Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
This information should
be read in conjunction with the financial statements and notes included in Item 1 of Part I of this Quarterly Report on Form 10-Q (the
“ Report ” ). The discussion and analysis which follows may contain trend analysis and other forward-looking statements
within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) which reflect our
current views with respect to future events and financial results. Words such as “ anticipate, ” “ expect, ”
“ intend, ” “ plan, ” “ believe, ” “ seek, ” “ outlook ”
and “ estimate, ” as well as similar words and phrases, signify forward-looking statements. The forward-looking
statements of Hashdex Commodities Trust (f/k/a Tidal Commodities Trust I, prior to January 16, 2026) (the “Trust”) are not
a guarantee of future results and conditions, and important factors, risks and uncertainties may cause our actual results to differ materially
from those expressed in our forward-looking statements. Whether or not actual results and developments will conform to Hashdex Asset Management
Ltd.’s (the “Sponsor”) expectations and predictions, however, is subject to a number of risks and uncertainties, including
the special considerations discussed in this Report; general economic, market and business conditions; changes in laws or regulations,
including those concerning taxes, made by governmental authorities or regulatory bodies; the costs and effect of any litigation or regulatory
investigations; technology developments regarding the use of bitcoin and other digital assets, including the systems used by the Sponsor
in its provision of services to the Trust; the Sponsor’s conflict of interest in allocating resources among its different clients
and the pursuit of future business or investment opportunities by the Sponsor, its officers and/or affiliated entities; and other world
economic and political developments.
These and other risks and uncertainties, which
are described in more detail in our Annual Report on Form 10-K, filed with the SEC on March 25, 2026, could cause our actual results to
differ materially from those expressed or implied by the forward-looking statements in this Report. You should not place undue reliance
on any forward-looking statements. Except as expressly required by the Federal securities laws, the Sponsor undertakes no obligation to
publicly update or revise any forward-looking statements or the risks, uncertainties or other factors described in this Report, as a result
of new information, future events or changed circumstances or for any other reason after the date of this Report.
Trust Overview
Hashdex Commodities Trust (f/k/a Tidal Commodities
Trust I, prior to January 16, 2026) (the “Trust”), a Delaware statutory trust organized on February 10, 2023, is a series
trust currently consisting of one series: Hashdex Bitcoin ETF (f/k/a Hashdex Bitcoin Futures ETF) (“DEFI” or the “Fund”).
The Fund issues shares of beneficial interest, called “Shares,” representing fractional undivided beneficial interests in
the Fund. The Fund’s investment objective is for changes in the Shares’ net asset value (the “NAV”) to reflect
the daily changes of the price of the Nasdaq Bitcoin Reference Price - Settlement (“NQBTCS” or the “Benchmark”),
less expenses from the Fund’s operations. The Benchmark is designed to track the price performance of bitcoin. The Fund’s
assets consist of bitcoin and, potentially, limited amounts of cash. Because the Fund’s investment objective is to track the price
of the Benchmark, changes in the price of the Shares may vary from changes in the spot price of bitcoin.
The Trust and the Fund operate pursuant to the
Trust’s Second Amended and Restated Declaration of Trust and Trust Agreement (the “Trust Agreement”), dated January
15, 2026. On January 16, 2026, the post-effective amendment to the Trust’s Form S-1 for DEFI was declared effective by the U.S.
Securities and Exchange Commission (the “SEC”). BitGo Trust Company, Inc (the “Bitcoin Custodian”) is the custodian
for the Fund’s bitcoin holdings; and U.S. Bank, N.A. is the custodian for the Fund’s cash holdings (the “Cash Custodian”
and together with the Bitcoin Custodian, the “Custodians”). The principal address and telephone number of the Fund is 1100
North Market Street, Suite 1300, Wilmington, DE 19801 and (302) 651-1000.
The Fund is the successor and surviving entity
from the merger (the “Merger”) of the Hashdex Bitcoin Futures ETF (the “Predecessor Fund”) into the Fund. The
Predecessor Fund was a series of the Teucrium Commodity Trust (the “Predecessor Trust”) sponsored by Teucrium Trading, LLC
(the “Teucrium”). The Merger closed on January 3, 2024. In connection with the Merger, the Predecessor Fund shareholders received
one Share for each share of the Predecessor Fund they owned prior to the Merger.
The sponsor of the Fund is Hashdex Asset
Management Ltd. (the “Sponsor” or “Hashdex”), which receives a management fee (the “Management
Fee”). As of March 31, 2026, the Sponsor serves as sponsor, investment manager, or investment adviser to over 9 pooled
investment vehicles across multiple jurisdictions, including investment strategies relating to crypto asset markets. Prior to
January 16, 2026, the Fund’s sponsor was Tidal Investments LLC (f/k/a Toroso Investments, LLC) (“Tidal”).
2
While investors will purchase and sell Shares
through their broker-dealer, the Fund continuously offers and redeems baskets consisting of 10,000 Shares (“Baskets”) at their
NAV to certain financial institutions that have entered into an agreement with the Sponsor (the “Authorized Purchasers”).
Recent Trends and Developments Impacting the
Fund and Trust
Conversion to Spot Bitcoin ETF
On March 26, 2024, the Trust announced that the
Fund would be permitted to have spot bitcoin holdings, and that it would track the Benchmark effective March 27, 2024. The Predecessor
Fund’s name was the Hashdex Bitcoin Futures ETF, and the Fund’s name is the Hashdex Bitcoin ETF. Under normal market conditions,
the Fund had a policy to maximize its holdings of physical bitcoin such that it was expected that at least 95% of the Fund’s assets
would be invested in spot bitcoin, and up to 5% of the Fund’s remaining assets would be invested in Chicago Mercantile Exchange
(“CME”)-traded bitcoin futures contracts and in cash and cash equivalents. Upon the commencement of Hashdex’s service
as the Trust’s sponsor, the Fund achieves its investment objective by primarily investing in bitcoin and does not purchase or sell
bitcoin futures contracts.
Sponsor Transition
Effective after the close of trading on January
15, 2026, Tidal withdrew as the sponsor of the Trust and simultaneously appointed Hashdex as the sponsor of the Trust (the “Sponsor
Replacement”). Following the Sponsor Replacement, Tidal no longer has any involvement in the operations, management or marketing
of the Fund. In connection with the Sponsor Replacement, certain changes were made to the Fund’s principal investment strategies
and techniques. Prior to the Sponsor Replacement, the Fund sought to achieve its investment objective by primarily investing in bitcoin.
The Fund used bitcoin futures contracts for the primary purpose of acquiring physical bitcoin through CME’s Exchange for Physical
Transactions (“EFP”) and to offset cash and receivables for better tracking the Benchmark. The Fund had a policy to maximize
its investments in physical bitcoin such that it was expected that, under normal market conditions, at least 95% of the Fund’s assets
would be invested in bitcoin, and up to 5% may be invested in bitcoin futures contracts and in cash and cash equivalents, such as short-term
Treasury bills, money market funds, and demand deposit accounts.
Upon the commencement of Hashdex’s service
as the Trust’s sponsor, the Fund attempts to achieve its investment objective by primarily investing in bitcoin without using futures
contracts. The Fund’s assets consist of bitcoin and cash. The Fund may hold cash in connection with cash purchases and redemptions
of Shares and it also will occasionally hold cash for short periods to pay the Sponsor’s Management Fee and any other Fund expenses
and liabilities not assumed by the Sponsor. The Fund will not hold any assets other than bitcoin and cash.
The Bitcoin Industry
Bitcoin is a digital asset that serves as the
unit of account on an open-source, decentralized, peer-to-peer computer network. Bitcoin may be used to pay for goods and services, stored
for future use, or converted to a fiat currency. As of the date of this update, the adoption of bitcoin for these purposes has been limited.
The value of bitcoin is not backed by any government, corporation, or other identified body.
The value of bitcoin is determined in part by
the supply of (which is limited), and demand for, bitcoin in the markets for exchange that have been organized to facilitate the trading
of bitcoin. By design, the supply of bitcoin is limited to 21 million bitcoins. As of the date of this update, there are approximately
19 million bitcoins in circulation.
Bitcoin is maintained on the Bitcoin Network.
No single entity owns or operates the Bitcoin Network. The Bitcoin Network is accessed through software and governs bitcoin’s creation
and movement. The source code for the Bitcoin Network, often referred to as the Bitcoin Protocol, is open-source, and anyone can contribute
to its development.
3
Price movements for bitcoin are influenced by,
among other things, the environment, natural or man-made disasters, governmental oversight and regulation, demographics, economic conditions,
infrastructure limitations, existing and future technological developments, and a variety of other factors now known and unknown, any
and all of which can have an impact on the supply, demand, and price fluctuations in the bitcoin markets. More generally, cryptocurrency
prices may be influenced by economic and monetary events such as changes in interest rates, changes in balances of payments and trade,
U.S. and international inflation rates, currency valuations and devaluations, U.S. and international economic events, and changes in the
philosophies and emotions of market purchasers. Because the Predecessor Fund invested in futures contracts in a single cryptocurrency,
it was not a diversified investment vehicle, and therefore may have been subject to greater volatility than a diversified portfolio of
stocks or bonds or a more diversified commodity or cryptocurrency pool. Likewise, because the Fund invests in spot bitcoin in a single
cryptocurrency, it is not a diversified investment vehicle, and therefore may be subject to greater volatility than a diversified portfolio
of stocks or bonds or a more diversified commodity or cryptocurrency pool.
Results of Operations
The discussion below addresses the material changes
in the results of operations for the three months ended March 31, 2026 compared to the same period in 2025.
The Fund is the successor and surviving entity
from the Merger of the Predecessor Fund into the Fund. The Predecessor Fund was a series of the Predecessor Trust sponsored by Teucrium.
The Predecessor Fund commenced operations on September 15, 2022. The investment objective of both the Predecessor Fund and the Fund (for
the period from January 3, 2024 to March 26, 2024) was for changes in the fund’s shares’ NAV to reflect the daily changes
of the price of the Hashdex U.S. Bitcoin Futures Fund Benchmark (the “Prior Benchmark”), less expenses from such fund’s
operations. The Prior Benchmark reflected the average of the closing settlement prices for the first to expire and second to expire bitcoin
futures contracts listed on the CME.
Effective as of March 27, 2024, the Fund’s
investment objective and strategy were revised to reflect that the Fund could have spot bitcoin holdings. That is, the Fund’s investment
objective was for changes in the Shares’ NAV to reflect the daily changes of the price of the NQBTCS, less expenses from the Fund’s
operations. Under normal market conditions, the Fund’s policy was to maximize its holdings of physical bitcoin such that it was
expected that at least 95% of the Fund’s assets would be invested in spot bitcoin, and up to 5% of the Fund’s remaining assets
would be invested in CME-traded bitcoin futures contracts and in cash and cash equivalents.
Effective as of January 16, 2026, in connection
with the change of the Trust’s Sponsor, certain changes were made to the Fund’s principal investment strategies and techniques.
Prior to the Sponsor Replacement, the Fund used bitcoin futures contracts for the primary purpose of acquiring and disposing of physical
bitcoin through CME’s EFP Transactions and to offset cash and receivables for better tracking the Benchmark.
Upon the commencement of Hashdex’s service
as the Trust’s sponsor, the Fund no longer acquires or disposes of bitcoin through the use of EFP transactions. The Fund’s
assets consist of bitcoin and cash. The Fund may hold cash in connection with cash purchases and redemptions of Shares and it also will
occasionally hold cash for short periods to pay the Sponsor’s Management Fee and any other Fund expenses and liabilities not assumed
by the Sponsor. The Fund will not hold any assets other than bitcoin and cash.
Performance data from September 15, 2022 to
January 3, 2024, reflects the performance of the Predecessor Fund. Performance data from January 4, 2024 to March 26, 2024, reflects the
Fund’s performance under its previous investment strategy, which involved investing in futures contracts. Performance data from
March 27, 2024 to January 16, 2026 reflects the Fund’s previous investment strategy, which involved investing in spot bitcoin and
acquiring and disposing of bitcoin through the use of EFP transactions. Performance data from January 16, 2026 onward reflects the Fund’s
current investment strategy, which involves investing in spot bitcoin without the use of EFP transactions.
On March 31, 2026, the Fund held 134.87 bitcoin
with an asset fair value of $ 9,141,203.
4
Three Months Ended
Year Ended
March 31,
December 31,
2026
2025
Total Net Assets
$ 9,220,735
$ 11,897,777
Shares Outstanding
120,000
120,000
Net Asset Value per share
$ 76.84
$ 99.15
Closing Price
$ 76.92
$ 98.92
For the three months ended March 31, 2026, compared to the three
months ended March 31, 2025:
Three Months Ended
Three Months Ended
March 31, 2026
March 31, 2025
Average daily total net assets
$ 10,427,267
$ 14,840,649
Net realized and unrealized gain (loss) on futures contracts and investments
$ (2,671,064 )
$ (1,712,846 )
Interest income earned on cash equivalents
$ 475
$ 183
Annualized interest yield based on average daily total net assets
0.02 %
0.01 %
Net Income (Loss)
$ (2,677,042 )
$ (1,733,048 )
Weighted average shares outstanding
120,000
140,000
Management fees
$ 6,453
$ 20,385
Total gross fees and other expenses (excluding management fees)
$ —
$ —
Brokerage commissions
$ —
$ —
Total gross expense ratio
0.25 %
0.56 %
Net Investment Income (Loss)
(0.23 )%
(0.55 )%
Creation of Shares
—
—
Redemption of Shares
—
—
The graphs below shows the actual Shares outstanding,
total net assets (or assets under management) and NAV per Share for the Fund from inception to March 31, 2026 and serves to illustrate
the relative changes of these components.
5
6
Benchmark Performance
The following graphs illustrate changes in the
Fund’s NAV, as reflected by the graphs “Comparison of NAV to Benchmark” for the three months ended March 31, 2026 and
2025.
Comparison of NAV to Benchmark
for the Three Months Ended March 31, 2026
7
NEITHER THE PAST PERFORMANCE OF
THE FUND NOR THE PRIOR BENCHMARK LEVELS AND CHANGES, POSITIVE OR NEGATIVE, SHOULD BE TAKEN AS AN INDICATION OF THE FUND’S FUTURE
PERFORMANCE.
The graph above compares the return of
the Fund with the Benchmark returns for the three months ended March 31, 2026. The difference in the NAV price and the Benchmark value
often results in the appearance of a NAV premium or discount to the Benchmark. Differences in the Benchmark and the Fund’s NAV per
Share are due to such factors as the following, among others:
● The Benchmark assumes no Management Fees, while the Fund paid 0.25% of average net assets on an annualized
basis to the Sponsor (beginning on January 16, 2026) and to Tidal (prior to January 16, 2026) as a Management Fee.
Comparison of NAV to Benchmark
for the Three Months Ended March 31,
2025
NEITHER THE PAST PERFORMANCE OF
THE FUND NOR THE PRIOR BENCHMARK LEVELS AND CHANGES, POSITIVE OR NEGATIVE, SHOULD BE TAKEN AS AN INDICATION OF THE FUND’S FUTURE
PERFORMANCE.
The graph above compares the return of
the Fund with the Benchmark returns for the three months ended March 31, 2025. The difference in the NAV price and the Benchmark value
often results in the appearance of a NAV premium or discount to the Benchmark. Differences in the Benchmark and the Fund’s NAV per
Share are due to such factors as the following, among others:
● The Benchmark assumes no Management Fees, while the Fund paid 0.25% of average net assets (0.90% prior
to February 10, 2025) on an annualized basis to Tidal as a Management Fee.
8
Frequency Distribution of Premiums and Discounts
The frequency distribution chart below presents
information about the difference between the daily market price for Shares of the Fund and the Fund’s reported NAV per Share. The
amount that a Fund’s market price is above the reported NAV is called the premium. The amount that a Fund’s market price is
below the reported NAV is called the discount. The market price is determined using the midpoint between the highest bid and the lowest
offer on the listing exchange, as of the time that a Fund’s NAV is calculated (usually 4:00 p.m. E.T.). The chart shows the number
of trading days in which the Fund traded within the premium/discount range indicated. Frequency distribution charts are also available
on the Fund’s website on a quarterly basis.
*A unit that is equal to 1/100th of 1% and is
used to denote the change in a financial instrument.
NEITHER THE PAST PERFORMANCE OF THE FUND NOR
THE PRIOR BENCHMARK LEVELS AND CHANGES, POSITIVE OR NEGATIVE, SHOULD BE TAKEN AS AN INDICATION OF THE FUND’S FUTURE PERFORMANCE
DEFI
Q2 2025
Q3 2025
Q4 2025
Q1 2026
Days at premium
29
43
37
38
Days at NAV
0
0
0
1
Days at discount
33
21
27
22
The performance data above for the Fund represents
past performance. Past performance is not a guarantee of future results. Investment return and value of the Fund’s Shares will fluctuate
so that an investor’s Shares, when sold, may be worth more or less than their original cost. Performance may be lower or higher
than performance data quoted.
Calculating NAV
The Fund’s NAV per Share is calculated by:
● taking the current market value of its total assets, including spot bitcoin and cash, pursuant to policies
established from time to time by the Sponsor or otherwise described herein,
● subtracting any liabilities, and
● dividing the above total by the number of Shares outstanding.
U.S. Bancorp Fund Services, LLC, doing business
as U.S. Bank Global Fund Services (“Global Fund Services”) serves as the Fund’s administrator (the “Administrator”)
and calculates the NAV of the Fund once each trading day. It calculates the NAV as of the earlier of the close of regular trading on the
Exchange or 4:00 p.m. E.T. The NAV for a particular trading day is released after 4:15 p.m. E.T.
Valuation of Bitcoin
In determining the value of the Fund’s holdings,
the Administrator will value the bitcoin held by the Fund based on the closing level of the Benchmark, the NQBTCS, unless the prices are
not available or the Administrator, in its sole discretion, determines that the NQBTCS is unreliable (the “Fair Value Event”).
In the instance of a Fair Value Event, the Fund’s
holdings may be fair valued on a temporary basis in accordance with the fair value policies approved by the Administrator. In the instance
of a Fair Value Event and pursuant to the Administrator’s fair valuation policies and procedures, volume-weighted average prices
or volume weighted median prices from another index administrator (the “Secondary Index”) will be utilized.
If a Secondary Index is also not available
or the Administrator in its sole discretion determines the Secondary Index is unreliable, the price set by the Fund’s
principal market as of 4:00 p.m. E.T., on the valuation date will be utilized. In the event the principal market price is not
available or the Administrator in its sole discretion determines the principal market valuation is unreliable, the Administrator
will use its best judgment to determine a good faith estimate of fair value. The Administrator identifies and determines the
Fund’s principal market (or in the absence of a principal market, the most advantageous market) for crypto assets consistent
with the application of the fair value measurement framework in the Financial Accounting Standards Board Accounting Standards
Codification 820-10. The principal market is the market where the reporting entity would normally enter into a transaction to sell
the asset or transfer the liability. The principal market must be available to and be accessible by the reporting entity. The
reporting entity is the Trust. If NQBTCS is not used to determine the Fund’s bitcoin holdings, shareholders will be notified
through a prospectus supplement, a current report on Form 8-K, the Fund’s periodic reports pursuant to the Securities Exchange
Act of 1934, as amended (the “Exchange Act”) and/or on the Fund’s website.
9
A Fair Value Event value determination will be
based upon all available factors that the Sponsor or the Administrator deems relevant at the time of the determination and may be based
on analytical values determined by the Sponsor or Administrator using third party valuation models. Fair value policies approved by the
Administrator will seek to determine the fair value price that the Fund might reasonably expect to receive from the current sale of that
asset or liability in an arm’s-length transaction on the date on which the asset or liability is being valued consistent with “Relevant
Transactions”. A “Relevant Transaction” is any crypto asset versus U.S. Dollar (“USD”) spot trade that occurs
during the observation window between 3:00 p.m. and 4:00 p.m. E.T. on a Core Exchange in the Bitcoin/USD pair that is reported and disseminated
by a Core Exchange through its publicly available application programming interface and observed by the Nasdaq Index Management Committee,
the governing body of the Benchmark. The “Core Exchanges” (as of March 31, 2026) were Bitstamp, Coinbase, Gemini, itBit, Kraken
and LMAX Digital.
Indicative Fund Value
In addition, in order to provide updated information
relating to the Fund for use by investors and market professionals, ICE Data Indices, LLC calculates and disseminates throughout the trading
day an updated “indicative fund value.” The indicative fund value is calculated by using the prior day’s closing NAV
per Share of the Fund as a base and updating that value throughout the trading day to reflect changes in the value of the Fund’s
bitcoin interests during the trading day. Changes in the value of cash equivalents are not included in the calculation of indicative value.
For this and other reasons, the indicative fund value disseminated during NYSE Arca Inc.’s trading hours should not be viewed as
an actual real time update of the NAV. NAV is calculated only once at the end of each trading day.
Off Balance Sheet Financing
The Trust and the Fund had no obligations, assets
or liabilities which would be considered off-balance sheet arrangements as of March 31, 2026. Neither the Trust nor the Fund participates
in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest
entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. Neither the Trust nor the
Fund have entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or
commitments of other entities, or purchased any non-financial assets.
Liquidity and Capital Resources
The Fund is not aware of any trends, demands,
conditions or events that are reasonably likely to result in material changes to its liquidity needs. In exchange for a fee, the Sponsor
has agreed to assume most of the expenses incurred by the Fund. As a result, the only ordinary expense of the Fund during the period covered
by this Quarterly Report on Form 10-Q (“Report”) was the Sponsor’s Management Fee. The Trust’s only source of
liquidity is its sales of bitcoin.
Only an Authorized Purchaser may engage in creation
or redemption transactions directly with the Fund. The Fund has a limited number of institutions that act as Authorized Purchasers. To
the extent that these institutions exit the business or are unable to proceed with creation and/or redemption orders with respect to the
Fund and no other Authorized Purchaser is able to step forward to create or redeem creation units, Fund Shares may trade at a discount
to NAV and possibly face trading halts and/or delisting. In addition, a decision by a market maker, lead market maker, or other large
investor to cease activities for the Fund or a decision by a secondary market purchaser to sell a significant number of the Fund’s
Shares could adversely affect liquidity, the spread between the bid and ask quotes, and potentially the price of the Shares. The Sponsor
can make no guarantees that participation by Authorized Purchasers or market makers will continue.
10
A market disruption, such as a government taking
regulatory or other actions that disrupt the market in bitcoin, can also make it difficult to liquidate a position. Unexpected market
illiquidity may cause major losses to investors at any time or from time to time. In addition, the Fund does not intend at this time to
establish a credit facility, which would provide an additional source of liquidity, but instead will rely only on the cash and cash equivalents
that it holds to meet its liquidity needs.
Significant Accounting Policies
In preparing financial statements in conformity
with accounting principles generally accepted in the United States of America (“GAAP”), management of the Sponsor (“Management”)
makes estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities
at the date of the financial statements, as well as the reported amount of revenue and expenses reported during the period. Actual results
could differ from these estimates. In addition, please refer to Note 2 to the Financial Statements included in this Report for further
discussion of the Trust’s accounting policies.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.