3 unchanged sentences
CONSOLIDATED BALANCE SHEETS
−Removed: September 30, March 31,
+Added: DECEMBER 31 MARCH 31
ASSETS 2002 2002
1 unchanged sentence
CURRENT ASSETS:
−Removed: Cash and cash equivalents (including restricted
−Removed: cash of $693,286 at March 31, 2002) $ 2,807,419 $ 4,797,589
−Removed: Trade receivables (net of allowance for
−Removed: doubtful accounts of $77,000 at September 30,
−Removed: 2002 and $67,000 at March 31, 2002) 275,184 266,220
+Added: Cash and cash equivalents (including restricted cash of
+Added: $693,286 at March 31, 2002) $ 2,505,467 $ 4,797,589
+Added: Trade receivables (net of allowance for doubtful accounts of
+Added: $82,590 at December 31, 2002 and $67,000 at March 31, 2002) 400,813 266,220
Income and GST tax receivable 250 3,823
34 unchanged sentences
5,000,000 shares;
−Removed: issued and outstanding:
−Removed: 469,231 at September 30, 2002 and
−Removed: March 31, 2002 469 469
+Added: none at December 31, 2002 and 469,231 at March
+Added: 31, 2002 (Note 6) -- 469
Additional paid-in capital -- 5,681,987
5 unchanged sentences
$0.01 par value;
+Added: 50,000,000 shares;
issued and outstanding:
−Removed: 18,106,997 at
−Removed: September 30, 2002 and 17,200,784 at March 31, 2002 181,071 172,008
+Added: 18,121,365 at December 31, 2002 and
+Added: 17,200,784 at March 31, 2002 181,214 172,008
Additional paid-in capital 66,135,178 60,396,089
3 unchanged sentences
------------ ------------
−Removed: Total common shareholders' equity (deficit) (1,361,571) 294,481
+Added: Total common shareholders' equity 3,788,528 294,481
------------ ------------
6 unchanged sentences
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
−Removed: Three Months Ended Six Months Ended
−Removed: September 30, September 30,
+Added: THREE MONTHS ENDED NINE MONTHS ENDED
+Added: DECEMBER 31, DECEMBER 31,
------------------------------ ------------------------------
2002 2001 2002 2001
+Added: ------------ ------------ ------------ ------------
Wireless Services $ 338,970 $ 346,421 $ 962,773 $ 1,017,190
11 unchanged sentences
------------ ------------ ------------ ------------
−Removed: Total cost of revenue 399,891 626,902 737,211 1,314,706
+Added: Total cost of sales 308,516 407,361 1,045,727 1,722,067
------------ ------------ ------------ ------------
30 unchanged sentences
Net Loss (571,944) (1,970,399) (2,835,651) (8,577,130)
−Removed: Other comprehensive income loss - Translation
−Removed: adjustment (11,944) (16,402) 2,287 (30,520)
+Added: Other comprehensive income loss -
+Added: Translation adjustment (2,080) (6,744) 207 (37,264)
------------ ------------ ------------ ------------
11 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six Months Ended
−Removed: September 30,
+Added: NINE MONTHS ENDED
---------------------------------
3 unchanged sentences
Foreign currency translation adjustment 207 (37,264)
−Removed: Adjustments to reconcile net loss to net cash used
−Removed: in operating activities:
+Added: Adjustments to reconcile net loss to net cash used in
+Added: operating activities:
Depreciation and amortization 1,015,745 2,661,010
−Removed: Compensation expense related to stock issued
−Removed: for services 22,921 242,928
+Added: Compensation expense related to stock issued for services 24,283 386,275
Net amortization of contract income (317,565) (500,731)
−Removed: Amortization of technology advances (140,244) (157,614)
+Added: Amortization of advances on technology sales (206,724) (233,345)
Amortization of Notes Receivable 574,647 255,982
Impairment of goodwill -- 650,000
+Added: Loss from Sale of Assets 1,220 --
Non-cash settlement of liabilities 165,215 --
Loss from discontinued operations 125,860 971,392
−Removed: Changes in assets and liabilities net of acquired
−Removed: assets and liabilities due to acquisitions:
+Added: Changes in assets and liabilities net of acquired assets and
+Added: liabilities due to acquisitions:
Accounts and other receivables (116,828) 69,737
+Added: Inventory -- (7,065)
Prepaid expenses and other assets 60,277 (943)
9 unchanged sentences
Cash received from FY2002 acquisitions, net -- 1,096,472
+Added: Sale of Fixed Assets 560 --
Sale of Kinetidex technology -- 350,000
1 unchanged sentence
-------------- --------------
−Removed: Net cash (used in) provided by investing activities (20,019) 1,429,937
+Added: Net cash provided by investing activities 188,856 1,425,765
-------------- --------------
3 unchanged sentences
Proceeds from exercise of options and warrants -- 11,668
+Added: Repurchase of Preferred Stock (Note 6) (100,000) --
-------------- --------------
11 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
−Removed: Six Months Ended
−Removed: September 30,
+Added: NINE MONTHS ENDED
---------------------------------
+Added: -------------- --------------
SUPPLEMENTAL CASH FLOW DISCLOSURE:
5 unchanged sentences
INVESTING AND FINANCING ACTIVITIES:
−Removed: Non-cash purchase consideration for the acquisition
−Removed: of Wizshop.com, Inc.
−Removed: and Application Design
−Removed: Associates, Inc.
+Added: Non-cash purchase consideration for the acquisition of
+Added: Wizshop.com, Inc.
+Added: and Application Design Associates,
through the issuance of common stock $ -- $ 4,666,000
============== ==============
+Added: Additional non-cash purchase consideration paid to
+Added: shareholder of Cross Communications, Inc.
+Added: pursuant to the
+Added: first year performance criteria of the Merger Agreement $ -- $ 18,086
+Added: ============== ==============
+Added: Additional non-cash purchase consideration paid to shareholders
+Added: of WizShop.com, Inc.
+Added: pursuant to the Merger Agreement $ 122,681 $ --
+Added: ============== ==============
Common stock issued for services $ 24,283 $ 386,275
2 unchanged sentences
============== ==============
−Removed: Property and equipment purchased through the
−Removed: issuance of capital leases $ -- $ 90,340
+Added: Property and equipment purchased through the issuance
+Added: of capital leases $ -- $ 122,971
============== ==============
+Added: Warrants issued as part of the consideration for repurchase
+Added: of preferred stock $ 90,497 $ --
+Added: ============== ==============
See accompanying notes to consolidated financial statements.
30 unchanged sentences
The consolidated balance sheet as
−Removed: of September 30, 2002, the consolidated statements of operations and
−Removed: comprehensive loss for the three and six month periods ended September 30,, 2002
−Removed: and 2001, and the consolidated statements of cash flows for the three and six
−Removed: month periods ended September 30 2002 and 2001 have been prepared by the
−Removed: Company, without audit and with the instructions to Form 10-Q and Regulation
−Removed: In the opinion of management, all adjustments (including normal recurring
−Removed: accruals) considered necessary for a fair presentation have been included.
−Removed: Operating results for the three-month and six month periods ended September 30,
−Removed: 2002 are not necessarily indicative of the results that may be expected for the
−Removed: year ending March 31, 2003.
−Removed: Certain information and footnote disclosures
−Removed: normally included in financial statements prepared in accordance with generally
−Removed: accepted accounting principles have been condensed or omitted.
−Removed: believes that the disclosures provided are adequate to make the information
−Removed: presented not misleading.
−Removed: These consolidated financial statements should be read
−Removed: in conjunction with the audited consolidated financial statements and related
−Removed: notes included in the Company's Annual Report on Form 10-K for the year ended
−Removed: March 31, 2002.
+Added: of December 31, 2002, the consolidated statements of operations and
+Added: comprehensive loss for the three and nine month periods ended December 31, 2002
+Added: and 2001, and the consolidated statements of cash flows for the nine month
+Added: periods ended December 31, 2002 and 2001 have been prepared by the Company,
+Added: without audit and in accordance with the instructions to Form 10-Q and
+Added: Regulation S-K.
+Added: In the opinion of management, all adjustments (including normal
+Added: recurring accruals) considered necessary for a fair presentation have been
+Added: Operating results for the three-month and nine month periods ended
+Added: December 31, 2002 are not necessarily indicative of the results that may be
+Added: expected for the year ending March 31, 2003.
+Added: Certain information and footnote
+Added: disclosures normally included in financial statements prepared in accordance
+Added: with generally accepted accounting principles have been condensed or omitted.
+Added: The Company believes that the disclosures provided are adequate to make the
+Added: information presented not misleading.
+Added: These consolidated financial statements
+Added: should be read in conjunction with the audited consolidated financial statements
+Added: and related notes included in the Company's Annual Report on Form 10-K for the
+Added: year ended March 31, 2002.
The consolidated financial statements include the accounts of the Company and
−Removed: its wholly owned subsidiaries:, DSC Datalink Systems Corporation (Canadian
−Removed: subsidiary), Cross Communications, Inc., Simkin, Inc., ISS, Inc.
−Removed: (dba Wares on
−Removed: the Web) FiveStar Advantage, Inc., WizShop, Inc.
−Removed: and Application Design
−Removed: Associates, Inc.
−Removed: All significant intercompany transactions and balances have
−Removed: been eliminated in consolidation.
−Removed: Operations of the Canadian subsidiary consist
−Removed: mainly of research and development and engineering on behalf of the parent.
+Added: its wholly owned subsidiaries:
+Added: Semotus Systems Corporation (Canadian
+Added: subsidiary), Cross Communications, Inc., Simkin, Inc., Wares on the Web, Inc.,
+Added: FiveStar Advantage, Inc., WizShop.com, Inc.
+Added: and Application Design Associates,
+Added: All significant intercompany transactions and balances have been eliminated
+Added: in consolidation.
+Added: Operations of the Canadian subsidiary consist mainly of
+Added: research and development and engineering on behalf of the parent company.
FiveStar's and Wares on the Web's operations have been discontinued as of June
9 unchanged sentences
RECENT PRONOUNCEMENTS
−Removed: In June 2001, the FASB issued FASB Statements No.
−Removed: 141, "Business Combinations"
−Removed: (SFAS 141), and No.
−Removed: 142, "Goodwill and Other Intangible Assets" (SFAS 142).
−Removed: 141 requires the use of the purchase method of accounting and prohibits the use
−Removed: of the pooling-of-interests method of accounting for business combinations
−Removed: initiated after June 30, 2001.
−Removed: SFAS 141 also requires that the Company recognize
−Removed: acquired intangible assets apart from goodwill if the acquired intangible assets
−Removed: meet certain criteria.
−Removed: SFAS 141 applies to all business combinations initiated
−Removed: after June 30, 2001 and for purchase business combinations completed on or after
−Removed: July 1, 2001.
−Removed: It also requires, upon adoption of SFAS 142, that the Company
−Removed: reclassify the carrying amounts of intangible assets and goodwill based on the
−Removed: criteria in SFAS 141.
−Removed: SFAS 142 requires, among other things, that companies no longer amortize
−Removed: goodwill, but instead test goodwill for impairment at least annually.
−Removed: addition, SFAS 142 requires that the Company identify reporting units for the
−Removed: purposes of assessing potential future impairments of goodwill, reassess the
−Removed: useful lives of other existing recognized intangible assets, and cease
−Removed: amortization of intangible assets with an indefinite useful life.
−Removed: An intangible
−Removed: asset with an indefinite useful life should be tested for impairment in
−Removed: accordance with the guidance in SFAS 142.
−Removed: SFAS 142 is required to be applied in
−Removed: fiscal years beginning after December 15, 2001 to all goodwill and other
−Removed: intangible assets recognized at that date, regardless of when those assets were
−Removed: initially recognized.
−Removed: SFAS 142 requires the Company to complete a transitional
−Removed: goodwill impairment test six months from the date of adoption.
−Removed: The Company is
−Removed: also required to
−Removed: reassess the useful lives of other intangible assets within the first interim
−Removed: quarter after adoption of SFAS 142.
−Removed: The Company adopted SFAS 141 and 142 as of
−Removed: April 1, 2002 and is no longer amortizing goodwill.
−Removed: The effect of the adoption
−Removed: of these Statements resulted in the net loss for the three months ended June 30,
−Removed: 2002 being smaller by $179,735 due to not amortizing goodwill.
−Removed: In August 2001, the FASB issued SFAS No.
−Removed: 143 (SFAS 143) "Accounting for
−Removed: Obligations Associated with the Retirement of Long-Lived Assets".
−Removed: addresses financial accounting and reporting for the retirement obligation of an
−Removed: SFAS 143 states that companies should recognize the asset retirement
−Removed: cost, at its fair value, as part of the cost of the asset and classify the
−Removed: accrued amount as a liability in the balance sheet.
−Removed: The asset retirement
−Removed: liability is then accreted to the ultimate payout as interest expense.
−Removed: initial measurement of the liability would be subsequently updated for revised
−Removed: estimates of the discounted cash outflows.
−Removed: SFAS 143 will be effective for fiscal
−Removed: years beginning after June 15, 2002.
−Removed: The Company does not expect that the
−Removed: implementation of SFAS 143 will have any material impact on its financial
−Removed: position, results of operations, or cash flows.
−Removed: In October 2001, the FASB issued SFAS No.
−Removed: 144 (SFAS 144) "Accounting for the
−Removed: Impairment or Disposal of Long-Lived Assets".
−Removed: SFAS 144 supersedes SFAS No.
−Removed: by requiring that one accounting model be used for long-lived assets to be
−Removed: disposed of by sale, whether previously held and used or newly acquired, and by
−Removed: broadening the presentation of discontinued operations to include more disposal
−Removed: transactions.
−Removed: SFAS 144 was adopted effective April 1, 2002.
−Removed: In accordance with
−Removed: the adoption, the Company has classified the operations of FiveStar and Wares on
−Removed: the Web as discontinued operations, see Note 5, "Discontinued Operations".
+Added: In June 2002, the FASB issued SFAS No.
+Added: 146, "Accounting for Exit or Disposal
+Added: Activities" ("SFAS 146").
+Added: SFAS 146 addresses significant issues regarding the
+Added: recognition, measurement, and reporting of costs that are associated with exit
+Added: and disposal activities, including restructuring activities that are currently
+Added: accconted for under EITF No.
+Added: 94-3, "Liability Recognition for Certain Employee
+Added: Termination Benefits and Other Costs to Exit and Activity (including Certain
+Added: Costs Incurred in a Restructuring)." The scope of SFAS 146 also includes costs
+Added: related to terminating a contract that is not a capital lease and termination
+Added: benefits that employees who are involuntarily terminated receive under the terms
+Added: of a one-time benefit arrangement that is not an ongoing benefit arrangement or
+Added: an individual deferred-compensation contract.
+Added: SFAS 146 is effective for exit or
+Added: disposal activities that are initiated after December 31, 2002 and early
+Added: application is encouraged.
+Added: The Company's adoption of SFAS 146 on January 1, 2003
+Added: had no impact on the Company's financial position or results of operations.
+Added: In November 2002, the FASB issued FASB Interpretation NO.
+Added: 45 ("FIN 45"),
+Added: "GUARANTOR'S ACCOUNTING AND DISCLOSURE REQUIREMENTS FOR GUARANTEES, INCLUDING
+Added: INDIRECT GUARANTEES OF INDEBTEDNESS OF OTHERS, AN INTERPRETATION OF FASB
+Added: STATEMENTS NO.
+Added: 5, 57, AND 107 AND RESCISSION OF FASB INTERPRETATION NO.
+Added: 45 clarifies the requirements of FASB Statement No.
+Added: 5, "ACCOUNTING FOR
+Added: CONTINGENCIES" relating to the guarantor's accounting for, and disclosure of the
+Added: issuance of certain types of guarantees.
+Added: The disclosure provisions of the
+Added: Interpretation are effective for financial statements of interim or annual
+Added: reports that end after December 15, 2002, irrespective of the guarantor's
+Added: The Company's adoption of FIN 45 did not have a material impact in the
+Added: Company's financial position or results of operations.
+Added: In December 2002, the FASB issued SFAS No.
+Added: 148, "Accounting for Stock-Based
+Added: Compensation, Transition and Disclosure." SFAS No.
+Added: 148 amends SFAS No.
+Added: requires prominent disclosures in both annual and interim financial statements
+Added: about the method of accounting for stock-based employee compensation and the
+Added: effect of the method used on reported results.
+Added: 148 is effective for
+Added: fiscal years ending after December 15, 2002 and is effective for interim periods
+Added: beginning after December 15, 2002.
+Added: The Company's adoption of SFAS NO.
+Added: January 1, 2003 did not have a material effect on the Company's financial
+Added: position or results of operations.
EARNINGS PER SHARE (EPS) DISCLOSURES:
8 unchanged sentences
computation of net loss per share if their effect is anti-dilutive.
−Removed: For the six months ended September 30, 2002 and 2001, 7,174,563 potential shares
+Added: For the nine months ended December 31, 2002 and 2001, 6,569,039 potential shares
and 7,319,276 potential shares, respectively, were excluded from the shares used
23 unchanged sentences
Long-Lived Assets", the operations of FiveStar Advantage, Inc.
−Removed: recorded as discontinued operations in the three month and six month periods
−Removed: ended September 30, 2002.
−Removed: FiveStar was part of the Enterprise and Commerce Sales
−Removed: The disposal of the assets and liabilities is now under the control of
−Removed: Bankruptcy Court and a gain or loss on disposal will be recognized at
−Removed: the time of the final disposition by the Court, which is not expected to be
−Removed: In the same manner, Wares on the Web's operations have been recorded
−Removed: as discontinued in the three months ended September 30, 2002.
−Removed: It also was part
−Removed: of the Enterprise and Commerce Sales segment.
+Added: recorded as discontinued operations in the nine month period ended December 31,
+Added: FiveStar was part of the Enterprise and Commerce Sales segment.
+Added: disposal of the assets and liabilities is now under the control of the U.S.
+Added: Bankruptcy Court and a gain or loss on disposal will be recognized at the time
+Added: of the final disposition by the Court, which is not expected to be material.
+Added: the same manner, Wares on the Web's operations have been recorded as
+Added: discontinued in the nine months ended December 31, 2002.
+Added: It also was part of the
+Added: Enterprise and Commerce Sales segment.
The disposal of the assets and
5 unchanged sentences
operations are as follows:
−Removed: at September 30, 2002 and March 31, 2002
−Removed: respectively, inventory of $134,563 and $178,171 and payables of $207,668 and
−Removed: At March 31, 2002 there was also $71,989 in cash and $54,346 in
−Removed: accounts receivable.
−Removed: At September 30, 2002, both cash and receivables were
−Removed: Revenue from FiveStar recorded in the six months ended September 30,
−Removed: 2002 was $ 152,992 and for the three and six month periods ended September 30,
−Removed: 2001 was $400,398 and $774,627.
−Removed: There was no revenue from the Fivestar
−Removed: operations in the three months ended September 30, 2002.
−Removed: Revenue for Wares on
−Removed: the Web recorded in the three months ended September 30, 2002 and 2001 was
+Added: at December 31, 2002 and March 31, 2002 respectively,
+Added: inventory of $134,563 and $178,171 and payables of $208,249 and $166,394.
+Added: March 31, 2002 there was also $71,989 in cash and $54,346 in accounts
+Added: At December 31, 2002, both cash and receivables were immaterial.
+Added: Revenue from FiveStar recorded in the nine months ended December 31, 2002 was
+Added: $152,992 and for the three and nine-month periods ended December 31, 2001 was
$329,902 and $1,104,529.
+Added: There was no revenue from the Fivestar operations in
+Added: the three months ended December 31, 2002.
+Added: Revenue from Wares recorded in the
+Added: nine months ended December 31, 2002 was $26,570, and for the three month and
+Added: nine month periods ended December 31, 2001 was $157,716 and $599,652,
+Added: respectively.
+Added: There was no revenue from the Wares operations in the three months
+Added: ended December 31, 2002.
+Added: REPURCHASE OF PREFERRED STOCK:
+Added: On December 31, 2002, Semotus Solutions, Inc.
+Added: and Brown Simpson Partners I, Ltd.
+Added: (successors-in-interest to Brown Simpson Strategic Growth Fund, Ltd.
+Added: Simpson Strategic Growth Fund, L.P.) entered into a Preferred Stock Buy Back and
+Added: Mutual Release Agreement.
+Added: As part of the Agreement, Semotus repurchased from
+Added: Brown Simpson all of the outstanding shares of the Company's Series B
+Added: Convertible Preferred Stock.
+Added: The Series B Convertible Preferred Stock was
+Added: reflected on Semotus' balance sheet as $5.7 million in Preferred Shareholder
+Added: In consideration of the aforesaid purchase of the Shares, Semotus paid
+Added: one hundred thousand dollars ($100,000.00) and issued to Brown Simpson 846,154
+Added: warrants to purchase shares of Common Stock of Semotus, exercisable at $0.01 per
+Added: In addition, in consideration for Brown Simpson agreeing to enter into a
+Added: settlement and mutual release related to its anti-dilution claim, the Company is
+Added: revising Brown Simpson's existing 1,153,846 (post-split) warrants to provide for
+Added: an exercise price of $0.01 per share.
+Added: On January 24, 2003, Brown Simpson
+Added: exercised 1,153,846 warrants by remitting $11,538.46 to Semotus, and Brown
+Added: Simpson was issued 1,153,846 shares of common stock.
COMMITMENTS AND CONTINGENCIES:
+Added: Effective October 23, 2002 the Board of Directors of the Company approved the
+Added: repricing of most of the options under the Company's 1996 Stock Option Plan, as
+Added: amended, with exercise prices ranging from $0.22 to $0.84 per share held by most
+Added: of the employees (including executive officers) and Board members of the
+Added: The Board of Directors determined such a reprice to be appropriate in
+Added: order to sustain the incentivization of its employees.
+Added: The option grants were
+Added: repriced to an exercise price of $0.15 per share (the current fair market value
+Added: of the Company's common stock as of the reprice date) and an exercise price of
+Added: $0.17 per share (110% of the fair market value at the date of reprice) for those
+Added: persons owning more than 10% of the voting power of all classes of stock.
+Added: grants maintained their existing vesting schedule.
+Added: This is deemed to be a
+Added: repricing under FIN 44 and will result in variable plan accounting.
+Added: compensation expense was required to be recognized in the three months and nine
+Added: months ended December 31, 2002, expense will be recognized in the future if the
+Added: stock price increases above the revised exercise price of the options.
+Added: On April 1, 2003, Global Beverage Group ("GBG"), the 49% owner of ADA, has the
+Added: option to purchase Semotus' 51% ownership of ADA for either (i) $2.5 million in
+Added: cash, or (ii) the return of 500,000 shares of Semotus common stock originally
+Added: issued to John Hibben, the President of ADA, as part of the Merger Agreement
+Added: between Semotus and ADA, and subsequently transferred from John Hibben to GBG as
+Added: part of GBG's 49% stock purchase of ADA.
The Company continues to be a party to certain commitments and contingencies, as
1 unchanged sentence
the year ended March 31, 2002.
−Removed: Please also refer to Park II, Item 1 of this
+Added: Please also refer to Part II, Item 1 of this
+Added: report for additional litigation contingencies.
SEGMENT INFORMATION
33 unchanged sentences
All segment financial information presented is unaudited.
−Removed: Enterprise Professional Logistic
−Removed: Wireless and commerce and related system Corporate
−Removed: Services sales services sales and other Total
+Added: WIRELESS ENTERPRISE AND PROFESSIONAL AND LOGISTIC CORPORATE
+Added: SERVICES COMMERCE SALES RELATED SERVICES SYSTEM SALES AND OTHER TOTAL
----------- ----------- ----------- ----------- ----------- -----------
AS OF AND FOR THE THREE MONTHS
−Removed: Ended September 30, 2002
+Added: ENDED DECEMBER 31, 2002
+Added: -----------------------------------
Revenue $ 338,970 $ 250,212 $ 11,475 $ 274,512 $ -- $ 875,169
3 unchanged sentences
Capital expenditures 2,567 -- -- -- -- 2,567
−Removed: Total assets, September 30, 2002* 3,364,652 952,262 266,920 126,526 2,330,243 7,040,602
−Removed: Six Months Ended September 30, 2002
+Added: Total assets, December 31, 2002* 3,614,285 713,951 263,530 134,168 1,628,812 6,354,746
+Added: NINE MONTHS ENDED DECEMBER 31, 2002
+Added: -----------------------------------
Revenue $ 962,773 $ 766,775 $ 51,744 $ 866,898 $ -- $ 2,648,190
3 unchanged sentences
Capital expenditures 22,083 -- -- -- -- 22,083
−Removed: Total assets, September 30, 2002* 3,364,652 952,262 266,920 126,526 2,330,243 7,040,602
+Added: Total assets, December 31, 2002* 3,614,285 713,951 263,530 134,168 1,628,812 6,354,746
AS OF AND FOR THE THREE MONTHS
−Removed: Ended September 30, 2001
+Added: ENDED DECEMBER 31, 2001
+Added: -----------------------------------
Revenue $ 346,421 $ 255,380 $ 17,512 $ 316,662 $ -- $ 935,975
3 unchanged sentences
Capital expenditures 4,172 -- -- -- -- 4,172
−Removed: Total assets, September 30, 2001* 9,556,918 5,344,748 963,818 1,348,642 4,653,379 21,867,505
−Removed: Six Months Ended September 30, 2001
+Added: Total assets, December 31, 2001* 8,797,980 4,802,917 828,350 1,417,831 4,153,816 20,000,894
+Added: NINE MONTHS ENDED DECEMBER 31, 2001
+Added: -----------------------------------
Revenue $ 1,017,190 $ 921,334 $ 334,274 $ 1,186,303 $ -- $ 3,459,101
3 unchanged sentences
Capital expenditures 14,992 -- -- 5,715 -- 20,707
−Removed: Total assets, September 30, 2001* 9,556,918 5,344,748 963,818 1,348,642 4,653,379 21,867,505
+Added: Total assets, December 31, 2001* 8,797,980 4,802,917 828,350 1,417,831 4,153,816 20,000,894
* Certain corporate marketing, research and development and general and
1 unchanged sentence
included in "Corporate and other".
−Removed: The $2,330,243 of assets at September 30,
−Removed: 2002 under "Corporate and other" is substantially comprised of the GMP
−Removed: Intellectual Property asset and goodwill.
−Removed: The $4,653,379 of assets under
−Removed: "Corporate and other" at September 30, 2001 is substantially all comprised of
−Removed: the GMP Intellectual Property asset.
−Removed: Further, the selected profit and loss items in the three and six month periods
−Removed: ended September 30, 2002 and 2001 and total assets at September 30, 2002 and
−Removed: 2001 respectively, have been adjusted for the discontinued operations of
−Removed: FiveStar and Wares on the Web, which are categorized in the Enterprise and
−Removed: Commerce Sales segment.
+Added: Further, the selected profit and loss items in the three and nine month periods
+Added: ended December 31, 2002 and 2001 and total assets at December 31, 2002 and 2001
+Added: respectively, have been adjusted for the discontinued operations of FiveStar and
+Added: Wares on the Web, which are categorized in the Enterprise and Commerce Sales
See Note 5, "Discontinued Operations".
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.