MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: The following discussion
−Removed: and analysis should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and
−Removed: other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements
−Removed: and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
−Removed: The following discussion and
−Removed: analysis compares our consolidated results of operations for the three months ended March 31, 2024 (the “2024 Quarter”) with
−Removed: those for the three months ended March 31, 2023 (the “2023 Quarter”).
+Added: The following discussion and analysis should be
+Added: read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and other financial information
+Added: appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto included
+Added: in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
+Added: The following discussion and analysis compares our consolidated
+Added: results of operations for the three months ended June 30, 2024 (the “2024 Quarter”) with those for the six months ended June
+Added: 30, 2023 (the “2023 Quarter”) and our consolidated results of operations for the six months ended June 30, 2024 (the “2024
+Added: Period”) with those for the six months ended June 30, 2023 (the “2023 Period”).
Cautionary Note Regarding Forward-Looking Statements
−Removed: This report contains “forward-looking
−Removed: These statements include, among other things, statements regarding expanding our business and our liquidity as well
−Removed: as other statements regarding our future operations, financial condition and prospects, and business strategies.
−Removed: Forward-looking statements
−Removed: generally can be identified by words such as “anticipates,” “believes,” “estimates,” “expects,”
−Removed: “intends,” “plans,” “predicts,” “projects,” “will be,” “will continue,” “will
−Removed: likely result,” and similar expressions.
−Removed: These forward-looking statements are based on current expectations and assumptions that
−Removed: are subject to risks and uncertainties, which could cause our actual results to differ materially and adversely from those reflected in
−Removed: the forward-looking statements.
−Removed: Factors that could cause or contribute to such differences include, but are not limited to, our ability
−Removed: to raise capital to buy crypto mining machines we have commitments to purchase, regulatory issues which affect our business model, and
−Removed: those discussed under the caption "Risk Factors" in our Form 10-K for the year ended December 31, 2023 and those discussed in
−Removed: other documents we file with the SEC.
−Removed: We undertake no obligation to revise or publicly release the results of any revision to these forward-looking
−Removed: statements, except as required by law.
−Removed: Given these risks and uncertainties, readers are cautioned not to place undue reliance on such
−Removed: forward-looking statements.
+Added: This report contains “forward-looking statements”.
+Added: These statements include, among other things, statements regarding expanding our business and our liquidity as well as other statements
+Added: regarding our future operations, financial condition and prospects, and business strategies.
+Added: Forward-looking statements generally can
+Added: be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,”
+Added: “plans,” “predicts,” “projects,” “will be,” “will continue,” “will likely
+Added: result,” and similar expressions.
+Added: These forward-looking statements are based on current expectations and assumptions that are subject
+Added: to risks and uncertainties, which could cause our actual results to differ materially and adversely from those reflected in the forward-looking
+Added: Factors that could cause or contribute to such differences include, but are not limited to, our ability to raise capital to
+Added: buy crypto mining machines we have commitments to purchase, regulatory issues which affect our business model, and those discussed under
+Added: the caption "Risk Factors" in our Form 10-K for the year ended December 31, 2023 and those discussed in other documents we file
+Added: with the SEC.
+Added: We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements,
+Added: except as required by law.
+Added: Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking
+Added: Business Overview
Since our incorporation, the Company has attempted
39 unchanged sentences
Critical Accounting Policies and Estimates
−Removed: We discuss the material accounting
−Removed: policies that are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal year ended December
−Removed: 31, 2023, under the caption “Management’s Discussion and Analysis—Critical Accounting Policies and Estimates”.
−Removed: There has been no material change in critical accounting policies or estimates during the period covered by this report.
+Added: We discuss the material accounting policies that
+Added: are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, under
+Added: the caption “Management’s Discussion and Analysis—Critical Accounting Policies and Estimates”.
+Added: There has been
+Added: no material change in critical accounting policies or estimates during the period covered by this report.
Recent Accounting Pronouncements
−Removed: For information on recent
−Removed: accounting pronouncements and impacts, see Note 1 to the unaudited condensed consolidated financial statements.
−Removed: Three Months Ended March 31, 2024 Compared
−Removed: to the Three Months Ended March 31, 2023
+Added: For information on recent accounting pronouncements
+Added: and impacts, see Note 1 to the unaudited condensed consolidated financial statements.
+Added: Three Months Ended June 30, 2024 Compared to
+Added: the Three Months Ended June 30, 2023
Results of operations
−Removed: Our operating expenses for
−Removed: the three months ended March 31, 2024 (the “2024 Quarter”) was $336,599 compared to $1,705,525, for the three months ended
−Removed: March 31, 2023 (the “2023 Quarter”), a decrease of 80%.
+Added: Our operating expenses for the 2024 Quarter was
+Added: $385,419 compared to $422,247, for the 2023 Quarter, a decrease of 9%.
+Added: The 2024 Quarter had lower expenses as the Company continues to
+Added: reduce cost compared to the 2023 Quarter.
+Added: Our other income for the 2024 Quarter was $69,941
+Added: compared to other income of $484,887 for the 2023 Quarter.
+Added: Other income in the 2024 quarter was comprised of $18,132 in interest expense
+Added: and $61,867 for the loss on the change in fair value of derivative liabilities offset by income of $150,000 on the refund of an equipment
+Added: Other income for the 2023 quarter was comprised of $15,113 in interest expense, offset by income of $500,000 in deposits from
+Added: equipment refunds.
+Added: Six Months Ended June 30, 2024 Compared to
+Added: the Six Months Ended June 30, 2023
+Added: Results of operations
+Added: Our operating expenses for the 2024 Period was
+Added: $722,018 compared to $2,130,370, for the 2023 Period, a decrease of 66%.
In the 2024 Quarter, the Company incurred stock-based compensation
2 unchanged sentences
of options to the officers of the Company.
−Removed: Our other expense for the 2024 Quarter was $114,605
−Removed: compared to other expense of $72,486 for the 2023 Quarter.
+Added: Our other expense for the 2024 Period was $44,664
+Added: compared to other income of $414,999 for the 2023 Period.
Other expense in the 2024 quarter was comprised of $45,552 in interest expense
−Removed: and $90,185 for the loss on the change in fair value of derivative liabilities.
−Removed: Other expense for the 2023 quarter was comprised of $7,274
−Removed: in interest expense, $51,859 in a prepayment penalty on the redemption of our Series B Preferred shares, $9,975 from a loss on settlement
−Removed: and $3,378 in other expenses.
+Added: and $152,052 for the loss on the change in fair value of derivative liabilities offset by income of $150,000 on the refund of an equipment
+Added: Other income for the 2023 quarter was comprised of $22,387 in interest expense, $51,859 in prepayment penalties on the preferred
+Added: B shares, loss on legal settlement of $9,975, offset by income of $500,000 in deposits from equipment refunds.
Liquidity and Capital Resources
−Removed: As of March 31, 2024 and May 21, 2024, the Company
−Removed: had approximately $0 of cash on hand.
−Removed: Our liquidity was primarily derived from debt and equity investments from accredited investors and
−Removed: also from selling the crypto that we mined through September 2022.
−Removed: To recommence our crypto operations and fund operations for the next
−Removed: 12 months, the Company is seeking to raise $75 million in debt facility.
−Removed: We currently have no available sources of capital and we can
−Removed: provide no assurances that any debt financings will be available in the future.
−Removed: Additionally, the Company is (i) in default under the
−Removed: 1800 Notes in the sum of 150% of the remaining outstanding principal balances of the 1800 Notes in the aggregate of approximately $235,000,
−Removed: plus accrued interest and default interest as defined under such notes, (ii) in default under two other notes in the aggregate principal
−Removed: amount of approximately $120,000 and (iii) owes a significant amount of money to its executive officers.
+Added: As of June 30, 2024 and the date of the filing
+Added: of this report, Company had approximately $400 and $64,000 of cash on hand.
+Added: Our liquidity was primarily derived from debt and equity investments
+Added: from accredited investors and also from selling the crypto that we mined through September 2022.
+Added: On July 5, 2024, subsequent to the period
+Added: covered by this report, the Company received an additional refund of $275,000 related to prior advances made for the purchase of equipment.
+Added: To recommence our crypto operations and fund operations for the next 12 months, the Company is seeking to raise $75 million in debt facility.
+Added: We currently have no available sources of capital and we can provide no assurances that any debt financings will be available in the future.
+Added: Additionally, the Company is (i) in default under the 1800 Notes in the sum of 150% of the remaining outstanding principal balances of
+Added: the 1800 Notes in the aggregate of approximately $226,000, plus accrued interest and default interest as defined under such notes, (ii)
+Added: in default under two other notes in the aggregate principal amount of approximately $120,000 and (iii) owes a significant amount of money
+Added: to its executive officers for accrued salary.
We have suspended our operations.
−Removed: If we fail to close on a debt facility or raise sufficient additional funds from other sources, we will be required to abandon our plan
−Removed: of operations.
−Removed: The Company has terminated
−Removed: the agreements for approximately $1.6 million of debt for equipment that the Company was using for mining and returned the equipment to
−Removed: the vendor to settle the outstanding liabilities.
+Added: to close on a debt facility or raise sufficient additional funds from other sources, we will be required to abandon our plan of operations.
+Added: The Company has terminated agreements for approximately
+Added: $1.6 million of debt for equipment that the Company was using for mining and returned the equipment to the vendor to settle the outstanding
The Company is making no further payments against the potential balance.
−Removed: No confirmation
−Removed: has been received from 2CRSI and as such the balance remains outstanding on the Company’s balance sheet in the accompanying financial
+Added: No confirmation has been received from 2CRSI and
+Added: as such the balance remains outstanding on the Company’s balance sheet in the accompanying financial statements.
Summary of cash flows
−Removed: March 31, 2024
−Removed: March 31, 2023
+Added: June 30, 2024
+Added: June 30, 2023
Net cash provided by (used in) operating activities
−Removed: Net cash provided by investing activities
+Added: Net cash provided by (used in) investing activities
Net cash provided by (used in) financing activities
−Removed: During the 2024 Quarter and
−Removed: the 2023 Quarter, our sources and uses of cash were as follows:
+Added: During the 2024 Quarter and the 2023 Quarter,
+Added: our sources and uses of cash were as follows:
Operating Activities
−Removed: During the 2024 Quarter, cash used in operating
+Added: During the 2024 Period, cash used in operating
activities of $2,047 primarily resulted from the net loss of $766,682 offset by change in fair value of derivative liabilities of $152,052,
increases in accounts payable and accrued expenses of $45,725 and increases in accrued payroll of $532,137.
−Removed: During the 2023 Quarter,
−Removed: cash provided by operating activities of $281,586 primarily resulted from the refund of prepaid hosting services, offset by the net loss
−Removed: of $1,788,011 and stock-based compensation of $1,236,487.
+Added: During the 2023 Period, cash provided by operating
+Added: activities of $400,994 primarily resulted from the refund of prepaid hosting services, offset by the net loss of $1,715,371 and stock-based
+Added: compensation of $1,236,487.
Investing Activities
−Removed: The Company had no investing
−Removed: activities during the 2024 Quarter.
−Removed: Cash provided by investing
−Removed: activities in the 2023 Quarter of $2,598 resulted from the sale of cryptocurrency assets.
+Added: Cash used in investing activities in the 2024
+Added: Period of $4,600 resulted from the purchase of cryptocurrency assets.
+Added: Cash provided by investing activities in the 2023
+Added: Period of $20,000 resulted from the sale of cryptocurrency assets.
Financing Activities
−Removed: The Company had no financing
−Removed: activities during the 2024 Quarter.
−Removed: In the 2023 Quarter, cash
−Removed: used in financing activities of $270,549 consisted of the redemption of our outstanding Series B preferred shares.
+Added: In the 2024 Period, cash provided by financing
+Added: activities of $6,725 consisted of $10,000 for the repayment of convertible notes payable, offset by proceeds from related party advances
+Added: In the 2023 Period, cash used in financing activities
+Added: of $124,051 consisted of the repayment of Series B preferred shares, offset by proceeds from convertible notes payable of $160,000.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.