15 unchanged sentences
Deferred income taxes, net of valuation allowance of $ 14.7 million and $ 14.8 million
−Removed: at March 31, 2024 and September 30, 2023, respectively
+Added: at June 30, 2024 and September 30, 2023, respectively
Property and equipment, net 520.9 445.4
9 unchanged sentences
Common stock, $ .01 par value, 1,000,000,000 shares authorized, 402,771,463 shares issued
−Removed: and 330,196,301 shares outstanding at March 31, 2024 and 401,202,253 shares issued
+Added: and 327,373,437 shares outstanding at June 30, 2024 and 401,202,253 shares issued
and 334,848,565 shares outstanding at September 30, 2023
1 unchanged sentence
Retained earnings 26,765.3 23,589.8
−Removed: Treasury stock, 72,428,648 shares and 66,353,688 shares at March 31, 2024
+Added: Treasury stock, 75,398,026 shares and 66,353,688 shares at June 30, 2024
and September 30, 2023, respectively, at cost
8 unchanged sentences
Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
2024 2023 2024 2023
55 unchanged sentences
$ 4.0 $ 3,431.6 $ 25,510.2 $ ( 5,130.3 ) $ 480.9 $ 24,296.4
+Added: Net income — — 1,353.6 — 13.2 1,366.8
+Added: Stock issued under employee benefit plans ( 146,514 shares)
+Added: — 1.9 — — — 1.9
+Added: Cash paid for shares withheld for taxes — ( 1.3 ) — — — ( 1.3 )
+Added: Stock-based compensation expense — 26.8 — — — 26.8
+Added: Cash dividends declared ($ 0.30 per share)
+Added: — — ( 98.5 ) — — ( 98.5 )
+Added: Repurchases of common stock ( 2,969,378 shares)
+Added: — — — ( 441.4 ) — ( 441.4 )
+Added: Change of ownership interest in Forestar — ( 0.1 ) — — 0.1 —
+Added: Balances at June 30, 2024 ( 327,373,437 shares)
+Added: $ 4.0 $ 3,458.9 $ 26,765.3 $ ( 5,571.7 ) $ 494.2 $ 25,150.7
See accompanying notes to consolidated financial statements.
37 unchanged sentences
$ 4.0 $ 3,358.0 $ 20,914.5 $ ( 3,563.8 ) $ 409.1 $ 21,121.8
+Added: Net income — — 1,335.1 — 16.6 1,351.7
+Added: Exercise of stock options ( 240,620 shares)
+Added: — 5.7 — — — 5.7
+Added: Stock issued under employee benefit plans ( 33,425 shares)
+Added: — 2.0 — — — 2.0
+Added: Cash paid for shares withheld for taxes — ( 0.1 ) — — — ( 0.1 )
+Added: Stock-based compensation expense — 29.3 — — — 29.3
+Added: Cash dividends declared ($ 0.25 per share)
+Added: — — ( 85.2 ) — — ( 85.2 )
+Added: Repurchases of common stock ( 3,121,368 shares)
+Added: — — — ( 342.9 ) — ( 342.9 )
+Added: Change of ownership interest in Forestar — ( 0.2 ) — — 0.2 —
+Added: Balances at June 30, 2023 ( 338,222,953 shares)
+Added: $ 4.0 $ 3,394.7 $ 22,164.4 $ ( 3,906.7 ) $ 425.9 $ 22,082.3
See accompanying notes to consolidated financial statements.
1 unchanged sentence
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six Months Ended March 31,
+Added: Nine Months Ended June 30,
(In millions)
1 unchanged sentence
Net income $ 3,506.2 $ 3,269.7
−Removed: Adjustments to reconcile net income to net cash (used in) provided by operating activities:
+Added: Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 63.5 70.2
8 unchanged sentences
Increase in rental properties ( 375.7 ) ( 777.3 )
−Removed: Decrease in other assets 27.6 339.8
−Removed: (Increase) decrease in mortgage loans held for sale ( 152.5 ) 262.0
+Added: (Increase) decrease in other assets ( 154.4 ) 242.1
+Added: Increase in mortgage loans held for sale ( 58.9 ) ( 28.4 )
Decrease in accounts payable, accrued expenses and other liabilities ( 34.4 ) ( 338.5 )
−Removed: Net cash (used in) provided by operating activities ( 470.1 ) 1,473.6
+Added: Net cash provided by operating activities 228.2 2,261.1
INVESTING ACTIVITIES
7 unchanged sentences
Repayment of notes payable ( 640.4 ) ( 675.4 )
−Removed: Borrowings (payments) on mortgage repurchase facilities, net 214.4 ( 63.4 )
+Added: Borrowings on mortgage repurchase facilities, net 21.8 67.3
Proceeds from stock associated with certain employee benefit plans 12.2 18.7
11 unchanged sentences
Notes payable issued for inventory $ 43.4 $ 54.5
+Added: Reduction of notes payable upon deconsolidation of variable interest entity $ ( 127.8 ) $ —
Stock issued under employee incentive plans $ 173.2 $ 110.8
+Added: Repurchases of common stock not settled $ 1.5 $ —
See accompanying notes to consolidated financial statements.
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
−Removed: March 31, 2024
+Added: June 30, 2024
NOTE A – BASIS OF PRESENTATION
2 unchanged sentences
Noncontrolling interests represent the proportionate equity interests in consolidated entities that are not 100% owned by the Company.
−Removed: As of March 31, 2024, the Company owned a 62 % controlling interest in Forestar Group Inc.
+Added: As of June 30, 2024, the Company owned a 62 % controlling interest in Forestar Group Inc.
(Forestar) and therefore is required to consolidate 100% of Forestar within its consolidated financial statements, and the 38 % interest the Company does not own is accounted for as noncontrolling interests.
9 unchanged sentences
Historically, the homebuilding industry has experienced seasonal fluctuations;
−Removed: therefore, the operating results for the three and six months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2024 or subsequent periods.
+Added: therefore, the operating results for the three and nine months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2024 or subsequent periods.
Pending Accounting Standards
9 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
NOTE B – SEGMENT INFORMATION
30 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
The accounting policies of the reporting segments are described throughout Note A included in the Company’s annual report on Form 10-K for the fiscal year ended September 30, 2023.
Financial information relating to the Company’s reporting segments is as follows:
−Removed: March 31, 2024
+Added: June 30, 2024
Homebuilding Rental Forestar Financial Services Eliminations and Other (1) Consolidated
22 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
September 30, 2023
23 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
−Removed: Three Months Ended March 31, 2024
+Added: June 30, 2024
+Added: Three Months Ended June 30, 2024
Homebuilding Rental Forestar Financial Services Eliminations and Other (1) Consolidated
20 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
−Removed: Six Months Ended March 31, 2024
+Added: June 30, 2024
+Added: Nine Months Ended June 30, 2024
Homebuilding Rental Forestar Financial Services Eliminations and Other (1) Consolidated
23 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
−Removed: Three Months Ended March 31, 2023
+Added: June 30, 2024
+Added: Three Months Ended June 30, 2023
Homebuilding Rental Forestar Financial Services Eliminations and Other (1) Consolidated
20 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
−Removed: Six Months Ended March 31, 2023
+Added: June 30, 2024
+Added: Nine Months Ended June 30, 2023
Homebuilding Rental Forestar Financial Services Eliminations and Other (1) Consolidated
23 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
Homebuilding Inventories by Reporting Segment (1)
13 unchanged sentences
Homebuilding Results by Reporting Segment Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
2024 2023 2024 2023
17 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
NOTE C – INVENTORIES
At the end of each quarter, the Company reviews the performance and outlook for all of its communities and land inventories for indicators of potential impairment and performs detailed impairment evaluations and analyses when necessary.
−Removed: As of March 31, 2024, the Company performed detailed impairment evaluations of communities and land inventories and determined that communities with a combined carrying value of $ 30.7 million were impaired.
−Removed: As a result, impairment charges of $ 5.6 million were recorded during the three and six months ended March 31, 2024 to reduce the carrying value of the related inventories to fair value.
−Removed: There were $ 9.2 million and $ 14.0 million of impairment charges recorded in the three and six months ended March 31, 2023, respectively.
−Removed: During the three and six months ended March 31, 2024, earnest money and pre-acquisition cost write-offs related to land purchase contracts that the Company has terminated or expects to terminate were $ 8.0 million and $ 14.0 million, respectively, compared to $ 14.6 million and $ 37.4 million in the prior year periods.
+Added: As of June 30, 2024, the Company determined that no communities were impaired, and no impairment charges were recorded during the three months ended June 30, 2024.
+Added: During the nine months ended June 30, 2024, impairment charges totaled $ 5.6 million.
+Added: There were no impairment charges recorded in the prior year quarter and $ 14.0 million of impairment charges recorded in the nine months ended June 30, 2023.
+Added: During the three and nine months ended June 30, 2024, earnest money and pre-acquisition cost write-offs related to land purchase contracts that the Company has terminated or expects to terminate were $ 14.8 million and $ 28.8 million, respectively, compared to $ 10.8 million and $ 48.2 million in the prior year periods.
Inventory impairments and land option charges are included in cost of sales in the consolidated statements of operations.
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
NOTE D – NOTES PAYABLE
7 unchanged sentences
1.4 % senior notes due 2027 (1)
−Removed: Other secured notes 271.2 239.8
+Added: Secured notes 164.7 239.8
2,257.8 2,329.9
−Removed: Revolving credit facility 985.0 400.0
+Added: Unsecured revolving credit facility 1,030.0 400.0
+Added: Secured notes 5.7 —
+Added: 1,035.7 400.0
Revolving credit facility — —
1 unchanged sentence
5.0 % senior notes due 2028 (2)
−Removed: Other secured notes 9.9 —
+Added: Secured notes 9.9 —
Financial Services
6 unchanged sentences
_____________
−Removed: (1) Debt issuance costs that were deducted from the carrying amounts of the homebuilding senior notes totaled $ 6.7 million and $ 8.4 million at March 31, 2024 and September 30, 2023, respectively.
−Removed: (2) Debt issuance costs that were deducted from the carrying amount of Forestar’s senior notes totaled $ 4.2 million and $ 5.0 million at March 31, 2024 and September 30, 2023, respectively.
−Removed: (3) The fair value of notes payable at March 31, 2024 totaled $ 5.8 billion, of which $ 2.6 billion were measured using Level 2 inputs and $ 3.2 billion were measured using Level 3 inputs.
+Added: (1) Debt issuance costs that were deducted from the carrying amounts of the homebuilding senior notes totaled $ 5.9 million and $ 8.4 million at June 30, 2024 and September 30, 2023, respectively.
+Added: (2) Debt issuance costs that were deducted from the carrying amount of Forestar’s senior notes totaled $ 3.8 million and $ 5.0 million at June 30, 2024 and September 30, 2023, respectively.
+Added: (3) The fair value of notes payable at June 30, 2024 totaled $ 5.5 billion, of which $ 2.6 billion were measured using Level 2 inputs and $ 2.9 billion were measured using Level 3 inputs.
The fair value of notes payable at September 30, 2023 totaled $ 4.8 billion, of which $ 2.5 billion were measured using Level 2 inputs and $ 2.3 billion were measured using Level 3 inputs.
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
The Company has a $ 2.19 billion senior unsecured homebuilding revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $ 3.0 billion, subject to certain conditions and availability of additional bank commitments.
2 unchanged sentences
The maturity date of the facility is October 28, 2027.
−Removed: At March 31, 2024, there were no borrowings outstanding and $ 213.7 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $ 1.98 billion.
+Added: At June 30, 2024, there were no borrowings outstanding and $ 217.3 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $ 1.97 billion.
The Company’s homebuilding revolving credit facility imposes restrictions on its operations and activities, including requiring the maintenance of a maximum allowable leverage ratio and a borrowing base restriction if the leverage ratio exceeds a certain level.
2 unchanged sentences
The credit agreement governing the facility and the indentures governing the senior notes also impose restrictions on the creation of secured debt and liens.
−Removed: At March 31, 2024, the Company was in compliance with all of the covenants, limitations and restrictions of its homebuilding revolving credit facility and public debt obligations.
+Added: At June 30, 2024, the Company was in compliance with all of the covenants, limitations and restrictions of its homebuilding revolving credit facility and public debt obligations.
The Company’s homebuilding revolving credit facility and homebuilding senior notes are guaranteed by D.R.
1 unchanged sentence
Horton has an automatically effective universal shelf registration statement filed with the Securities and Exchange Commission (SEC) in July 2021, registering debt and equity securities that the Company may issue from time to time in amounts to be determined.
−Removed: In July 2019, the Board of Directors authorized the repurchase of up to $ 500 million of the Company’s debt securities.
−Removed: The authorization has no expiration date.
−Removed: All of the $ 500 million authorization was remaining at March 31, 2024.
+Added: In July 2024, the Board of Directors authorized the repurchase of up to $ 500 million of the Company’s debt securities, with no expiration date.
+Added: This authorization replaced the previous authorization, under which no debt securities were repurchased.
The Company’s rental subsidiary, DRH Rental, has a $ 1.05 billion senior unsecured revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $ 2.0 billion, subject to certain conditions and availability of additional bank commitments.
2 unchanged sentences
The maturity date of the facility is October 10, 2027.
−Removed: Borrowings and repayments under the facility totaled $ 985 million and $ 400 million, respectively, during the six months ended March 31, 2024.
−Removed: At March 31, 2024, there were $ 985 million of borrowings outstanding at a 7.4 % annual interest rate and no letters of credit issued under the facility, resulting in available capacity of $ 65 million.
+Added: Borrowings and repayments under the facility totaled $ 1.27 billion and $ 640 million, respectively, during the nine months ended June 30, 2024.
+Added: At June 30, 2024, there were $ 1.03 billion of borrowings outstanding at a 7.4 % annual interest rate and no letters of credit issued under the facility, resulting in available capacity of $ 20 million.
The rental revolving credit facility includes customary affirmative and negative covenants, events of default and financial covenants.
2 unchanged sentences
A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity.
−Removed: At March 31, 2024, DRH Rental was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility.
+Added: At June 30, 2024, DRH Rental was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
The rental revolving credit facility is guaranteed by DRH Rental’s wholly-owned subsidiaries that are not immaterial subsidiaries or have not been designated as unrestricted subsidiaries.
6 unchanged sentences
The maturity date of the facility is October 28, 2026.
−Removed: At March 31, 2024, there were no borrowings outstanding and $ 28.0 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $ 382.0 million.
+Added: At June 30, 2024, there were no borrowings outstanding and $ 24.8 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $ 385.2 million.
The Forestar revolving credit facility includes customary affirmative and negative covenants, events of default and financial covenants.
2 unchanged sentences
A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity.
−Removed: At March 31, 2024, Forestar was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility and senior note obligations.
+Added: At June 30, 2024, Forestar was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility and senior note obligations.
Forestar’s revolving credit facility and its senior notes are guaranteed by Forestar’s wholly-owned subsidiaries that are not immaterial subsidiaries or have not been designated as unrestricted subsidiaries.
3 unchanged sentences
The authorization has no expiration date.
−Removed: All of the $ 30 million authorization was remaining at March 31, 2024.
+Added: All of the $ 30 million authorization was remaining at June 30, 2024.
Financial Services
3 unchanged sentences
The capacity of the facility can be increased to $ 2.0 billion subject to the availability of additional commitments.
−Removed: At March 31, 2024, DHI Mortgage had an obligation of $ 1.4 billion under the committed mortgage repurchase facility at a 7.0 % annual interest rate.
−Removed: At March 31, 2024, the uncommitted mortgage repurchase facility had a borrowing capacity of $ 500 million, of which DHI Mortgage had an obligation of $ 493.7 million at a 6.5 % annual interest rate.
−Removed: At March 31, 2024, $ 2.17 billion of mortgage loans held for sale with a collateral value of $ 2.12 billion were pledged under the committed mortgage repurchase facility, and $ 540.4 million of mortgage loans held for sale with a collateral value of $ 511.0 million were pledged under the uncommitted mortgage repurchase facility.
+Added: At June 30, 2024, DHI Mortgage had an obligation of $ 1.2 billion under the committed mortgage repurchase facility at a 7.0 % annual interest rate.
+Added: At June 30, 2024, the uncommitted mortgage repurchase facility had a borrowing capacity of $ 500 million, of which DHI Mortgage had an obligation of $ 496.9 million at a 6.5 % annual interest rate.
+Added: At June 30, 2024, $ 1.95 billion of mortgage loans held for sale with a collateral value of $ 1.91 billion were pledged under the committed mortgage repurchase facility, and $ 532.6 million of mortgage loans held for sale with a collateral value of $ 511.0 million were pledged under the uncommitted mortgage repurchase facility.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
The facilities contain financial covenants as to the mortgage subsidiary’s minimum required tangible net worth, its maximum allowable indebtedness to tangible net worth ratio and its minimum required liquidity.
−Removed: At March 31, 2024, DHI Mortgage was in compliance with all of the conditions and covenants of the mortgage repurchase facilities.
+Added: At June 30, 2024, DHI Mortgage was in compliance with all of the conditions and covenants of the mortgage repurchase facilities.
These mortgage repurchase facilities are not guaranteed by D.R.
4 unchanged sentences
During periods in which the Company’s active inventory is lower than its debt level, a portion of the interest incurred is reflected as interest expense in the period incurred.
−Removed: During the first six months of fiscal 2024 and fiscal 2023, the Company’s active inventory exceeded its debt level, and all interest incurred was capitalized to inventory.
−Removed: The following table summarizes the Company’s interest costs incurred, capitalized and expensed during the three and six months ended March 31, 2024 and 2023:
+Added: During the first nine months of fiscal 2024 and fiscal 2023, the Company’s active inventory exceeded its debt level, and all interest incurred was capitalized to inventory.
+Added: The following table summarizes the Company’s interest costs incurred, capitalized and expensed during the three and nine months ended June 30, 2024 and 2023:
Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
2024 2023 2024 2023
5 unchanged sentences
__________________
−Removed: (1) Interest incurred includes (a) interest on the Company's mortgage repurchase facilities of $ 13.4 million and $ 28.3 million in the three and six months ended March 31, 2024, respectively, and $ 9.7 million and $ 17.8 million in the prior year periods;
−Removed: (b) Forestar interest of $ 8.2 million and $ 16.3 million in the three and six months ended March 31, 2024, respectively, and $ 8.2 million and $ 16.4 million in the prior year periods;
−Removed: and (c) interest on the rental revolving credit facility of $ 17.6 million and $ 25.8 million in the three and six months ended March 31, 2024, respectively, and $ 13.7 million and $ 22.7 million in the prior year periods.
+Added: (1) Interest incurred includes (a) interest on the Company’s mortgage repurchase facilities of $ 16.0 million and $ 44.3 million in the three and nine months ended June 30, 2024, respectively, and $ 12.7 million and $ 30.5 million in the prior year periods;
+Added: (b) Forestar interest of $ 8.2 million and $ 24.5 million in the three and nine months ended June 30, 2024, respectively, and $ 8.2 million and $ 24.6 million in the prior year periods;
+Added: and (c) interest on the rental revolving credit facility of $ 18.8 million and $ 44.6 million in the three and nine months ended June 30, 2024, respectively, and $ 19.3 million and $ 42.0 million in the prior year periods.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
NOTE F – MORTGAGE LOANS
2 unchanged sentences
Servicing rights retained are typically sold within six months of loan origination.
−Removed: At March 31, 2024, mortgage loans held for sale of $ 2.7 billion had an aggregate outstanding principal balance of $ 2.7 billion.
+Added: At June 30, 2024, mortgage loans held for sale of $ 2.6 billion had an aggregate outstanding principal balance of $ 2.6 billion.
At September 30, 2023, mortgage loans held for sale of $ 2.5 billion had an aggregate outstanding principal balance of $ 2.6 billion.
Mortgage loans held for sale at both dates were primarily composed of mortgage loans measured at fair value on a recurring basis using Level 2 inputs.
−Removed: During the six months ended March 31, 2024 and 2023, mortgage loans originated totaled $ 11.3 billion and $ 9.6 billion, respectively, and mortgage loans sold totaled $ 11.1 billion and $ 9.9 billion, respectively.
−Removed: The Company had gains on sales of loans and servicing rights of $ 152.7 million and $ 281.5 million during the three and six months ended March 31, 2024, respectively, compared to $ 154.5 million and $ 233.8 million in the prior year periods.
+Added: During the nine months ended June 30, 2024 and 2023, mortgage loans originated totaled $ 17.7 billion and $ 15.3 billion, respectively, and mortgage loans sold totaled $ 17.7 billion and $ 15.3 billion, respectively.
+Added: The Company had gains on sales of loans and servicing rights of $ 162.6 million and $ 444.0 million during the three and nine months ended June 30, 2024, respectively, compared to $ 157.9 million and $ 391.6 million in the prior year periods.
Net gains on sales of loans and servicing rights are included in revenues in the consolidated statements of operations.
−Removed: During the six months ended March 31, 2024, approximately 71 % of the Company’s mortgage loans were sold directly to the Federal National Mortgage Association (Fannie Mae), the Federal Home Loan Mortgage Corporation (Freddie Mac) or into securities backed by the Government National Mortgage Association (Ginnie Mae), and 28 % were sold to one other major financial entity.
+Added: During the nine months ended June 30, 2024, approximately 73 % of the Company’s mortgage loans were sold directly to the Federal National Mortgage Association (Fannie Mae), the Federal Home Loan Mortgage Corporation (Freddie Mac) or into securities backed by the Government National Mortgage Association (Ginnie Mae), and 26 % were sold to one other major financial entity.
The Company also uses hedging instruments as part of a program to offer below market interest rate financing to its homebuyers.
−Removed: At March 31, 2024 and September 30, 2023, the Company had mortgage-backed securities (MBS) totaling $ 620.5 million and $ 1.1 billion, respectively, that did not yet have interest rate lock commitments (IRLCs) or closed loans created or assigned.
−Removed: The Company recorded a liability of $ 0.1 million at March 31, 2024 and an asset of $ 15.7 million at September 30, 2023 for the fair value of such MBS position, which is measured using Level 2 inputs.
+Added: At June 30, 2024 and September 30, 2023, the Company had mortgage-backed securities (MBS) totaling $ 748.4 million and $ 1.1 billion, respectively, that did not yet have interest rate lock commitments (IRLCs) or closed loans created or assigned.
+Added: The Company recorded an asset of $ 4.8 million and $ 15.7 million at June 30, 2024 and September 30, 2023, respectively, for the fair value of such MBS position, which is measured using Level 2 inputs.
The Company is party to IRLCs, which are extended to borrowers who have applied for loan funding and meet defined credit and underwriting criteria.
−Removed: At March 31, 2024 and September 30, 2023, the notional amount of IRLCs, which are accounted for as derivative instruments recorded at fair value using Level 3 inputs, totaled $ 3.0 billion and $ 2.7 billion, respectively.
+Added: At June 30, 2024 and September 30, 2023, the notional amount of IRLCs, which are accounted for as derivative instruments recorded at fair value using Level 3 inputs, totaled $ 2.9 billion and $ 2.7 billion, respectively.
NOTE G – INCOME TAXES
−Removed: The Company’s income tax expense for the three and six months ended March 31, 2024 was $ 344.8 million and $ 636.6 million, respectively, compared to $ 295.7 million and $ 594.6 million in the prior year periods.
−Removed: The effective tax rate was 22.6 % and 22.9 % for the three and six months ended March 31, 2024, respectively, compared to 23.7 % in both prior year periods.
+Added: The Company’s income tax expense was $ 432.2 million for each of the three month periods ended June 30, 2024 and 2023 and $ 1.1 billion and $ 1.0 billion in the nine months ended June 30, 2024 and 2023, respectively.
+Added: The effective tax rate was 24.0 % and 23.4 % for the three and nine months ended June 30, 2024, respectively, compared to 24.2 % and 23.9 % in the prior year periods.
The effective tax rates for all periods include an expense for state income taxes and tax benefits related to stock-based compensation and federal energy efficient homes tax credits.
−Removed: The Company’s deferred tax assets, net of deferred tax liabilities, were $ 181.2 million at March 31, 2024 compared to $ 202.0 million at September 30, 2023.
−Removed: The Company had a valuation allowance of $ 14.7 million and $ 14.8 million at March 31, 2024 and September 30, 2023, respectively, related to deferred tax assets for state net operating loss (NOL) and tax credit carryforwards that are expected to expire before being realized.
+Added: The Company’s deferred tax assets, net of deferred tax liabilities, were $ 171.3 million at June 30, 2024 compared to $ 202.0 million at September 30, 2023.
+Added: The Company had a valuation allowance of $ 14.7 million and $ 14.8 million at June 30, 2024 and September 30, 2023, respectively, related to deferred tax assets for state net operating loss (NOL) and tax credit carryforwards that are expected to expire before being realized.
The Company will continue to evaluate both the positive and negative evidence in determining the need for a valuation allowance with respect to the remaining state NOL and tax credit carryforwards.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
NOTE H – EARNINGS PER SHARE
1 unchanged sentence
Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
2024 2023 2024 2023
13 unchanged sentences
Effective October 31, 2023, the Board of Directors authorized the repurchase of up to $ 1.5 billion of the Company’s common stock, replacing the previous authorization that was effective as of April 18, 2023.
+Added: During the nine months ended June 30, 2024, the Company repurchased 9.0 million shares of its common stock at a total cost, including commissions and excise taxes, of $ 1.2 billion, of which $ 201.6 million was repurchased under the previous authorization.
+Added: At June 30, 2024, there was $ 459.7 million remaining on the repurchase authorization.
+Added: In July 2024, the Board of Directors authorized the repurchase of up to $ 4.0 billion of the Company’s common stock, replacing the previous authorization, which at that time had $ 261.9 million remaining due to repurchases made subsequent to quarter end.
The authorization has no expiration date.
−Removed: During the six months ended March 31, 2024, the Company repurchased 6.1 million shares of its common stock at a total cost, including commissions and excise taxes, of $ 800.5 million, of which $ 201.6 million was repurchased under the previous authorization.
−Removed: At March 31, 2024, there was $ 901.1 million remaining on the repurchase authorization.
−Removed: During each of the first two quarters of fiscal 2024, the Board of Directors approved a quarterly cash dividend of $ 0.30 per common share, the most recent of which was paid on February 13, 2024 to stockholders of record on February 6, 2024.
−Removed: In April 2024, the Board of Directors approved a quarterly cash dividend of $ 0.30 per common share, payable on May 9, 2024 to stockholders of record on May 2, 2024.
−Removed: Cash dividends declared and paid in the three and six months ended March 31, 2024 totaled $ 99.2 million and $ 199.1 million, respectively.
+Added: During each of the first three quarters of fiscal 2024, the Board of Directors approved a quarterly cash dividend of $ 0.30 per common share, the most recent of which was paid on May 9, 2024 to stockholders of record on May 2, 2024.
+Added: In July 2024, the Board of Directors approved a quarterly cash dividend of $ 0.30 per common share, payable on August 8, 2024 to stockholders of record on August 1, 2024.
+Added: Cash dividends declared and paid in the three and nine months ended June 30, 2024 totaled $ 98.5 million and $ 297.5 million, respectively.
Forestar has an effective shelf registration statement, filed with the SEC in October 2021, registering $ 750 million of equity securities, of which $ 300 million was reserved for sales under its at-the-market equity offering (ATM) program that became effective in November 2021.
−Removed: During the three months ended March 31, 2024, Forestar issued 546,174 shares of common stock under its ATM program for proceeds of $ 19.7 million, net of commissions and other issuance costs totaling $ 0.4 million.
−Removed: At March 31, 2024, $ 728.1 million remained available for issuance under Forestar’s shelf registration statement, of which $ 278.1 million was reserved for sales under its ATM program.
+Added: During the nine months ended June 30, 2024, Forestar issued 546,174 shares of common stock under its ATM program for proceeds of $ 19.7 million, net of commissions and other issuance costs totaling $ 0.4 million.
+Added: At June 30, 2024, $ 728.1 million remained available for issuance under Forestar’s shelf registration statement, of which $ 278.1 million was reserved for sales under its ATM program.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
NOTE J – EMPLOYEE BENEFIT PLANS
9 unchanged sentences
The grant date fair value of these equity awards was $ 146.72 per unit.
−Removed: Compensation expense related to this grant was $ 6.8 million in the six months ended March 31, 2024 based on an estimate of the Company’s performance against its peer group, the elapsed portion of the performance period and the grant date fair value of the award.
−Removed: During the six months ended March 31, 2024, the Company granted approximately 660,000 time-based RSUs to approximately 1,460 recipients, including executive officers, other key employees and non-management directors.
+Added: Compensation expense related to this grant was $ 3.4 million and $ 10.2 million in the three and nine months ended June 30, 2024, respectively, based on an estimate of the Company’s performance against its peer group, the elapsed portion of the performance period and the grant date fair value of the award.
+Added: During the nine months ended June 30, 2024, the Company granted approximately 660,000 time-based RSUs to approximately 1,460 recipients, including executive officers, other key employees and non-management directors.
The weighted average grant date fair value of these equity awards was $ 147.58 per unit, and they vest annually in equal installments over periods of three to five years.
−Removed: Compensation expense related to these grants was $ 3.5 million and $ 17.4 million in the three and six months ended March 31, 2024, respectively.
−Removed: Compensation expense in the three and six months ended March 31, 2024 included $ 2.6 million and $ 16.4 million, respectively, of expense recognized for employees that were retirement eligible on the date of grant.
−Removed: Total stock-based compensation expense related to the Company’s performance-based and time-based RSUs was $ 22.1 million and $ 59.4 million during the three and six months ended March 31, 2024, respectively, compared to $ 26.0 million and $ 47.1 million during the three and six months ended March 31, 2023.
+Added: Compensation expense related to these grants was $ 4.7 million and $ 22.0 million in the three and nine months ended June 30, 2024, respectively.
+Added: Compensation expense in the nine month period included $ 16.4 million of expense recognized for employees that were retirement eligible on the date of grant.
+Added: Total stock-based compensation expense related to the Company’s performance-based and time-based RSUs was $ 25.0 million and $ 84.4 million during the three and nine months ended June 30, 2024, respectively, compared to $ 26.3 million and $ 73.4 million during the three and nine months ended June 30, 2023.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
NOTE K – COMMITMENTS AND CONTINGENCIES
2 unchanged sentences
The Company’s warranty liability is based upon historical warranty cost experience in each market in which it operates.
−Removed: Changes in the Company’s warranty liability during the three and six months ended March 31, 2024 and 2023 were as follows:
+Added: Changes in the Company’s warranty liability during the three and nine months ended June 30, 2024 and 2023 were as follows:
Three Months Ended
−Removed: March 31, Six Months Ended
+Added: June 30, Nine Months Ended
2024 2023 2024 2023
9 unchanged sentences
The Company has established reserves for these contingencies based on the estimated costs of pending claims and the estimated costs of anticipated future claims related to previously closed homes.
−Removed: The estimated liabilities for these contingencies were $ 849.3 million and $ 858.9 million at March 31, 2024 and September 30, 2023, respectively, and are included in accrued expenses and other liabilities in the consolidated balance sheets.
−Removed: Approximately 97 % of these reserves related to construction defect matters at both March 31, 2024 and September 30, 2023.
−Removed: Expenses related to the Company’s legal contingencies were $ 63.6 million and $ 53.3 million in the six months ended March 31, 2024 and 2023, respectively.
−Removed: Changes in the Company’s legal claims reserves during the six months ended March 31, 2024 and 2023 were as follows:
−Removed: Six Months Ended
+Added: The estimated liabilities for these contingencies were $ 911.1 million and $ 858.9 million at June 30, 2024 and September 30, 2023, respectively, and are included in accrued expenses and other liabilities in the consolidated balance sheets.
+Added: Approximately 97 % of these reserves related to construction defect matters at both June 30, 2024 and September 30, 2023.
+Added: Expenses related to the Company’s legal contingencies were $ 107.9 million and $ 92.6 million in the nine months ended June 30, 2024 and 2023, respectively.
+Added: Changes in the Company’s legal claims reserves during the nine months ended June 30, 2024 and 2023 were as follows:
+Added: Nine Months Ended
(In millions)
5 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
The Company estimates and records receivables under its applicable insurance policies related to its estimated contingencies for known claims and anticipated future construction defect claims on previously closed homes and other legal claims and lawsuits incurred in the ordinary course of business when recovery is probable.
1 unchanged sentence
Since June 1, 2021, except for contractual risk transfer, the Company is almost exclusively self-insured for construction defect exposures.
−Removed: The Company’s estimated insurance receivables from estimated losses for pending legal claims and anticipated future claims related to previously closed homes totaled $ 134.8 million, $ 165.8 million and $ 139.0 million at March 31, 2024, September 30, 2023 and March 31, 2023, respectively, and are included in other assets in the consolidated balance sheets.
+Added: The Company’s estimated insurance receivables from estimated losses for pending legal claims and anticipated future claims related to previously closed homes totaled $ 158.6 million, $ 165.8 million and $ 139.0 million at June 30, 2024, September 30, 2023 and June 30, 2023, respectively, and are included in other assets in the consolidated balance sheets.
The Company also contractually requires major subcontractors in most markets to have general liability insurance, which includes construction defect coverage.
6 unchanged sentences
Land purchase contract deposits and capitalized pre-acquisition costs are expensed to inventory and land option charges when the Company believes it is probable that it will not acquire the property under contract and will not be able to recover these costs through other means.
−Removed: At March 31, 2024, the Company had total deposits of $ 1.9 billion, consisting of cash deposits of $ 1.8 billion and promissory notes and surety bonds of $ 141.8 million, related to contracts to purchase land and lots with a total remaining purchase price of approximately $ 23.1 billion.
+Added: At June 30, 2024, the Company had total deposits of $ 2.1 billion, consisting of cash deposits of $ 1.9 billion and promissory notes and surety bonds of $ 144.8 million, related to contracts to purchase land and lots with a total remaining purchase price of approximately $ 24.5 billion.
Of these amounts, $ 181.1 million of the deposits related to contracts with Forestar to purchase land and lots with a remaining purchase price of $ 1.8 billion.
−Removed: A limited number of the homebuilding land and lot purchase contracts at March 31, 2024, representing $ 268.3 million of remaining purchase price, were subject to specific performance provisions that may require the Company to purchase the land or lots upon the land sellers meeting their respective contractual obligations.
+Added: A limited number of the homebuilding land and lot purchase contracts at June 30, 2024, representing $ 273.5 million of remaining purchase price, were subject to specific performance provisions that may require the Company to purchase the land or lots upon the land sellers meeting their respective contractual obligations.
Of the $ 273.5 million remaining purchase price subject to specific performance provisions, $ 243.9 million related to contracts between the homebuilding segment and Forestar.
−Removed: During the three and six months ended March 31, 2024, Forestar reimbursed the homebuilding segment $ 5.4 million and $ 18.7 million, respectively, for previously paid earnest money and $ 6.1 million and $ 10.7 million, respectively, for pre-acquisition and other due diligence costs related to land purchase contracts whereby the homebuilding segment assigned its rights under contract to Forestar.
−Removed: During the three and six months ended March 31, 2023, Forestar reimbursed the homebuilding segment $ 5.7 million and $ 10.4 million, respectively, for such pre-acquisition and due diligence costs.
+Added: During the three and nine months ended June 30, 2024, Forestar reimbursed the homebuilding segment $ 4.0 million and $ 22.7 million, respectively, for previously paid earnest money and $ 4.4 million and $ 15.1 million, respectively, for pre-acquisition and other due diligence costs related to land purchase contracts whereby the homebuilding segment assigned its rights under contract to Forestar.
+Added: During the three and nine months ended June 30, 2023, Forestar reimbursed the homebuilding segment $ 6.7 million and $ 17.1 million, respectively, for such pre-acquisition and due diligence costs.
Other Commitments
−Removed: At March 31, 2024, the Company had outstanding surety bonds of $ 3.2 billion and letters of credit of $ 241.7 million to secure performance under various contracts.
+Added: At June 30, 2024, the Company had outstanding surety bonds of $ 3.4 billion and letters of credit of $ 242.1 million to secure performance under various contracts.
Of the total letters of credit, $ 217.3 million were issued under the homebuilding revolving credit facility and $ 24.8 million were issued under Forestar’s revolving credit facility.
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: March 31, 2024
+Added: June 30, 2024
NOTE L – OTHER ASSETS, ACCRUED EXPENSES AND OTHER LIABILITIES
−Removed: The Company’s other assets at March 31, 2024 and September 30, 2023 were as follows:
+Added: The Company’s other assets at June 30, 2024 and September 30, 2023 were as follows:
2024 September 30,
13 unchanged sentences
$ 3,175.5 $ 2,993.0
−Removed: The Company’s accrued expenses and other liabilities at March 31, 2024 and September 30, 2023 were as follows:
+Added: The Company’s accrued expenses and other liabilities at June 30, 2024 and September 30, 2023 were as follows:
2024 September 30,
15 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.