1 unchanged sentence
Evaluation of Disclosure Controls and Procedures
−Removed: Our CEO and President and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Exchange Act) as of the end of the period covered by this report, has concluded that, based on the evaluation of these controls and procedures, our disclosure controls and procedures were effective at the reasonable assurance level to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our CEO and President and Chief Financial Officer, to allow timely decisions regarding required disclosure.
+Added: Our CEO and President and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Exchange Act) as of the end of the period covered by this report, have concluded that, based on the evaluation of these controls and procedures, our disclosure controls and procedures were effective at the reasonable assurance level to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our CEO and President and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Our management, including our CEO and President and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud.
2 unchanged sentences
Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.
−Removed: Our management, however, believes our disclosure controls and procedures are in fact effective to provide reasonable assurance that the objectives of the control system are met.
+Added: management, however, believes our disclosure controls and procedures are in fact effective to provide reasonable assurance that the objectives of the control system are met.
Management’s Report on Internal Control over Financial Reporting
15 unchanged sentences
Changes in Internal Controls over Financial Reporting
−Removed: As previously reported, in June 2019, the Company acquired S3.
−Removed: Since the closing of that transaction, the Company has been integrating S3 into its existing controls environment.
−Removed: Other than the integration of S3, there have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) identified in connection with the evaluation of our internal control that occurred during the fourth fiscal quarter of our fiscal year ended September 30, 2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
+Added: There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) identified in connection with the evaluation of our internal control that occurred during the fourth quarter of our fiscal year ended September 30, 2020, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
OTHER INFORMATION
15 unchanged sentences
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
−Removed: (1) Financial Statements
+Added: (a) (1) Financial Statements
The financial statements and schedules of the Company are included in Part II, Item 8 of this report beginning on page F-1.
−Removed: (2) Financial Statement Schedule
+Added: (a) (2) Financial Statement Schedule
All schedules have been omitted since the required information is not applicable or because the information required is included in the Consolidated Financial Statements or the notes thereto.
+Added: (a) (3) Exhibits
The exhibits designated with an asterisk (*) are filed herewith.
2 unchanged sentences
The exhibits designated with a number sign (#) indicate a management contract or compensation plan or arrangement.
−Removed: Equity Purchase Agreement among the Company, Danya International LLC,.
−Removed: DI Holdings, Inc.
−Removed: and the owners named therein (filed as Exhibit 2.1 to Current Report on Form 8-K filed May 6, 2016)
Stock Purchase Agreement among the Company, Social & Scientific Systems, Inc., and Social & Scientific Systems, Inc.
Employee Stock Ownership Trust (filed as Exhibit 2.1 to Current Report on Form 8-K filed June 13, 2019).
+Added: Equity Purchase Agreement among DLH Holdings Corp., Irving Burton Associates, LLC, Project Insight Holdings, Inc., the Owners of the Seller and Anna L.
+Added: Ryan as the Sellers' Representative (filed as Exhibit 2.1 to Current Report on Form 8-K filed October 6, 2020).
Amended and Restated Certificate of Incorporation (filed as Exhibit A to Definitive Proxy Statement dated May 1, 2000 as filed with the Securities and Exchange Commission).
−Removed: Amended By-Laws of Registrant adopted as of May 15, 2001 (filed as Exhibit 3.4 to the Registration Statement on Form S-4 File No.
−Removed: Amended By-Laws of Registrant adopted as of August 29, 2001 (filed as Exhibit 3.5 to the Registrant's Form S-3 filed on December 19, 2001).
−Removed: Amendment to By-Laws of Registrant adopted November 8, 2007 (filed as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on November 13, 2007).
+Added: Amended and Restated By-Laws of Registrant adopted as of August 27, 2020 (filed as Exhibit 3.1 to the Current Report on Form 8-K filed August 31, 2020).
Amendment to Amended and Restated Certificate of Incorporation of the Company (filed as Exhibit B to Definitive Proxy Statement dated March 13, 2008 as filed with the Securities and Exchange Commission) .
11 unchanged sentences
# 2016 Omnibus Equity Incentive Plan, as amended (incorporated by reference to Appendix A to the Company’s definitive Proxy Statement dated December 29, 2017).
−Removed: Non-Competition Agreement between the Company and Jeffrey Hoffman (filed as Exhibit 10.2 to Current Report on Form 8-K filed May 6, 2016).
# Form of Stock Option Award Agreement under the 2016 Omnibus Equity Incentive Plan (filed as Exhibit 10.8 to Quarterly Report on Form 10-Q filed May 16, 2016).
Registration Rights Agreement dated September 29, 2016 (filed as Exhibit 10.2 to Current Report on 8-K filed on October 4, 2016).
−Removed: Employment Agreement between the Company and Kathryn M.
−Removed: JohnBull dated July 5, 2017 (filed as Exhibit 10.1 to Current Report on Form 8-K filed on July 5, 2017).
# Change in Control, Severance and Covenant Agreement with Helene Fisher, dated June 4, 2018 (filed as Exhibit 10.2 to Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2018, filed August 6, 2018).
1 unchanged sentence
First Amendment to Credit Agreement among DLH Holdings Corp., DLH Solutions, Inc., Danya International, LLC, Social & Scientific Systems, Inc., First National Bank of Pennsylvania, as Administrative Agent and other lenders party thereto (filed as Exhibit 10.1 to Current Report on Form 8-K filed on September 12, 2019).
+Added: Amended and Restated Credit Agreement among DLH Holdings Corp., DLH Solutions, Inc., Danya International, LLC, Social & Scientific Systems, Inc., Irving Burton Associates, LLC, First National Bank of Pennsylvania, as Administrative Agent and other lenders party thereto (filed as Exhibit 10.1 to Current Report on Form 8-K filed October 6, 2020).
# Employment Agreement between the Company and Zachary C.
3 unchanged sentences
# Form of Restricted Stock Unit for non-employee directors under the 2016 Omnibus Equity Incentive Plan.
+Added: # Employment Offer Letter between the Company and Jeanine M.
+Added: Christian (filed as Exhibit 10.1 to Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2020, filed August 5, 2020).
+Added: # Employment Offer Letter between the Company and Jacqueline S.
+Added: Everett (filed as Exhibit 10.2 to Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2020, filed August 5, 2020).
+Added: # Change in Control, Severance and Covenant Agreement between the Company and Jeanine M.
+Added: Christian (filed as Exhibit 10.3 to Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2020, filed August 5, 2020).
+Added: # Change in Control, Severance and Covenant Agreement between the Company and Jacqueline S.
+Added: Everett (filed as Exhibit 10.4 to Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2020, filed August 5, 2020).
+Added: # Letter Agreement dated July 15, 2020 between the Company and Kevin H.
+Added: Beverly (filed as Exhibit 10.5 to Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2020, filed August 5, 2020).
+Added: # Employment agreement between the Company and Kathryn M JohnBull dated September 14, 2020 (filed as Exhibit 10.1 to Current Report on Form 8-K filed on September 15, 2020)
* Subsidiaries of Registrants.
4 unchanged sentences
101.0 The following financial information from the DLH Holdings Corp.
−Removed: Annual Report on Form 10-K for the fiscal year ended September 30, 2019, formatted in XBRL (eXtensible Business Reporting Language) and filed electronically herewith:
+Added: Annual Report on Form 10-K for the fiscal year ended September 30, 2020, formatted in iXBRL (Inline eXtensible Business Reporting Language) and filed electronically herewith:
(i) the Consolidated Balance Sheets;
12 unchanged sentences
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
+Added: Signature Capacity Date
/s/ FREDERICK G.
−Removed: Chairman of the Board
−Removed: December 11, 2019
−Removed: /s/ FRANCES MURPHY
−Removed: December 11, 2019
−Removed: Frances Murphy
−Removed: /s/ MARTIN J.
−Removed: December 11, 2019
−Removed: /s/ WILLIAM H.
−Removed: December 11, 2019
+Added: WASSERMAN Chairman of the Board December 7, 2020
/s/ AUSTIN J.
−Removed: December 11, 2019
−Removed: /s/ ELDER GRANGER
−Removed: December 11, 2019
+Added: YERKS III Director December 7, 2020
+Added: /s/ ELDER GRANGER Director December 7, 2020
Elder Granger
−Removed: December 11, 2019
+Added: /s/ FRANCES MURPHY Director December 7, 2020
+Added: Frances Murphy
+Added: ALLEN Director December 7, 2020
+Added: /s/ MARTIN J.
+Added: DELANEY Director December 7, 2020
+Added: /s/ STEPHEN J.
+Added: ZELKOWICZ Director December 7, 2020
/s/ ZACHARY C.
−Removed: Chief Executive Officer, President and Director
−Removed: December 11, 2019
+Added: PARKER Chief Executive Officer, President and Director December 7, 2020
/s/ KATHRYN M.
−Removed: Chief Financial Officer and Principal Accounting Officer
−Removed: December 11, 2019
+Added: JOHNBULL Chief Financial Officer and Principal Accounting Officer December 7, 2020
DLH Holdings Corp.
36 unchanged sentences
September 30,
+Added: Revenue $ 209,185 $ 160,391
Cost of Operations
8 unchanged sentences
Income tax expense 2,906 2,171
+Added: Net income $ 7,114 $ 5,324
Net income per share - basic $ 0.58 $ 0.44
1 unchanged sentence
Weighted average common shares outstanding
+Added: Basic 12,282 12,018
+Added: Diluted 13,105 13,041
The accompanying notes are an integral part of these consolidated financial statements.
11 unchanged sentences
Equipment and improvements, net 3,339 5,343
+Added: Operating leases right-of-use-assets 22,427 —
Deferred taxes, net 37 2,345
+Added: Goodwill 67,144 52,758
Intangible assets, net 52,612 41,208
Other long-term assets 606 757
+Added: Total assets $ 183,562 $ 129,258
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
+Added: Debt obligations - current, net of deferred financing costs $ 6,727 $ —
+Added: Operating lease liabilities - current 2,045 —
Accrued payroll 10,611 8,852
1 unchanged sentence
Total current liabilities 47,961 29,485
+Added: Long-term liabilities:
+Added: Operating lease liabilities - long-term 21,620 —
+Added: Debt obligations - long term, net of deferred financing costs 60,544 53,629
+Added: Other long-term liabilities — 573
Total long-term liabilities 82,164 54,202
3 unchanged sentences
authorized 40,000 shares;
−Removed: issued and outstanding 12,036 and 11,899 at September 30, 2019 and September 30, 2018, respectively
+Added: issued and outstanding 12,404 and 12,036 at September 30, 2020 and 2019, respectively
Additional paid-in capital 85,868 85,114
9 unchanged sentences
Operating activities
+Added: Net income $ 7,114 $ 5,324
Adjustments to reconcile net income to net cash provided by operating activities:
3 unchanged sentences
Deferred taxes, net 2,308 1,792
+Added: Non-cash gain from lease modification ( 121 ) —
Changes in operating assets and liabilities
12 unchanged sentences
Repayments of senior debt ( 19,000 ) ( 21,708 )
+Added: Repurchase of common stock ( 211 ) —
Payment of deferred financing costs ( 898 ) ( 3,451 )
Proceeds from issuance of common stock upon exercise of options 55 39
−Removed: Net cash provided by (used in) financing activities
+Added: Net cash provided by financing activities 12,946 44,880
Net change in cash and cash equivalents ( 433 ) ( 4,565 )
4 unchanged sentences
Cash paid during the year for income taxes $ 917 $ 543
−Removed: Non-cash issuance of stock upon exercise of options
−Removed: Derivative warrant liability reclassified as equity
The accompanying notes are an integral part of these consolidated financial statements.
4 unchanged sentences
(Amounts in thousands)
−Removed: Total Shareholders' Equity
+Added: Common Stock Treasury Stock Additional
+Added: Capital Accumulated
+Added: Deficit Total Shareholders' Equity
+Added: Shares Amount Shares Amount
Year Ended September 30, 2020
Balance at September 30, 2019
−Removed: Stock-based compensation
+Added: 12,036 $ 12 — $ — $ 85,114 $ ( 39,555 ) $ 45,571
+Added: Cumulative-effect adjustment for adoption of ASC 842
+Added: — — — — — ( 2 ) ( 2 )
+Added: Expense related to director restricted stock unit 90 — — — 347 — 347
+Added: Expense related to employee stock options — — — — 563 — 563
Exercise of stock options 395 — — — 55 — 55
+Added: Repurchase of common stock — — 28 ( 113 ) — — ( 113 )
+Added: Cancellation of common stock ( 117 ) — ( 28 ) 113 ( 211 ) — ( 98 )
+Added: Net income — — — — — 7,114 7,114
Balance at September 30, 2020
−Removed: Total Shareholders' Equity
+Added: 12,404 $ 12 — $ — $ 85,868 $ ( 32,443 ) $ 53,437
+Added: Common Stock Treasury Stock Additional
+Added: Capital Accumulated
+Added: Deficit Total Shareholders' Equity
+Added: Shares Amount Shares Amount
Year Ended September 30, 2019
Balance at September 30, 2018
−Removed: Stock-based compensation
+Added: 11,899 $ 12 — $ — $ 84,285 $ ( 44,879 ) $ 39,418
+Added: Expense related to director restricted stock unit 102 — — — 527 — 527
+Added: Expense related to employee stock options — — — — 263 — 263
Exercise of stock options 35 — — — 39 — 39
−Removed: Change in accounting principle - reclassification of warrant liability
+Added: Net income — — — — — 5,324 5,324
Balance at September 30, 2019
+Added: 12,036 $ 12 — $ — $ 85,114 $ ( 39,555 ) $ 45,571
The accompanying notes are an integral part of these consolidated financial statements
9 unchanged sentences
generally accepted accounting principles ("GAAP") and with the instructions to Form 10-K, Regulation S-X, and Regulation S-K.
−Removed: Certain reclassifications have been made to the prior year’s consolidated financial statements to conform to the current year presentation.
Business Overview
−Removed: The Company is a full-service provider of technology-enabled health and human services company providing solutions to three market focus areas:
+Added: The Company is a full-service provider of technology-enabled health and human services, providing solutions to three market focus areas:
Defense and Veterans' Health Solutions, Human Solutions and Services, and Public Health and Life Sciences.
3 unchanged sentences
We employ over 2,200 skilled employees working in more than 30 locations throughout the United States and one location overseas.
−Removed: On June 7, 2019, the Company acquired Social & Scientific Systems, Inc.
−Removed: (“S3”), which provides clinical and biomedical research, epidemiology, health policy, and program evaluation services in the public health market.
−Removed: S3 utilizes advanced
−Removed: research (including longitudinal studies), data analytics, and secure IT platform services to assist public health agencies within the Department of Health and Human Services including the National Institutes of Health ("NIH") and the Centers for Medicare and Medicaid Services ("CMS").
−Removed: The acquisition expands our ability to provide complementary services across multiple government markets.
−Removed: For more information, please refer to Note 15 Business Combinations .
At present, the Company derives 98 % of its revenue from agencies of the Federal government, primarily as a prime contractor but also as a subcontractor to other Federal prime contractors.
A major customer is defined as a customer from whom the Company derives at least 10% of its revenues.
−Removed: Our largest customer is the VA, which comprised approximately 57% and 63% of revenue for the years ended September 30, 2019 and 2018 , respectively.
−Removed: Our second largest customer, HHS, comprised approximately 39% and 34% of revenue for the years ended September 30, 2019 and 2018 , respectively.
−Removed: The recent acquisition of S3 furthers the Company's reach into HHS, and we expect HHS to surpass the VA as our largest customer in fiscal 2020 as measured in revenue volume.
+Added: Our two largest customers are the Department of Veteran Affairs ("VA") and the Department of Health and Human Services ("HHS").
+Added: The VA comprised approximately 48 % and 57 % of revenue for the years ended September 30, 2020 and 2019, respectively, and HHS comprised approximately 45 % and 39 % of revenue for the years ended September 30, 2020 and 2019, respectively.
New Accounting Pronouncements
1 unchanged sentence
This new accounting guidance is intended to improve financial reporting about leasing transactions.
−Removed: This accounting standard will require organizations that lease assets, referred to as “Lessees”, to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with terms of more than twelve months.
−Removed: An organization is to provide disclosures designed to enable users of financial statements to understand the amount, timing, and uncertainty of cash flows arising from leases.
−Removed: These disclosures include qualitative and quantitative requirements concerning additional information about the amounts recorded in the financial statements.The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease.
−Removed: However, unlike current GAAP which requires only capital leases to be recognized on the balance sheet, new guidance will require both types of leases (i.e., operating and finance) to be recognized.
−Removed: Finance leases will be accounted for in substantially the same manner as capital leases.
−Removed: Public companies will be required to adopt the new leasing standard for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.
−Removed: Early adoption is permitted for all companies and organizations.
−Removed: Accounting Standard Update ("ASU") 2018-11 allows companies to elect not to recast comparative periods presented when transitioning to ASC 842.
−Removed: The Company expects an impact in balance sheet net assets and liabilities resulting from the adoption of this new lease accounting guidance of approximately $32.7 million of lease obligations as of September 30, 2019 that will be further evaluated as the implementation of this guidance becomes effective.
+Added: This accounting standard will require organizations that lease assets, referred to as “Lessees”, to recognize on the balance sheet the assets and liabilities.
+Added: Per ASU 2016-02, Leases (Topic 842), we determine if a contract contains a lease by identifying an asset and determining if we have the right to control the use of the identified asset for a period of time in exchange for consideration.
+Added: A contract conveys the right to control the use of an identified asset when the lessee has the right to direct the use of the identified asset and obtain substantially all economic benefits from its use, throughout the period of its use.
+Added: We also determine if a lease qualifies as an operating or finance lease.
+Added: All Company leases at adoption were operating leases.
+Added: The ASU also requires lessees to identify and separate lease and non-lease components.
+Added: Per a practical expedient provided in the ASU, the Company elected not to separate lease and non-lease components.
+Added: Upon lease commencement, the lease liability and right-of-use asset are recorded on the balance sheet.
+Added: The lease liability is measured as the present value of future minimum lease payments, including all probable renewals, to be made during the lease term.
+Added: The right-of-use asset is measured as the present value of future minimum lease payments to be made during the lease term, including all probable renewals, plus lease payments made to the lessor before or at lease commencement and indirect costs paid less incentives received.
+Added: DLH adopted this standard on October 1, 2019 and recognized initial right of use assets and lease liabilities of $ 17.4 million and $ 18.0 million, respectively.
+Added: At adoption, the Company elected several practical expediencies to facilitate the implementation of the new standard and did not recast comparative prior year information.
+Added: As such, we did not reassess and include initial direct costs in the measurement of right-of-use assets, capitalize leases with terms of 12 months or less, nor reassess lease classification of existing leases.
+Added: In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses, which requires companies to record an allowance for expected credit losses over the contractual term of certain financial assets, including short-term trade receivables and contract assets.
+Added: Additionally, it expands disclosure requirements for credit quality of financial assets.
+Added: becomes effective for the Company in the first quarter of fiscal year 2021.
+Added: We do not expect a material impact to our operating results, financial position, or cash flows as a result of adopting this new standard.
In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment, which simplifies the accounting for goodwill impairments by eliminating step two from the goodwill impairment test.
2 unchanged sentences
The new standard is effective for fiscal years beginning after December 15, 2019 for both interim and annual reporting periods.
−Removed: The Company is currently assessing the potential impact of the adoption of ASU 2017-04 on its consolidated financial statements.
−Removed: In May 2017, the FASB issued Accounting Standards Update ASU 2017-09, Compensation-Stock Compensation (Topic 718):
−Removed: Scope of Modification Accounting.
−Removed: ASU 2017-09 provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718.
−Removed: The Company adopted this standard in the first quarter of fiscal 2019 and adoption did not have a material impact on the Company’s consolidated financial statements.
−Removed: In June 2018, the FASB issued ASU 2018-07 Improvements to Nonemployee Share-Based Payment Accounting, which simplifies the accounting for share-based payments granted to nonemployees for goods and services.
−Removed: Under the ASU, most of the guidance on such payments to nonemployees would be aligned with the requirements for share-based payments granted to employees.
−Removed: The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods.
−Removed: Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606.
−Removed: The Company is currently assessing the potential impact on the Company’s consolidated financial statements and related disclosures.
+Added: The Company adopted this standard in the first quarter of fiscal 2020 and adoption did not have an impact on the Company's consolidated financial statements.
+Added: In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848), which provides optional expedients and exceptions for the application of U.S.
+Added: GAAP to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate ("LIBOR") and other references rates expected to be discontinued due to reference rate reform.
+Added: ASU 2020-04 became effective on March 12, 2020 for all entities meeting certain criteria.
+Added: The Company may elect to apply the amendments using a prospective approach through December 31, 2022.
+Added: The Company is currently assessing the impact of electing this standard on its consolidated financial statements and related disclosures and does not expect the impact to be material.
+Added: In August 2020, the FASB issued ASU 2020-06, which amends the measurement and disclosure of convertible instruments, contracts in an entity's own equity, and EPS guidance.
+Added: The guidance can be adopted using a modified retrospective method or a fully retrospective method.
+Added: The amendments are effective for fiscal years beginning after December 15, 2021 for public entities, excluding those that are smaller reporting companies.
+Added: For all other entities the amendments are effective for fiscal years beginning after December 15, 2023.
+Added: The Company does not expect the update to have a material impact on its consolidated financial statements and related disclosures .
+Added: Significant Accounting Policies
+Added: Use of Estimates
+Added: The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
+Added: Significant estimates include valuation of goodwill and intangible assets, interest rate swaps, stock-based compensation, right-of-use assets, and liabilities, valuation allowances established against accounts receivable and deferred tax assets, and measurement of loss development on workers' compensation claims.
+Added: We evaluate these estimates and judgments on an ongoing basis and base our estimates on historical experience, current and expected future outcomes, third-party evaluations, and various other assumptions that we believe are reasonable under the circumstances.
+Added: The results of these estimates form the basis for making judgments about the carrying values of assets and liabilities as well as identifying and assessing the accounting treatment with respect to commitments and contingencies.
+Added: We revise material accounting estimates if changes occur, such as more experience is acquired, additional information is obtained, or there is new information on which an estimate was or can be based.
+Added: Actual results could differ from those estimates.
+Added: In particular, a material reduction in the fair value of goodwill would have a material adverse effect on the Company’s financial position and results of operations.
+Added: We account for the effect of a change in accounting estimate during the period in which the change occurs.
+Added: Fair Value of Financial Instruments
+Added: The carrying amounts of the Company's cash and cash equivalents, accounts receivable, contract assets, accrued expenses, and accounts payable approximate fair value due to the short-term nature of these instruments.
+Added: The fair values of the Company's debt instruments approximate fair value because the underlying interest rates approximate market rates that the Company could obtain for similar instruments at the balance sheet dates.
+Added: Long-Lived Assets
+Added: Our long-lived assets include equipment and improvements, intangible assets, and goodwill.
+Added: The Company continues to review its long-lived assets for possible impairment or loss of value at least annually or more frequently upon the occurrence of an event or when circumstances indicate that a reporting unit’s carrying amount is greater than its fair value.
+Added: Equipment and improvements are stated at cost.
+Added: Depreciation and amortization are provided using the straight-line method over the estimated useful asset lives ( 3 to 7 years) and the shorter of the initial lease term or estimated useful life for leasehold improvements.
+Added: Intangible assets (other than goodwill) are originally recorded at fair value and are amortized on a straight-line basis over their estimated useful lives of 10 years.
+Added: Maintenance and repair costs are expensed as incurred.
+Added: Right-of-use assets are measured at the present value of future minimum lease payments, including all probable renewals, plus lease payments made to the lessor before or at lease commencement and indirect costs paid, less incentives received.
+Added: Our right-of-use assets include long-term leases for facilities and equipment and are amortized over their respective lease terms.
+Added: At September 30, 2020, we performed a goodwill impairment evaluation on the year-end carrying value of approximately $ 67.1 million.
+Added: We performed a qualitative assessment of factors to determine whether it was necessary to perform the goodwill impairment test.
+Added: Based on the results of the work performed, the Company has concluded that no impairment loss was warranted at September 30, 2020, as no change in business conditions occurred which would have a material adverse effect on the valuation of goodwill.
+Added: Our assessment incorporated effects of the COVID-19 pandemic, which is not expected to have a meaningful impact on our financial results.
+Added: Notwithstanding this evaluation, factors including non-renewal of a major contract or other substantial changes in business conditions could have a material adverse effect on the valuation of goodwill in future periods and the resulting charge could be material to future periods’ results of operations.
+Added: Similarly, there were no impairments during the prior year ended September 30, 2019.
+Added: The Company accounts for income taxes in accordance with the liability method, whereby deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse.
+Added: Deferred tax assets are reflected on the consolidated balance sheet when it is determined that it is more likely than not that the asset will be realized.
+Added: This guidance also requires that
+Added: deferred tax assets be reduced by a valuation allowance if it is more likely than not that some or all of the deferred tax asset will not be realized.
+Added: We account for uncertain tax positions by recognizing the financial statement effects of a tax position only when, based upon the technical merits, it is "more-likely-than-not" that the position will be sustained upon examination.
+Added: We had no uncertain tax positions at either September 30, 2020 and 2019.
+Added: We report interest and penalties as a component of income tax expense.
+Added: For the years ended September 30, 2020 and 2019, we recognized no interest and no penalties related to income taxes.
+Added: Stock-based Equity Compensation
+Added: The Company uses the fair value-based method for stock-based equity compensation.
+Added: Options issued are designated as either an incentive stock or a non-statutory stock option.
+Added: No option may be granted with a term of more than 10 years from the date of grant.
+Added: Option awards may depend on achievement of certain performance measures determined by the Compensation Committee of our Board.
+Added: Shares issued upon option exercise are newly issued common shares.
+Added: All awards to employees and non-employees are recorded at fair value on the date of the grant and expensed over the period of vesting.
+Added: The Company uses a binomial and Black Scholes option pricing model to estimate the fair value of each stock option at the date of grant.
+Added: Any consideration paid by the option holders to purchase shares is credited to capital stock.
+Added: Cash and Cash Equivalents
+Added: We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
+Added: We maintain cash balances at financial institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 .
+Added: Deposits held with financial institutions may exceed the $ 250,000 limit.
+Added: Earnings per Share
+Added: Basic earnings per share is calculated by dividing income available to common shareholders by the weighted average number of common stock outstanding and restricted stock grants that vested or are likely to vest during the period.
+Added: Diluted earnings per share is calculated by dividing income available to common shareholders by the weighted average number of basic common
+Added: shares outstanding, adjusted to reflect potentially dilutive securities.
+Added: Diluted earnings per share is calculated using the treasury stock method.
+Added: Treasury Stock
+Added: The Company periodically purchases its own common stock that is traded on public markets as part of announced stock repurchase programs.
+Added: The repurchased common stock is classified as treasury stock on the consolidated balance sheets and held at cost.
+Added: As of September 30, 2020, the Company did no t hold any treasury stock.
+Added: Preferred Stock
+Added: Our certificate of incorporation authorizes the issuance of "blank check" preferred stock with such designations, rights and preferences as may be determined from time to time by our board of directors up to an aggregate of 5,000,000 shares of preferred stock.
+Added: As of September 30, 2020, the Company has no t issued any preferred stock.
+Added: Interest Rate Swap
+Added: The Company uses derivative financial instruments to manage interest rate risk associated with its variable debt.
+Added: The Company's objective in using these interest rate derivatives is to manage its exposure to interest rate movements and reduce volatility of interest expense.
+Added: The gains and losses due to changes in the fair value of the interest rate swap agreements completely offset changes in the fair value of the hedged portion of the underlying debt.
+Added: Offsetting changes in fair value of both the interest rate swaps and the hedged portion of the underlying debt are recognized in interest expense in the Consolidated Statements of Operations.
+Added: The Company does not hold or issue any derivative instrument for trading or speculative purposes.
+Added: Risks & Uncertainties
+Added: Management continues to evaluate the impact of the COVID-19 pandemic on the industry and has concluded
+Added: that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position and the
+Added: results of its operations, the specific impact is not readily determinable as of the date of these financial statements.
+Added: The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Revenue Recognition
−Removed: On October 1, 2018, we adopted ASC 606, Revenue from Contracts with Customers using the modified retrospective method.
−Removed: ASC 606 outlines a five-step model whereby revenue is recognized as performance obligations within the contract are satisfied.
−Removed: ASC 606 also requires new, expanded disclosures regarding revenue recognition.
−Removed: We recognized the impact of adopting ASC 606, but did not record an entry as the impact was immaterial at less than $10 thousand .
−Removed: Results for reporting periods beginning after October 1, 2018 are presented under ASC 606, while prior period amounts were not adjusted and will continue to be reported under ASC 605, the accounting standards in effect for those periods.
−Removed: In past periods, the Company recognized and recorded revenue on government contracts when:
−Removed: (a) persuasive evidence of an arrangement existed;
−Removed: (b) the services had been delivered to the customer;
−Removed: (c) the sales price was fixed or determinable and free of contingencies or significant uncertainties;
−Removed: and (d) collectibility was reasonably assured.
−Removed: We account for a contract when both we and the customer approve and commit;
−Removed: our rights and those of the customer are identified;
−Removed: payment terms are identified;
−Removed: the contract has commercial substance;
−Removed: and collectability of consideration is probable.
−Removed: At contract inception, we identify the distinct goods or services promised in the contract, referred to as performance obligations.
−Removed: At September 30, 2019 we have identified a single performance obligation for completed and in-process contracts.
−Removed: Then we determine the total transaction price for the contract;
−Removed: which is the total consideration which we can expect in exchange for the promised goods or services in the contract.
−Removed: The transaction price may include fixed or variable amounts.
−Removed: Due to our contracts being predominantly time and material, the Company does not have variable consideration.
−Removed: The transaction price is allocated to each distinct performance obligation, using our best estimate of the standalone selling price for each service promised in the contract.
−Removed: The primary method used to estimate standalone selling price is the hourly billing rate for each labor category identified in the contract with the customer.
−Removed: Revenue is recognized when, or as, the performance obligation is satisfied.
We recognize revenue over time when there is a continuous transfer of control to our customer.
19 unchanged sentences
In part, revenue recognition occurs before we have the right to bill, resulting in contract assets.
−Removed: These contract assets are reported within receivables, net on our consolidated balance sheets and are invoiced in accordance with payment terms, which are typically 30 days , defined in each contract.
+Added: These contract assets are reported within
+Added: receivables, net on our consolidated balance sheets and are invoiced in accordance with payment terms defined in each contract.
Period end balances will vary from period to period due to agreed-upon contractual terms.
2 unchanged sentences
(in thousands)
−Removed: September 30,
−Removed: September 30,
+Added: September 30, September 30, September 30,
+Added: 2020 2019 2018
Contract assets $ 7,943 $ 4,302 $ 214
Contract liabilities $ 200 $ 92 $ —
−Removed: The change in contract asset and liability balances at September 30, 2019 was due to the S3 acquisition, which contributed contracts assets of $3.1 million and contract liabilities of $0.1 million .
+Added: The increase in contract assets and contract liabilities is primarily due to the acquisitions of Social & Scientific Systems, Inc ("S3") on June 7, 2019 and Irving Burton Associates, LLC.
+Added: ("IBA") on September 30, 2020.
Disaggregation of revenue from contracts with customers
1 unchanged sentence
We believe these categories best depict how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors.
−Removed: The following series of tables presents our revenue disaggregated by these categories:
+Added: The following series of tables present our revenue disaggregated by these categories:
Revenue by customer:
3 unchanged sentences
Department of Health and Human Services 95,026 62,000
+Added: Other 13,955 6,442
Total revenue $ 209,185 $ 160,391
9 unchanged sentences
September 30,
+Added: Prime contractor $ 193,448 $ 154,207
Subcontractor 15,737 6,184
Total revenue $ 209,185 $ 160,391
+Added: We have leases for facilities and office equipment.
+Added: Our lease liabilities are recognized as the present value of the future minimum lease payments over the lease term.
+Added: Our right-of-use assets are recognized as the present value of the future minimum lease payments over the lease term less unamortized lease incentives and the balance remaining in deferred rent liability under ASC 840.
+Added: Our lease payments consist of fixed and in-substance fixed amounts attributable to the use of the underlying asset over the lease term.
+Added: Variable lease payments that do not depend on an index rate or are not in-substance fixed payments are excluded in the measurement of right-of-use assets and lease liabilities and are expensed in the period incurred.
+Added: The incremental borrowing rate on our credit facility is used in determining the present value of future minimum lease payments.
+Added: Some of our lease agreements include options to extend the lease term or terminate the lease.
+Added: These options are accounted for in our right-of-use assets and lease liabilities when it is reasonably certain that the Company will extend the lease term or terminate the lease.
+Added: The Company does not have any finance leases.
+Added: Upon the adoption of ASC 842, we recorded operating lease right-of-use assets of $ 17.4 million, current and long-term operating lease liabilities of $ 3.6 million and $ 14.4 million, and a $ 2 thousand cumulative adjustment to accumulated deficit.
+Added: The impact of adopting the standard on our consolidated balance sheet at October 1, 2019 is as follows:
+Added: (in thousands) Ref September 30, 2019 ASC 842 Adjustments October 1, 2019
+Added: Long-term assets:
+Added: Operating leases right-of-use assets $ — $ 17,398 $ 17,398
+Added: Current liabilities:
+Added: Deferred rent liability - short-term (a) 44 ( 44 ) —
+Added: Operating leases liabilities - current — 3,645 3,645
+Added: Long-term liabilities:
+Added: Deferred rent liability - long-term (b) 276 ( 276 ) —
+Added: Unamortized tenant improvement allowance (c) 297 ( 297 ) —
+Added: Operating leases liabilities - long-term — 14,372 14,372
+Added: Shareholders' equity:
+Added: Accumulated deficit ( 39,555 ) ( 2 ) ( 39,557 )
+Added: The balance of short-term deferred rent liability presented in our annual 10K report within accounts payable, accrued expenses, and other accrued liabilities on our consolidated balance sheet at September 30, 2019.
+Added: The balance of long-term deferred rent liability presented in our annual 10K report within other long-term liabilities on our consolidated balance sheet at September 30, 2019.
+Added: The balance of unamortized tenant improvement allowance presented in our annual 10K report within other long-term liabilities on our consolidated balance sheet at September 30, 2019.
+Added: The Company executed a modification of a lease during the fiscal quarter ending December 31, 2019 and recognized adjustments to the right-of-use asset and lease liabilities in accordance with ASC 842.
+Added: As a result of the modification, a gain of $ 0.1 million was recognized.
+Added: The gain represents the difference between the change in values of the right-of-use-asset and lease liabilities, which were $ 7.3 million and $ 7.2 million, respectively.
+Added: For the year ended September 30, 2020, the increase to right-of-use assets and lease liabilities related to the modification was $ 24.7 million and $ 25.2 million, respectively.
+Added: For more information, refer to Note 7.
Supporting Financial Information .
−Removed: Accounts receivable
+Added: As of September 30, 2020, operating leases for facilities and equipment have remaining lease terms of 0.6 to 10.5 years.
+Added: The following table summarizes lease balances in our consolidated balance sheet at September 30, 2020:
(in thousands)
September 30, 2020
+Added: Operating lease right-of-use assets $ 22,427
+Added: Operating lease liabilities, current $ 2,045
+Added: Operating lease liabilities - long-term 21,620
+Added: Total operating lease liabilities $ 23,665
+Added: The Company subleases a portion of one of its leased facilities.
+Added: The sublease is classified as an operating lease with respect to the underlying asset.
+Added: The sublease was assumed from the acquisition in fiscal 2019.
+Added: During the year ended September 30, 2020, the sublease was amended with the new terms commencing in July 2020.
+Added: The sublease term is 5 years with two additional 1 year term extension options.
+Added: The Company's lease costs are included within general and administrative costs in our Consolidated Statements of Operations.
+Added: For the year ended September 30, 2020, total lease costs for our operating leases are as follows:
+Added: (in thousands)
September 30, 2020
+Added: Operating $ 4,236
+Added: Short-term 155
+Added: Sublease income ( 271 )
+Added: Total lease costs $ 4,183
+Added: Other information related to our leases are as follows:
+Added: Ref September 30, 2020
+Added: Weighted-average remaining lease term 9.1 years
+Added: Weighted-average discount rate (a) 5.99 %
+Added: Calculation based off of borrowing terms from senior credit facility.
+Added: (in thousands)
+Added: September 30, 2020
+Added: Cash paid for amounts included in the measurement of lease liabilities $ 3,586
+Added: Lease liabilities arising from obtaining right-of-use-assets $ 229
+Added: The Company's future minimum lease payments as of September 30, 2020 are as follows:
+Added: For the Fiscal Year Ending September 30, (in thousands)
+Added: Thereafter 14,684
+Added: Total future minimum lease payments 31,311
+Added: imputed interest ( 7,646 )
+Added: Present value of future minimum lease payments 23,665
+Added: current portion of operating lease liabilities ( 2,045 )
+Added: Long-term operating lease liabilities $ 21,620
+Added: Under ASC 840, the Company's future minimum lease payments for the prior fiscal year ended September 30, 2019 were as follows:
+Added: For the Fiscal Year Ending September 30, (in thousands)
+Added: Thereafter 16,945
+Added: Total future minimum lease payments $ 32,882
+Added: Supporting Financial Information
+Added: Accounts receivable
+Added: (in thousands)
+Added: September 30, September 30,
+Added: Ref 2020 2019
Billed receivables $ 24,598 $ 18,924
1 unchanged sentence
Total accounts receivable 32,541 23,226
−Removed: Allowance for doubtful accounts
+Added: Allowance for doubtful accounts (a) — —
Accounts receivable, net $ 32,541 $ 23,226
4 unchanged sentences
(in thousands)
−Removed: September 30,
−Removed: September 30,
+Added: September 30, September 30,
Prepaid insurance and benefits $ 665 $ 495
4 unchanged sentences
(in thousands)
−Removed: September 30,
−Removed: September 30,
+Added: September 30, September 30,
+Added: Ref 2020 2019
Furniture and equipment $ 958 $ 1,262
4 unchanged sentences
Less accumulated depreciation and amortization ( 4,726 ) ( 2,542 )
−Removed: Equipment and improvements, net
−Removed: Equipment and improvements are stated at cost.
−Removed: Depreciation and amortization are provided using the straight-line method over the estimated useful asset lives ( 3 to 7 years) and the shorter of the initial lease term or estimated useful life for leasehold improvements.
−Removed: Maintenance and repair costs are expensed as incurred.
+Added: Equipment and improvements, net (a) $ 3,339 $ 5,343
Depreciation and amortization was $ 2.2 million and $ 1.2 million for the years ended September 30, 2020 and 2019, respectively.
1 unchanged sentence
(in thousands)
−Removed: September 30,
−Removed: September 30,
−Removed: Intangible assets
+Added: September 30, September 30,
+Added: Ref 2020 2019
+Added: Intangible assets (a)
Customer contracts and related customer relationships $ 45,600 $ 45,600
Covenants not to compete 480 480
+Added: Trade name 2,109 2,109
+Added: Acquired intangibles - IBA acquisition (b) 16,223 —
Total intangible assets 64,412 48,189
2 unchanged sentences
Covenants not to compete ( 212 ) ( 164 )
+Added: Trade name ( 438 ) ( 227 )
Total accumulated amortization ( 11,800 ) ( 6,981 )
Intangible assets, net $ 52,612 $ 41,208
−Removed: Intangible assets are amortized on a straight-line basis over their estimated useful lives of 10 years.
Total amount of amortization expense for the year ended September 30, 2020 and 2019 was $ 4.8 million and $ 2.7 million, respectively.
+Added: The Company is currently valuing the acquired intangible assets from the IBA acquisition.
+Added: The balances provided are an estimate and subject to revision.
+Added: Please refer to Note 16 for more information.
Estimated amortization expense for future years:
(in thousands)
+Added: Fiscal 2021 $ 6,441
+Added: Fiscal 2022 6,441
+Added: Fiscal 2023 6,441
+Added: Fiscal 2024 6,441
+Added: Fiscal 2025 6,441
+Added: Thereafter 20,407
Total amortization expense $ 52,612
2 unchanged sentences
Balance at September 30, 2018 $ 25,989
−Removed: Increase from acquisition
+Added: Increase from S3 acquisition 26,769
Balance at September 30, 2019 52,758
−Removed: Increase from acquisition
+Added: Preliminary increase from IBA acquisition (a) 14,386
Balance at September 30, 2020 $ 67,144
−Removed: Refer to Note 15, Business Combinations for more information of the recent acquisition on June 7, 2019.
+Added: The Company is currently valuing the goodwill from the IBA acquisition.
+Added: The balance provided is an estimate and subject to revision.
+Added: Please refer to Note 16 for more information.
Accounts payable, accrued expenses, and other current liabilities
(in thousands)
−Removed: September 30,
−Removed: September 30,
+Added: September 30, September 30,
Accounts payable $ 14,645 $ 10,054
6 unchanged sentences
(in thousands)
−Removed: September 30,
−Removed: September 30,
+Added: September 30, September 30,
Bank term loan $ 70,000 $ 56,000
1 unchanged sentence
Net bank debt obligation 67,271 53,629
−Removed: Less current portion of bank debt obligations
+Added: Less current portion of term loan debt obligations ( 6,727 ) —
Long-term portion of bank debt obligation $ 60,544 $ 53,629
2 unchanged sentences
September 30,
−Removed: Interest expense
−Removed: Amortization of deferred financing costs
−Removed: Other income (expense), net
+Added: Ref 2020 2019
+Added: Interest expense (a) $ ( 2,841 ) $ ( 1,512 )
+Added: Amortization of deferred financing costs (b) ( 721 ) ( 982 )
+Added: Other income (expense), net (c) 121 21
Interest expense, net $ ( 3,441 ) $ ( 2,473 )
Interest expense on borrowing
−Removed: Amortization of expenses related to securing financing
+Added: Amortization of expenses related to term loan and revolving line of credit.
+Added: For 2019, amortization included write-off of remaining deferred financing costs related to prior loan agreement that was terminated early.
+Added: Gain on lease modification due to a lease amendment
Credit Facilities
−Removed: A summary of our loan facilities and subordinated debt financing as of September 30, 2019 is as follows:
+Added: A summary of our loan facility as of September 30, 2020 is as follows:
($ in Millions)
As of September 30, 2020
−Removed: Maturity Date
−Removed: First National Bank of Pennsylvania
−Removed: Secured term loan (a)
−Removed: LIBOR* + 4.0%
−Removed: First National Bank of Pennsylvania
−Removed: Secured revolving line of credit (b)
−Removed: LIBOR* + 4.0%
+Added: Lender Arrangement Loan Balance Interest Maturity Date
+Added: First National Bank of Pennsylvania Secured term loan (a) $ 70.0 LIBOR* + 3.5 %
+Added: First National Bank of Pennsylvania Secured revolving line of credit (b) $ — LIBOR* + 3.5 %
*LIBOR rate as of September 30, 2020 was 0.16 %.
+Added: As of September 30, 2020, our LIBOR rate is subject to a minimum floor of 0.5 %.
+Added: The floor affects interest payments for the periods after September 30, 2020
(a) Represents the principal amounts payable on our secured term loan.
The $ 70.0 million secured term loan is secured by liens on substantially all of the assets of the Company.
−Removed: The principal of the term loan is payable in quarterly installments with the remaining balance due on June 7, 2024 .
−Removed: The Company made voluntary prepayments of term debt of $12.7 million in the year ending September 30, 2019, which satisfies mandatory principal amortization until March 31, 2022.
+Added: The principal of the term loan is payable in quarterly installments with the remaining balance due on September 30, 2025.
The Credit Agreement requires compliance with a number of financial covenants and contains restrictions on our ability to engage in certain transactions.
7 unchanged sentences
The loan agreement also requires us to comply with certain quarterly financial covenants including:
−Removed: (i) a minimum fixed charge coverage ratio of at least 1.25 to 1.00 commencing with the quarter ending September 30, 2019, and for all subsequent periods, and (ii) a Funded Indebtedness to Adjusted EBITDA ratio not exceeding the ratio of 4.25 :1.0 to 3.25 :1.0 through maturity.
+Added: (i) a minimum fixed charge coverage ratio of at least 1.25 to 1.00, and (ii) a Funded Indebtedness to Adjusted EBITDA ratio not exceeding the ratio of 3.75 :1.0 to 2.75 :1.0 through maturity.
Adjusted EBITDA ratio is calculated by dividing the Company's total interest-bearing debt by net income adjusted to exclude (i) interest and other expenses, (ii) provision for or benefit from income taxes, if any, (iii) depreciation and amortization, and (iv) non-recurring charges, losses or expenses to include transaction and non-cash equity expense.
1 unchanged sentence
We are in compliance with all loan covenants and restrictions.
+Added: We are required to pay quarterly amortization payments commencing in December 2020 through September 2025.
+Added: The annual amount of principal amortization is based on a percentage of the loan balance at September 30, 2020.
+Added: The annual amortization amounts are $ 7.0 million for fiscal years 2021 and 2022 and $ 8.75 million each for fiscal years 2023 - 2025.
+Added: The quarterly payments are in equal installments.
In addition to quarterly payments of the outstanding indebtedness, the loan agreement also requires annual payments of a percentage of excess cash flow, as defined in the loan agreement.
3 unchanged sentences
In addition, the Company must make additional mandatory prepayment of amounts outstanding based on proceeds received from asset sales and sales of certain equity securities or other indebtedness.
−Removed: On September 30, 2019, we executed a floating-to-fixed interest rate swap with First National Bank as counter party.
−Removed: The notional amount in the floating-to-fixed interest rate swap is $36 million ;
−Removed: the remaining outstanding balance of our term loan is subject to interest rate fluctuations.
For additional information regarding the schedule of future payment obligations, please refer to Note 11 Commitments and Contingencies .
+Added: On September 30, 2019, we executed a floating-to-fixed interest rate swap with First National Bank ("FNB") as counter party.
+Added: The notional amount in the floating-to-fixed interest rate swap is $ 36 million that matures in 2024.
+Added: The remaining outstanding balance of our term loan is subject to interest rate fluctuations and the minimum LIBOR floor.
+Added: On the notional amount, the Company pays a base fixed rate of 1.61 %, plus applicable credit spread.
+Added: As a result, for the year ended September 30, 2020, interest expense increased by less than $ 0.2 million.
(b) The secured revolving line of credit has a ceiling of up to $ 25.0 million.
Borrowing on the line of credit is secured by liens on substantially all of the assets of the Company.
−Removed: The Company did not access funds from the revolving credit facility at the closing, and such facility will be available to support future cash needs.
+Added: The Company accessed funds from the revolving credit facility during the year, but has no outstanding balance at September 30, 2020.
The Company's total borrowing availability, based on eligible accounts receivables at September 30, 2020, was $ 24.8 million.
−Removed: We had unused borrowing capacity of $16.3 million .
As part of the revolving credit facility, the lenders agreed to a sublimit of $ 5 million for letters of credit for the account of the Company, subject to applicable procedures.
−Removed: The revolving line of credit has a maturity date of June 7, 2024 and is subject to loan covenants as described above.
+Added: The revolving line of credit has a maturity date of September 30, 2025 and is subject to loan covenants as described above.
The Company is fully compliant with those covenants.
−Removed: Significant Accounting Policies
−Removed: Use of Estimates
−Removed: The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: Significant estimates include valuation of goodwill and intangible assets, measurement of prepaid workers’ compensation, valuation allowances established against deferred tax assets, measurement of contingent liabilities, accounts payable, workers’ compensation claims, and accrued expenses and the valuation of derivative financial instruments associated with debt agreements.
−Removed: In addition, the Company estimates overhead charges and allocates such charges throughout the year.
−Removed: We evaluate these estimates and judgments on an ongoing basis and base our estimates on historical experience, current and expected future outcomes, third-party evaluations and various other assumptions that we believe are reasonable under the circumstances.
−Removed: The results of these estimates form the basis for making judgments about the carrying values of assets and liabilities as well as identifying and assessing the accounting treatment with respect to commitments and contingencies.
−Removed: We revise material accounting estimates if changes occur, such as more experience is acquired, additional information is obtained, or there is new information on which an estimate was or can be based.
−Removed: Actual results could differ from those estimates.
−Removed: In particular, a material reduction in the fair value of goodwill would have a material adverse effect on the Company’s financial position and results of operations.
−Removed: Fair Value of Financial Instruments
−Removed: The carrying amounts of the Company's cash and cash equivalents, accounts receivable, unbilled receivables, contract assets, accrued expenses, and accounts payable approximate fair value due to the short-term nature of these instruments.
−Removed: The fair values of the Company's debt instruments approximate fair value because the underlying interest rates approximate market rates that the Company could obtain for similar instruments at the balance sheet dates.
−Removed: Goodwill and other intangible assets
−Removed: We have used the acquisition method of accounting for the S3 transaction, whereby the assets acquired and liabilities assumed are recognized based upon their estimated fair values at the acquisition date.
−Removed: The fair values of assets acquired and liabilities assumed are based on all available information.
−Removed: Final values of purchase price allocation are shown under Note 15, Business Combinations .
−Removed: The Company recognized amortization expense of approximately $1.0 million for the acquired identifiable intangible assets of S3.
−Removed: The Company continues to review its goodwill and other intangible assets for possible impairment or loss of value at least annually or more frequently upon the occurrence of an event or when circumstances indicate that a reporting unit’s carrying amount is greater than its fair value.
−Removed: At September 30, 2019 , we performed a goodwill impairment evaluation on the year-end carrying value of approximately $52.8 million .
−Removed: We performed a qualitative assessment of factors to determine whether it was necessary to perform the goodwill impairment test.
−Removed: Based on the results of the work performed, the Company has concluded that no impairment loss was warranted at September 30, 2019 , as no change in business conditions occurred which would have a material adverse effect on the valuation of goodwill.
−Removed: Notwithstanding this evaluation, factors including non-renewal of a major contract or other substantial changes in business conditions could have a material adverse effect on the valuation of goodwill in future periods and the resulting charge could be material to future periods’ results of operations.
−Removed: Similarly, there were no impairments during the prior year ended September 30, 2018 .
−Removed: Long Lived Assets
−Removed: Equipment and improvements are stated at cost.
−Removed: Depreciation and amortization are provided using the straight-line method over the estimated useful asset lives ( 3 to 7 years) and the shorter of the initial lease term or estimated useful life for leasehold improvements.
−Removed: The Company accounts for income taxes in accordance with the liability method, whereby deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse.
−Removed: Deferred tax assets are reflected on the consolidated balance sheet when it is determined that it is more likely than not that the asset will be realized.
−Removed: This guidance also requires that
−Removed: deferred tax assets be reduced by a valuation allowance if it is more likely than not that some or all of the deferred tax asset will not be realized.
−Removed: We account for uncertain tax positions by recognizing the financial statement effects of a tax position only when, based upon the technical merits, it is "more-likely-than-not" that the position will be sustained upon examination.
−Removed: We had no uncertain tax positions at either September 30, 2019 and 2018 .
−Removed: We report interest and penalties as a component of income tax expense.
−Removed: In the years ended September 30, 2019 and 2018 , we recognized no interest and no penalties related to income taxes.
−Removed: Stock-based Equity Compensation
−Removed: The Company uses the fair value-based method for stock-based equity compensation.
−Removed: Options issued are designated as either an incentive stock or a non-statutory stock option.
−Removed: No option may be granted with a term of more than 10 years from the date of grant.
−Removed: Option awards may depend on achievement of certain performance measures determined by the Compensation Committee of our Board.
−Removed: Shares issued upon option exercise are newly issued common shares.
−Removed: All awards to employees and non-employees are recorded at fair value on the date of the grant and expensed over the period of vesting.
−Removed: The Company uses a binomial option pricing model to estimate the fair value of each stock option at the date of grant.
−Removed: Any consideration paid by the option holders to purchase shares is credited to capital stock.
−Removed: Cash and Cash Equivalents
−Removed: We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
−Removed: We maintain cash balances at financial institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 .
−Removed: Deposits held with financial institutions may exceed the $250,000 limit.
−Removed: Earnings per Share
−Removed: Basic earnings per share is calculated by dividing income available to common shareholders by the weighted average number of common stock outstanding and restricted stock grants that vested or are likely to vest during the period.
−Removed: Diluted earnings per share is calculated by dividing income available to common shareholders by the weighted average number of basic common shares outstanding, adjusted to reflect potentially dilutive securities such as common stock warrants and stock options.
−Removed: Diluted earnings per share is calculated using the treasury stock method.
Stock-based Compensation and Equity Grants
4 unchanged sentences
Shares issued upon option exercise are newly issued shares.
−Removed: As of September 30, 2019 , there were 1.5 million shares available for grant under the Company's 2016 Omnibus Equity Incentive Plan.
−Removed: Stock-based compensation expense, shown in the table below, is recorded in general and administrative expenses included in our consolidated statement of operations:
+Added: As of September 30, 2020, there were 0.9 million shares available for grant.
+Added: Stock-based compensation expense, shown in the table below, is recorded in general and administrative expenses included in our Consolidated Statements of Operations:
(in thousands)
−Removed: September 30,
+Added: Ref September 30,
DLH employees $ 563 $ 263
−Removed: Non-employee directors
+Added: Non-employee directors (a) 347 527
Total stock option expense $ 910 $ 790
−Removed: Represents equity grants issued, in accordance with DLH compensation policy for non-employee directors on November 9, 2018, an aggregate of 101,667 shares of Common Stock of the Company were issued to the non-employee members of the Company's Board of Directors, in accordance with the Company's compensation policy for non-employee directors.
−Removed: During the fiscal year ended September 30, 2019 , the Company revised its Board compensation policy to provide that equity grants were earned ratably throughout the year rather than retrospectively in the quarter following the completion of the fiscal year and in December 2018 we issued 90,000 restricted stock units to the Company's non-employee directors, all of which vested as of September 30, 2019.
−Removed: The shares of common stock underlying such restricted stock units were issued on November 7, 2019.
+Added: In the first quarter of fiscal 2019, we issued 90,000 restricted stock units to the Company's non-employee directors, all of which vested as of September 30, 2020.
+Added: The shares of common stock underlying such restricted stock units were issued on October 5, 2020.
+Added: Equity grants of restricted stock units, in accordance with DLH compensation policy for non-employee directors, were made in the first quarter of fiscal 2020 totaling 63,177 restricted stock units.
+Added: The restricted stock units were granted on October 1, 2020.
Unrecognized stock-based compensation expense
1 unchanged sentence
September 30,
−Removed: Unrecognized expense for DLH employees
+Added: Ref 2020 2019
+Added: Unrecognized expense for DLH employees (a) $ 2,633 $ 631
Compensation expense for the portion of equity awards for which the requisite service has not been rendered is recognized as the requisite service is rendered.
6 unchanged sentences
This amount will change based on the fair market value of the Company’s stock.
−Removed: (in thousands)
−Removed: (in thousands)
+Added: Weighted Average (in thousands)
+Added: (in thousands) Average Remaining Aggregate
+Added: Number of Exercise Contractual Intrinsic
+Added: Ref Shares Price Term Value
Options outstanding, September 30, 2019 2,134 $ 4.36 5.9 $ 4,815
−Removed: Exercised or canceled
+Added: Granted (a) 750 $ 6.74 — —
+Added: Exercised ( 395 ) $ 0.99 — —
+Added: Cancelled ( 360 ) $ 2.89 — —
Options outstanding, September 30, 2020 2,129 — 7.4 $ 6,583
−Removed: The weighted average value for the shares granted in fiscal 2019 was estimated to be $3.82 per share.
−Removed: Stock options shares outstanding, vested and unvested for the period ended:
+Added: Utilizing a volatility of 50 % along with assumptions of a 10-year term and the aforementioned 10-day stock
+Added: price threshold results in an indicated range of value of the Options granted during the year ended September 30, 2020,
+Added: as follows using the Monte Carlo and Black Scholes methods.
+Added: Vesting Expected
+Added: Strike Stock Threshold Term Calculated
+Added: Grant Date Ref Price Price Price (Years) Fair Value
+Added: July 13, 2020 (a) $ 8.02 $ 8.02 Service 10 $ 4.69
+Added: July 13, 2020 $ 8.02 $ 8.02 $ 12.00 10 $ 4.79
+Added: July 13, 2020 $ 8.02 $ 8.02 $ 14.00 10 $ 4.76
+Added: July 13, 2020 $ 8.02 $ 8.02 $ 16.00 10 $ 4.76
+Added: Results based on 100,000 simulations
+Added: Options granted vest after completion of a one-year service period.
+Added: Stock options shares outstanding, vested and unvested for the years ended:
(in thousands)
1 unchanged sentence
September 30,
−Removed: Vested and exercisable
+Added: Ref 2020 2019
+Added: Vested and exercisable (a) 1,213 1,300
+Added: Unvested (b) 916 834
Options outstanding 2,129 2,134
1 unchanged sentence
Aggregate intrinsic value was approximately $ 6.1 million and $ 3.9 million at September 30, 2020 and 2019, respectively.
−Removed: Weighted average contractual term remaining was 3.8 years years and 4.5 years at September 30, 2019 and 2018, respectively.
+Added: Weighted average contractual term remaining was 4.6 years and 3.8 years at September 30, 2020 and 2019, respectively.
Certain awards vest upon satisfaction of certain performance criteria.
5 unchanged sentences
September 30,
+Added: Net income $ 7,114 $ 5,324
Denominator for basic net income per share - weighted-average outstanding shares 12,282 12,018
6 unchanged sentences
Contractual Obligations as of September 30, 2020:
−Removed: Payments Due By Period
+Added: Payments Due Per Fiscal Year
Contractual obligations
−Removed: (Amounts in thousands)
+Added: (Amounts in thousands) Total 2021 2022 2023 2024 2025 Thereafter
Debt obligations $ 70,000 $ 7,000 $ 7,000 $ 8,750 $ 8,750 $ 38,500 $ —
10 unchanged sentences
Related Party Transactions
−Removed: The Company has determined that for the year ended September 30, 2019 and 2018 and through the filing date of this report, there were no significant related party transactions that have occurred which require disclosure through the date that these financial statements were issued.
+Added: The Company has determined that for the years ended September 30, 2020 and 2019 and through the filing date of this report, there were no significant related party transactions that have occurred which require disclosure through the date that these consolidated financial statements were issued.
The Company accounts for income taxes in accordance with the liability method.
4 unchanged sentences
Presently, the Company has no deferred tax asset valuation allowances.
−Removed: During the fiscal year ending September 30, 2018, the Company recognized a $3.4 million write-down of deferred tax assets from revaluation of our net operating loss carryforwards from the previously recognized federal income tax rate of 34% to the 21% rate in the 2017 Tax Act enacted in December 2017.
−Removed: In addition to this discrete item the Company recognized $2.4 million of income tax expense associated with current operations resulting in total income tax expense of $5.8 million for the 2018 fiscal year.
−Removed: The fiscal year 2018 effective tax rate, excluding the discrete item associated with the deferred tax asset write-down was 32.2% as compared to the prior year effective tax rate of 39.1% .
−Removed: The effective tax rate for fiscal 2019 was 29% .
At September 30, 2020 and 2019, respectively, the Company had federal net operating losses of approximately $ 7.4 million and $ 18.9 million.
2 unchanged sentences
The Company has no material state net operating losses carryforward.
−Removed: A provision of the 2017 Tax Act repealed the alternative minimum tax (AMT).
−Removed: Additionally, prior AMT paid is either creditable against regular tax liability or refundable.
−Removed: For tax years beginning after 2017 and before 2022, 50 percent of AMT credits are refundable;
−Removed: from 2022, the credits are fully refundable.
+Added: However, the Coronavirus Aid, Relief, and Economic Security (CARES) Act modifies the credit for prior-year minimum tax liability of corporations, including to accelerate the recovery of remaining minimum tax credits of a corporation for its 2019 taxable year from its 2021 taxable year and to permit a corporation to elect instead to recover 100 percent of any of its remaining minimum tax credits in its 2018 taxable year.
The Company has AMT credits of $ 366 thousand as of the year ended September 30, 2020, of which 100 percent has been established as an income tax receivable in current assets.
20 unchanged sentences
September 30,
−Removed: (amounts in thousands)
+Added: (amounts in thousands) Ref 2020 2019
Federal statutory rate $ 2,104 $ 1,574
2 unchanged sentences
Deferred tax estimate adjustment 88 99
−Removed: Discrete item
−Removed: Write-down of deferred tax assets due to change in federal income tax rate from the 2017 Tax Act.
+Added: Total $ 2,906 $ 2,171
We file income tax returns in the U.S.
4 unchanged sentences
2020 Quarters
+Added: Ref First Second Third Fourth
+Added: Revenue $ 52,238 $ 54,798 $ 51,459 $ 50,691
Income from operations 3,126 3,837 3,800 2,698
2 unchanged sentences
Income tax expense 634 855 863 554
+Added: Net income $ 1,551 $ 2,076 $ 2,124 $ 1,363
Earnings per share:
+Added: Basic $ 0.13 $ 0.17 $ 0.17 $ 0.11
+Added: Diluted $ 0.12 $ 0.16 $ 0.16 $ 0.10
2019 Quarters
+Added: Ref First Second Third Fourth
+Added: Revenue (a) $ 33,752 $ 33,756 $ 38,700 $ 54,183
Income from operations 2,557 2,327 1,690 3,394
4 unchanged sentences
Earnings (loss) per share:
−Removed: _______________________________________________________________________________
−Removed: The third and fourth quarters of fiscal 2019 include the results of operations of S3.
−Removed: Refer to Note 12, Income Taxes , for a detailed explanation of the $3.4 million income tax discrete charge in fiscal year 2018, related to the 2017 Tax Cut and Jobs Act.
+Added: Basic $ 0.14 $ 0.11 $ 0.07 $ 0.13
+Added: Diluted $ 0.13 $ 0.10 $ 0.06 $ 0.12
+Added: The inclusion of S3 for Fiscal 2019 impacts part of quarter three and all of quarter four versus the full year for Fiscal 2020.
Employee Benefit Plans
1 unchanged sentence
The Company may provide a discretionary matching contribution of a participant's elective contributions under the 401 (k) Plan.
−Removed: The Company recorded related expense of $577 thousand in fiscal 2019 and $222 thousand in fiscal year 2018 .
+Added: The Company recorded related expense of $ 1.2 million in fiscal 2020 and $ 577 thousand in fiscal year 2019.
+Added: The increase was primarily due to headcount growth from the S3 acquisition.
A participant is always fully vested in his or her elective contributions and vests in Company matching contributions over a four year period.
Business Combinations:
−Removed: Acquisition of Social and Scientific Systems, Inc.
−Removed: On June 7, 2019, the Company acquired 100% of the equity interests of S3 for a net purchase price of $67.1 million , or $70.1 million inclusive of cash acquired of $3.0 million .
+Added: Acquisition of Irving Burton Associates, LLC
+Added: On September 30, 2020, the Company acquired 100 % of the equity interests of IBA for a net preliminary purchase price of $ 32.7 million, inclusive of the preliminary working capital adjustment.
The acquisition was financed through a combination of:
−Removed: borrowings of $70 million under the Company’s new senior credit facility
+Added: • borrowings of $ 33 million under the Company’s amended senior credit facility
• cash on hand to pay transaction expenses and financings costs of $ 1.8 million
−Removed: The acquisition of S3 is consistent with the Company’s growth strategy, as it provided contract diversification, addition of key capabilities and increased presence in the public health market.
+Added: The acquisition of IBA is consistent with the Company’s growth strategy, as it provided contract diversification, addition of key capabilities and increased presence in the military health market.
+Added: The estimated goodwill derived from this transaction is primarily due to these attributes.
We have used the acquisition method of accounting for this transaction, whereby the assets acquired and liabilities assumed are recognized based upon their estimated fair values at the acquisition date.
−Removed: The preliminary base purchase price for S3 was $70 million adjusted to reflect acquired cash, assumed liabilities and preliminary net working capital adjustments.
−Removed: The final purchase price of $70.1 million was determined based on S3’s final debt, transaction costs, net working capital, and other adjustments, as determined in accordance with the Purchase Agreement.
−Removed: The Company has remitted all necessary payments to the seller as a result of purchase price adjustments.
−Removed: Subject to certain limitations and conditions, the Company will be indemnified by the seller for damages resulting from breaches or inaccuracies of the representations, warranties, and covenants of the seller and S3 as set forth in the Purchase Agreement.
+Added: The preliminary base purchase price for IBA was $ 32 million adjusted to reflect acquired cash, assumed liabilities and preliminary net working capital adjustments.
+Added: Subject to certain limitations and conditions, the Company will be indemnified by the seller for damages resulting from breaches or inaccuracies of the representations, warranties, and covenants of the seller and IBA as set forth in the Purchase Agreement.
The Purchase Agreement further provides that escrow funds of an aggregate amount of approximately $ 0.4 million were established at closing.
3 unchanged sentences
In accordance with ASU 2017-01, which was previously adopted, the Company is accounting for this transaction as an acquisition of a business.
−Removed: We have completed the process of allocating the acquisition price to the fair value of the assets and liabilities of S3 at the acquisition date.
−Removed: The purchase price and its allocation are shown below.
−Removed: Based on the unaudited financial statements of S3 on June 7, 2019, we accounted for the total acquisition consideration and allocation of fair value to the related assets and liabilities as follows:
+Added: We have not completed the process of allocating the acquisition price to the fair value of the assets and liabilities of IBA at the acquisition date.
+Added: We are awaiting the fair values of the intangibles assets from the third party valuation firm.
+Added: The preliminary purchase price and its allocation are shown below.
+Added: Based on the unaudited financial statements of IBA on September 30, 2020, we accounted for the total acquisition consideration and allocation of fair value to the related assets and liabilities on a preliminary basis as follows:
(Amounts in thousands)
−Removed: Final purchase price for S3
+Added: Preliminary purchase price for IBA $ 32,706
Net assets acquired
5 unchanged sentences
Payroll liabilities ( 1,269 )
−Removed: Long term liabilities
+Added: Other current liabilities ( 177 )
Net working capital 1,855
Equipment and improvements, net 28
+Added: Other long-term assets/liabilities 214
Net identifiable assets acquired 2,097
−Removed: Customer contracts and related customer relationships
−Removed: Intangible assets acquired
+Added: Goodwill and other identifiable intangible assets 30,609
Net assets acquired $ 32,706
−Removed: During the year ended September 30, 2019, S3 contributed approximately $24.3 million of revenue and $1.3 million of income from operations.
All operating units are aggregated into a single reportable segment.
−Removed: The acquisition of S3 did not create an additional reportable segment as all operations report to a single Chief Operating Decision Maker (CODM), serve a similar customer base, and provide similar services within a common regulatory environment.
+Added: The acquisition of IBA did not create an additional reportable segment as all operations report to a single Chief Operating Decision Maker (CODM), serve a similar customer base, and provide similar services within a common regulatory environment.
The goodwill represents intellectual capital and the acquired workforce, of which both do not qualify as a separate intangible asset.
−Removed: The tax deductible goodwill is $26.8 million .
−Removed: The following table presents certain results for the years ended September 30, 2019 and 2018 as though the acquisition of S3 had occurred on October 1, 2017.
−Removed: The unaudited pro forma information is presented for informational purposes only and is not
−Removed: necessarily indicative of our results if the acquisition had taken place on that date.
−Removed: The pro forma information was prepared by combining our reported historical results with the historical results of S3 for the pre-acquisition periods.
+Added: The tax deductible goodwill is in the process of being calculated.
+Added: The following table presents certain results for the years ended September 30, 2019 as though the acquisition of IBA had occurred on October 1, 2018.
+Added: The unaudited pro forma information is presented for informational purposes only and is not necessarily indicative of our results if the acquisition had taken place on that date.
+Added: The pro forma information was prepared by combining our reported historical results with the historical results of IBA for the pre-acquisition periods.
In addition, the reported historical amounts were adjusted for the following items, net of associated tax effects:
• The impact of acquisition financing.
−Removed: The removal of certain S3 operations due to completed and nonrecurring contracts.
−Removed: The removal of the legacy S3 Employee Stock Ownership Plan ("ESOP") expenses.
−Removed: The removal of S3's historical goodwill amortization.
−Removed: The impact of recording S3's intangible asset amortization.
−Removed: The removal of S3's historical debt-related interest expense.
+Added: • The removal of certain IBA operations due to completed and nonrecurring contracts.
+Added: • The impact of recording IBA's intangible asset amortization.
• The impact of interest expense for the new credit facility.
−Removed: The removal of legacy S3 director's fees.
−Removed: The removal of transaction costs for the acquisition incurred by S3.
+Added: • The removal of transaction costs incurred by IBA for the acquisition.
(in thousands)
−Removed: September 30,
+Added: Year ended Year ended
+Added: September 30, September 30,
Pro forma results 2020 2019
+Added: Revenue $ 234,443 $ 228,117
Net income (loss) 7,170 2,464
3 unchanged sentences
Diluted earnings per share (loss) $ 0.55 $ 0.19
−Removed: Fiscal 2018 results include the impact of writing down the deferred tax asset by $3.4 million .
−Removed: The write down
−Removed: is further described in Note 12 - Income Taxes .
Subsequent Events
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.