Item 1. Financial Statements
Item 1. Financial Statements
DarkPulse,
Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30,
December 31,
2023
2022
Unaudited
Audited
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$ 64,892
$ 2,060,332
Accounts receivable, net
96,287
2,952,293
Inventory
32,077
23,825
Contract assets
–
1,439,844
Due from related party
948,362
318,025
Prepaid expenses and other current
assets
154,414
180,530
TOTAL CURRENT ASSETS
1,296,033
6,974,849
NON-CURRENT ASSETS:
Property and equipment, net
875,173
1,933,871
Operating lease right-of-use assets
1,020,585
2,724,226
Patents, net
229,604
267,875
Notes receivable, related party
1,612,565
1,049,248
Investment in related party
1,500,000
1,500,000
Joint venture
–
46,724
Intangible assets, net
–
390,330
Goodwill
–
6,462,153
Other assets, net
161,678
689,869
TOTAL NON-CURRENT ASSETS
5,399,605
15,064,296
TOTAL ASSETS
$ 6,695,638
$ 22,039,145
LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES:
Accounts payable and accrued expenses
$ 15,627,980
$ 10,736,373
Contract liabilities
–
2,215,212
Loss provision for contracts in progress
–
945,928
Convertible notes, net
334,491
378,263
Notes payable, current
2,000,000
2,000,000
Derivative liability
597,318
306,467
Loan payable, current
468,067
472,700
Loan payable, related party
361,747
361,747
Secured debenture, current
137,406
136,353
Operating lease liabilities - current
213,821
512,373
Other current liabilities
82,568
472,217
TOTAL CURRENT LIABILITIES
19,823,398
18,537,633
NON-CURRENT LIABILITIES:
Secured debenture
961,844
954,474
Loan payable
306,011
328,508
Operating lease liabilities -
non-current
907,124
2,547,524
TOTAL NON-CURRENT LIABILITIES
2,174,979
3,830,506
TOTAL LIABILITIES
21,998,376
22,368,139
Commitments and contingencies
–
–
STOCKHOLDERS' DEFICIT:
Series A Super Voting preferred
stock - par value $ 0.01 ; 100 shares designated, 100 shares issued and outstanding at both September 30, 2023 and December 31, 2022
1
1
Convertible preferred stock - Series
D, par value $ 0.01 , 100,000 shares designated, 88,235 shares issued and outstanding as of both September 30, 2023 and December 31,
2022
883
883
Common stock, par value $ 0.0001 ,
20,000,000,000 shares authorized, 7,639,945,289 and 6,427,395,360 shares issued as of September 30, 2023 and December 31, 2022, respectively
763,996
642,740
Treasury stock at cost, 100,000
shares at September 30, 2023 and December 31, 2022
( 1,000 )
( 1,000 )
Additional paid-in capital
49,538,461
44,602,052
Non-controlling interests
1,297,589
2,119,566
Accumulated other comprehensive income (loss)
( 1,253,370 )
( 1,137,902 )
Accumulated deficit
( 65,649,298 )
( 46,555,334 )
TOTAL STOCKHOLDERS' DEFICIT
( 15,302,738 )
( 328,994 )
TOTAL LIABILITIES AND STOCKHOLDERS'
DEFICIT
$ 6,695,638
$ 22,039,145
See the accompanying
notes to the unaudited condensed consolidated financial statements
3
DarkPulse,
Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
UNAUDITED
Three Months Ended
Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
REVENUES
$ 82,071
$ 1,431,104
$ 2,032,673
$ 7,884,480
COST OF REVENUES
3,005
5,804,875
2,414,645
12,119,352
GROSS PROFIT (LOSS)
79,066
( 4,373,771 )
( 381,972 )
( 4,234,872 )
OPERATING EXPENSES:
Selling, general and administrative
286,895
1,498,717
1,800,266
3,579,326
Salaries, wages and payroll taxes
253,623
1,760,531
2,379,731
5,108,775
Bad debt expense
11,506
–
2,433,963
–
Professional fees
( 40,235 )
1,471,264
3,166,153
4,489,966
Depreciation and amortization
44,502
597,970
496,485
833,989
Impairment expense
–
–
6,925,137
–
TOTAL OPERATING EXPENSES
556,290
5,328,482
17,201,734
14,012,056
OPERATING LOSS
( 477,224 )
( 9,702,253 )
( 17,583,706 )
( 18,246,928 )
OTHER INCOME (EXPENSE):
Interest expense
( 123,711 )
168,846
( 280,774 )
( 349,758 )
Loss on deconsolidation
–
–
( 1,642,795 )
–
Change in fair market of derivative liabilities
( 337,112 )
70,289
( 320,778 )
237,445
Loss on equity investment
( 20,764 )
–
( 159,849 )
–
Gain on the forgiveness of debt
–
231,377
106,794
267,127
Restructuring costs
–
–
–
( 501,431 )
Foreign currency exchange rate variance
( 39,765 )
426,073
( 34,833 )
218,039
TOTAL OTHER INCOME (EXPENSE)
( 521,352 )
896,585
( 2,332,234 )
( 128,578 )
Net loss
( 998,576 )
( 8,805,668 )
( 19,915,940 )
( 18,375,506 )
Net loss attributable to non-controlling interests
11,284
( 92,571 )
821,977
255,835
Net loss attributable to DarkPulse, Inc.
$ ( 987,293 )
$ ( 8,898,239 )
$ ( 19,093,964 )
$ ( 18,119,671 )
Net loss per share - basic and diluted
$ ( 0.00 )
$ 0.00
$ ( 0.00 )
$ 0.00
Weighted average common shares outstanding - basic and diluted
7,564,609,819
5,840,449,453
7,282,672,517
5,539,124,247
See the accompanying
notes to the unaudited condensed consolidated financial statements
4
DarkPulse,
Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
UNAUDITED
Three Months Ended
Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
NET LOSS
$ ( 998,576 )
$ ( 8,805,668 )
$ ( 19,915,940 )
$ ( 18,375,506 )
OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation
742,383
( 2,694,033 )
( 115,468 )
( 2,913,602 )
COMPREHENSIVE LOSS
$ ( 256,193 )
$ ( 11,499,701 )
$ ( 20,031,408 )
$ ( 21,289,108 )
See the accompanying
notes to the unaudited condensed consolidated financial statements
5
DarkPulse,
Inc.
CONDSENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
FOR THE THREE MONTHS ENDED September 30, 2023
AND 2022
UNAUDITED
Preferred
stock
Series A
Series D
Common
stock
Shares
Amount
Shares
Amount
Shares
Amount
Balance at December 31, 2021
–
$ –
88,235
$ 883
5,197,821,885
$ 519,782
Conversion of convertible notes
–
–
–
–
–
–
Common stock issued for cash
–
–
–
–
200,121,061
20,012
Foreign currency adjustment
–
–
–
–
–
–
Net loss
–
–
–
–
–
–
Balance at March 31, 2022 (unaudited)
–
$ –
88,235
$ 883
5,397,942,951
$ 539,794
Common stock issued for cash
–
–
–
–
192,448,404
19,250
Common stock issued for TerraData acquisition
–
–
–
–
3,725,386
373
Stock based compensation
100
–
–
–
–
–
Foreign currency adjustment
–
–
–
–
–
–
Net loss
–
–
–
–
–
–
Balance at June 30, 2022 (unaudited)
100
$ –
88,235
$ 883
5,594,116,746
$ 559,417
Common stock issued for cash
–
–
–
–
551,695,450
55,169
Stock based compensation
–
–
–
–
–
–
Foreign currency adjustment
–
–
–
–
–
–
Net loss
–
–
–
–
–
–
Balance at September 30, 2022 (unaudited)
100
$ –
88,235
$ 883
6,145,812,186
$ 614,586
Balance at December 31, 2022
100
$ 1
88,235
$ 883
6,427,395,360
$ 642,740
Common stock issued for cash, net of fees
–
–
–
–
531,671,500
53,167
Issuance of common stock for legal settlement
–
–
–
–
297,000,000
29,700
Foreign currency adjustment
–
–
–
–
–
–
Net loss
–
–
–
–
–
–
Balance at March 31, 2023 (unaudited)
100
$ 1
88,235
$ 883
7,256,066,860
$ 725,607
Common stock issued for cash
–
–
–
–
203,842,371
20,384
Foreign currency adjustment
–
–
–
–
–
–
Net loss
–
–
–
–
–
–
Balance at June 30, 2023 (unaudited)
100
$ 1
88,235
$ 883
7,459,909,231
$ 745,992
Common stock issued for cash, net of fees
–
–
–
–
180,036,058
18,004
Foreign currency adjustment
–
–
–
–
–
–
Net loss
–
–
–
–
–
–
Balance at September 30, 2023 (unaudited)
100
$ 1
88,235
$ 883
7,639,945,289
$ 763,996
6
Treasury
stock
Additional
paid-in
Non-controlling
Accumulated
other comprehensive
Accumulated
Total
stockholders’ deficit
Shares
Amount
capital
interests
loss
deficit
(equity)
Balance at December 31, 2021
100,000
$ ( 1,000 )
$ 20,248,703
$ 2,358,227
$ ( 284,463 )
$ ( 11,276,490 )
$ 11,565,642
Conversion of convertible notes
–
–
–
–
–
–
–
Common stock issued for cash
–
–
7,679,988
–
–
–
7,700,000
Foreign currency adjustment
–
–
–
–
( 219,569 )
–
( 219,569 )
Net loss
–
–
–
–
–
( 5,384,270 )
( 5,384,270 )
Balance at March 31, 2022 (unaudited)
100,000
$ ( 1,000 )
$ 27,928,691
$ 2,358,227
$ ( 504,032 )
$ ( 16,660,760 )
$ 13,661,803
Common stock issued for cash
–
–
4,696,625
–
–
–
4,715,875
Common stock issued for TerraData acquisition
–
–
199,627
–
–
–
200,000
Stock based compensation
–
–
( 1 )
–
–
–
–
Foreign currency adjustment
–
–
–
–
( 737,874 )
–
( 737,874 )
Net loss
–
–
–
–
–
( 4,185,572 )
( 4,185,572 )
Balance at June 30, 2022 (unaudited)
100,000
$ ( 1,000 )
$ 32,824,942
$ 2,358,227
$ ( 1,241,906 )
$ ( 20,846,332 )
$ 13,654,232
Common stock issued for cash
–
–
11,323,231
–
–
–
11,378,400
Stock based compensation
–
–
–
–
–
–
–
Foreign currency adjustment
–
–
–
–
( 1,956,159 )
–
( 1,956,159 )
Net loss
–
–
–
–
–
( 8,805,668 )
( 8,805,668 )
Balance at September 30, 2022 (unaudited)
100,000
$ ( 1,000 )
$ 44,148,174
$ 2,358,227
$ ( 3,198,065 )
$ ( 29,652,000 )
$ 14,270,805
Balance at December 31, 2022
100,000
$ ( 1,000 )
$ 44,602,052
$ 2,119,566
$ ( 1,137,902 )
$ ( 46,555,334 )
$ ( 328,994 )
Common stock issued for cash, net of fees
–
–
2,034,634
–
–
–
2,087,801
Issuance of common stock for legal settlement
–
–
1,960,200
–
–
–
1,989,900
Foreign currency adjustment
–
–
–
–
( 462,345 )
–
( 462,345 )
Net loss
–
–
–
( 779,696 )
–
( 14,019,568 )
( 14,799,264 )
Balance at March 31, 2023 (unaudited)
100,000
$ ( 1,000 )
$ 48,596,886
$ 1,339,870
$ ( 1,600,247 )
$ ( 60,574,902 )
$ ( 11,512,902 )
Common stock issued for cash
–
–
517,465
–
–
–
537,849
Foreign currency adjustment
–
–
–
–
( 395,506 )
–
( 395,506 )
Net loss
–
–
–
( 30,997 )
–
( 4,087,103 )
( 4,118,100 )
Balance at June 30, 2023 (unaudited)
100,000
$ ( 1,000 )
$ 49,114,351
$ 1,308,873
$ ( 1,995,755 )
$ ( 64,662,005 )
$ ( 15,488,659 )
Common stock issued for cash, net of fees
–
–
424,110
–
–
–
442,114
Foreign currency adjustment
–
–
–
–
742,383
–
742,383
Net loss
–
–
–
( 11,284 )
–
( 987,293 )
( 998,576 )
Balance at September 30, 2023 (unaudited)
100,000
$ ( 1,000 )
$ 49,538,461
$ 1,297,589
$ ( 1,253,370 )
$ ( 65,649,298 )
$ ( 15,302,738 )
See the accompanying
notes to the unaudited condensed consolidated financial statements
7
DarkPulse,
Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED
Nine Months Ended
September 30,
2023
2022
Cash flows from operating activities:
Net loss
$ ( 19,915,940 )
$ ( 18,375,506 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
513,860
833,990
Loss on equity investment
159,849
–
Issuance of common stock for legal settlement
1,989,900
–
Impairment of goodwill and intangible assets
6,925,137
–
Bad debt expense
2,433,876
–
Loss on deconsolidation
1,642,795
–
Operating lease expense
31,087
( 33,683 )
Gain on forgiveness of debt
( 53,397 )
( 267,127 )
Change in fair market of derivative liabilities
( 320,778 )
( 237,445 )
Restructuring costs
–
501,431
Changes in operating assets and liabilities:
Accounts receivable
70,870
692,746
Inventory
( 8,252 )
604,406
Contract assets
( 73,048 )
178,748
Prepaid expenses and other assets
30,116
( 730,370 )
Contract liabilities
323,471
833,876
Loss provision for contracts in progress
15,968
( 895,405 )
Accounts payable and accrued expenses
2,272,852
( 2,949,406 )
Operating lease liabilities, net
( 30,372 )
86,511
Other current liabilities
( 74,090 )
300,533
Net cash used in operating activities
( 4,066,096 )
( 19,456,701 )
Cash flows from investing activities:
Purchases of property and equipment
( 102,350 )
( 529,330 )
Investment in joint venture
( 113,124 )
–
Issuance of note receivable, related party
( 563,317 )
–
Advances to related party
( 630,337 )
–
Deposits
–
( 64,980 )
Net cash used in investing activities
( 1,409,128 )
( 594,310 )
Cash flows from financing activities:
Proceeds from sale of common stock, net of fees
3,067,764
23,794,275
Proceeds from convertible notes
50,000
–
Net repayments of loan payable
( 27,047 )
–
Net cash provided by financing activities
3,090,717
23,794,275
Net change in cash
( 2,384,507 )
3,743,264
Effect of exchange rate on cash
389,067
( 1,434,126 )
Cash at beginning of period
2,060,332
3,658,846
Cash at end of period
$ 64,892
$ 5,967,984
Supplemental disclosure of cash flow information:
Cash paid for interest
$ 47,948
$ –
Cash paid for income taxes
$ –
$ –
Non-cash financing and investing activities:
Stock issued for acquisition of TerraData
$ –
$ 200,000
See the accompanying
notes to the unaudited condensed consolidated financial statements
8
DarkPulse,
Inc.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
UNAUDITED
NOTE 1 - BASIS OF PRESENTATION AND SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
Organization
and Description of Business
DarkPulse,
Inc. (“DPI” or “Company”) is a technology-security company incorporated in 1989 as Klever Marketing, Inc. (“Klever”).
Its’ wholly-owned subsidiary, DarkPulse Technologies Inc. (“DPTI”), originally started as a technology spinout from
the University of New Brunswick, Fredericton, Canada. The Company’s security and monitoring systems will initially be delivered
in applications for border security, pipelines, the oil and gas industry and mine safety. Current uses of fiber optic distributed sensor
technology have been limited to quasi-static, long-term structural health monitoring due to the time required to obtain the data and its
poor precision. The Company’s patented BOTDA dark-pulse sensor technology allows for the monitoring of highly dynamic environments
due to its greater resolution and accuracy.
The Company’s subsidiaries consisted of Optilan
HoldCo 3 Limited, a company headquartered in Coventry, United Kingdom (“Optilan”) whose focus is in telecommunications, energy,
rail, critical network infrastructure, pipeline integrity systems, renewables and security; Remote Intelligence, LLC, a company headquartered
in Pennsylvania who provides unmanned aerial drone and unmanned ground crawler (UGC) services to a variety of clients from industrial
mapping and ecosystem services, to search and rescue, to pipeline security; Wildlife Specialists, LLC, a company headquartered in Pennsylvania
who provides clients with comprehensive wildlife and environmental assessment, planning, and monitoring services; TerraData Unmanned,
PLLC, a company headquartered in Florida who custom manufactures NDAA compliant drones and unmanned ground crawlers to meet the needs
of its customers; and TJM Electronics West, Inc., a company headquartered in Arizona who is a U.S. manufacturer and tester of advanced
electronics, cables and sub-assemblies specializing in advanced package and complex CCA and hardware.
Liquidation/winding
up of Optilan (UK) Limited
On May 3, 2023, Eversheds Sutherland (International)
LLP, a creditor of Optilan (UK) Limited, filed a petition to wind up (“Winding up Petition”) Optilan (UK) Limited, a wholly
owned subsidiary of the Company’s Subsidiary, Optilan HoldCo 3 Limited, and the matter was due to be heard in the Portsmouth Combined
Court Centre on June 28, 2023.
On June 28, 2023, the High Court of Justice in
the United Kingdom issued a winding-up order for the liquidation and winding up of the affairs of Optilan (UK) Limited (“Optilan
Liquidation”). In conjunction with the order, the court appointed the Official Receiver’s Office (“OR”) to take
the appointment as liquidator of Optilan (UK) Limited and take control of Optilan (UK) Limited’s assets.
At the same time the court appointed the OR to
take the appointment as liquidator of Optilan (UK) Limited. The OR has taken control of Optilan (UK) Limited’s assets. To date the
ORs Office has initiated contact with Optilan but we still wait to receive details of the individual who will be taking the role of OR.
On July 3, 2023, Optilan (UK) Limited received
a letter from The Insolvency Service, an executive agency sponsored by the Department for Business and Trade located in the U.K. Pursuant
to the letter of The Insolvency Services, the Company was required to provide information relating to Optilan (UK) Limited to the Official
Receiver’s Office (a government body of Plymouth, the United Kingdom) and attend an interview with staff of the Official Receiver’s
Office to review the prospect of recovering the assets of Optilan (UK) Limited for the benefit of creditors. The interview occurred July
18, 2023.
9
The Company is an Unsecured creditor of Optilan
(UK) Limited and is at risk of losing any repayment of obligations due from Optilan (UK) Limited because there are several intercompany
relationships between the Company and Optilan (UK) Limited, the financial impact of any future claims and liabilities may not be known
for several months. The Company has approximately $19.4 million intercompany payables due from Optilan (UK), which will increase the Company
liabilities for any obligations not repaid. At the
time of this filing the Company is still evaluating the full effects of the winding-up order for liquidation and the material adverse
effects it will have on the Company’s continued operations and ability to meet future obligations.
On August 9, 2023, Evelyn Partners
was appointed Joint Liquidator.
Quarter Ended March 31 Accounting Analysis
The Company performed an analysis of the trade
receivables related to Optilan (UK) Limited and determined that an additional $ 2,422,457 may not be collectible pursuant to the Optilan
Liquidation. As of March 31, 2023, the Company recorded a bad debt provision for this amount.
As a result of the Optilan Liquidation, management
determined that certain events and circumstances occurred that indicated that the carrying amount of the Company’s reporting unit
may not be recoverable as of March 31, 2023. The qualitative assessment was primarily due to the customer contracts held by Optilan (UK)
Limited at March 31, 2023 and the associated revenue projections by the UK subsidiary that is subject to the potential winding up. As
such, the Company compared the fair value of the reporting unit to the carrying amounts and recorded an impairment loss of $ 6,925,137
pertaining to impairment and goodwill in the consolidated statements of operations. The Company recorded impairment of the indefinite-lived
intangible asset of $ 356,260 , and impairment of goodwill of $ 6,568,877 . The Company has one reporting unit which was evaluated in the
impairment test noted above. As a result of the impairment, the Company had a carrying value of $ 0 pertaining to goodwill and intangible
assets as of September 30, 2023.
Quarter Ended September 30 Accounting Analysis
Optilan (UK) Limited became subject to the control
of a government and was appointed an administrator. In this situation, when the parent ceases to have a financial interest in a subsidiary
and does not retain an investment in that subsidiary, the parent should deconsolidate the subsidiary and recognize a gain or loss on deconsolidation
in accordance with ASC 810-10-40-5.
In addition, ASC 810-10-40-3A states when a
parent deconsolidates a subsidiary or derecognizes a group of assets, the parent no longer controls the subsidiary's assets and
liabilities or the group of assets. The parent therefore shall derecognize the assets, liabilities, and equity components related to
that subsidiary or group of assets. The equity components will include any noncontrolling interest as well as amounts previously
recognized in accumulated other comprehensive income. If the subsidiary or group of assets being deconsolidated or derecognized is a
foreign entity (or represents the complete or substantially complete liquidation of the foreign entity in which it resides), then
the amount of accumulated other comprehensive income that is reclassified and included in the calculation of gain or loss shall
include any foreign currency translation adjustment related to that foreign entity.
Upon the liquidation, on June 28, 2023, the Company
derecognized Optilan UK’s assets and liabilities and recorded a loss on consolidation of $1,642,795, which was recognized in other
income (expenses) in the consolidated statements of operations.
Included in the loss on consolidation of $1,642,795
are the gains on intercompany receivables and payables and currency translation adjustment $12,721,532 and $1,545,008 respectively, offset
by the net loss of $12,623,745 which is the impairment of investments and intercompany receivables no longer expected to be collected.
In addition, the allowance of $2,422,457 was recorded
against receivables that have been deemed uncollectible.
10
NOTE 2 – SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation and
Principles of Consolidation
The consolidated
financial statements and accompanying notes are prepared in accordance with generally accepted accounting principles of the United States
of America (“U.S. GAAP”) and the rules and regulations of the U.S Securities and Exchange Commission for Interim Financial
Information. The condensed consolidated financial statements of the Company include the Company and its wholly owned subsidiaries. All
intercompany transactions and balances have been eliminated. All adjustments (consisting of normal recurring items) necessary to present
fairly the Company’s financial position as of September 30, 2023, and the results of operations for nine months and cash flows for
the nine months ended September 30, 2023 and 2022 have been included.
The Company
evaluates its relationships with other entities to identify whether they are variable interest entities (“VIE”) as
defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic
810, Consolidation (“ASC 810”), and to assess whether it is the primary beneficiary of such entities. If the
determination is made that the Company is the primary beneficiary, then that entity is consolidated.
Unaudited Interim Financial Information
The accompanying unaudited condensed consolidated
balance sheet as of September 30,2023, the unaudited condensed consolidated statements of operations for the three and nine months ended
September 30, 2023 and 2022 and of cash flows for the nine months ended September 30, 2023 and 2022 have been prepared by the Company,
pursuant to the rules and regulations of the SEC for the interim financial statements. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to rules and regulations. However,
the Company believes that the disclosures are adequate to make the information presented not misleading. The unaudited interim consolidated
financial statements have been prepared on a basis consistent with the audited consolidated financial statements and in the opinion of
management, reflect all adjustments, consisting of only normal recurring adjustments, necessary for the fair presentation of the consolidated
results for the interim periods presented and of the consolidated financial condition as of the date of the interim consolidated balance
sheet. The results of operations are not necessarily indicative of the results expected for the year ending December 31, 2023.
The accompanying unaudited interim condensed consolidated
financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto
for the year ended December 31, 2022 included in the Company’s Annual Form 10-K filed with SEC on June 23, 2023.
Use
of Estimates
The preparation of the Company’s financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of
revenues and expenses during the reporting period. Significant estimates and assumptions reflected in these financial statements include,
but are not limited to, assumptions used to calculate derivative liabilities, revenue recognition and impairment of long-lived assets.
The Company bases its estimates on historical experience, known trends and other market-specific or other relevant factors that it believes
to be reasonable under the circumstances. On an ongoing basis, management evaluates its estimates when there are changes in circumstances,
facts and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those
estimates.
Cash
The Company considers all highly liquid investments
with a maturity of three months or less when acquired to be cash equivalents. The Company places its cash with high credit quality financial
institutions. The Company’s account at this institution is insured by the Federal Deposit Insurance Corporation (“FDIC”)
up to $250,000. To reduce its risk associated with the failure of such a financial institution, the Company evaluates at least annually
the rating of the financial institution in which it holds deposits.
11
Accounts Receivable
Accounts receivable and contract assets include
amounts billed to customers under the terms and provisions of the contracts. Most billings are determined based on contractual terms.
As is common practice in the industry, the Company classifies all accounts receivable and contract assets, including retainage, as current
assets. The contracting cycle for certain long-term contracts may extend beyond one year, and accordingly, collection of retainage on
those contracts may extend beyond one year. Contract assets include amounts billed to customers under retention provisions in construction
contracts. Such provisions are standard in the Company’s industry and usually allow for a portion of progress billings on the contract
price, typically 5-10%, to be withheld by the customer until after the Company has completed work on the project. Billings for such retention
balances at each balance sheet date are finalized and collected after project completion. Generally, unbilled amounts will be billed and
collected within one year. The Company determined that there are no material amounts due past one year and no material amounts billed
but not expected to be collected within one year. Also, the Company adopted ASU 2016-13 in January 2023 and the adoption did not have
a material impact on the Company’s condensed consolidated financial statements and related disclosures for the period ended September
30, 2023.
Each month, the Company reviews its receivables
on a customer-by-customer basis and evaluates whether an allowance for doubtful accounts is necessary based on any known or perceived
collection issues. Any balances that are eventually deemed uncollectible are written off against the allowance after all means of collection
have been exhausted and the potential for recovery is considered remote. As of both September 30, 2023 and December 31, 2022, the Company
determined that the allowance for doubtful accounts was $ 0 and $ 3,320,983 , respectively. The allowance pertaining to Optilan UK was derecognized
upon the Optilan Liquidation.
Accounts receivable includes retainage amounts
for the portion of the contract price earned by us for work performed but held for payment by the customer as a form of security until
we reach certain construction milestones or complete the project. As of September 30, 2023 and December 31, 2022, retainage receivable
was $ 0 and $ 824,777 , respectively. The retainage pertaining to Optilan UK was derecognized upon the Optilan Liquidation.
Foreign Currency Translation
The Company’s reporting currency is U.S.
Dollars. The accounts of one of the Company’s subsidiaries is maintained using the appropriate local currency, British Pound (“GBP”)
as the functional currency, as well as the Turkish lira, Emirates Dirham, Azerbajani Manat and Indian Rupee. The accounts of one of the
Company’s subsidiaries are maintained using the appropriate local currency, Canadian Dollar (“CAD”) as the functional
currency. All assets and liabilities are translated into U.S. Dollars at balance sheet date, shareholders' equity is translated at historical
rates and revenue and expense accounts are translated at the average exchange rate for the year or the reporting period. The translation
adjustments are reported as a separate component of stockholders’ equity, captioned as accumulated other comprehensive (loss) gain.
Transaction gains and losses arising from exchange rate fluctuations on transactions denominated in a currency other than the functional
currency are included in the statements of operations as foreign currency exchange variance.
The relevant translation rates are as follows:
for the nine months ended September 30, 2023 closing rate at 1.2197 , average rate at 1.2384 US$: GBP, and closing rate at 1.3586 US$:CAD.
The relevant translation rates are as follows:
for the nine months ended September 30, 2022 closing rate at 1.113030 US$:GBP, average rate at 1.259161 US$:GBP, and closing rate at 1.3751
US$:CAD.
Long-Lived Assets and Goodwill
The Company accounts for long-lived assets
in accordance with the provisions of ASC 360-10-35, Property, Plant and Equipment, Impairment or Disposal of Long-lived Assets. This
accounting standard requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the
carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If the carrying amount of
an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of
the asset exceeds the fair value of the asset.
12
Indefinite-lived intangible assets established
in connection with business combinations consist of the tradename. The impairment test for identifiable indefinite-lived intangible assets
consists of a comparison of the estimated fair value of the intangible asset with its carrying value. If the carrying value exceeds its
fair value, an impairment loss is recognized in an amount equal to that excess.
The Company accounts for goodwill and intangible
assets in accordance with ASC 350, Intangibles – Goodwill and Other . Goodwill represents the excess of the purchase price
of an entity over the estimated fair value of the assets acquired and liabilities assumed. ASC 350 requires that goodwill and other intangibles
with indefinite lives be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value
of an asset has decreased below its carrying value. This guidance simplifies the accounting for goodwill impairment by removing Step 2
of the goodwill impairment test, which requires a hypothetical purchase price allocation. The quantitative impairment test calculates
any goodwill impairment as the difference between the carrying amount of a reporting unit and its fair value, but not to exceed the carrying
amount of goodwill. It is our practice, at a minimum, to perform a qualitative or quantitative goodwill impairment test in the fourth
quarter every year. The Company has one reporting unit it evaluates during its impairment test.
As a result of the Optilan Liquidation as described
in Note 1, management determined that certain events and circumstances occurred that indicated that the carrying amount of the Company’s
reporting unit may not be recoverable. The qualitative assessment was primarily due to the customer contracts held by Optilan (UK) Limited
and the associated revenue projections by the UK subsidiary that is subject to the potential winding up. As such, the Company compared
the fair value of the reporting unit to the carrying amounts and recorded an impairment loss of $ 6,925,137 pertaining to impairment and
goodwill in the consolidated statements of operations. The Company recorded impairment of the indefinite-lived intangible asset of $ 356,260 ,
and impairment of goodwill of $ 6,568,877 . The Company has one reporting unit which was evaluated in the impairment test noted above. As
a result of the impairment, the Company had a carrying value of $ 0 pertaining to goodwill and intangible assets as of September 30, 2023.
Property and Equipment
Property and equipment are carried at historical
cost less accumulated depreciation. Depreciation is based on the estimated service lives of the depreciable assets and is calculated using
the straight-line method. Expenditures that increase the value or productive capacity of assets are capitalized. Fully depreciated assets
are retained in the property and equipment, and accumulated depreciation accounts until they are removed from service. When property and
equipment are retired, sold or otherwise disposed of, the asset’s carrying amount and related accumulated depreciation are removed
from the accounts and any gain or loss is included in operations. Repairs and maintenance are expensed as incurred.
The estimated useful lives of property and equipment
are generally as follows:
Schedule of estimated useful lives
Years
Office furniture and fixtures
4
Plant and equipment
4-8
Leasehold Improvements
10
Motor vehicles
3
Revenue Recognition
The Company’s revenues are generated primarily
from the sale of our services, which consist primarily of advanced technology solutions for integrated communications and security systems,
as well as habitat management. The Company’s sales of products are primarily generated from our TJM subsidiaries. Sales of products
and services are separate from one another. At contract inception, we assess the goods and services promised in the contract with customers
and identify a performance obligation for each. To determine the performance obligation, we consider all products and services promised
in the contract regardless of whether they are explicitly stated or implied by customary business practices. The timing of satisfaction
of the performance obligation is not subject to significant judgment. We measure revenue as the amount of consideration expected to be
received in exchange for transferring goods and services. We recognize service revenues as the performance obligations are met, which
is generally as milestones are satisfied over time. We generally recognize product revenues at the time of shipment, provided that all
other revenue recognition criteria have been met.
13
The Company recognizes revenue when its customer
obtains control of promised goods or services, in an amount that reflects the consideration which we expect to receive in exchange for
those goods or services. To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606,
we perform the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract;
(iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize
revenue when (or as) we satisfy a performance obligation. The five-step model is applied to contracts when it is probable that we will
collect the consideration we are entitled to in exchange for the goods or services transferred to the customer. At contract inception,
once the contract is determined to be within the scope of ASC 606, we assess the goods or services promised within each contract and determine
those that are performance obligations and assess whether each promised good or service is distinct. We then recognize revenue in the
amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is
satisfied.
The Company considers each individual sale of
service contract to be its own performance obligation. Services in the contract are highly interdependent and interrelated, and the successful
completion of each milestone is necessary for the overall success of the contract. Therefore, each milestone is not separately identifiable
from other promises in the contract, and not distinct and ultimately not individual performance obligations.
The Company records revenue over time using the
input measure as it is the most faithful depiction of an entity’s performance because it directly measures the value of the goods
and services transferred to the customer. The Company utilizes the Right to Invoice for these contracts, as the pricing structure is based
on various milestones that are specified in the contract. These milestones include Construction Phase Plan, Start of the construction
phase, installation phase, site surveys, fiber splicing, recoveries, and closeouts. There are specified payments associated with these
milestones in the contract, and the value allocated is commensurate with work done. In the event that there are advances such as upfront
retainers and not based on the value, those are recorded as contract liabilities.
Cost of Revenues
Cost of revenues consists primarily of materials
and overhead costs incurred internally and amounts incurred to contract manufacturers to produce our products, airtime and other implementation
costs incurred to install our products and train customer personnel, and customer service and third-party original equipment manufacturer
costs to provide continuing support to our customers. Cost of revenues also includes direct labor attributable to revenue service arrangements.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Company has not experienced any losses
related to its cash and does not believe that it is subject to unusual credit risk beyond the normal credit risk associated with commercial
banking relationships.
Leases
The Company accounts for its leases under ASC
842, Leases . Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing
leases and are recorded on the consolidated balance sheet as both a right of use asset and lease liability, calculated by discounting
fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate. Lease liabilities
are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating
leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease
term. For finance leases, interest on the lease liability and the amortization of the right of use asset results in front-loaded expense
over the lease term. Variable lease expenses are recorded when incurred.
In calculating the right of use asset and lease
liability, the Company has elected to combine lease and non-lease components. The Company excludes short-term leases having initial terms
of 12 months or less from the new guidance as an accounting policy election and recognizes rent expense on a straight-line basis over
the lease term.
14
Fair Value of Financial Instruments
The Company measures its financial assets and
liabilities in accordance with the requirements of FASB ASC 820, Fair Value Measurements and Disclosures. As defined in FASB ASC
820, the fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date (exit price). The Company utilized the market data of similar entities in its industry or
assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent
in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The
Company classifies fair value balances based on the observability of those inputs. FASB ASC 820 established a fair value hierarchy that
prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets
for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement) as follows:
Level 1 – Quoted prices are available in
active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset
or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of
financial instruments such as exchange-traded derivatives, marketable securities and listed equities.
Level 2 – Pricing inputs are other than
quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date and includes
those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard
models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current
market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these
assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported
by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded
derivatives such as commodity swaps, interest rate swaps, options and collars.
Level 3 – Pricing inputs include significant
inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that
result in management’s best estimate of fair value.
The Company’s derivative liability is a
Level 3 liability measured at fair value on a recurring basis. See Note 10.
Non-controlling Interests
Non-controlling interests are classified as a
separate component of equity in the Company's consolidated balance sheets and statements of changes in stockholders’ equity. Net
income (loss) and comprehensive income (loss) attributable to non-controlling interests are reflected separately from consolidated net
income (loss) and comprehensive income (loss) in the consolidated statements of comprehensive income (loss) and statements of changes
in stockholders’ equity. Any change in ownership of a subsidiary while the controlling financial interest is retained is accounted
for as an equity transaction between the controlling and non-controlling interests. In addition, when a subsidiary is deconsolidated,
any retained non-controlling equity investment in the former subsidiary will be initially measured at fair value and the difference between
the carrying value and fair value of the retained interest will be recorded as a gain or loss. The Company has non-controlling interests
via its subsidiaries TerraData, Remote Intelligence and Wildlife Specialists.
During the nine months ended September 30, 2023
and 2022, the Company recorded a loss of $ 821,977 and $ 255,835 , respectively, attributable to non-controlling interests.
15
Comprehensive Loss
Comprehensive loss includes net loss as well as
other changes in stockholders’ equity that result from transactions and economic events other than those with stockholders. During
the nine months ended September 30, 2023 and 2022, the Company’s only element of other comprehensive loss was foreign currency translation.
Loss Per Common Share
The Company accounts for earnings per share pursuant
to ASC 260, Earnings per Share , which requires disclosure on the financial statements of "basic" and “diluted”
earnings (loss) per share. Basic earnings (loss) per share are computed by dividing net income (loss) by the weighted average number
of common shares outstanding for the year. Diluted earnings (loss) per share is computed by dividing net income (loss) by the weighted
average number of common shares outstanding plus common stock equivalents (if dilutive) related to stock options and warrants for each
year. In periods where the Company has a net loss, all dilutive securities are excluded. Potentially dilutive items outstanding as of
September 30, 2023 and 2022 are as follows:
Schedule of antidilutive shares
September 30,
2023
2022
Convertible notes
302,912,039
87,775,272
Series D preferred stock
176,470
176,470
303,088,509
87,951,742
Recent Accounting Pronouncements
In April 2019, the FASB issued ASU 2019-04, Codification
Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging , and Topic 825, Financial
Instruments, which amends and clarifies several provisions of Topic 326. In May 2019, the FASB issued ASU 2019-05, Financial Instruments-Credit
Losses (Topic 326): Targeted Transition Relief , which amends Topic 326 to allow the fair value option to be elected for certain financial
instruments upon adoption. ASU 2019-10 extended the effective date of ASU 2016-13 until December 15, 2022. The Company adopted this new
guidance, including the subsequent updates to Topic 326, on January 1, 2023 and the adoption did not have a material impact on the Company’s
condensed consolidated financial statements and related disclosures.
On January 1, 2023, the Company adopted ASU 2016-13,
Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASC 326). This
standard replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss
(“CECL”) methodology. CECL requires an estimate of credit losses for the remaining estimated life of the financial asset using
historical experience, current conditions, and reasonable and supportable forecasts and generally applies to financial assets measured
at amortized cost, including loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as
unfunded commitments to extend credit. Financial assets measured at amortized cost will be presented at the net amount expected to be
collected by using an allowance for credit losses. The Company adopted this new guidance on January 1, 2023 and the adoption did not have
a material impact on the Company’s condensed consolidated financial statements and related disclosures.
Management does not believe that any other recently
issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting
pronouncements are issued, the Company will adopt those that are applicable.
16
NOTE
3 – LIQUIDITY AND GOING CONCERN
The Company
generated net losses of $ 19,915,940 and $ 18,375,506 during the nine months ended September
30, 2023 and 2022, respectively, and net cash used in operating activities of $ 4,066,096 and $ 19,456,701 , respectively. As of September
30, 2023, the Company’s current liabilities exceeded its current assets by $ 18,527,365 and has an accumulated deficit of $ 65,649,298 .
As of September 30, 2023, the Company had $ 64,892 of cash. Lastly, the Optilan Liquidation no longer raises serious concerns about the
viability of the Optilan (UK) Limited entity. Optilan (UK) Limited and its subsidiaries are not controlled by DarkPulse, Inc.
The Company
will require additional funding during the next twelve months to finance the growth of its current operations and achieve its strategic
objectives. These factors, as well as the uncertain conditions that the Company faces relative to capital raising activities, create substantial
doubt as to the Company’s ability to continue as a going concern. The Company is seeking to raise additional capital principally
through private placement offerings and is targeting strategic partners in an effort to finalize the development of its products and begin
generating revenues. The ability of the Company to continue as a going concern is dependent upon the success of future capital offerings
or alternative financing arrangements or expansion of its operations. The accompanying consolidated financial statements do not include
any adjustments that might be necessary should the Company be unable to continue as a going concern. Management is actively pursuing additional
sources of financing sufficient to generate enough cash flow to fund its operations for twelve months from the issuance date of these
consolidated financial statements. However, management cannot make any assurances that such financing will be secured.
NOTE
4 – REVENUE
The following
table is a summary of the Company’s timing of revenue recognition for the three and nine months ended September 30, 2023 and 2022:
Schedule of timing of revenue recognition
Three Months Ended
Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
Services and products transferred at a point in time
$ 32,168
$ 463,295
$ 796,716
$ 2,552,462
Services and products transferred over time
49,903
967,809
1,235,957
5,332,018
Total revenue
$ 82,071
$ 1,431,104
$ 2,032,673
$ 7,884,480
The Company
disaggregates revenue by source and geographic destination to depict how the nature, amount, timing and uncertainty of revenue and cash
flows are affected by economic factors.
Revenue
by source consisted of the following for the three and nine months ended September 30, 2023 and 2022:
Schedule of revenue by source
Three Months Ended
Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
Products
$ 71,886
$ 136,534
$ 329,400
$ 1,246,610
Services
10,185
1,294,570
1,703,273
6,637,870
Total revenue
$ 82,071
$ 1,431,104
$ 2,032,673
$ 7,884,480
17
Revenue
by geographic destination consisted of the following for the three and nine months ended September 30, 2023 and 2022:
Schedule of revenue by geographic destination
Three Months Ended
Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
North America
$ 74,586
$ 590,028
$ 449,238
$ 1,124,462
United Kingdom
7,485
–
1,397,152
–
Rest of world
–
841,076
186,283
6,760,018
Total revenue
$ 82,071
$ 1,431,104
$ 2,032,673
$ 7,884,480
Contracts
Contract revenue is recognized over time using
the cost-to-cost measure of progress for fixed price contracts. The cost-to-cost measure of progress best depicts the continuous transfer
of control of goods or services to the customer. The contractual terms provide that the customer compensates the Company for services
rendered.
Contract costs include all direct materials, labor
and subcontracted costs, as well as indirect costs related to contract performance, such as indirect labor, supplies, tools, repairs and
the costs of capital equipment. The cost estimation and review process for recognizing revenue over time under the cost-to-cost method
is based on the professional knowledge and experience of the Company’s project managers, engineers and financial professionals.
Management reviews estimates of total contract transaction price and total project costs on an ongoing basis. Changes in job performance,
job conditions and management’s assessment of expected variable consideration are factors that influence estimates of the total
contract transaction price, total costs to complete those contracts and profit recognition. Changes in these factors could result in revisions
to revenue and costs of revenue in the period in which the revisions are determined on a prospective basis, which could materially affect
the Company’s consolidated results of operations for that period. Provisions for losses on uncompleted contracts are recorded in
the period in which such losses are determined.
Performance Obligations
A performance obligation is a contractual promise
to transfer a distinct good or service to the customer and is the unit of account under Accounting Standards Codification (“ASC”)
Topic 606. The transaction price of a contract is allocated to distinct performance obligations and recognized as revenue when or as the
performance obligations are satisfied. The Company’s contracts often require significant integrated services and, even when delivering
multiple distinct services, are generally accounted for as a single performance obligation. Contract amendments and change orders are
generally not distinct from the existing contract due to the significant integrated service provided in the context of the contract and
are accounted for as a modification of the existing contract and performance obligation. The majority of the Company’s performance
obligations are completed within one year.
When more than one contract is entered into with
a customer on or close to the same date, the Company evaluates whether those contracts should be combined and accounted for as a single
contract as well as whether those contracts should be accounted for as more than one performance obligation. This evaluation requires
significant judgment and is based on the facts and circumstances of the various contracts, which could change the amount of revenue and
profit recognition in a given period depending upon the outcome of the evaluation.
Contract Assets and Liabilities
The Company bill its customers based on contractual
terms, including, milestone billings based on the completion of certain phases of the work. Sometimes, billing occurs after revenue recognition,
resulting in unbilled revenue, which is accounted for as a contract asset. Sometimes the Company receives advances payments from our customers
before revenue is recognized, resulting in deferred revenue, which is accounted for as a contract liability.
Contract assets in the consolidated balance sheets
represents costs and estimated earnings in excess of billings, which arise when revenue has been recorded but the amount has not been
billed. As of September 30, 2023, contract assets were $0 upon derecognized pursuant to the Optilan Liquidation.
Contract liabilities on September 30, 2023 are $0 upon the deconsolidation
related to the Optilan liquidation.
18
Variable Consideration
Transaction pricing for the Company’s contracts
may include variable consideration, such as unapproved change orders, claims, incentives and liquidated damages. Management estimates
variable consideration for a performance obligation utilizing estimation methods that best predict the amount of consideration to which
the Company will be entitled. Variable consideration is included in the estimated transaction price to the extent it is probable that
a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration
is resolved. Management’s estimates of variable consideration and determination of whether to include estimated amounts in transaction
price are based on past practices with the customer, specific discussions, correspondence or preliminary negotiations with the customer,
legal evaluations and all other relevant information that is reasonably available. The effect of a change in variable consideration on
the transaction price of a performance obligation is typically recognized as an adjustment to revenue on a cumulative catch-up basis.
To the extent unapproved change orders, claims and liquidated damages reflected in transaction price are not resolved in the Company’s
favor, or to the extent incentives reflected in transaction price are not earned, there could be reductions in, or reversals of, previously
recognized revenue.
NOTE 5 – ACCOUNTS RECEIVABLE
Accounts
receivable consisted of the following as of September 30, 2023 and December 31, 2022:
Schedule of accounts receivable
September 30,
December 31,
2023
2022
Accounts receivable
$ 96,287
$ 6,273,276
Less: Allowance for doubtful accounts
–
( 3,320,983 )
Accounts receivable, net
$ 96,287
$ 2,952,293
NOTE 6 – PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following as of September 30, 2023 and December 31, 2022 :
Schedule of property and equipment
September 30,
December 31,
2023
2022
Property and equipment
$ 1,300,521
$ 3,942,421
Leasehold improvements
46,934
46,934
Property and equipment at cost
1,347,455
3,989,355
Less - accumulated depreciation
( 472,282 )
( 2,055,484 )
Property and equipment, net
$ 875,173
$ 1,933,871
NOTE
7 – GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
The
following is a summary of activity of goodwill for the nine months ended September 30, 2023:
Schedule of changes in carrying amount of goodwill
Goodwill
Balances at December 31, 2022
$ 6,462,153
Impairment of goodwill pertaining to Optilan
( 6,568,877 )
Foreign exchange translation
106,724
Balances at September 30, 2023
$ –
19
Intangible Assets,
Net
On January 1, 2023, the
Company revised the estimated useful life of the trade name intangible asset from 25 years to 10 years. Amortization expense for the nine
months ended September 30, 2023 and 2022 was $ 34,225 and $ 38,271 , respectively.
During the three months
ended March 31, 2023, the Company recorded impairment of the trade name of $ 356,260 . At September 30, 2023 and December 31, 2022, the
carrying value of the intangible assets was $ 0 and $ 390,330 , respectively.
Patents - Intrusion
Detection Intellectual Property
The
following is a summary of the DPTI patents:
Schedule of patents
September 30,
December 31,
2023
2022
Patents
$ 904,269
$ 904,269
Less: accumulated amortization
( 674,665 )
( 636,394 )
Patents, net
$ 229,604
$ 267,875
For
the nine months ended September 30, 2023 and 2022, the Company amortized $ 38,271 and $ 38,271 , respectively.
NOTE
8 – JOINT VENTURE
On September 9, 2022, the Company entered into
a Joint Venture Agreement with Neural Signals Inc, (“NSI”), for the purpose of developing, marketing and selling products
and services based on the patents issued to NSI. The parties established the Joint Venture, Neural Logistics Inc., under a separate entity
to conduct business. The Company has 50 % ownership in NSI. The Company determined that the investment was accounted for as an equity
investment under ASC 323-10-30-2.
During the nine months ended September 30, 2023,
the Company contributed $ 113,124 to the joint venture and recorded a loss on the equity investment of $ 159,849 .
NOTE
9 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and
accrued expenses consisted of the following as of September 30, 2023 and December 31, 2022:
Schedule of accounts payable and accrued expenses
September 30,
December 31,
2023
2022
Accounts payable
$ 14,108,937
$ 8,677,648
Accrued liabilities
1,519,043
2,058,725
Total accounts payable and accrued expenses
$ 15,627,980
$ 10,736,373
20
NOTE
10 – DEBT
Convertible
Notes
As of September
30, 2023 and December 31, 2022, there was $ 334,491 and $ 378,263 of convertible debt outstanding.
As of
September 30, 2023 and December 31, 2022 there was a derivative liability of $ 597,318
and $ 306,467 . The Company uses the
Black-Scholes Model to calculate the derivative value of its convertible debt. The valuation result generated by this pricing model
is necessarily driven by the value of the underlying common stock incorporated into the model. The values of the common stock used
were based on the price at the date of issue of the debt security as of September 30, 2023. Management determined the expected
volatility of 130.58% to 170.54%, a risk-free rate of interest of 5.46% to 5.53%, and contractual lives of the debt of three months (with
exception for the August 2023 notes, which has contractual lives of the debt of one year).
On August
7, 2023, the Company entered into a convertible note for a principal of $ 57,750 . The note bears interest at a rate of 10 % per annum and
matures after one year. Following 180 days from the note, the noteholder may convert at a discount of 39 %. The Company has reserved a
sufficient number of shares of common stock for issuance upon full conversion of the note in accordance with the terms.
On September
29, 2023, the Company entered into a convertible note for a principal of $ 57,750 , which was funded on October 4, 2023. The note bears
interest at a rate of 10% per annum and matures after one year. Following 180 days from the note, the noteholder may convert at a discount
of 39%. The Company has reserved a sufficient number of shares of common stock for issuance upon full conversion of the note in accordance
with the terms (see Note 16).
As of September
30, 2023, all outstanding convertible debt is in default with exception for the August and September 2023 notes.
The following is a summary of convertible notes:
Schedule of convertible notes
September 30, 2023
December 31, 2022
Principal outstanding
$ 382,616
$ 378,263
Less: unamortized debt discount
( 48,125 )
–
Convertible notes, net
$ 334,491
$ 378,263
During the
nine months ended September 30, 2023 and 2022, $ 9,625 and $ 0 of the debt discount was amortized.
Notes
Payable
On July
14, 2021, the Company entered a Securities Purchase Agreement (the “ GS SPA ”) with GS Capital Partners, LLC pursuant
to which the Company issued to the Lender a 6% Redeemable Note in the principal amount of $ 2,000,000 (the “ GS Note ”).
The purchase price of the GS Note is $1,980,000. The GS Note matures on July 14, 2022 upon which time all accrued and unpaid interest
will be due and payable. Interest accrues on the GS Note at 6 % per annum until the GS Note becomes due and payable. The GS Note is subject
to various “Events of Default,” which are disclosed in the GS Note. Upon the occurrence of an “Event of Default,”
the interest rate on the GS Note will be 18%. The GS Note is not convertible into shares of the Company’s Common Stock and is not
dilutive to existing or future shareholders and the Company used a portion of the proceeds of the GS Note to retire convertible debt.
As of September 30, 2023 and December 31, 2022, $ 2,000,000 remains outstanding. As of September 30, 2023, the GS Note is in default.
Loans
Payable
The Company’s
RI and WS subsidiaries have various loans including Small Business Association (“SBA”) Economic Injury Disaster Loan (“EIDL”)
loans, lines of credit and other advances. The loans bear interest with varying rates up to 9.25% per annum. The following is a summary
of the loans payable at September 30, 2023 and December 31, 2022:
Schedule of loans payable
September 30,
December 31,
2023
2022
RI - line of credit
$ 99,971
$ 99,971
RI - Short-term loans
41,279
43,899
WS - line of credit
200,000
200,000
WS- Short-term loans
126,817
128,830
Loan payable, current
$ 468,067
$ 472,700
RI - SBA EIDL
$ 102,597
$ 102,597
RI - long-term loans
84,661
86,041
WS - SBA EIDL
26,307
26,307
WS - long-term loans
92,446
113,564
Loan payable, non-current
$ 306,011
$ 328,508
21
NOTE
11 – SECURED DEBENTURE
DPTI issued
a convertible Debenture to the University (see Note 1) in exchange for the Patents assigned to the Company, in the amount of Canadian
$1,500,000, or US$1,491,923 on December 16, 2010, the date of the Debenture. On April 24, 2017 DPTI issued a replacement secured term
Debenture in the same CAD 1,500,000 amount as the original Debenture. The interest rate is the Bank of Canada Prime overnight rate plus
1% per annum. The Debenture had an initial required payment of CAD 42,000 (US$33,385) due on April 24, 2018 for reimbursement to the University
of its research and development costs, and this has been paid. Interest-only maintenance payments are due annually starting after April
24, 2018. Payment of the principal begins on the earlier of (a) three years following two consecutive quarters of positive earnings before
interest, taxes, depreciation and amortization, (b) six years from April 24, 2017, or (c) in the event DPTI fails to raise defined capital
amounts or secure defined contract amounts by April 24 in the years 2018, 2019, and 2020. The Company has raised funds in excess of the
amount required for 2020, 2019 and 2018. Beginning in 2023, The principal repayment
amounts will be due quarterly over a six year period in the amount of Canadian Dollars 62,500. Based on the exchange rate between the
Canadian Dollar and the U.S. Dollar on December 31, 2018, the quarterly principal repayment amounts will be US$48,447. The Debenture is
secured by the Patents assigned by the University to DPTI by an Assignment Agreement on December 16, 2010. DPTI has pledged the Patents,
and granted a lien on them pursuant to an Escrow Agreement dated April 24, 2017, between DPTI and the University.
The Debenture
was initially recorded at the $1,491,923 equivalent U.S. Dollar amount of Canadian 1,500,000 as of December 16, 2010, the date of the
original Debenture. The liability is being adjusted quarterly based on the current exchange value of the Canadian dollar to the U.S. dollar
at the end of each quarter. The adjustment is recorded as unrealized gain or loss in the change of the value of the two currencies during
the quarter. The Debenture also includes a provision requiring DPTI to pay the University a 2% royalty on sales of any and all products
or services which incorporate the Patents for a period of five years from April 24, 2018. To date, no royalties have been paid. The payments
are current at the present time.
For the nine months ended
September 30, 2023, and 2022, the Company recorded interest expense of $ 19,401 and $ 36,307 , respectively.
As of September 30, 2023 and December 31, 2022, the debenture liability
totaled $ 1,099,250 and $ 1,090,827 , respectively.
NOTE
12 – LEASES
The following was included
in our balance sheet as of September 30, 2023 and December 31, 2022:
Schedule of operating leases
September 30,
December 31,
Operating leases
2023
2022
Assets
ROU operating lease assets
$ 1,020,585
$ 2,724,226
Liabilities
Current portion of operating lease
213,821
512,373
Operating lease, net of current portion
907,124
2,547,524
Total operating lease liabilities
$ 1,120,945
$ 3,059,897
The weighted average
remaining lease term and weighted average discount rate at September 30, 2023 and December 31, 2022 were as follows:
Schedule of weighted average remaining lease term and weighted average discount rate
September 30,
December 31,
Operating leases
2023
2022
Weighted average remaining lease term (years)
7.75
8.25
Weighted average discount rate
6.00 %
6.00 %
22
Operating Leases
On January
12, 2021, the Company’s newly acquired subsidiary entered into an operating lease agreement to rent office space in Mumbai, India.
This three-year agreement commenced January 12, 2021 with an annual rent of approximately $ 50,000 .
On May 27,
2021, the Company’s newly acquired subsidiary entered into an operating lease agreement to rent office space in Warwick, United
Kingdom. This ten-year agreement commenced May 27, 2021 with an annual rent of approximately $ 85,000 with the first six months rent
free.
On August
31, 2021, the Company’s newly acquired subsidiary entered into an operating lease agreement to rent office space in Tempe, Arizona.
This five-year agreement commenced August 31, 2021 with an annual rent of approximately $ 192,000 .
On October
20, 2021, the Company’s newly acquired subsidiary entered into an operating lease agreement to rent office space in Warwick, United
Kingdom. This ten-year agreement commenced October 20, 2021 with an annual rent of approximately $ 200,000 with the first six months
rent free.
On March 9, 2022, the Company entered into an
operating lease agreement to rent office space in Houston, Texas. This ten-year agreement commenced March 9. 2022 with an annual rent
of approximately $ 81,000 with the first twelve months rent free.
On June 28, 2023, the Company recognized a gain on deconsolidation of
$1,775,869 related to Optilan (UK) and its subsidiaries leases.
NOTE
13 - STOCKHOLDERS' EQUITY (DEFICIT)
Preferred
Stock
In
accordance with the Company’s Certificate of Incorporation, the Company has authorized a total of 2,000,000
shares of preferred stock, par value $ 0.01
per share, for all classes. As of September 30, 2023 and December 31, 2022, there were 88,335
and 88,335
total preferred shares issued and outstanding for all classes, respectively.
Common
Stock
In
accordance with the Company’s Certificate of Incorporation, the Company has authorized a total of 20,000,000,000
shares of common stock, par value $ 0.0001
per share. As of September 30, 2023 and December 31, 2022, there were 7,639,945,289
and 6,427,395,360
common shares issued, respectively. As of September 30, 2023 and December 31, 2022, there were 7,639,845,289
and 6,427,295,360
common shares outstanding, respectively.
2023
Transactions
On May 27, 2022, we entered an Equity Financing
Agreement (the “ 2022 EFA ”) and Registration Rights Agreement (the “ RRA ”) with GHS, pursuant to which
GHS agreed to purchase up to $70,000,000 in shares of our Common Stock, from time to time over the course of 24 months after effectiveness
of a registration statement on Form S-1 (the “ Registration Statement ”) of the underlying shares of Common Stock.
On April 28, 2023 the Company entered into an
Equity Financing Agreement with GHS, to which GHS agreed to Purchase $30,000,000 in shares of our Common Stock over the course of 12 months
at 92% of the current market price.
On June 13, 2023 the Company entered into an Amendment
to the 2023 Equity Financing Agreement with GHS, to which GHS agreed to Purchase $30,000,000 in shares of our Common Stock over the course
of 12 months at 92% of the current market price.
On July 10,2023 the Company entered into a Second Amendment to the 2023
Equity Financing Agreement with GHS, to which GHS agreed to purchase up to $30,000,000 in shares of our Common Stock over the course of
12 months at 92% of the current market price.
On September 5, 2023, we entered into a Stock
Purchase Agreement with an investor for the purchase of 100,000,000 shares of Common Stock for a total consideration of $100,000.
The RRA provides that we shall (i) use our best
efforts to file with the SEC a Registration Statement within 45 days of the date of the GHS Registration Rights Agreement; and (ii) have
the Registration Statement declared effective by the SEC within 30 days after the date the GHS Registration Statement is filed with the
SEC, but in no event more than 90 days after the GHS Registration Statement is filed.
23
The below table of puts from 1/12/2023 through
4/11/2023 were made by the Company under the 2022 EFA during 2023. The put from 4/28/2023 was made under the EFA dated 4/28/2023. The
puts from 6/26/2023 and 7/3/2023 were made by the Company under the Amended EFA dated June 13, 2023. The 7/10/2023 put was made by the
Company under the Second Amended EFA dated July 10, 2023.
Schedule of equity financing agreement
Date of Put
Number of Common Shares Issued
Total Proceeds, Net of Discounts
Effective Price per Share
Net Proceeds
1/12/2023
64,130,435
$ 400,000
$ 0.006237
$ 370,975
1/17/2023
11,441,647
100,000
$ 0.008740
100,000
1/24/2023
77,733,861
400,000
$ 0.005146
370,975
2/3/2023
61,173,706
300,000
$ 0.004904
277,975
2/17/2023
75,447,571
300,000
$ 0.003976
277,975
3/1/2023
83,113,044
324,000
$ 0.003898
300,295
3/16/2023
93,165,852
254,232
$ 0.002729
235,410
3/30/2023
65,465,384
166,903
$ 0.002549
154,195
4/11/2023
67,462,162
203,553
$ 0.003017
188,280
4/28/2023
91,796,875
235,000
$ 0.002560
208,550
6/26/2023
44,583,334
214,000
$ 0.004800
141,020
7/3/2023
51,442,308
274,058
$ 0.004200
257,020
7/10/2023
28,593,750
91,500
$ 0.003200
85,094
9/5/2023
100,000,000
100,000
$ 0.001000
100,000
915,549,929
$ 3,363,246
$ 3,067,764
In January 2023, the Company entered into a settlement
of a dispute between certain stockholders in which the Company decided, during the period ended June 30, 2023, to issue shares to settle
the dispute. In January 2023, the Company issued 297,000,000 shares of common stock to the individuals. The fair value of $ 1,989,900 ,
or $ 0.0067 per share, was included in professional fees in the consolidated statements of operations in the nine months ended September
30, 2023. As part of this transaction $280,536 of accrued liabilities have been
reversed.
NOTE
14 - COMMITMENTS & CONTINGENCIES
Potential
Royalty Payments
The Company,
in consideration of the terms of the debenture to the University of New Brunswick, shall pay to the University a two percent royalty on
sales of any and all products or services, which incorporate the Company's patents for a period of five years from April 24, 2018.
Legal
Matters
DarkPulse, Inc. v. Twitter, Inc.
As disclosed in greater detail in the Company’s
Form 10-Q, filed September 22, 2023, the Company is actively investigating potential claims against the @MIKEWOOD and @BullMeechum3 Twitter
accounts. There are no material updates to this matter.
24
Carebourn Capital, L.P. v. DarkPulse, Inc.
As disclosed in greater detail in the Company’s
Form 10-Q, filed September 22, 2023, the Company remains in active litigation with Carebourn Capital, L.P. (“Carebourn”) in
Minnesota state court. The following discloses the material updates for this matter.
On August 22, 2023, the Minnesota
state held oral arguments on the Company’s motion for summary judgment on its counterclaims, which seek an award of damages in the
amount of $124,012.91 (excluding pre- and post-judgment interest), attorneys’ fees in the amount of $267,951.33, and costs in the
amount of $50,785.50.
The Company is currently awaiting
a decision on its motion for summary judgment.
More Capital, LLC v. DarkPulse, Inc. et al
As disclosed in greater detail
in the Company’s Form 10-Q, filed September 22, 2023, the Company remains in active litigation with More Capital, LLC (“More”)
in Minnesota state court. The following discloses the material updates for this matter.
On August 22, 2023, the Minnesota
state held oral arguments on the Company’s motion for summary judgment on its motion for summary judgment on its affirmative defenses
and counterclaims, the latter of which seek an award of damages in the amount of $300,809.39 (excluding pre- and post-judgment interest),
attorneys’ fees in the amount of $111,019.00, and costs in the amount of $195.75.
The Company is currently awaiting
a decision on its motion for summary judgment.
Carebourn Capital et al v. Standard Registrar
and Transfer et al
As disclosed in greater detail
in the Company’s Form 10-Q, filed September 22, 2023, the Company remains in active litigation with Carebourn Capital, L.P. (“Carebourn”)
and More Capital, LLC (“More,” and together with Carebourn, the “Noteholders”) in the United States District Court
for the District of Utah. The following discloses the material updates for this matter.
On September 27, 2023, the U.S.
Securities and Exchange Commission (“SEC”) prevailed on its motion for summary judgment against Carebourn that sought declaratory
judgment that Carebourn is an unregistered dealer acting in violation of Section 15(a) of the Securities Exchange Act of 1934.
25
On November 1, 2023, the Noteholders
filed a motion to dismiss this litigation with prejudice (the “Dismissal Motion”).
On November 2, 2023, the Company
filed a cross-motion to the Dismissal Motion, wherein the Company did not oppose the Noteholders’ request for dismissal with prejudice
and cross-moved for sanctions against the Noteholders and their attorneys of record. The Noteholders’ opposition thereto is due
on or before November 16, 2023.
The Company maintains that the
Noteholder’s lawsuit is duplicative of the first-filed lawsuits commenced by the Noteholder’s in Minnesota state court. The
Company intends to vigorously defend itself against the Noteholder’s Utah lawsuit.
Goodman et al. v. DarkPulse,
Inc.
As disclosed in greater detail
in the Company’s Form 10-Q, filed September 22, 2023, the Company settled a dispute with Stephen Goodman, Mark Banash, and David
Singer. Accordingly, there are no material updates for this matter.
DarkPulse, Inc. v. FirstFire
Global Opportunities Fund, LLC, and Eli Fireman
As disclosed in greater detail
in the Company’s Form 10-Q, filed September 22, 2023, the Company remains in active litigation with FirstFire Global Opportunities
Fund, LLC (“FirstFire”), and Eli Fireman (“Fireman”) (FirstFire and Fireman together, the “FirstFire Parties”).
The following discloses the material updates for this matter.
On September 12, 2023, the United
States Court of Appeals for the Second Circuit (“Second Circuit”) calendared oral arguments for the appeal—which challenges
United States District Court for the Southern District of New York’s granting the FirstFire Parties’ motion to dismiss—for
the week of December 11, 2023.
On October 12, 2023, the Second
Circuit scheduled oral arguments for the appeal on December 13, 2023.
The Company remains committed to actively litigating its claims for relief
under the Securities Exchange Act of 1934 and Racketeer Influenced and Corrupt Organizations Act.
DarkPulse, Inc. v. EMA Financial, LLC et al
As disclosed in greater detail
in the Company’s Form 10-Q, filed September 22, 2023, the Company settled a dispute with EMA Financial, LLC (“EMA”),
EMA Group, Inc. (“EMA Group”), and Felicia Preston (“Preston”) (EMA, EMA Group, and Preston together, the “EMA
Parties”). Accordingly, there are no material updates for this matter.
DarkPulse, Inc. v. Brunson Chandler & Jones,
PLLC et al
As disclosed in greater detail
in the Company’s Form 10-Q, filed September 22, 2023, the Company remains in active litigation with Brunson Chandler & Jones,
PLLC (“Brunson Firm”), and Lance B. Brunson (“Brunson,” and together with the Brunson Firm, the “Brunson
Parties”).
The Company remains committed
to litigating its claims and affirmative defenses against the Brunson Parties.
26
DarkPulse, Inc., et al v. Crown Bridge Partners,
LLC, et al
As disclosed in greater detail
in the Company’s Form 10-Q, filed September 22, 2023, the Company—alongside two other plaintiffs, Social Life Network, Inc.
and Redhawk Holdings Corp. —remains in active litigation with Crown Bridge Partners, LLC, Soheil Ahdoot, and Sepas Ahdoot (“Crown
Bridge Defendants”). The following discloses the material updates for this matter.
On September 29, 2023, the United
States District Court for the Southern District of New York granted the Crown Bridge Defendants’ motion to dismiss.
On October 24, 2023, the Company,
alongside Social Life Network, Inc. and RedHawk Holdings Corp., appealed the district court’s decision to the United States Court
of Appeals for the Second Circuit. Briefing has not yet been scheduled for this appeal.
The Company remains committed
to actively litigating its Racketeer Influenced and Corrupt Organizations Act claims against the Crown Bridge Defendants.
Benner et al v. DarkPulse, Inc. et al
As disclosed in greater detail
in the Company’s Form 10-Q, filed September 22, 2023, the Company and its CEO, Dennis O’Leary (together with the Company,
the “DPLS Defendants”), remain in active litigation with J. Merlin Benner, Phillip J. Benner, Benjamin P. Benner, Jonas M.
Benner, and Angelica M. Benner (collectively, the “Benner Parties”) in the United States District Court for the Southern District
of Texas. The following discloses the material updates for this matter.
On June 30, 2023, the DPLS Defendants
filed their answer to the Benner Parties’ complaint, wherein they interposed numerous affirmative defenses. The parties have since
began conducting discovery in this matter.
The Company remains committed
to actively litigating its affirmative defenses to the Benner Parties’ claims.
GS Capital Partners, LLC v. DarkPulse, Inc.
As disclosed in greater detail
in the Company’s Form 10-Q, filed September 22, 2023, the Company was sued by GS Capital Partners, LLC (“GS Capital”)
in the Supreme Court for New York County. The following discloses the material updates for this matter.
27
On or about September 27, 2023,
the Company and GS Capital confidentially settled the dispute. On or about October 3, 2023, the parties filed a stipulation with the court
to vacate the judgment entered against the Company and in favor of GS Capital, vacate the motion filed by the Company, and discontinue
the action.
On or about October 9, 2023, the court vacated the
judgment. The parties are currently waiting for the court to dismiss the action.
From time to time, we may become involved in litigation
relating to claims arising out of our operations in the normal course of business. We are not currently involved in any pending legal
proceeding or litigation and, to the best of our knowledge, no governmental authority is contemplating any proceeding to which we are
a party or to which any of our properties is subject, which would reasonably be likely to have a material adverse effect on our business,
financial condition and operating results.
NOTE 15 – RELATED
PARTY TRANSACTIONS
The Company
follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related
party transactions. Pursuant to Section 850-10-20 the related parties include a) affiliates of the Company; b) Entities for which
investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection
of Section 825-10-15, to be accounted for by the equity method by the investing entity; c) trusts for the benefit of employees, such as
pension and profit-sharing trusts that are managed by or under the trusteeship of management; d) principal owners of the Company; e) management
of the Company; f) other parties with which the Company may deal if one party controls or can significantly influence the management or
operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate
interests; and g) Other parties that can significantly influence the management or operating policies of the transacting parties or that
have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of
the transacting parties might be prevented from fully pursuing its own separate interests. The financial statements shall include disclosures
of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary
course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements
is not required in those statements. The disclosures shall include: a) the nature of the relationship(s) involved; b) a description of
the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income
statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial
statements; c) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of
any change in the method of establishing the terms from that used in the preceding period; and d) amounts due from or to related parties
as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.
During the
nine months ended September 30, 2023 and 2022, certain executives of the Company received $ 120,000 and $ 0 , respectively, in Directors
fees from Optilan for being members of Optilan’s Board of Directors.
Remote Intelligence and Wildlife Specialists
Loan Payables
RI has a loan payable with the former majority
shareholder, who is a shareholder in the Company after the acquisition of 60% of RI’s membership interests. The loan is unsecured,
non-interest bearing and due on demand. As of both September 30, 2023 and December 31, 2022, the outstanding balance was $ 226,247 .
WS has a loan payable with the former majority
shareholder, who is a shareholder in the Company after the acquisition of 60% of WS’s membership interests. The loan is unsecured,
non-interest bearing and due on demand. As of both September 30, 2023 and December 31, 2022, the outstanding balance was $ 135,500 .
28
SPAC
Transaction
On October
12, 2022, the Company entered into and closed the Purchase Agreement (the “Agreement”) pursuant to which the Company purchased
2,623,120 shares of Class B Common Stock (the “Class B Common Stock”) and 4,298,496 Private Placement Warrants, each
of which is exercisable to purchase one share of Class A Common Stock (the “Warrants,” together, with the Class B Common Stock,
the “Securities”) of Gladstone Acquisition Corp., a Delaware corporation (NASDAQ: GLEE) (the “SPAC”), from Gladstone
Sponsor, LLC (“Original Sponsor”) for $ 1,500,000 (the “Purchase Price”). The SPAC subsequently changed its name
to Global Systems Dynamics, Inc. (“GSD”).
As of September
30, 2023 and December 31, 2022, the Company’s $ 1,500,000 investment in GSD was accounted for as cost.
In addition to the payment of the Purchase Price,
the Company also assumed the following obligations: (i) responsibility for all of SPAC’s public company reporting obligations, (ii)
the right to provide an extension payment and extend the deadline of the SPAC to complete an initial business combination from 15 months
from August 9, 2021 to 18 months for an additional $1,150,000, and (iii) all other obligations and liabilities of the Original Sponsor
related to the SPAC. The principal balance of this note shall be payable by GSD on the earlier to occur of: (i) the date on which
GSD consummates its initial business combination (the “Business Combination”) and (ii) the date that the winding up of GSD
is effective. The note does not bear interest. On February 7, 2023 and March 9, 2023, GSD issued a non-convertible promissory note in
the aggregate principal amount of $ 167,894 ($83,947 per month) to the Company in connection with the extension of the termination date
for the GSD’s initial business combination. As of September 30, 2023 and December 31, 2022, the outstanding note receivable was
$ 1,612,565 and $ 1,049,248 , respectively.
As of September 30, 2023 and December 31, 2022,
the Company has $ 948,362 and $ 318,025 , respectively, owed from GSD and included as due from related party on the consolidated balance
sheet. These advances were made to pay for certain expenses on behalf of the SPAC, as well as $120,000 in accrued management fees. The
advances are unsecured, non-interest bearing and due on demand.
NOTE
16 – SUBSEQUENT EVENTS
Subsequent to period end, the Company issued 88,888,888
shares to a third party in exchange for cash in accordance with its equity agreement.
On
September 29, 2023, the Company entered into a convertible note for a principal of $57,750, which was funded on October 4, 2023. The note
bears interest at a rate of 10% per annum and matures after one year. Following 180 days from the note, the noteholder may convert at
a discount of 39%. The Company has reserved a sufficient number of shares of common stock for issuance upon full conversion of the note
in accordance with the terms .
29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.