1 unchanged sentence
The following discussion and analysis should be
−Removed: read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and other financial information
−Removed: appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto included
−Removed: in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
−Removed: The following discussion and analysis compares our consolidated
−Removed: results of operations for the three months ended June 30, 2024 (the “2024 Quarter”) with those for the six months ended June
−Removed: 30, 2023 (the “2023 Quarter”) and our consolidated results of operations for the six months ended June 30, 2024 (the “2024
−Removed: Period”) with those for the six months ended June 30, 2023 (the “2023 Period”).
+Added: read in conjunction with our unaudited consolidated financial statements, and the notes thereto, and other financial information appearing
+Added: elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto included in our Annual
+Added: Report on Form 10-K for the fiscal year ended December 31, 2023.
+Added: The following discussion and analysis compares our consolidated results
+Added: of operations for the three months ended September 30, 2024 (the “2024 Quarter”) with those for the three months ended September
+Added: 30, 2023 (the “2023 Quarter”) and our consolidated results of operations for the nine months ended September 30, 2024 (the
+Added: “2024 Period”) with those for the nine months ended September 30, 2023 (the “2023 Period”).
Cautionary Note Regarding Forward-Looking Statements
22 unchanged sentences
terminated all rental agreements and future purchase orders related to Ethereum mining operations.
−Removed: We now intend to mine Bitcoin, subject
−Removed: to financing.
−Removed: However, we require significant financing to commence Bitcoin mining.
−Removed: Since late 2022 we have focused on securing
−Removed: a debt facility.
+Added: We now intend to build Tier 3 AI data
+Added: center infrastructure and lease our data centers to tenants who require custom built high performance computing facilities, subject to
+Added: However, we require significant financing to commence building these data centers.
+Added: Since late 2024 we have focused on
+Added: securing equity and debt capital.
We cannot provide any assurances we will receive any capital under a debt facility.
−Removed: Any debt financing will be used to
−Removed: finance the purchase of Bitcoin mining hardware and hosting contracts.
+Added: Any financing will
+Added: be used to finance the build of High Performance computing data centers.
We have suspended our daily operations subject to receiving additional
2 unchanged sentences
the Company involving mergers, acquisitions or other business combination transactions in an effort to diversify our business.
−Removed: not currently a party to any agreement or understandings with any third parties, and there are no assurances even if our management locates
−Removed: an opportunity which it believes will be in the best interests of our shareholders that we will ever consummate such a transaction.
−Removed: investors should not place undue reliance on these efforts.
−Removed: As stated above, at present, the Company has no
−Removed: sources of revenue and has no specific business plan or purpose without significant financing.
−Removed: Therefore, the Company’s business
−Removed: plan is to also seek an acquisition or merger candidate (a “Business Combination”).
−Removed: As a result, the Company is considered
−Removed: a “blank check” or “shell” company.
−Removed: See the Risk Factors included in our Annual Report on Form 10-K for the fiscal
−Removed: year ended December 31, 2023.
−Removed: Management does not intend to undertake any efforts to cause a market to develop in the Company’s
−Removed: securities until such time as the Company has successfully implemented its business plan and/or closed on a suitable Business Combination.
+Added: not currently a party to any definitive agreement with any third parties, and there are no assurances that we will ever consummate any
+Added: merger, acquisition or business combination.
+Added: Accordingly, investors should not place undue reliance on these efforts.
Although we have been in discussions with potential
−Removed: partners or targets, we have not entered into any definitive agreements.
−Removed: The evaluation and selection of a business opportunity is a complex
−Removed: and uncertain process, and we have not yet identified a target operating business for acquisition.
−Removed: Business opportunities that we believe
−Removed: are in the best interests of the Company and its shareholders may be scarce, or we may be unable to attract the businesses we identify
−Removed: as viable for our objectives, including due to competitive forces in the marketplace beyond our control.
−Removed: There is no assurance that we
−Removed: will be able to locate compatible business opportunities for the Company.
+Added: partners and acquisition targets, we have not entered into any definitive agreements.
+Added: The evaluation and selection of a business opportunity
+Added: is a complex and uncertain process.
+Added: Business opportunities that we believe are in the best interests of the Company and its shareholders
+Added: may be scarce, or we may be unable to attract the businesses we identify as viable for our objectives, including due to competitive forces
+Added: in the marketplace beyond our control.
+Added: As stated above, at September 30, 2024, the Company
+Added: had no sources of revenue and has no specific business plan or purpose without significant financing.
+Added: Therefore, the Company’s business
+Added: plan is to also seek an acquisition or merger candidate.
+Added: As a result, the Company is considered a “blank check” or “shell”
+Added: See the Risk Factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Critical Accounting Policies and Estimates
6 unchanged sentences
For information on recent accounting pronouncements
−Removed: and impacts, see Note 1 to the unaudited condensed consolidated financial statements.
−Removed: Three Months Ended June 30, 2024 Compared to
−Removed: the Three Months Ended June 30, 2023
+Added: and impacts, see Note 1 to the unaudited consolidated financial statements.
+Added: Three Months Ended September 30, 2024 Compared
+Added: to the Three Months Ended September 30, 2023
Results of operations
3 unchanged sentences
reduce cost compared to the 2023 Quarter.
−Removed: Our other income for the 2024 Quarter was $69,941
−Removed: compared to other income of $484,887 for the 2023 Quarter.
−Removed: Other income in the 2024 quarter was comprised of $18,132 in interest expense
+Added: Our other expense for the 2024 Quarter was $1,017,534
+Added: compared to other expense of $20,323 for the 2023 Quarter.
+Added: Other expense in the 2024 quarter was comprised of $13,493 in interest expense
and $1,279,091 for the loss on the change in fair value of derivative liabilities offset by income of $275,000 on the refund of an equipment
−Removed: Other income for the 2023 quarter was comprised of $15,113 in interest expense, offset by income of $500,000 in deposits from
−Removed: equipment refunds.
−Removed: Six Months Ended June 30, 2024 Compared to
−Removed: the Six Months Ended June 30, 2023
+Added: Other expense for the 2023 quarter was comprised of $20,323 in interest expense.
+Added: Nine Months Ended September 30, 2024 Compared
+Added: to the Nine Months Ended September 30, 2023
Results of operations
4 unchanged sentences
The stock-based compensation for the 2023 Quarter was related to the amendment
−Removed: of options to the officers of the Company.
+Added: of options to the officers of the Company and new options issued to a consultant.
Our other expense for the 2024 Period was $1,062,198
5 unchanged sentences
Liquidity and Capital Resources
−Removed: As of June 30, 2024 and the date of the filing
−Removed: of this report, Company had approximately $400 and $64,000 of cash on hand.
−Removed: Our liquidity was primarily derived from debt and equity investments
−Removed: from accredited investors and also from selling the crypto that we mined through September 2022.
−Removed: On July 5, 2024, subsequent to the period
−Removed: covered by this report, the Company received an additional refund of $275,000 related to prior advances made for the purchase of equipment.
−Removed: To recommence our crypto operations and fund operations for the next 12 months, the Company is seeking to raise $75 million in debt facility.
−Removed: We currently have no available sources of capital and we can provide no assurances that any debt financings will be available in the future.
−Removed: Additionally, the Company is (i) in default under the 1800 Notes in the sum of 150% of the remaining outstanding principal balances of
−Removed: the 1800 Notes in the aggregate of approximately $226,000, plus accrued interest and default interest as defined under such notes, (ii)
−Removed: in default under two other notes in the aggregate principal amount of approximately $120,000 and (iii) owes a significant amount of money
−Removed: to its executive officers for accrued salary.
−Removed: We have suspended our operations.
−Removed: to close on a debt facility or raise sufficient additional funds from other sources, we will be required to abandon our plan of operations.
+Added: As of September 30, 2024, Company had approximately
+Added: $5,000 of cash on hand.
+Added: Our liquidity was primarily derived from debt and equity investments from accredited investors and the refund
+Added: of deposits paid to suppliers in 2022.
+Added: To commence our Tier 3 data center colocation operations and fund operations for the next 12 months,
+Added: the Company is seeking to raise $2 million in equity capital.
+Added: We currently have no available sources of capital and we can provide no
+Added: assurances that any debt financings will be available in the future.
+Added: Additionally, the Company is (i) in default under the 1800 Notes
+Added: in the sum of 150% of the remaining outstanding principal balances of the 1800 Notes in the aggregate of approximately $206,000, plus
+Added: accrued interest and default interest as defined under such notes, (ii) in default under two other notes in the aggregate principal amount
+Added: of approximately $120,000 and (iii) owes a significant amount of money to its executive officers for accrued salary.
+Added: If we fail to close on a debt or equity facility
+Added: or raise sufficient additional funds from other sources, we will be required to abandon our plan of operations.
The Company has terminated agreements for approximately
1 unchanged sentence
The Company is making no further payments against the potential balance.
−Removed: No confirmation has been received from 2CRSI and
−Removed: as such the balance remains outstanding on the Company’s balance sheet in the accompanying financial statements.
+Added: Subsequent to September 30, 2024, the Company received
+Added: a debt waiver from the vendor in which they agreed to waive the debt completely with no additional amount owed.
+Added: See Note 10 – Subsequent Events to the unaudited
+Added: consolidated financial statements including in this report.
Summary of cash flows
−Removed: June 30, 2024
−Removed: June 30, 2023
+Added: September 30, 2024
+Added: September 30, 2023
Net cash provided by (used in) operating activities
4 unchanged sentences
Operating Activities
−Removed: During the 2024 Period, cash used in operating
−Removed: activities of $2,047 primarily resulted from the net loss of $766,682 offset by change in fair value of derivative liabilities of $152,052,
−Removed: increases in accounts payable and accrued expenses of $45,725 and increases in accrued payroll of $532,137.
During the 2024 Period, cash provided by operating
+Added: activities of $22,740 primarily resulted from the refund of prepaid hosting services, offset by the net loss of $2,164,954, change in
+Added: fair value of derivative liabilities of $1,431,143, increases in accounts payable and accrued expenses of $68,492 and increases in accrued
+Added: payroll of $653,338.
+Added: During the 2023 Period, cash provided by operating
activities of $51,683 primarily resulted from the refund of prepaid hosting services, offset by the net loss of $2,611,807 and stock-based
6 unchanged sentences
Financing Activities
−Removed: In the 2024 Period, cash provided by financing
−Removed: activities of $6,725 consisted of $10,000 for the repayment of convertible notes payable, offset by proceeds from related party advances
In the 2024 Period, cash used in financing activities
−Removed: of $124,051 consisted of the repayment of Series B preferred shares, offset by proceeds from convertible notes payable of $160,000.
+Added: of $13,275 consisted of $30,000 for the repayment of convertible notes payable, offset by proceeds from related party advances of $16,725.
+Added: In the 2023 Period, cash used in financing activities
+Added: of $76,109 consisted of the repayment of Series B preferred shares of $270,549 and payments on convertible notes of $41,560, offset by
+Added: proceeds from convertible notes payable of $220,000.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.