4 unchanged sentences
and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and the annual financial statements
−Removed: of Edgemode filed with the SEC on Form 8-K.
−Removed: The following discussion and analysis compares our consolidated results of operations
−Removed: for the three months ended March 31, 2022 (the “2022 Quarter”) with those for the three months ended March 31, 2021 (the “2021
−Removed: Additionally, the twelve months ending December 31, 2022 are referred to as “Fiscal 2022.”
+Added: of EdgeMode, a Wyoming corporation and our wholly owned subsidiary, filed with the SEC on Form 8-K.
+Added: The following discussion and analysis
+Added: compares our consolidated results of operations for the three months ended June 30, 2022 (the “2022 Quarter”) with those for
+Added: the three months ended June 30, 2021 (the “2021 Quarter”).
+Added: Additionally, the six months ending June 30, 2022 and six
+Added: months ending June 30, 2021 are referred to as the “2022 Period” and “2021 Period”) respectively.
Cautionary Note Regarding Forward-Looking Statements
−Removed: This report contains
−Removed: “forward-looking statements”, as such term is used within the meaning of the Private Securities Litigation Reform Act of
−Removed: These statements include, among other things, statements regarding expanding our business and our liquidity as well as other
−Removed: statements regarding our future operations, financial condition and prospects, and business strategies.
−Removed: Forward-looking statements
−Removed: generally can be identified by words such as "anticipates," "believes," "estimates,"
−Removed: "expects," "intends," "plans," "predicts," "projects," "will be,"
−Removed: "will continue," "will likely result," and similar expressions.
−Removed: These forward-looking statements are based on
−Removed: current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to differ
−Removed: materially and adversely from those reflected in the forward-looking statements.
+Added: This report contains “forward-looking
+Added: statements”, as such term is used within the meaning of the Private Securities Litigation Reform Act of 1995.
+Added: These statements include,
+Added: among other things, statements regarding expanding our business and our liquidity as well as other statements regarding our future operations,
+Added: financial condition and prospects, and business strategies.
+Added: Forward-looking statements generally can be identified by words such as "anticipates,"
+Added: "believes," "estimates," "expects," "intends," "plans," "predicts," "projects,"
+Added: "will be," "will continue," "will likely result," and similar expressions.
+Added: These forward-looking statements
+Added: are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to
+Added: differ materially and adversely from those reflected in the forward-looking statements.
Factors that could cause or contribute to such
−Removed: differences include, but are not limited to, our ability to raise capital to buy the machines we have commitments to purchase and
−Removed: those discussed under the caption "Risk Factors" in our Form 10-K for the year ended December 31, 2021 and those discussed
−Removed: in other documents we file with the SEC.
−Removed: We undertake no obligation to revise or publicly release the results of any revision to
−Removed: these forward-looking statements, except as required by law.
−Removed: Given these risks and uncertainties, readers are cautioned not to place
−Removed: undue reliance on such forward-looking statements.
+Added: differences include, but are not limited to, our ability to raise capital to buy the machines we have commitments to purchase and those
+Added: discussed under the caption "Risk Factors" in our Form 10-K for the year ended December 31, 2021 and those discussed in other
+Added: documents we file with the SEC.
+Added: We undertake no obligation to revise or publicly release the results of any revision to these forward-looking
+Added: statements, except as required by law.
+Added: Given these risks and uncertainties, readers are cautioned not to place undue reliance on such
+Added: forward-looking statements.
Business Overview
−Removed: We are an early-stage cryptocurrency mining.
−Removed: Although Edgemode, our
−Removed: new wholly-owned subsidiary, has historically mined Ethereum, we are now focused on expanding the operations by mining Bitcoin which we
−Removed: anticipate to begin mining Bitcoin in the second half of 2022.
−Removed: Critical Accounting Policies
−Removed: and Estimates
+Added: We are an early-stage cryptocurrency mining Company.
+Added: Although Edgemode,
+Added: our new wholly-owned subsidiary, has historically mined Ethereum, we are now focused on expanding the operations by mining Bitcoin which
+Added: we anticipate to begin in the second half of 2022.
+Added: Due to the imminent change of Ethereum (ETH) from Proof of Work (POW) to Proof of stake
+Added: (POS), the Company has terminated all rental agreements and future purchase orders related to Ethereum mining operations.
+Added: Critical Accounting Policies and Estimates
We discuss the material accounting
5 unchanged sentences
accounting pronouncements and impacts, see Note 1 to the unaudited condensed consolidated financial statements.
−Removed: RESULTS OF OPERATIONS FOR
−Removed: THE THREE MONTHS ENDED MARCH 31, 2022 COMPARED TO THE THREE MONTHS ENDED MARCH 31, 2021
−Removed: revenues for the 2022 Quarter was $271,119 compared to $68,376 for the 2021 Quarter.
−Removed: The reason for the increase was the Company began
−Removed: operations in March of 2021 for one month of initial operations versus having a full quarter of operations for the 2022 quarter.
−Removed: cost of revenues for the 2022 Quarter was $423,770 compared to $77,481 for the 2021 Quarter.
−Removed: The reason for the increase was the Company
−Removed: began operations in March of 2021 for one month of initial operations versus having a full quarter of operations for the 2022 quarter.
−Removed: operating expenses for the 2022 Quarter was $5,544,086 compared to $86,002 for the 2021 Quarter.
−Removed: The reason for the increase was the company
−Removed: began operations in March of 2021 for one month of initial operations versus having a full quarter of operations for the 2022 Quarter.
−Removed: In the 2022 Quarter, the Company incurred stock-based compensation expense of $4,584,540 compared to $6,750 for the 2021 Quarter.
−Removed: other expenses for the 2022 Quarter was $128,377 compared to $12,631 for the 2021 Quarter.
−Removed: The reason for the increase was an increase
−Removed: in interest expense from additional loans as well as an increased loss on cryptocurrencies due to increased transactions and changes in
−Removed: market prices.
+Added: RESULTS OF OPERATIONS FOR THE THREE MONTHS
+Added: ENDED JUNE 30, 2022 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2021
+Added: Our revenues for the 2022
+Added: Quarter was $165,118 compared to $500,692 for the 2021 Quarter.
+Added: The reason for the decrease was the decline in the price of Ethereum during
+Added: the 2022 Quarter compared to prices during the 2021 Quarter.
+Added: Also the Company experienced power outages at our data center in Rouses Point.
+Added: As we have terminated our rental agreements as referenced above, we do not anticipate power outages in the future materially effecting
+Added: our operations.
+Added: Our cost of revenues for
+Added: the 2022 Quarter was $382,908 compared to $401,629 for the 2021 Quarter.
+Added: The reason for the decrease was a decrease in hosting fees incurred
+Added: as a result of the power outages and lower revenues.
+Added: Our operating expenses for
+Added: the 2022 Quarter was $2,874,473 compared to $218,942 for the 2021 Quarter.
+Added: In the 2022 Quarter, the Company incurred stock-based compensation
+Added: expense of $1,878,264 compared to $0 for the 2021 Quarter.
+Added: In addition, the company began initial operations in 2021 versus having full
+Added: operations during 2022.
+Added: Our other expenses for the
+Added: 2022 Quarter was $109,363 compared to $148,065 for the 2021 Quarter.
+Added: The reason for the decrease was a decrease in interest expense from
+Added: additional loans as well as a decreased loss on cryptocurrencies due to decreased transactions and changes in market prices.
+Added: RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED
+Added: JUNE 30, 2022 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 2021
+Added: Our revenues for the 2022
+Added: Period was $436,237 compared to $569,068 for the 2021 Period.
+Added: The reason for the decrease was the decline in the price of Ethereum during
+Added: the 2022 Period compared to prices during the 2021 Period, in addition to the power outages at our data center in disclosed above.
+Added: Our cost of revenues for
+Added: the 2022 Period was $806,678 compared to $479,110 for the 2021 Period.
+Added: The primary reason for the increase was the Company began operations
+Added: in March of 2021 versus having a full six months of operations for the 2022 Year.
+Added: Our operating expenses for
+Added: the 2022 Period was $26,836,972 compared to $304,944 for the 2021 Period.
+Added: In the 2022 Period, the Company incurred stock-based compensation
+Added: expense of $24,264,181 compared to $6,750 for the 2021 Period.
+Added: In addition, the Company began operations in March of 2021 for initial
+Added: operations versus having a full six months of operations for the 2022 Period.
+Added: Our other expenses for the
+Added: 2022 Period was $237,740 compared to $160,696 for the 2021 Period.
+Added: The reason for the increase was an increase in interest expense from
+Added: additional loans as well as an increased loss on cryptocurrencies due to increased transactions and changes in market prices.
LIQUIDITY AND CAPITAL RESOURCES
−Removed: As of May 16, 2022, the Company had approximately
−Removed: $150,000 of cash.
−Removed: Our liquidity is primarily derived from selling the crypto that we mine, and debt and equity investments from accredited
−Removed: To grow the business and help fund operations for the next 12 months, the Company is seeking to raise $60 million in
−Removed: equity capital through private placements.
−Removed: The Company has signed a non-binding term sheet for a $400 million debt facility which it hopes
−Removed: to complete by the end of the second quarter ending June 30, 2022.
−Removed: We can provide no assurances that any such financings will be successful,
−Removed: nor will they be on terms that we can agree on.
−Removed: The Company has signed $300 million in hardware
−Removed: purchase orders.
−Removed: Completion on the $400 million debt facility is required in order to make payment on these purchase orders.
−Removed: We can provide
−Removed: no assurance to investors that we will have access to such a large amount of capital and if so that it will be available on terms that
−Removed: we would accept.
−Removed: In such event, the Company may incur significant and/or shareholders will suffer large dilution.
−Removed: If we fail to raise sufficient additional funds
−Removed: when needed or do not have sufficient cash flows from mining, we may be required to scale back our plan of operations.
−Removed: The Company has approximately $2.3 million of
−Removed: debt for equipment that the Company is currently mining of which approximately $1.4 million is due in 2022 and $850,000 is due in 2023.
+Added: As of August 22, 2022, the
+Added: Company had approximately $7,000 of cash.
+Added: Our liquidity is primarily derived from selling the crypto that we mine, and debt and equity
+Added: investments from accredited investors.
+Added: To grow the business and help fund operations for the next 12 months, the Company is seeking to
+Added: raise $60 million in equity capital through private placements.
+Added: The Company has signed a non-binding term sheet for a $400 million debt
+Added: We can provide no assurances that any such financings will be completed or successful, nor will they be on terms that we can
+Added: The Company has signed $66
+Added: million in hardware purchase orders.
+Added: Assuming we close on the $400 million debt facility, the debt facility will be used in order to make
+Added: payments on these purchase orders.
+Added: There are no assurances the purchase will be completed.
+Added: If we fail to raise sufficient
+Added: additional funds, we will be required to suspend or cease our operations.
+Added: The Company has terminated the agreements for approximately $2.2 million
+Added: of debt for equipment that the Company was using for mining and is negotiating the return of the equipment to the vendor to settle the
+Added: outstanding liabilities.
Additionally, we have a significant amount funds committed to the purchase of new Bitcoin miners.
−Removed: We can provide no assurance that we
−Removed: will have the ability to meet these payment requirements or that we will be successful raising capital to meet our working capital requirements.
+Added: We can provide
+Added: no assurance that we will have the ability to meet these payment requirements or that we will be successful raising capital to meet our
+Added: working capital requirements.
Summary of Cash Flows
−Removed: March 31, 2022
−Removed: March 31, 2021
+Added: June 30, 2022
+Added: June 30, 2021
Net cash (used) in operating activities
−Removed: $ (1,109,924 )
−Removed: Net cash (used) in investing activities
+Added: Net cash provided by (used in) investing activities
Net cash provided by financing activities
−Removed: During the 2022 Quarter and
−Removed: 2021 Quarter, our sources and uses of cash were as follows:
−Removed: During the 2022 Quarter,
−Removed: cash used in operating activities of $1,109,921 primarily resulted from its net loss of $5,797,205, offset by stock-based compensation
−Removed: of $4,584,540 and loss on cryptocurrency transactions of $124,529.
−Removed: During the 2021 Quarter,
−Removed: cash used in operating activities of $58,787 primarily resulted from its net loss of $107,738 offset by stock-based compensation of $6,750
+Added: During the 2022 Period and
+Added: 2021 Period, our sources and uses of cash were as follows:
+Added: Operating Activities
+Added: During the 2022 Period, cash
+Added: used in operating activities of $1,824,306 primarily resulted from its net loss of $27,445,153, offset by stock-based compensation of
+Added: $24,264,181, impairment of equipment of $617,036 and loss on cryptocurrency transactions of $157,913.
+Added: During the 2021 Period, cash
+Added: used in operating activities of $394,376 primarily resulted from its net loss of $375,682 offset by stock-based compensation of $6,750
and loss on cryptocurrency transactions of $96,343.
+Added: Investing Activities
Cash provided by investing
−Removed: activities in the 2022 Quarter of $399,140 resulted from the $743,513 cash acquired from the reverse merger acquisition and the proceeds
+Added: activities in the 2022 Period of $943,423 resulted from the $743,513 cash acquired from the reverse merger acquisition and the proceeds
of $510,886 from sale of cryptocurrency assets, offset by the purchase of equipment of $370,976.
Cash used in investing activities
−Removed: in the 2021 Quarter of $286,136 resulted from proceeds of $26,603 from the sale of cryptocurrency assets, offset by the purchase of equipment
−Removed: In the 2022 Quarter, cash used in financing activities of $822,865 consisted
−Removed: of $663,864 in net proceeds from the issuance of common shares, $380,000 in proceeds from the issuance of notes payable, offset by payments
−Removed: on equipment notes payable of $220,999.
−Removed: In the 2021 Quarter, cash
−Removed: used in financing activities of $601,475 consisted of $266,495 in net proceeds from the sale of common shares, $334,980 in net proceeds
−Removed: from the sale of preferred shares, offset by payments on equipment notes payable of $214,361.
+Added: in the 2021 Period of $705,579 resulted from proceeds of $304,284 from the sale of cryptocurrency assets, offset by the purchase of equipment
+Added: of $1,009,863.
+Added: Financing Activities
+Added: In the 2022 Period, cash
+Added: provided by financing activities of $860,712 consisted of $688,864 in net proceeds from the issuance of common shares, $380,000 in proceeds
+Added: from the issuance of notes payable, offset by payments on equipment notes payable of $208,152.
+Added: In the 2021 Period, cash
+Added: provided by financing activities of $1,080,397 consisted of $1,311,163 in net proceeds from the sale of common shares, $334,980 in net
+Added: proceeds from the sale of preferred shares, offset by payments on equipment notes payable of $645,746.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.