14 unchanged sentences
Mortgage loans held for sale 2,124.0 2,386.0
−Removed: Deferred income taxes, net of valuation allowance of $ 17.9 million
−Removed: at December 31, 2022 and September 30, 2022
+Added: Deferred income taxes, net of valuation allowance of $ 17.8 million and $ 17.9 million at March 31, 2023 and September 30, 2022, respectively
Property and equipment, net 509.6 471.6
9 unchanged sentences
Common stock, $ .01 par value, 1,000,000,000 shares authorized, 400,830,778 shares issued
−Removed: and 343,278,561 shares outstanding at December 31, 2022 and 399,172,937 shares issued
+Added: and 341,070,276 shares outstanding at March 31, 2023 and 399,172,937 shares issued
and 343,953,023 shares outstanding at September 30, 2022
1 unchanged sentence
Retained earnings 20,914.5 19,185.3
−Removed: Treasury stock, 56,604,204 shares and 55,219,914 shares at December 31, 2022
+Added: Treasury stock, 59,760,502 shares and 55,219,914 shares at March 31, 2023
and September 30, 2022, respectively, at cost
8 unchanged sentences
Three Months Ended
+Added: March 31, Six Months Ended
+Added: 2023 2022 2023 2022
(In millions, except per share data)
40 unchanged sentences
$ 4.0 $ 3,352.0 $ 20,057.9 $ ( 3,260.6 ) $ 399.1 $ 20,552.4
+Added: Net income — — 942.2 — 7.4 949.6
+Added: Exercise of stock options ( 234,796 shares)
+Added: — 5.6 — — — 5.6
+Added: Stock issued under employee benefit plans ( 713,217 shares)
+Added: — 4.7 — — — 4.7
+Added: Cash paid for shares withheld for taxes — ( 30.1 ) — — — ( 30.1 )
+Added: Stock-based compensation expense — 28.4 — — — 28.4
+Added: Cash dividends declared ($ 0.25 per share)
+Added: — — ( 85.6 ) — — ( 85.6 )
+Added: Repurchases of common stock ( 3,156,298 shares)
+Added: — — — ( 303.2 ) — ( 303.2 )
+Added: Change of ownership interest in Forestar — ( 2.6 ) — — 2.6 —
+Added: Balances at March 31, 2023 ( 341,070,276 shares)
+Added: $ 4.0 $ 3,358.0 $ 20,914.5 $ ( 3,563.8 ) $ 409.1 $ 21,121.8
+Added: See accompanying notes to consolidated financial statements.
+Added: AND SUBSIDIARIES
+Added: CONSOLIDATED STATEMENTS OF TOTAL EQUITY (Continued)
Stock Additional
20 unchanged sentences
$ 4.0 $ 3,282.7 $ 14,705.8 $ ( 2,314.8 ) $ 335.7 $ 16,013.4
+Added: Net income — — 1,436.3 — 6.0 1,442.3
+Added: Exercise of stock options ( 4,533 shares)
+Added: — 0.1 — — — 0.1
+Added: Stock issued under employee benefit plans ( 773,301 shares)
+Added: — 4.9 — — — 4.9
+Added: Cash paid for shares withheld for taxes — ( 28.7 ) — — — ( 28.7 )
+Added: Stock-based compensation expense — 30.9 — — — 30.9
+Added: Cash dividends declared ($ 0.225 per share)
+Added: — — ( 79.1 ) — — ( 79.1 )
+Added: Repurchases of common stock ( 3,100,000 ) shares)
+Added: — — — ( 266.0 ) — ( 266.0 )
+Added: Change of ownership in Forestar — ( 1.2 ) — — 1.2 —
+Added: Balances at March 31, 2022 ( 351,955,435 shares)
+Added: $ 4.0 $ 3,288.7 $ 16,063.0 $ ( 2,580.8 ) $ 342.9 $ 17,117.8
See accompanying notes to consolidated financial statements.
1 unchanged sentence
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Three Months Ended December 31,
+Added: Six Months Ended March 31,
(In millions)
13 unchanged sentences
Decrease (increase) in other assets 339.8 ( 616.7 )
−Removed: Decrease in mortgage loans held for sale 603.3 194.0
+Added: Decrease (increase) in mortgage loans held for sale 262.0 ( 215.5 )
(Decrease) increase in accounts payable, accrued expenses and other liabilities ( 403.4 ) 593.7
2 unchanged sentences
Expenditures for property and equipment ( 79.2 ) ( 72.5 )
−Removed: Payments related to business acquisitions, net of cash acquired ( 97.1 ) —
+Added: Payments related to business acquisitions ( 103.5 ) —
Other investing activities 2.1 3.8
3 unchanged sentences
Repayment of notes payable ( 650.0 ) ( 750.8 )
−Removed: Payments on mortgage repurchase facility, net ( 404.4 ) ( 234.6 )
+Added: (Payments) borrowings on mortgage repurchase facility, net ( 63.4 ) 84.3
Proceeds from stock associated with certain employee benefit plans 12.9 22.2
15 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
−Removed: December 31, 2022
+Added: March 31, 2023
NOTE A – BASIS OF PRESENTATION
2 unchanged sentences
Noncontrolling interests represent the proportionate equity interests in consolidated entities that are not 100% owned by the Company.
−Removed: As of December 31, 2022, the Company owned a 63 % controlling interest in Forestar Group Inc.
+Added: As of March 31, 2023, the Company owned a 63 % controlling interest in Forestar Group Inc.
(Forestar) and therefore is required to consolidate 100% of Forestar within its consolidated financial statements, and the 37 % interest the Company does not own is accounted for as noncontrolling interests.
9 unchanged sentences
Historically, the homebuilding industry has experienced seasonal fluctuations;
−Removed: therefore, the operating results for the three months ended December 31, 2022 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2023 or subsequent periods.
+Added: therefore, the operating results for the three and six months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2023 or subsequent periods.
Business Acquisition
In December 2022, the Company acquired the homebuilding operations of Riggins Custom Homes in Northwest Arkansas for approximately $ 107 million in cash.
−Removed: The assets acquired included approximately 170 homes in inventory, 3,000 lots and a sales order backlog of approximately 100 homes.
−Removed: The Company expects to complete the purchase price allocation in the second quarter of fiscal 2023 and does not expect to record any goodwill associated with this acquisition.
+Added: The assets acquired included approximately 170 homes in inventory, 3,000 lots and a sales order backlog of 100 homes.
+Added: The purchase price was recorded to inventory and no goodwill was recorded as a result of this transaction.
Pending Accounting Standards
5 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
NOTE B – SEGMENT INFORMATION
30 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
The accounting policies of the reporting segments are described throughout Note A included in the Company’s annual report on Form 10-K for the fiscal year ended September 30, 2022.
Financial information relating to the Company’s reporting segments is as follows:
−Removed: December 31, 2022
+Added: March 31, 2023
Homebuilding Forestar Financial Services Rental Eliminations and Other (1) Consolidated
30 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
September 30, 2022
31 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
−Removed: Three Months Ended December 31, 2022
+Added: March 31, 2023
+Added: Three Months Ended March 31, 2023
Homebuilding Forestar Financial Services Rental Eliminations and Other (1) Consolidated
17 unchanged sentences
Income before income taxes $ 1,067.9 $ 35.9 $ 85.6 $ 34.6 $ 21.3 $ 1,245.3
+Added: ______________
+Added: (1) Amounts include the results of the Company’s other businesses and the elimination of intercompany transactions.
+Added: (2) Amount in the Eliminations and Other column represents the recognition of profit on lots sold from Forestar to the homebuilding segment.
+Added: Intercompany profit is eliminated in the consolidated financial statements when Forestar sells lots to the homebuilding segment and is recognized in the consolidated financial statements when the homebuilding segment closes homes on the lots to homebuyers.
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
+Added: March 31, 2023
+Added: Six Months Ended March 31, 2023
+Added: Homebuilding Forestar Financial Services Rental Eliminations and Other (1) Consolidated
+Added: (In millions)
+Added: $ 14,158.9 $ — $ — $ — $ — $ 14,158.9
+Added: Land/lot sales and other 54.7 518.2 — — ( 406.2 ) 166.7
+Added: Rental property sales — — — 551.6 — 551.6
+Added: Financial services
+Added: — — 353.4 — — 353.4
+Added: 14,213.6 518.2 353.4 551.6 ( 406.2 ) 15,230.6
+Added: Cost of sales
+Added: Home sales (2) 10,949.7 — — — ( 110.9 ) 10,838.8
+Added: Land/lot sales and other 18.3 392.1 — — ( 352.1 ) 58.3
+Added: Rental property sales — — — 341.4 ( 2.4 ) 339.0
+Added: Inventory and land option charges
+Added: 38.4 22.7 — 1.4 ( 11.1 ) 51.4
+Added: 11,006.4 414.8 — 342.8 ( 476.5 ) 11,287.5
+Added: Selling, general and administrative expense
+Added: 1,072.6 44.9 281.0 101.0 11.0 1,510.5
+Added: Other (income) expense ( 27.7 ) ( 5.3 ) ( 31.4 ) ( 37.1 ) 21.6 ( 79.9 )
+Added: Income before income taxes $ 2,162.3 $ 63.8 $ 103.8 $ 144.9 $ 37.7 $ 2,512.5
Summary Cash Flow Information
3 unchanged sentences
$ 1,456.4 $ 21.3 $ 232.2 $ ( 263.3 ) $ 27.0 $ 1,473.6
+Added: ______________
(1) Amounts include the results of the Company’s other businesses and the elimination of intercompany transactions.
3 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
−Removed: Three Months Ended December 31, 2021
+Added: March 31, 2023
+Added: Three Months Ended March 31, 2022
Homebuilding Forestar Financial Services Rental Eliminations and Other (1) Consolidated
17 unchanged sentences
Income before income taxes $ 1,652.8 $ 63.2 $ 92.8 $ 102.5 $ ( 28.0 ) $ 1,883.3
+Added: ______________
+Added: (1) Amounts include the results of the Company’s other businesses and the elimination of intercompany transactions.
+Added: (2) Amount in the Eliminations and Other column represents the recognition of profit on lots sold from Forestar to the homebuilding segment.
+Added: Intercompany profit is eliminated in the consolidated financial statements when Forestar sells lots to the homebuilding segment and is recognized in the consolidated financial statements when the homebuilding segment closes homes on the lots to homebuyers.
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
+Added: March 31, 2023
+Added: Six Months Ended March 31, 2022
+Added: Homebuilding Forestar Financial Services Rental Eliminations and Other (1) Consolidated
+Added: (In millions)
+Added: $ 14,155.6 $ — $ — $ — $ — $ 14,155.6
+Added: Land/lot sales and other
+Added: 30.5 829.2 — — ( 748.7 ) 111.0
+Added: Rental property sales — — — 379.4 — 379.4
+Added: Financial services
+Added: — — 406.4 — — 406.4
+Added: 14,186.1 829.2 406.4 379.4 ( 748.7 ) 15,052.4
+Added: Cost of sales
+Added: Home sales (2) 10,169.1 — — — ( 81.3 ) 10,087.8
+Added: Land/lot sales and other
+Added: 20.4 662.3 — — ( 624.8 ) 57.9
+Added: Rental property sales — — — 175.0 ( 5.1 ) 169.9
+Added: Inventory and land option charges
+Added: 13.7 6.0 — 0.3 — 20.0
+Added: 10,203.2 668.3 — 175.3 ( 711.2 ) 10,335.6
+Added: Selling, general and administrative expense
+Added: 1,004.9 45.8 263.2 41.4 5.7 1,361.0
+Added: Other (income) expense ( 7.9 ) ( 1.6 ) ( 16.7 ) ( 9.8 ) 11.2 ( 24.8 )
+Added: Income before income taxes $ 2,985.9 $ 116.7 $ 159.9 $ 172.5 $ ( 54.4 ) $ 3,380.6
Summary Cash Flow Information
8 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
Homebuilding Inventories by Reporting Segment (1)
13 unchanged sentences
Homebuilding Results by Reporting Segment Three Months Ended
+Added: March 31, Six Months Ended
+Added: 2023 2022 2023 2022
(In millions)
16 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
NOTE C – INVENTORIES
At the end of each quarter, the Company reviews the performance and outlook for all of its communities and land inventories for indicators of potential impairment and performs detailed impairment evaluations and analyses when necessary.
−Removed: As of December 31, 2022, the Company performed detailed impairment evaluations of communities and land inventories and determined that communities with a combined carrying value of $ 66.7 million were impaired.
−Removed: As a result, impairment charges of $ 4.8 million were recorded during the three months ended December 31, 2022 to reduce the carrying value of the related inventory to fair value.
−Removed: There were no impairment charges recorded in the prior year period.
−Removed: During the three months ended December 31, 2022, earnest money and pre-acquisition cost write-offs related to land purchase contracts that the Company has terminated or expects to terminate were $ 22.7 million compared to $ 4.8 million in the same period of fiscal 2022.
+Added: As of March 31, 2023, the Company performed detailed impairment evaluations of communities and land inventories and determined that communities with a combined carrying value of $ 30.6 million were impaired.
+Added: As a result, impairment charges of $ 9.2 million were recorded during the three months ended March 31, 2023 to reduce the carrying value of the related inventory to fair value.
+Added: During the six months ended March 31, 2023, impairment charges totaled $ 14.0 million.
+Added: There were $ 3.8 million of impairment charges recorded in the three and six months ended March 31, 2022.
+Added: During the three and six months ended March 31, 2023, earnest money and pre-acquisition cost write-offs related to land purchase contracts that the Company has terminated or expects to terminate were $ 14.6 million and $ 37.4 million, respectively, compared to $ 11.4 million and $ 16.2 million in the same periods of fiscal 2022.
Inventory impairments and land option charges are included in cost of sales in the consolidated statements of operations.
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
NOTE D – NOTES PAYABLE
20 unchanged sentences
_____________
−Removed: (1) Debt issuance costs that were deducted from the carrying amounts of the homebuilding senior notes totaled $ 11.2 million and $ 12.2 million at December 31, 2022 and September 30, 2022, respectively.
−Removed: (2) Debt issuance costs that were deducted from the carrying amount of Forestar’s senior notes totaled $ 6.1 million and $ 6.5 million at December 31, 2022 and September 30, 2022, respectively.
−Removed: (3) The fair value of notes payable at December 31, 2022 totaled $ 5.4 billion, of which $ 3.2 billion were measured using Level 2 inputs and $ 2.2 billion were measured using Level 3 inputs.
+Added: (1) Debt issuance costs that were deducted from the carrying amounts of the homebuilding senior notes totaled $ 10.2 million and $ 12.2 million at March 31, 2023 and September 30, 2022, respectively.
+Added: (2) Debt issuance costs that were deducted from the carrying amount of Forestar’s senior notes totaled $ 5.7 million and $ 6.5 million at March 31, 2023 and September 30, 2022, respectively.
+Added: (3) The fair value of notes payable at March 31, 2023 totaled $ 5.7 billion, of which $ 2.9 billion were measured using Level 2 inputs and $ 2.8 billion were measured using Level 3 inputs.
The fair value of notes payable at September 30, 2022 totaled $ 5.7 billion, of which $ 3.1 billion were measured using Level 2 inputs and $ 2.6 billion were measured using Level 3 inputs.
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
The Company has a $ 2.19 billion senior unsecured homebuilding revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $ 3.0 billion, subject to certain conditions and availability of additional bank commitments.
1 unchanged sentence
Letters of credit issued under the facility reduce the available borrowing capacity.
−Removed: In October 2022, the Company’s senior unsecured homebuilding revolving credit facility was amended to extend its maturity date to October 28, 2027.
−Removed: At December 31, 2022, there were no borrowings outstanding and $ 214.3 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $ 1.98 billion.
+Added: The maturity date of the facility is October 28, 2027.
+Added: At March 31, 2023, there were no borrowings outstanding and $ 202.6 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $ 1.99 billion.
+Added: In February 2023, the Company repaid $ 300 million principal amount of its 4.75 % senior notes at maturity.
The Company’s homebuilding revolving credit facility imposes restrictions on its operations and activities, including requiring the maintenance of a maximum allowable leverage ratio and a borrowing base restriction if the leverage ratio exceeds a certain level.
2 unchanged sentences
The credit agreement governing the facility and the indentures governing the senior notes also impose restrictions on the creation of secured debt and liens.
−Removed: At December 31, 2022, the Company was in compliance with all of the covenants, limitations and restrictions of its homebuilding revolving credit facility and public debt obligations.
+Added: At March 31, 2023, the Company was in compliance with all of the covenants, limitations and restrictions of its homebuilding revolving credit facility and public debt obligations.
The Company’s homebuilding revolving credit facility and homebuilding senior notes are guaranteed by D.R.
3 unchanged sentences
The authorization has no expiration date.
−Removed: All of the $ 500 million authorization was remaining at December 31, 2022.
+Added: All of the $ 500 million authorization was remaining at March 31, 2023.
Forestar has a $ 410 million senior unsecured revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $ 600 million, subject to certain conditions and availability of additional bank commitments.
2 unchanged sentences
Letters of credit issued under the facility reduce the available borrowing capacity.
−Removed: In October 2022, Forestar’s senior unsecured revolving credit facility was amended to extend its maturity date to October 28, 2026.
−Removed: At December 31, 2022, there were no borrowings outstanding and $ 43.8 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $ 366.2 million.
+Added: The maturity date of the facility is October 28, 2026.
+Added: At March 31, 2023, there were no borrowings outstanding and $ 42.6 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $ 367.4 million.
The Forestar revolving credit facility includes customary affirmative and negative covenants, events of default and financial covenants.
4 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
Forestar’s revolving credit facility and its senior notes are guaranteed by Forestar’s wholly-owned subsidiaries that are not immaterial subsidiaries or have not been designated as unrestricted subsidiaries.
1 unchanged sentence
or any of the subsidiaries that guarantee the debt of the Company’s homebuilding, financial services or rental operations.
−Removed: At December 31, 2022, Forestar was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility and senior note obligations.
+Added: At March 31, 2023, Forestar was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility and senior note obligations.
In April 2020, Forestar’s Board of Directors authorized the repurchase of up to $ 30 million of Forestar’s debt securities.
The authorization has no expiration date.
−Removed: All of the $ 30 million authorization was remaining at December 31, 2022.
+Added: All of the $ 30 million authorization was remaining at March 31, 2023.
Financial Services
1 unchanged sentence
DHI Mortgage then has the right and obligation to repurchase the purchased loans upon their sale to third-party purchasers in the secondary market or within specified time frames from 45 to 60 days in accordance with the terms of the mortgage repurchase facility.
−Removed: The total capacity of the facility is $ 1.6 billion;
−Removed: however, the capacity automatically increases during certain higher volume periods and can be further increased through additional commitments.
−Removed: The total capacity of the facility at December 31, 2022 was $ 1.8 billion, and its maturity date is February 17, 2023.
−Removed: DHI Mortgage expects to renew and extend the maturity date of the facility.
−Removed: As of December 31, 2022, $ 1.8 billion of mortgage loans held for sale with a collateral value of $ 1.7 billion were pledged under the mortgage repurchase facility.
−Removed: As a result of advance paydowns totaling $ 526.3 million, DHI Mortgage had an obligation of $ 1.2 billion outstanding under the mortgage repurchase facility at December 31, 2022 at a 6.0 % annual interest rate.
+Added: In February 2023, the mortgage repurchase facility was amended to increase its capacity to $ 2.0 billion and extend its maturity date to February 16, 2024.
+Added: The capacity of the facility can be increased to $ 2.3 billion subject to the availability of additional commitments.
+Added: As of March 31, 2023, $ 2.14 billion of mortgage loans held for sale with a collateral value of $ 2.10 billion were pledged under the mortgage repurchase facility.
+Added: As a result of advance paydowns totaling $ 541.0 million, DHI Mortgage had an obligation of $ 1.55 billion outstanding under the mortgage repurchase facility at March 31, 2023 at a 6.4 % annual interest rate.
The mortgage repurchase facility is not guaranteed by D.R.
2 unchanged sentences
These covenants are measured and reported to the lenders monthly.
−Removed: At December 31, 2022, DHI Mortgage was in compliance with all of the conditions and covenants of the mortgage repurchase facility.
−Removed: In March 2022, the Company’s rental subsidiary, DRH Rental, entered into a $ 625 million senior unsecured revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $ 1.25 billion, subject to certain conditions and availability of additional bank commitments.
−Removed: DRH Rental utilized the accordion feature to obtain additional commitments, which increased the size of the facility to $ 1.025 billion at December 31, 2022.
+Added: At March 31, 2023, DHI Mortgage was in compliance with all of the conditions and covenants of the mortgage repurchase facility.
+Added: The Company’s rental subsidiary, DRH Rental, has a $ 1.025 billion senior unsecured revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $ 1.25 billion, subject to certain conditions and availability of additional bank commitments.
Availability under the rental revolving credit facility is subject to a borrowing base calculation based on the book value of DRH Rental’s real estate assets and unrestricted cash.
1 unchanged sentence
The maturity date of the facility is March 4, 2026.
−Removed: Borrowings and repayments under the facility totaled $ 300 million each during the three months ended December 31, 2022.
−Removed: At December 31, 2022, there were $ 800 million of borrowings outstanding at a 6.2 % annual interest rate and no letters of credit issued under the facility, resulting in available capacity of $ 225 million.
+Added: Borrowings and repayments under the facility totaled $ 575 million and $ 350 million, respectively, during the six months ended March 31, 2023.
+Added: At March 31, 2023, the capacity of the facility was fully utilized, with $ 1.025 billion of borrowings outstanding at a 7.2 % annual interest rate.
The revolving credit facility includes customary affirmative and negative covenants, events of default and financial covenants.
2 unchanged sentences
A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity.
−Removed: At December 31, 2022, DRH Rental was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility.
+Added: At March 31, 2023, DRH Rental was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
DRH Rental’s revolving credit facility is guaranteed by DRH Rental’s wholly-owned subsidiaries that are not immaterial subsidiaries or have not been designated as unrestricted subsidiaries.
5 unchanged sentences
During periods in which the Company’s active inventory is lower than its debt level, a portion of the interest incurred is reflected as interest expense in the period incurred.
−Removed: During the first three months of fiscal 2023 and fiscal 2022, the Company’s active inventory exceeded its debt level, and all interest incurred was capitalized to inventory.
−Removed: The following table summarizes the Company’s interest costs incurred, capitalized and expensed during the three months ended December 31, 2022 and 2021:
+Added: During the first six months of fiscal 2023 and fiscal 2022, the Company’s active inventory exceeded its debt level, and all interest incurred was capitalized to inventory.
+Added: The following table summarizes the Company’s interest costs incurred, capitalized and expensed during the three and six months ended March 31, 2023 and 2022:
Three Months Ended
+Added: March 31, Six Months Ended
+Added: 2023 2022 2023 2022
(In millions)
4 unchanged sentences
__________________
−Removed: (1) Interest incurred in the three months ended December 31, 2022 and 2021 includes interest on the Company's mortgage repurchase facility of $ 8.1 million and $ 4.0 million, respectively, and Forestar interest of $ 8.2 million and $ 8.1 million respectively.
−Removed: Interest incurred in the three months ended December 31, 2022 also includes interest on DRH Rental’s revolving credit facility of $ 9.0 million.
+Added: (1) Interest incurred includes (a) interest on the Company's mortgage repurchase facility of $ 9.7 million and $ 17.8 million in the three and six months ended March 31, 2023, respectively, and $ 3.0 million and $ 7.0 million in the same periods of fiscal 2022;
+Added: (b) Forestar interest of $ 8.2 million and $ 16.4 million in the three and six months ended March 31, 2023, respectively, and $ 8.1 million and $ 16.2 million in the same periods of fiscal 2022;
+Added: and (c) interest on DRH Rental’s revolving credit facility of $ 13.7 million and $ 22.7 million in the three and six months ended March 31, 2023, respectively.
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
+Added: March 31, 2023
NOTE F – MORTGAGE LOANS
2 unchanged sentences
Servicing rights retained are typically sold within six months of loan origination.
−Removed: At December 31, 2022, mortgage loans held for sale of $ 1.78 billion had an aggregate outstanding principal balance of $ 1.83 billion.
+Added: At March 31, 2023, mortgage loans held for sale of $ 2.12 billion had an aggregate outstanding principal balance of $ 2.14 billion.
At September 30, 2022, mortgage loans held for sale of $ 2.39 billion had an aggregate outstanding principal balance of $ 2.51 billion.
Mortgage loans held for sale at both dates were primarily composed of mortgage loans measured at fair value on a recurring basis using Level 2 inputs.
−Removed: During the three months ended December 31, 2022 and 2021, mortgage loans originated totaled $ 4.6 billion and $ 3.9 billion, respectively, and mortgage loans sold totaled $ 5.2 billion and $ 4.1 billion, respectively.
−Removed: The Company had gains on sales of loans and servicing rights of $ 79.2 million during the three months ended December 31, 2022 compared to $ 134.1 million in the prior year period.
+Added: During the six months ended March 31, 2023 and 2022, mortgage loans originated totaled $ 9.6 billion and $ 8.4 billion, respectively, and mortgage loans sold totaled $ 9.9 billion and $ 8.1 billion, respectively.
+Added: The Company had gains on sales of loans and servicing rights of $ 154.5 million and $ 233.8 million during the three and six months ended March 31, 2023, respectively, compared to $ 168.0 million and $ 302.0 million in the prior year periods.
Net gains on sales of loans and servicing rights are included in revenues in the consolidated statements of operations.
−Removed: During the three months ended December 31, 2022, approximately 58 % of the Company’s mortgage loans were sold directly to the Federal National Mortgage Association (Fannie Mae), the Federal Home Loan Mortgage Corporation (Freddie Mac) or into securities backed by the Government National Mortgage Association (Ginnie Mae), and 39 % were sold to one other major financial entity.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: During the six months ended March 31, 2023, approximately 53 % of the Company’s mortgage loans were sold directly to the Federal National Mortgage Association (Fannie Mae), the Federal Home Loan Mortgage Corporation (Freddie Mac) or into securities backed by the Government National Mortgage Association (Ginnie Mae), and 43 % were sold to one other major financial entity.
The Company also uses hedging instruments as part of a program to offer below market interest rate financing to its homebuyers.
−Removed: At December 31, 2022 and September 30, 2022, the Company had mortgage-backed securities (MBS) totaling $ 970.8 million and $ 532.4 million, respectively, that did not yet have interest rate lock commitments (IRLCs) or closed loans created or assigned and recorded an asset of $ 1.2 million and $ 4.8 million, respectively, for the fair value of such MBS position.
+Added: At March 31, 2023 and September 30, 2022, the Company had mortgage-backed securities (MBS) totaling $ 1.1 billion and $ 532.4 million, respectively, that did not yet have interest rate lock commitments (IRLCs) or closed loans created or assigned.
+Added: The Company recorded a liability of $ 2.4 million at March 31, 2023 and an asset of $ 4.8 million at September 30, 2022 for the fair value of such MBS position which is measured using Level 2 inputs.
The Company is party to IRLCs, which are extended to borrowers who have applied for loan funding and meet defined credit and underwriting criteria.
−Removed: At December 31, 2022 and September 30, 2022, the notional amount of IRLCs, which are accounted for as derivative instruments recorded at fair value using Level 2 inputs, totaled $ 2.6 billion and $ 4.0 billion, respectively.
+Added: At March 31, 2023 and September 30, 2022, the notional amount of IRLCs, which are accounted for as derivative instruments recorded at fair value using Level 2 inputs, totaled $ 3.0 billion and $ 4.0 billion, respectively.
NOTE G – INCOME TAXES
−Removed: The Company’s income tax expense for the three months ended December 31, 2022 and 2021 was $ 298.9 million and $ 351.5 million, respectively.
−Removed: The effective tax rate was 23.6 % for the three months ended December 31, 2022 compared to 23.5 % in the prior year period.
−Removed: The effective tax rates for both periods include an expense for state income taxes and tax benefits related to stock-based compensation and federal energy efficient homes tax credits.
−Removed: The Company’s deferred tax assets, net of deferred tax liabilities, were $ 155.8 million at December 31, 2022 compared to $ 159.0 million at September 30, 2022.
−Removed: The Company has a valuation allowance of $ 17.9 million at December 31, 2022 and September 30, 2022 related to deferred tax assets for state net operating loss (NOL), state capital loss and tax credit carryforwards that are expected to expire before being realized.
+Added: The Company’s income tax expense for the three and six months ended March 31, 2023 was $ 295.7 million and $ 594.6 million, respectively, compared to $ 441.0 million and $ 792.5 million in the prior year periods.
+Added: The effective tax rate was 23.7 % for both the three and six months ended March 31, 2023 compared to 23.4 % in both of the prior year periods.
+Added: The effective tax rates for all periods include an expense for state income taxes and tax benefits related to stock-based compensation and federal energy efficient homes tax credits.
+Added: The Company’s deferred tax assets, net of deferred tax liabilities, were $ 130.1 million at March 31, 2023 compared to $ 159.0 million at September 30, 2022.
+Added: The Company has a valuation allowance of $ 17.8 million and $ 17.9 million at March 31, 2023 and September 30, 2022, respectively, related to deferred tax assets for state net operating loss (NOL), state capital loss and tax credit carryforwards that are expected to expire before being realized.
The Company will continue to evaluate both the positive and negative evidence in determining the need for a valuation allowance with respect to the remaining state NOL, state capital loss and tax credit carryforwards.
5 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
NOTE H – EARNINGS PER SHARE
1 unchanged sentence
Three Months Ended
+Added: March 31, Six Months Ended
+Added: 2023 2022 2023 2022
(In millions)
11 unchanged sentences
Horton has an automatically effective universal shelf registration statement, filed with the SEC in July 2021, registering debt and equity securities that it may issue from time to time in amounts to be determined.
+Added: In April 2022, the Board of Directors authorized the repurchase of up to $ 1.0 billion of the Company’s common stock.
+Added: During the six months ended March 31, 2023, the Company repurchased 4.5 million shares at a total cost including commissions and excise taxes of $ 421.3 million, leaving $ 17.0 million remaining on the repurchase authorization at March 31, 2023.
In April 2023, the Board of Directors authorized the repurchase of up to $ 1.0 billion of the Company’s common stock, replacing the previous authorization.
The authorization has no expiration date.
−Removed: During the three months ended December 31, 2022, the Company repurchased 1.4 million shares of its common stock for $ 118.1 million, and there was $ 320.2 million remaining on the repurchase authorization at December 31, 2022.
−Removed: During the three months ended December 31, 2022, the Board of Directors approved a quarterly cash dividend of $ 0.25 per common share, which was paid on December 12, 2022 to stockholders of record on December 2, 2022.
−Removed: In January 2023, the Board of Directors approved a quarterly cash dividend of $ 0.25 per common share, payable on February 14, 2023 to stockholders of record on February 7, 2023.
+Added: During each of the first two quarters of fiscal 2023, the Board of Directors approved a quarterly cash dividend of $ 0.25 per common share, the most recent of which was paid on February 14, 2023 to stockholders of record on February 7, 2023.
+Added: In April 2023, the Board of Directors approved a quarterly cash dividend of $ 0.25 per common share, payable on May 10, 2023 to stockholders of record on May 3, 2023.
Cash dividends of $ 0.225 per common share were approved and paid in each quarter of fiscal 2022.
Forestar has an effective shelf registration statement, filed with the SEC in October 2021, registering $ 750 million of equity securities, of which $ 300 million was reserved for sales under its at-the-market equity offering (ATM) program that became effective in November 2021.
−Removed: During the three months ended December 31, 2022, there were no shares issued under Forestar’s ATM program.
−Removed: At December 31, 2022, $ 748.2 million remained available for issuance under Forestar’s shelf registration statement, of which $ 298.2 million was reserved for sales under its ATM program.
+Added: During the six months ended March 31, 2023, there were no shares issued under Forestar’s ATM program.
+Added: At March 31, 2023, $ 748.2 million remained available for issuance under Forestar’s shelf registration statement, of which $ 298.2 million was reserved for sales under its ATM program.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
NOTE J – EMPLOYEE BENEFIT PLANS
12 unchanged sentences
The grant date fair value of these equity awards was $ 79.97 per unit.
−Removed: Compensation expense related to this grant was $ 4.5 million in the three months ended December 31, 2022 based on an estimate of the Company’s performance against its peer group, the elapsed portion of the performance period and the grant date fair value of the award.
−Removed: Total stock-based compensation expense related to the Company’s performance-based and time-based RSUs was $ 21.1 million during the three months ended December 31, 2022 compared to $ 21.9 million during the three months ended December 31, 2021.
+Added: Compensation expense related to this grant was $ 4.5 million and $ 8.9 million in the three and six months ended March 31, 2023, respectively, based on an estimate of the Company’s performance against its peer group, the elapsed portion of the performance period and the grant date fair value of the award.
+Added: During the three months ended March 31, 2023, the Company granted approximately 790,000 time-based RSUs to approximately 1,370 employees.
+Added: The grant date fair value of these equity awards was $ 92.34 per unit, and they vest annually in equal installments over five years.
+Added: Compensation expense related to these grants was $ 2.3 million in both the three and six months ended March 31, 2023, which primarily related to expense recognized for employees that were retirement eligible on the date of grant.
+Added: Total stock-based compensation expense related to the Company’s performance-based and time-based RSUs was $ 26.0 million and $ 47.1 million during the three and six months ended March 31, 2023, respectively, compared to $ 28.9 million and $ 50.9 million during the three and six months ended March 31, 2022.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
NOTE K – COMMITMENTS AND CONTINGENCIES
2 unchanged sentences
The Company’s warranty liability is based upon historical warranty cost experience in each market in which it operates and is adjusted to reflect qualitative risks associated with the types of homes built and the geographic areas in which they are built.
−Removed: Changes in the Company’s warranty liability during the three months ended December 31, 2022 and 2021 were as follows:
+Added: Changes in the Company’s warranty liability during the three and six months ended March 31, 2023 and 2022 were as follows:
Three Months Ended
+Added: March 31, Six Months Ended
+Added: 2023 2022 2023 2022
(In millions)
8 unchanged sentences
The Company has established reserves for these contingencies based on the estimated costs of pending claims and the estimated costs of anticipated future claims related to previously closed homes.
−Removed: The estimated liabilities for these contingencies were $ 748.5 million and $ 729.1 million at December 31, 2022 and September 30, 2022, respectively, and are included in accrued expenses and other liabilities in the consolidated balance sheets.
−Removed: Approximately 99 % of these reserves related to construction defect matters at both December 31, 2022 and September 30, 2022.
−Removed: Expenses related to the Company’s legal contingencies were $ 18.8 million and $ 12.9 million in the three months ended December 31, 2022 and 2021, respectively.
−Removed: Changes in the Company’s legal claims reserves during the three months ended December 31, 2022 and 2021 were as follows:
−Removed: Three Months Ended
+Added: The estimated liabilities for these contingencies were $ 768.3 million and $ 729.1 million at March 31, 2023 and September 30, 2022, respectively, and are included in accrued expenses and other liabilities in the consolidated balance sheets.
+Added: Approximately 99 % of these reserves related to construction defect matters at both March 31, 2023 and September 30, 2022.
+Added: Expenses related to the Company’s legal contingencies were $ 53.3 million and $ 44.1 million in the six months ended March 31, 2023 and 2022, respectively.
+Added: Changes in the Company’s legal claims reserves during the six months ended March 31, 2023 and 2022 were as follows:
+Added: Six Months Ended
(In millions)
5 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
The Company estimates and records receivables under its applicable insurance policies related to its estimated contingencies for known claims and anticipated future construction defect claims on previously closed homes and other legal claims and lawsuits incurred in the ordinary course of business when recovery is probable.
However, because the self-insured retentions under these policies are significant, the Company anticipates it will largely be self-insured.
−Removed: The Company’s estimated insurance receivables from estimated losses for pending legal claims and anticipated future claims related to previously closed homes totaled $ 143.6 million, $ 137.9 million and $ 107.0 million at December 31, 2022, September 30, 2022 and December 31, 2021, respectively, and are included in other assets in the consolidated balance sheets.
+Added: The Company’s estimated insurance receivables from estimated losses for pending legal claims and anticipated future claims related to previously closed homes totaled $ 139.0 million, $ 137.9 million and $ 112.0 million at March 31, 2023, September 30, 2022 and March 31, 2022, respectively, and are included in other assets in the consolidated balance sheets.
Additionally, the Company may have the ability to recover a portion of its losses from its subcontractors and their insurance carriers when the Company has been named as an additional insured on their insurance policies.
6 unchanged sentences
Land purchase contract deposits and capitalized pre-acquisition costs are expensed to inventory and land option charges when the Company believes it is probable that it will not acquire the property under contract and will not be able to recover these costs through other means.
−Removed: At December 31, 2022, the Company had total deposits of $ 1.6 billion, consisting of cash deposits of $ 1.5 billion and promissory notes and surety bonds of $ 85.6 million, related to contracts to purchase land and lots with a total remaining purchase price of approximately $ 19.0 billion.
+Added: At March 31, 2023, the Company had total deposits of $ 1.6 billion, consisting of cash deposits of $ 1.5 billion and promissory notes and surety bonds of $ 94.7 million, related to contracts to purchase land and lots with a total remaining purchase price of approximately $ 19.2 billion.
The majority of land and lots under contract are currently expected to be purchased within three years.
Of these amounts, $ 124.3 million of the deposits related to contracts with Forestar to purchase land and lots with a remaining purchase price of $ 1.2 billion.
−Removed: A limited number of the homebuilding land and lot purchase contracts at December 31, 2022, representing $ 98.6 million of remaining purchase price, were subject to specific performance provisions that may require the Company to purchase the land or lots upon the land sellers meeting their respective contractual obligations.
+Added: A limited number of the homebuilding land and lot purchase contracts at March 31, 2023, representing $ 76.7 million of remaining purchase price, were subject to specific performance provisions that may require the Company to purchase the land or lots upon the land sellers meeting their respective contractual obligations.
Of the $ 76.7 million remaining purchase price subject to specific performance provisions, $ 44.5 million related to contracts between the homebuilding segment and Forestar.
−Removed: During the three months ended December 31, 2022 and 2021, Forestar reimbursed the homebuilding segment $ 0.1 million and $ 2.7 million, respectively, for previously paid earnest money and $ 4.7 million and $ 21.6 million, respectively, for pre-acquisition and other due diligence costs related to land purchase contracts whereby the homebuilding segment assigned its rights under contract to Forestar.
+Added: During the three and six months ended March 31, 2023, Forestar reimbursed the homebuilding segment $ 5.7 million and $ 10.4 million, respectively, for pre-acquisition and other due diligence costs related to land purchase contracts whereby the homebuilding segment assigned its rights under contract to Forestar.
+Added: During the three and six months ended March 31, 2022, Forestar reimbursed the homebuilding segment $ 16.2 million and $ 37.8 million, respectively, for such pre-acquisition and due diligence costs and also reimbursed the homebuilding segment $ 2.7 million and $ 5.4 million, respectively, for previously paid earnest money.
Other Commitments
−Removed: At December 31, 2022, the Company had outstanding surety bonds of $ 2.9 billion and letters of credit of $ 258.1 million to secure performance under various contracts.
+Added: At March 31, 2023, the Company had outstanding surety bonds of $ 2.9 billion and letters of credit of $ 245.2 million to secure performance under various contracts.
Of the total letters of credit, $ 202.6 million were issued under the homebuilding revolving credit facility and $ 42.6 million were issued under Forestar’s revolving credit facility.
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
−Removed: December 31, 2022
+Added: March 31, 2023
NOTE L – OTHER ASSETS, ACCRUED EXPENSES AND OTHER LIABILITIES
−Removed: The Company’s other assets at December 31, 2022 and September 30, 2022 were as follows:
+Added: The Company’s other assets at March 31, 2023 and September 30, 2022 were as follows:
2023 September 30,
2 unchanged sentences
Mortgage hedging instruments and commitments 10.6 330.2
−Removed: Water rights and other water-related assets related to Vidler acquisition 299.2 286.6
+Added: Water rights and other water-related assets 319.3 286.6
Other receivables 143.3 210.9
3 unchanged sentences
Interest rate lock commitments 58.8 47.7
−Removed: Margin deposits related to hedging instruments 9.4 —
Lease right of use assets 43.4 46.6
2 unchanged sentences
$ 2,615.1 $ 2,960.3
−Removed: The Company’s accrued expenses and other liabilities at December 31, 2022 and September 30, 2022 were as follows:
+Added: The Company’s accrued expenses and other liabilities at March 31, 2023 and September 30, 2022 were as follows:
2023 September 30,
15 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.