removed: Common Stock at $0.15 per share for each $0.15 invested in the applicable Convertible Note until December 31, 2019.
−Removed: 2019 the Convertible Notes were extended to January 31, 2020.
−Removed: During September and October 2017, the Company
−Removed: issued $65,000 of senior unsecured convertible promissory notes ("Convertible Notes") due December 31, 2019 to two accredited
−Removed: investors (See Note 9).
−Removed: The Convertible Notes, as modified, were convertible at the option of the holder into Common Stock
−Removed: at $0.10 per share.
−Removed: Each investor was also issued a warrant certificate, pursuant to which such investor could acquire one
−Removed: share of Common Stock at $0.15 per share for each $0.15 invested in the applicable Convertible Note until December 31, 2019.
−Removed: December, 2019 the Convertible Notes were extended to January 31, 2020.
−Removed: In 2019 and 2020 all of the convertible promissory
−Removed: notes were converted into shares of the Company’s stock (see Note 9).
−Removed: During January 2018 the Company issued to
−Removed: several accredited investors 1,100,000 shares of its common stock and warrants to purchase 1,100,000 shares of its common stock
−Removed: for $.15 per share which expired on December 31, 2019.
−Removed: The value allocated to the warrants was the fair value determined using
−Removed: the Black-Scholes option valuation with the following assumptions:
−Removed: no dividend yield, expected annual volatility of 185%,
−Removed: risk free interest rate of 2.05% and an expected useful life of 24 months.
−Removed: The fair value of the warrants of $108,900 was allocated
−Removed: to Paid in Capital.
−Removed: During March 2018 the Company issued to an
−Removed: accredited investor 100,000 shares of its common stock and warrants to purchase 100,000 shares of its common stock for $.15 per
−Removed: share which expired on December 31, 2019.
−Removed: The value allocated to the warrants was the fair value determined using the Black-Scholes
−Removed: option valuation with the following assumptions:
−Removed: no dividend yield, expected annual volatility of 179%, risk free interest
−Removed: rate of 2.22% and an expected useful life of 22 months.
−Removed: The fair value of the warrants of $9,900 was allocated to Paid in Capital.
−Removed: During June 2018 the Company issued warrants
−Removed: to purchase 645,000 shares of its common stock for $.25 per share which expired on December 31, 2019 to several professionals for
−Removed: business assistance provided.
−Removed: The value allocated to the warrants was the fair value determined using the Black-Scholes option
−Removed: valuation with the following assumptions:
−Removed: no dividend yield, expected annual volatility of 174%, risk free interest rate
−Removed: of 2.38% and an expected useful life of 19 months.
−Removed: The fair value of the warrants of $117,068 was recorded as compensation expense
−Removed: and allocated to Paid in Capital.
−Removed: During June 2018 the Company issued to
−Removed: an accredited investor 100,000 shares of its common stock and warrants to purchase 100,000 shares of its common stock for
−Removed: $.15 per share which expired on December 31, 2019.
−Removed: The value allocated to the warrants was the fair value determined
−Removed: using the Black-Scholes option valuation with the following assumptions:
−Removed: no dividend yield, expected annual volatility
−Removed: of 197%, risk free interest rate of 2.43% and an expected useful life of 18 months.
−Removed: The fair value of the warrants of $9,900
−Removed: was allocated to Paid in Capital.
−Removed: During August and September 2018, the Company
−Removed: issued to a group of accredited investors 1,016,667 shares of its common stock and warrants to purchase 1,16,667 shares of its
−Removed: common stock for $.25 per share which expired on December 31, 2019.
−Removed: The value allocated to the warrants was the fair value
−Removed: determined using the Black-Scholes option valuation with the following assumptions:
−Removed: no dividend yield, expected annual volatility
−Removed: of 210%, risk free interest rate of 2.49% and an expected useful life of 15 months.
+Added: no dividend yield, expected
+Added: annual volatility of 147 %, risk free interest rate of .
+Added: 19 % and an expected useful life of 4 years.
The fair value of the warrants of
$ 450,848 was allocated to paid in capital.
−Removed: During August and September 2018, the Company
−Removed: issued to an accredited investor 5,000,000 shares of its common stock and warrants to purchase 5,000,000 shares of its common stock
+Added: On March 11, 2021 the Company amended the Securities Agreement to remove the vesting
+Added: provisions for the warrants and PIE exercised the warrants for an aggregate exercise price of $ 3,349,052 (See Note 6).
+Added: During February and March 2021, the Company issued
+Added: to a group of accredited investors 2,248,464 shares of its common stock and warrants to purchase 2,248,464 shares of its common stock
for $ 2.00 per share which expires on December 31, 2022 .
−Removed: The value allocated to the warrants was the fair value determined using
−Removed: the Black-Scholes option valuation with the following assumptions:
−Removed: no dividend yield, expected annual volatility of 189%,
−Removed: risk free interest rate of 2.71% and an expected useful life of 27 months.
−Removed: The fair value of the warrants of $495,000 was allocated
−Removed: to Paid in Capital.
−Removed: Proceeds from the issuance were utilized for a portion of acquisitions.
−Removed: In March 2019, 1,446,668 outstanding $0.15
−Removed: warrants were converted to shares of common stock of the Company.
−Removed: Proceeds received from the conversion was $217,000 including
−Removed: $50,000 of notes payable conversion by Mr.
−Removed: During May 2019, the Company issued warrants
−Removed: to purchase 300,000 shares of its common stock for $0.17 per share which expire on December 31, 2021 to a former employee for business
−Removed: assistance provided.
−Removed: The value allocated to the warrants was the fair value determined using the Black-Scholes option valuation
−Removed: with the following assumptions:
−Removed: no dividend yield, expected annual volatility of 217%, risk free interest rate of 1.92% and
−Removed: an expected useful life of 31 months.
−Removed: The fair value of the warrants of $58,380 was recorded as compensation expense and allocated
−Removed: to Paid in Capital.
−Removed: On April 3, 2019 the Board of Directors of
−Removed: the Company amended certain warrant certificates which had been issued to Mr.
−Removed: Kamin covering 3,000,000 warrants to purchase common
−Removed: stock of the Company.
−Removed: The original warrants expired on December 31, 2021 and had exercise prices of $0.15 and $0.25 for 500,000
−Removed: and 2,500,000 shares, respectively.
−Removed: The warrants were extended to expire on April 2, 2029.
+Added: Proceeds from the sale were $ 3,147,850 .
The value allocated to the warrants
was the fair value determined using the Black-Scholes option valuation with the following assumptions:
−Removed: no dividend yield,
−Removed: expected annual volatility of 213%, risk free interest rate of 2.32% and an expected useful life of 5 years.
−Removed: The fair value of
−Removed: the warrants of $976,000 was recorded as compensation expense and allocated to Paid in Capital.
−Removed: On August 7, 2020 concurrently with the Joint Development
−Removed: Agreement with Petroleum & Independent Exploration, LLC and related entities (“PIE”), the companies entered into
−Removed: a Securities Purchase Agreement (“Securities Agreement”) whereby PIE purchased for $525,000 (a) 3,500,000 shares of
−Removed: Empire common stock, (b) warrants to purchase 2,625,000 shares of Empire common stock at an exercise price of $0.20 per share,
−Removed: (c) warrants to purchase 1,800,000 shares of Empire common stock at an exercise price of $0.25 per share, (d) warrants to purchase
−Removed: 8,136,518 shares of Empire common stock at an exercise price of $0.10 per share, and (e) warrants to purchase up to 11,066,667
−Removed: shares of Empire common stock at an exercise price of $0.141 per share.
−Removed: PIE is obligated to exercise the $0.20 warrants within
−Removed: 45 days of when 3 month trailing average production from the Empire Texas properties have increased by 20% over the trailing 3
−Removed: month trailing average production as of July 2020.
−Removed: PIE can only exercise the $0.25 warrants once all existing non-PIE outstanding
−Removed: warrants to purchase Empire common stock have been exercised or lapsed.
−Removed: For the $0.141 warrants, PIE may initially acquire 7,533,333
−Removed: shares of Empire common stock.
−Removed: The value allocated to the warrants was the fair value determined using the Black-Scholes option
−Removed: valuation with the following assumptions:
−Removed: no dividend yield, expected annual volatility of 147%, risk free interest rate
−Removed: of .19% and an expected useful life of 4 years.
−Removed: The fair value of the warrants of $450,848 was allocated to Paid in Capital (See
−Removed: On March 11, 2021 the Company amended the Securities Agreement to remove the vesting provisions for the warrants and PIE
−Removed: exercised the warrants for an aggregate exercise price of $3,349,052 (See Note 15).
−Removed: On December 31, 2020 the Board of Directors of the Company
−Removed: amended certain warrant certificates which had been issued to Mr.
−Removed: Pritchard and Mr.
−Removed: Morrisett covering 1,000,000 warrants to purchase
−Removed: common stock of the Company.
−Removed: The original warrants expired on December 31, 2021 and had an exercise prices of $0.25.
−Removed: were extended to expire on April 2, 2029.
−Removed: The value allocated to the warrant extension was the fair value determined using the
−Removed: Black-Scholes option valuation with the following assumptions:
−Removed: no dividend yield, expected annual volatility of 329%, risk free
−Removed: interest rate of .36% and an expected useful life of 5 years.
−Removed: The fair value of the warrant extension of $349,800 was recorded
−Removed: as compensation expense and allocated to Paid in Capital.
−Removed: Stock options:
−Removed: At the Company's 2006 Annual Meeting of Stockholders,
−Removed: the stockholders approved the 2006 Stock Incentive Plan (the "Plan").
−Removed: The Plan permitted the issuance of stock
−Removed: options, restricted stock awards, and performance shares to employees, officers, directors, and consultants of the Company.
−Removed: Initially, and until such time as the Board creates a Compensation Committee, the Board of Directors will administer the Plan.
−Removed: The total number of shares of common stock that may be issued pursuant to awards under the Plan is 5,000,000.
−Removed: Under the Plan,
−Removed: no participant may receive awards of stock options that cover, in the aggregate, more than 500,000 shares of common stock in any
−Removed: Under the terms of the Plan, no additional options could be granted after the tenth anniversary of the Plan,
−Removed: which occurred on June 5, 2016.
−Removed: As of December 31, 2019, there were 4,167 options outstanding which expired on September 9, 2020.
+Added: no dividend yield, expected
+Added: annual volatility of 180 %, risk free interest rate of .
+Added: 14 % and an expected useful life of 21 months.
+Added: The fair value of the warrants of
+Added: $ 2,350,407 was allocated to Paid in Capital.
+Added: For the year ended December 31, 2021, warrants for 700,714 shares of common stock have
+Added: been exercised.
+Added: In connection with the purchase of
+Added: XTO assets the Company issued a Senior Secured Convertible Note due December
+Added: 31, 2021 , in the aggregate principal amount $ 16,250,000
+Added: (the “Secured Convertible Note”) to Energy Evolution, a related party.
+Added: As partial consideration for the
+Added: issuance of the Secured Convertible Note, Empire
+Added: issued to Energy Evolution Ltd (i) 375,000 shares of common stock along with (ii) a warrant certificate to purchase up
+Added: to 750,000 three million shares of common stock at an exercise price of $4.00 per Warrant Share until May 14, 2022.
+Added: the warrant certificate, the exercise price is subject to customary downward adjustments .
+Added: The value allocated to
+Added: the common stock, conversion feature, and warrants was $ 10,125,177 .
+Added: In September, 2021 the Company and the Energy Evolution Master Fund, Ltd.
+Added: entered into a Loan Modification Agreement
+Added: (the “Amended Secured Notes”).
+Added: Under the Amended Secured Notes, among other terms the Company issued a
+Added: warrant certificate to purchase up to 500,000 two million shares of common stock at an exercise price of $5.00 per Warrant
+Added: Share until December 31, 2023 .
+Added: The exercise price is subject to customary downward adjustments.
+Added: An additional 1,154,085
+Added: shares of common stock were issued to Energy Evolution on December 30, 2021, in conjunction with its conversion of all
+Added: remaining principal and accrued interest on the note.
+Added: Additionally, in conjunction with the purchase of
+Added: XTO assets, the Company entered into $ 3,243,000 of Unsecured Convertible Notes (the “Unsecured Notes”) with a group of accredited
+Added: The Unsecured Notes had a maturity date of May 9, 2022 with a single payment and interest at 5 % (See Note 7).
+Added: The Unsecured
+Added: Note holders had the ability to convert their notes to common stock of the Company at the lesser of $ 5.00 per share or the price per
+Added: share offered by the Company if the Company has a future capital raise.
+Added: At December 31, 2021 $ 2,918,000 of the Unsecured Notes have been
+Added: converted into 583,600 shares of common stock of the Company.
+Added: The fair value of the warrants of $ 589,194 was allocated to Paid in
On April 3, 2019, the Board of Directors
−Removed: of the Company adopted the Empire Petroleum Corporation 2019 Stock Option Plan (the "Stock Option Plan").
−Removed: number of shares of common stock that may be issued pursuant to stock options under the Stock Option Plan is 10,000,000.
+Added: of the Company adopted the Empire Petroleum Corporation 2019 Stock Option Plan (the “Stock Option Plan”).
+Added: total number of shares of common stock that may be issued pursuant to stock options under the Stock Option Plan is 2,500,000 .
Further, on April 3, 2019 the Company granted Mr.
Pritchard and Mr.
−Removed: Morrissett each, options to purchase 2,500,000 shares of
−Removed: common stock of the Company at an exercise price of $0.33 per share.
−Removed: The options vest in three installments with 1,250,000
−Removed: vesting immediately and 625,000 vesting each in April 2020 and April 2021.
+Added: Morrisett each, options to purchase 625,000
+Added: shares of common stock of the Company at an exercise price of $ 1.32
+Added: The options vested in three installments with 312,500
+Added: vesting immediately and 156,250
+Added: vesting each in April 2020 and April 2021.
All of the options expire in April 2029.
−Removed: value allocated to the vested options was the fair value determined using the Black-Scholes option valuation with the
−Removed: following assumptions:
−Removed: no dividend yield, expected annual volatility of 213%, risk free interest rate of 2.32% and an
−Removed: expected useful life of 5.375 years.
−Removed: The fair value of the options of $812,500 was recorded as compensation expense and
−Removed: allocated to Paid in Capital in 2019.
−Removed: In 2020, the fair value of the
−Removed: options which vested in April 2020 of $406,250 was recorded as compensation expense and allocated to Paid in Capital.
−Removed: fair of the remaining unvested options is $406,250 as of December 31, 2020.
−Removed: On December 31, 2020 the Company granted Mr.
−Removed: Pritchard and Mr.
−Removed: Morrissett each, options to purchase 2,500,000 shares of common stock of the Company at an exercise price of
−Removed: $0.35 per share.
−Removed: The options vested immediately.
−Removed: All of the options expire in December 2030.
The value allocated to the vested
options was the fair value determined using the Black-Scholes option valuation with the following assumptions:
−Removed: yield, expected annual volatility of 344%, risk free interest rate of .36% and an expected useful life of 5 years.
−Removed: The fair value
−Removed: of the options of $1,949,500 was recorded as compensation expense in 2020 and allocated to Paid in Capital.
−Removed: The Company expenses the cost of options granted
−Removed: over the vesting period of the option based on the grant-date fair value of the award.
−Removed: Option fair values are estimated at
−Removed: the grant date using the Black-Scholes option valuation model.
−Removed: The Black-Scholes option valuation model was developed for
−Removed: use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable.
−Removed: of determining the expected life of the options, the Company utilizes the Simplified Method as defined in Staff Accounting Bulletin
−Removed: 107 issued by the Securities and Exchange Commission.
−Removed: In addition, the Black-Scholes option valuation model requires
−Removed: the input of other highly subjective assumptions including stock price volatility.
−Removed: A summary of the Company's Incentive Plan
−Removed: as of December 31, 2020, and changes during the year is presented below:
+Added: dividend yield, expected annual volatility of 213%, risk free interest rate of 2.32 %
+Added: and an expected useful life of 5.375
+Added: The fair value of the vested options of $ 812,500
+Added: was recorded as compensation expense and allocated to Paid in Capital in 2019.
+Added: In 2021 and 2020, the fair value of the
+Added: options which vested in April of the respective year of $ 406,250
+Added: was recorded as compensation expense and allocated to Paid in Capital.
+Added: All of the options were vested as of December 31,
+Added: On August 27, 2021, the Board of Directors of the Company adopted
+Added: the Empire Petroleum Corporation 2021 Incentive Plan (the “Incentive Plan”).
+Added: The total number of shares of common stock that
+Added: may be issued pursuant to the Incentive Plan is three million.
+Added: As of December 31, 2021, grants were made amounting to 187,500 options.
+Added: A summary of the Company's Incentive Plan as of
+Added: December 31, 2021, and changes during the year is presented below:
Weighted Average
Exercise Price
−Removed: Outstanding at End of Year 2018
−Removed: Outstanding at End of Year 2019
−Removed: Outstanding at End of Year 2020
−Removed: The following table summarizes information
−Removed: about stock options outstanding at December 31, 2020:
−Removed: Income taxes:
−Removed: The provision for income taxes differs from
−Removed: the amount obtained by applying the applicable Federal income tax rate of 21% at year-ends 2020 and 2019 to income before income
−Removed: The difference relates to the following items:
−Removed: Statutory tax rate
+Added: Outstanding at December 31, 2019
+Added: Outstanding at December 31, 2020
+Added: Outstanding at December 31, 2021
+Added: The following table summarizes information about
+Added: stock options outstanding at December 31, 2021:
+Added: Options Outstanding
+Added: Options Exercisable
+Added: $ 1.32 to $ 12.20
+Added: Note 12 – Income Taxes
+Added: The current income tax provision and deferred income tax provision for the years ended December 31, 2021 and 2020 were comprised
+Added: for the following:
Expected tax benefit
+Added: $ ( 4,802,660 )
+Added: $ ( 4,343,542 )
Nondeductible expenses
1 unchanged sentence
Tax provision (benefit) as reported
−Removed: The components of deferred income taxes at December 31, are as follows:
−Removed: Deferred tax assets:
+Added: At December 31, 2021, the Company had
+Added: net operating loss carryforwards of approximately $ 20.7 million for federal income tax purposes available to offset future
+Added: taxable income, as limited by the applicable provisions, which expire at various dates beginning in 2022 for the federal net
+Added: operating loss carryforwards.
+Added: In accordance with Section 382 of the Internal Revenue Code, the usage of the Company's net
+Added: operating loss carryforwards may be limited in the event of a change in ownership.
+Added: A full Section 382 analysis has not been
+Added: prepared and NOLs could be subject to limitation under Section 382.
+Added: Deferred tax assets and liabilities are the result of temporary differences between the financial statement carrying values
+Added: and the tax basis of assets and liabilities.
+Added: The Company’s nettax position as of December 31, 2021 and 2020 is as follows
+Added: Deferred tax assets (liabilities):
Loss carry-forwards
Depreciation, depletion and impairment
+Added: Right of use assets
+Added: Stock option grants
+Added: Other property and equipment
Unrecognized losses on derivatives
1 unchanged sentence
Valuation allowance
+Added: ( 6,952,668 )
+Added: ( 6,768,967 )
Net deferred taxes
−Removed: At December 31, 2020, the Company has accumulated
−Removed: net operating loss carryforwards totaling approximately $19.4 million which begin to expire if not utilized starting in 2021.
+Added: Reconciliations of the tax expense (benefit) computed
+Added: at the statutory federal rate to the Company’s total income tax benefit for the years ended December 31, 2021 and 2020 are as follows:
+Added: Pretax GAAP Loss
+Added: ( 18,614,962 )
+Added: ( 16,835,434 )
+Added: Pretax GAAP Loss at Statutory Rate
+Added: ( 3,909,142 )
+Added: ( 3,535,441 )
+Added: Nondeductible Expenses
+Added: Valuation Allowance
Utilization of the Company’s loss carryforwards
is dependent on realizing taxable income.
−Removed: The Company recorded a valuation allowance as of December 31, 2020 and 2019 due to uncertainty
−Removed: related to its ability to utilize some of its deferred income tax assets, primarily consisting of net operating loss carryforwards
−Removed: before they expire.
−Removed: The Company is no longer subject to income
−Removed: tax examinations by tax authorities for years before 2017.
−Removed: The Company is not currently the subject of any income tax examinations
−Removed: by any tax authorities.
−Removed: Based upon a review of its income tax filing
−Removed: positions, the Company believes that its positions would be sustained upon an audit and does not anticipate any adjustments that
−Removed: would result in a material change to its financial position.
−Removed: Therefore, no reserves for uncertain income tax positions have
−Removed: been recorded.
−Removed: The Company recognizes interest related to income taxes as interest expense and penalties as operating expenses.
−Removed: Operating lease:
−Removed: The Company adopted ASU No.
−Removed: 2016-02, Topic 842 (ASC 842) -
−Removed: Leases, effective January 1, 2020.
−Removed: This ASU requires lessees to recognize an operating lease or right-of-use
−Removed: ("ROU") asset and liability on the balance sheet for all right-of-use leases with an initial lease term greater
−Removed: Under the transition option, the Company will continue to
−Removed: apply the legacy guidance in ASC 840, including its disclosure requirements, in the comparative periods presented and will
−Removed: make only annual disclosures for the comparative periods because ASC 840 does not require interim disclosures.
−Removed: amounts have not been adjusted and continue to be reflected in accordance with the Company’s historical accounting.
−Removed: adoption of this standard on January 1, 2020, had no impact on the Company's consolidated statements of stockholders' equity
−Removed: or consolidated statements of operations.
−Removed: As a lessee, the Company leases its corporate office headquarters
−Removed: in Tulsa, Oklahoma.
−Removed: The lease expires on December 31, 2025 and has an option to renew for an additional five-year term.
−Removed: to renew the lease is generally not considered reasonably certain to be exercised.
−Removed: Therefore, the period covered by such optional
−Removed: period is not included in the determination of the term of the lease and the lease payments during these periods are similarly
−Removed: excluded from the calculation of right-of-use lease asset and lease liability balances.
−Removed: ROU lease expense consists of rent
−Removed: expense related to leases that were included in ROU assets under ASC 842.
−Removed: The Company recognizes right-of use lease expense
−Removed: on a straight-line basis, except for certain variable expenses that are recognized when the variability is resolved,
−Removed: typically during the period in which they are paid.
−Removed: Variable right-of-use lease payments typically include charges for
−Removed: property taxes, insurance, and variable payments related to non-lease components, including common area maintenance.
−Removed: As a result of adopting ASC 842, on the effective date, the Company
−Removed: recognized right-of-use assets and liabilities of $613,901.
−Removed: Right-of-use leases are included in right-of-use assets (included in
−Removed: Other Property and Equipment) and current or long-term right-of-use obligations on the consolidated balance sheets.
−Removed: assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term.
−Removed: The Company uses a discount rate that approximates the rate of interest for a collateralized loan over a similar term as the discount
−Removed: rate for present value of lease payments when the rate implicit in the contract is not readily determinable.
−Removed: Right of use lease expanse was $34,989 for the year ended December
−Removed: Cash flows for right of use leases was $-0- for the year as the lease payments did not commence until 2021.
−Removed: Supplemental balance sheet information related to the right of
−Removed: use leases as of December 31, 2020:
−Removed: Right of use lease assets
−Removed: Right of use lease obligations –
−Removed: Right of use lease obligations –
−Removed: Total right of use lease liabilities
−Removed: The weighted average remaining term for the Company’s right
−Removed: of use leases is 5 years.
−Removed: Maturities of lease liabilities as of December 31, 2020:
−Removed: Total Lease payments
−Removed: Less imputed interest
−Removed: Total lease obligation
−Removed: Rent expense for the Company’s former
−Removed: Tulsa office for the year ended December 31, 2020 was $21,117 and $22,700 for the year ended December 31, 2019.
−Removed: Concentrations:
−Removed: The Company’s producing properties and oil and natural gas
−Removed: reserves are all located in Louisiana, North Dakota, and Montana.
−Removed: Because of the concentration, the Company is exposed to the impact
−Removed: of regional supply and demand factors, processing or transportation capacity constraints, severe weather events, water shortages,
+Added: The Company recorded valuation allowances as of December 31, 2021 and 2020 due to the uncertainty
+Added: related to its ability to utilize some of its deferred income tax assets, primarily consisting of net operating loss carryforwards prior
+Added: to expiration.
+Added: The Company has evaluated all tax positions for
+Added: which the statute of limitations remains open and believes that the material positions taken would likely than not would be sustained
+Added: by examination.
+Added: Therefore, at December 31, 2021, the Company has not established any reserves for, nor recorded any unrecognized benefits
+Added: related to uncertain tax positions.
+Added: Note 13 – Related Party Transactions
+Added: The Energy Evolution Master Fund, Ltd.
+Added: Evolution”) is a related party of the Company as it beneficially owns approximately 27 % of the Company’s outstanding shares
+Added: of common stock as of December 31, 2021.
+Added: Additionally, a board member of Energy Evolution was appointed to the Company’s board
+Added: in October 2021.
+Added: This board member separately beneficially owns approximately 18 % of the Company’s outstanding shares of common
+Added: stock as of December 31, 2021.
+Added: The board member also is a majority owner of Petroleum & Independent
+Added: Exploration, LLC and related entities (“PIE”).
+Added: In October 2021 another Energy Evolution member was appointed to the Company’s
+Added: board of directors.
+Added: In March 2021, the majority owner of PIE, through
+Added: the exercise of warrants, became a significant shareholder of the Company’s outstanding shares of stock (See Note 11).
+Added: has a joint development agreement with PIE to perform recompletion or workover on specified mutually agreed upon wells (See Note 5).
+Added: As of December 31, 2021, the Company has incurred obligations of approximately $ 800,000 as a part of the joint development agreement
+Added: (See Note 8).
+Added: Note 14 – Commitments and Contingencies
+Added: From time to time, the Company is subject
+Added: to various legal proceedings arising in the ordinary course of business, including proceedings for which the Company may not have insurance
+Added: While many of these matters involve inherent uncertainty, as of the date hereof, the Company does not currently believe that
+Added: any such legal proceedings will have a material adverse effect on the Company’s business, financial position, results of operations
+Added: or liquidity.
+Added: The Company is subject to extensive
+Added: federal, state, and local environmental laws and regulations.
+Added: These laws, among other things, regulate the discharge of materials
+Added: into the environment and may require the Company to remove or mitigate the environmental effects of the disposal or release of
+Added: petroleum or chemical substances at various sites.
+Added: Management believes no materially significant liabilities of this
+Added: nature existed as of the balance sheet date.
+Added: The Company is undergoing a sales tax audit related to its Texas entity.
+Added: No formal assessment has been
+Added: provided to the Company.
+Added: The maximum exposure of this sales tax assessment is approximately $ 1.3 million though the Company is
+Added: confident that the final assessment will be less than the maximum as previously stated.
+Added: Note 15 – Concentrations
+Added: The Company’s producing properties and oil and natural gas reserves
+Added: are all located in Louisiana, New Mexico, North Dakota, Montana, and Texas.
+Added: Because of the concentration, the Company is exposed to the
+Added: impact of regional supply and demand factors, processing or transportation capacity constraints, severe weather events, water shortages,
and government regulations specific to the geographic area.
−Removed: The Company sells 96% of its oil and natural gas production to
−Removed: four customers.
+Added: For the year ended December 31, 2021, the Company sold 63 % of its oil,
+Added: natural gas, and NGL to four customers.
+Added: For the year ended December 31, 2020, the Company sold 96 % of its oil and natural gas production
+Added: to four customers.
The loss of these purchasers could result in a temporary interruption in sales or a lower price for production.
−Removed: Subsequent events:
−Removed: On March 10, 2021 the Company entered into the Third Amendment
−Removed: (the “Third Amendment”) of its Senior Revolver Loan Agreement (the “Agreement’) with CrossFirst Bank (see
−Removed: On March 11, 2021 the Company amended the Securities Agreement
−Removed: with Petroleum & Independent Exploration, LLC (“PIE) to remove the vesting provisions for the warrants, and PIE exercised
−Removed: all of its warrants to purchase 23,628,185 shares of the Company’s common stock for an aggregate exercise price of $3,349,052
−Removed: (See Note 5).
−Removed: On March 12, 2021 the Company, through
−Removed: its subsidiary Empire New Mexico, LLC entered into a purchase and sale agreement with XTO Holdings, LLC (a subsidiary of
−Removed: ExxonMobil) (the “Seller’) to acquire, among other things, certain oil and gas properties in New Mexico.
−Removed: purchase price is $17,800,000 subject to customary adjustments, is effective as of January 1, 2021, and is scheduled to close
−Removed: April 26,2021.
−Removed: The Company has wired a deposit of $1,780,000 to the Seller on March 12, 2021.
−Removed: As a part of the transaction,
−Removed: the Company established Empire New Mexico, LLC, a wholly owned subsidiary.
−Removed: On March 22, 2021 the Company, through its wholly owned subsidiary,
−Removed: Empire ND Acquisitions, LLC, entered into a purchase and sale agreement with 31 Group, LLC to acquire among other things, certain
−Removed: oil and gas properties in North Dakota.
−Removed: The purchase price is $900,000 and is reduced by certain expenses which the Company may
−Removed: incur relating to the properties for up to one year from the April 21, 2021 closing date.
−Removed: As a part of the transaction, the Company
−Removed: established Empire ND Acquisition, LLC.
−Removed: During February
−Removed: and March 2021, the Company issued to a group of accredited investors 8,993,857 shares of its common stock and warrants to purchase
−Removed: 8,993,857 shares of its common stock for $.50 per share which expires on December 31, 2022.
−Removed: Proceeds from the sale were $3,147,850.
+Added: Note 16 – Subsequent Events
+Added: The Company uplisted from the OTCQB to the NYSE American effective March 8, 2022.
+Added: Immediately prior to
+Added: the listing, a reverse stock split of 1 for 4 occurred.
+Added: All pricing and share amounts have been stated at post-reverse split amounts.
+Added: On February 28, 2022, the Company granted approximately 249,000
+Added: stock options under the 2021 Stock Option and Incentive plan to management and employees of the Company.
+Added: These options vest in equal
+Added: 1/3 increments over the course of three years and expire 3.5 years after the grant date and have a grant price of $ 11.80 .
+Added: The Company named Eugene J.
+Added: Sweeney as Chief Operating Officer in
+Added: Sweeney previously served as the Company’s Vice President of Operations from May 2021 to the date of his promotion.
EMPIRE PETROLEUM CORPORATION
−Removed: UNAUDITED SUPPLEMENTARY DATA
+Added: Supplemental Information “Oil and Natural
+Added: Gas Producing Activities (Unaudited)
December 31, 2021 and 2020
−Removed: The following reserve estimates
−Removed: present the Company's estimate of the proven natural gas and oil reserves and net cash flow of the Properties, in accordance with
−Removed: the guidelines established by the Securities and Exchange Commission.
−Removed: The Company emphasizes that reserve estimates are inherently
−Removed: imprecise and that estimates of new discoveries are more imprecise than those of producing natural gas and oil properties.
−Removed: Accordingly, the estimates are expected to change as future information becomes available.
−Removed: All the oil and natural gas reserves
−Removed: are located in Louisiana, North Dakota, Montana and Texas.
+Added: The following
+Added: reserve estimates present the Company's estimate of the proven natural gas and oil reserves and net cash flow of the Company’s
+Added: properties, in accordance with the guidelines established by the Securities and Exchange Commission.
+Added: The Company emphasizes that
+Added: reserve estimates are inherently imprecise and that estimates of new discoveries are more imprecise
+Added: than those of producing natural gas and oil properties.
+Added: Accordingly, the estimates are expected to change as future information
+Added: becomes available.
+Added: All the oil and natural gas reserves are located in Louisiana, New Mexico, North Dakota, Montana and Texas.
+Added: Costs Incurred Related to Oil and Gas Activities
+Added: Capitalized costs include the cost of properties, equipment,
+Added: and facilities for oil and natural gas producing activities.
+Added: Capitalized costs for proved properties includes costs for oil and natural
+Added: gas leaseholds where proved reserves have been identified and non-operated development wells and related equipment and facilities.
+Added: Years Ended December 31,
+Added: Proved acquisition costs
+Added: Revisions to abandonment costs
+Added: Development costs
+Added: Total additions
Reserve Quantity Information
−Removed: Proved oil and natural gas reserves
−Removed: are those quantities of oil and gas, which by analysis of geoscience and engineering data, can be estimated with reasonable certainty
−Removed: to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating
−Removed: methods, and government regulations.
−Removed: Proved developed reserves are proved reserves that can be expected to be recovered through
−Removed: existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor
−Removed: compared to the cost of a new well.
−Removed: Proved undeveloped reserves are proved reserves that are expected to be recovered from new
−Removed: wells on undrilled acreage, or from existing wells where a relatively major expenditures is required for recompletion.
−Removed: the net quantities of net proved developed and undeveloped reserves of the Properties:
−Removed: of December 31,
−Removed: of December, 31
−Removed: Proved developed reserves:
−Removed: Beginning of year
−Removed: Purchase of minerals in place
−Removed: Revision of previous estimates
−Removed: Proved developed
−Removed: Proved undeveloped
−Removed: Proved behind pipe
−Removed: Proved shut in
−Removed: Standardized Measure of Discounted
−Removed: Future Net Cash Flows Relating to Oil and Natural Gas Reserves
−Removed: The standardized measure of discounted
−Removed: future net cash flows relating to oil and natural gas reserves and associated changes in standard measure amounts were prepared
−Removed: in accordance with the provision of Financial Accounting Standard Board ASC 932-235-555.
−Removed: Future cash inflows were computed
−Removed: by applying average prices of oil and natural gas for the last 12 months to estimated future production.
−Removed: Future production
−Removed: and development costs were computed by estimating the expenditures to be incurred in developing the oil and natural gas reserves
−Removed: at the end of the year, based on year end costs and assuming continuation of existing economic conditions.
−Removed: Future net cash
−Removed: flows are discounted at the rate of 10% annually to derive the standardized measure of discounted cash flows.
−Removed: Actual future
−Removed: cash inflows may vary considerably, and the standardized measure does not necessarily represent the fair value of the acquired
−Removed: properties' oil and natural gas reserves.
−Removed: Standard measure amounts are:
+Added: Proved oil and natural gas reserves are
+Added: those quantities of oil and gas, which by analysis of geoscience and engineering data, can be estimated with reasonable certainty to
+Added: be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods,
+Added: and government regulations.
+Added: Proved developed reserves are proved reserves that can be expected to be recovered through existing wells
+Added: with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost
+Added: of a new well.
+Added: Proved undeveloped reserves are proved reserves that are expected to be recovered from new wells on undrilled acreage,
+Added: or from existing wells where a relatively major expenditures is required for recompletion.
+Added: Below are the net quantities of net proved
+Added: developed reserves of the Company’s properties:
+Added: Balance, December 31, 2019
+Added: Acquisition of Reserves
+Added: Balance, December 31, 2020
+Added: Acquisition of Reserves
+Added: Divestiture of Reserves
+Added: Total Reserves
+Added: Standardized Measure of Discounted Future
+Added: Net Cash Flows Relating to Oil and Natural Gas Reserves
+Added: The standardized measure of discounted future
+Added: net cash flows relating to oil and natural gas reserves and associated changes in standard measure amounts were prepared in accordance
+Added: with the provision of Financial Accounting Standard Board ASC 932-235-555.
+Added: Future cash inflows were computed by applying average
+Added: prices of oil and natural gas for the last 12 months to estimated future production.
+Added: Future production and development costs were
+Added: computed by estimating the expenditures to be incurred in developing the oil and natural gas reserves at the end of the year, based on
+Added: year end costs and assuming continuation of existing economic conditions.
+Added: Future net cash flows are discounted at the rate of 10%
+Added: annually to derive the standardized measure of discounted cash flows.
+Added: Actual future cash inflows may vary considerably, and the
+Added: standardized measure does not necessarily represent the fair value of the acquired properties' oil and natural gas reserves.
+Added: measure amounts are:
Future cash inflows
6 unchanged sentences
(33,021,749 )
+Added: Future income tax expense
+Added: (30,614,383 )
Future net cash flows
−Removed: 10% annual discount for timing of cash flows
+Added: 10% annual discount for estimated timing of cash flows
(107,911,087 )
2 unchanged sentences
The 12-month average prices were adjusted
−Removed: to reflect applicable transportation and quality differentials on a well-by-well basis to arrive at realized sales prices used
−Removed: to estimate the properties' reserves.
+Added: to reflect applicable transportation and quality differentials on a well-by-well basis to arrive at realized sales prices used to estimate
+Added: the properties' reserves.
The prices for the properties' reserves were as follows:
Natural gas (MMBtu)
−Removed: Changes in the Standardized Measure
−Removed: of Discounted Future Net Cash Flows at 10% per annum are as follows:
−Removed: Standardized measure –
+Added: *Pricing includes revenue received
+Added: from NGL sales as well as natural gas.
+Added: Changes in the Standardized Measure of
+Added: Discounted Future Net Cash Flows at 10% per annum are as follows:
Beginning of year
−Removed: Sales of oil and gas production
−Removed: Purchase of minerals in place
−Removed: Changes in price and production costs
+Added: Net change in prices and production costs
(18,386,232 )
−Removed: Revisions of quantity estimates
−Removed: Changes in estimated development cost
−Removed: Accretion of discount
−Removed: Changes in estimated timing and other, net
+Added: Net change in future development costs
+Added: Oil & Gas net revenue
(10,587,395 )
−Removed: Change in standardized measure
+Added: Acquisition of reserves
+Added: Divestiture of reserves
+Added: Revisions of previous quantity estimates
+Added: Net change in taxes
(15,544,094 )
−Removed: Standardized measure –
+Added: Accretion of discount
+Added: Changes in timing and other
+Added: (27,364,345 )
Estimates of economically recoverable
−Removed: natural gas and oil reserves and of future net revenues are based upon a number of variable factors and assumptions, all of which
−Removed: are to some degree subjective and may vary considerably from actual results.
−Removed: Therefore, actual production, revenues, development
−Removed: and operating expenditures may not occur as estimated.
−Removed: The reserve data are estimates only, are subject to many uncertainties,
−Removed: and are based on data gained from production histories and on assumptions as to geologic formations and other matters.
−Removed: quantities of natural gas and oil may differ materially from the amounts estimated.
−Removed: Capitalization of Oil and Gas
−Removed: Empire has not incurred and capitalized exploratory
−Removed: well costs for properties pending the determination of proved status, exploratory well costs reclassified to wells or exploratory
−Removed: well costs that were charged to expense.
−Removed: The aggregate capitalized costs of oil and
−Removed: gas properties are as follows:
−Removed: Proved producing wells
−Removed: Proved undeveloped
−Removed: Lease and well equipment
−Removed: Unproved leasehold
−Removed: Asset retirement obligation
−Removed: Gross capitalized costs
−Removed: Depreciation, Depletion and Amortization
−Removed: Net capitalized costs
−Removed: Total gross capitalized costs
+Added: natural gas and oil reserves and of future net revenues are based upon a number of variable factors and assumptions, all of which are
+Added: to some degree subjective and may vary considerably from actual results.
+Added: Therefore, actual production, revenues, development and
+Added: operating expenditures may not occur as estimated.
+Added: The reserve data are estimates only, are subject to many uncertainties, and
+Added: are based on data gained from production histories and on assumptions as to geologic formations and other matters.
+Added: Actual quantities
+Added: of natural gas and oil may differ materially from the amounts estimated.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.