9 unchanged sentences
Notes to Consolidated Financial Statements
+Added: Supplementa ry Financial Information
Item 15 - Exhibits
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: To the Stockholders and Board of Directors
+Added: To the Stockholders and the Board of Directors
Commercial Vehicle Group, Inc.:
4 unchanged sentences
generally accepted accounting principles.
−Removed: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in
−Removed: Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 14, 2024 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 17, 2025 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
29 unchanged sentences
We have served as the Company’s auditor since 2012.
−Removed: Columbus, Ohio
+Added: Detroit, Michigan
March 17, 2025
9 unchanged sentences
Selling, general and administrative expenses 73,877 81,218 60,206
−Removed: Operating income 48,060 20,144 49,581
+Added: Operating income (loss) ( 758 ) 39,873 24,821
Other (income) expense ( 2,200 ) 1,195 10,463
3 unchanged sentences
Provision (benefit) for income taxes 27,493 ( 15,203 ) 20,904
+Added: Net income (loss) from continuing operations $ ( 35,734 ) $ 43,633 $ ( 16,626 )
+Added: Net income (loss) from discontinued operations - Note 17 7,867 5,778 ( 5,345 )
Net income (loss) ( 27,867 ) 49,411 ( 21,971 )
Earnings (loss) per common share
−Removed: Basic $ 1.50 $ ( 0.68 ) $ 0.75
−Removed: Diluted $ 1.47 $ ( 0.68 ) $ 0.72
+Added: Basic earnings (loss) per share
+Added: Income (loss) from continuing operations $ ( 1.07 ) $ 1.32 $ ( 0.51 )
+Added: Income (loss) from discontinued operations $ 0.24 $ 0.18 $ ( 0.17 )
+Added: Diluted earning (loss) per share
+Added: Income (loss) from continuing operations $ ( 1.07 ) $ 1.30 $ ( 0.51 )
+Added: Income (loss) from discontinued operations $ 0.24 $ 0.17 $ ( 0.17 )
Weighted average shares outstanding
13 unchanged sentences
Derivative instruments, net of tax ( 6,061 ) 66 4,016
−Removed: Other comprehensive income 1,266 10,888 2,568
+Added: Other comprehensive income (loss) ( 13,059 ) 1,266 10,888
Comprehensive income (loss) $ ( 40,926 ) $ 50,677 $ ( 11,083 )
10 unchanged sentences
Inventories 128,224 117,267
+Added: Current assets held for sale — 15,603
Other current assets 29,763 27,678
4 unchanged sentences
Intangible assets, net of accumulated amortization of $ 9,491 and $ 14,643 , respectively
−Removed: 11,222 14,620
Deferred income taxes, net 11,084 33,568
+Added: Noncurrent assets held for sale — 9,173
Other assets 7,479 6,049
5 unchanged sentences
Accrued liabilities and other 32,325 44,836
−Removed: Current portion of long-term debt 15,313 10,938
+Added: Current portion of long-term debt and short-term debt 8,438 15,313
+Added: Current liabilities held-for-sale — 2,292
Total current liabilities 125,798 145,189
2 unchanged sentences
Pension and other post-retirement liabilities 8,143 9,196
+Added: Noncurrent liabilities held-for-sale — 31
Other long-term liabilities 5,183 5,248
32 unchanged sentences
Share-based compensation expense — — — 5,805 — — 5,805
+Added: Net loss from continuing operations for the period — — — — ( 16,626 ) — ( 16,626 )
+Added: Net loss from discontinued operation for the period — — — — ( 5,345 ) — ( 5,345 )
Total comprehensive income — — — — — 10,888 10,888
3 unchanged sentences
Share-based compensation expense — — — 3,846 — — 3,846
−Removed: Total comprehensive income (loss) — — — — ( 21,971 ) 10,888 ( 11,083 )
+Added: Net income from continuing operations for the period — — — — 43,633 — 43,633
+Added: Net income from discontinued operation for the period — — — — 5,778 — 5,778
+Added: Total comprehensive income — — — — — 1,266 1,266
Balance - December 31, 2023 33,322,535 $ 333 $ ( 16,150 ) $ 265,217 $ ( 46,184 ) $ ( 30,284 ) $ 172,932
2 unchanged sentences
Share-based compensation expense — — — 3,900 — — 3,900
−Removed: Total comprehensive income — — — — 49,411 1,266 50,677
+Added: Net loss from continuing operations for the period — — — — ( 35,734 ) — ( 35,734 )
+Added: Net income from discontinued operation for the period — — — — 7,867 — 7,867
+Added: Total comprehensive loss — — — — — ( 13,059 ) ( 13,059 )
Balance - December 31, 2024 33,694,396 $ 337 $ ( 16,468 ) $ 269,117 $ ( 74,051 ) $ ( 43,343 ) $ 135,592
8 unchanged sentences
Net income (loss) $ ( 27,867 ) $ 49,411 $ ( 21,971 )
−Removed: Adjustments to reconcile net income to net cash provided by operating activities:
+Added: Adjustments to reconcile net income to cash flows from operating activities:
Depreciation and amortization 17,384 17,630 18,181
1 unchanged sentence
Pension plan settlement — 2,942 9,202
−Removed: Payment in kind interest expense — — 2,254
Shared-based compensation expense 3,900 3,846 5,805
−Removed: Deferred income taxes ( 20,699 ) 12,480 2,078
−Removed: Noncash gain on forward exchange contracts
−Removed: ( 535 ) ( 43 ) ( 788 )
+Added: Deferred income tax expense (benefit) 24,041 ( 20,699 ) 12,480
+Added: Noncash (gain) loss on derivative contracts ( 1,036 ) ( 535 ) ( 43 )
+Added: Gain on sale of assets ( 3,544 ) — —
Loss on extinguishment of debt 509 — 921
−Removed: Settlement of derivative contract — 3,900 —
+Added: Settlement of derivative agreement — — 3,900
+Added: Loss on sale of Industrial Automation segment 7,856 — —
+Added: Gain on sale of Cab structures business ( 28,754 ) — —
Change in other operating items:
4 unchanged sentences
Accrued liabilities ( 9,131 ) 11,078 ( 912 )
+Added: Cloud computing arrangements ( 1,755 ) ( 800 ) ( 1,004 )
+Added: Income taxes payable ( 4,716 ) ( 3,635 ) 155
Other operating activities, net ( 11,956 ) ( 5,882 ) 3,577
Net cash provided by (used in) operating activities ( 33,452 ) 38,276 68,947
−Removed: 38,276 68,947 ( 29,832 )
CASH FLOWS FROM INVESTING ACTIVITIES:
1 unchanged sentence
Proceeds from disposal/sale of property, plant and equipment 4,455 — —
−Removed: Net cash used in investing activities ( 19,696 ) ( 19,710 ) ( 17,566 )
+Added: Proceeds from sale of business 44,961 — —
+Added: Net cash provided by (used in) investing activities 30,896 ( 19,696 ) ( 19,710 )
CASH FLOWS FROM FINANCING ACTIVITIES:
1 unchanged sentence
Repayment of term loan facility ( 56,563 ) ( 10,938 ) ( 24,375 )
−Removed: Repayment of 2023 term loan facility principal — — ( 152,654 )
Borrowings under revolving credit facility 89,000 25,000 65,200
Repayment of revolving credit facility ( 38,500 ) ( 25,000 ) ( 114,600 )
−Removed: Borrowings under ABL revolving credit facility — — 11,300
−Removed: Repayment of ABL revolving credit facility — — ( 11,300 )
Borrowings under China credit facility
5 unchanged sentences
Other financing activities, net ( 107 ) ( 155 ) ( 201 )
−Removed: Net cash (used in) provided by financing activities
−Removed: ( 12,729 ) ( 50,091 ) 31,011
+Added: Net cash provided by (used in) financing activities ( 7,122 ) ( 12,729 ) ( 50,091 )
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH ( 1,540 ) 172 ( 2,279 )
−Removed: NET INCREASE (DECREASE) IN CASH 6,023 ( 3,133 ) ( 15,545 )
+Added: NET (DECREASE) INCREASE IN CASH ( 11,218 ) 6,023 ( 3,133 )
Beginning of period 37,848 31,825 34,958
End of period $ 26,630 $ 37,848 $ 31,825
−Removed: SUPPLEMENTAL CASH FLOW INFORMATION:
−Removed: Cash paid for interest $ 12,849 $ 9,305 $ 8,460
−Removed: Cash paid for income taxes, net $ 10,889 $ 4,041 $ 4,109
−Removed: Unpaid purchases of property and equipment included in accounts payable $ 1,021 $ 1,701 $ 1,063
The accompanying notes are an integral part of these consolidated financial statements.
5 unchanged sentences
Organization - Commercial Vehicle Group, Inc.
−Removed: and its subsidiaries is a global provider of systems, assemblies and components to the global commercial vehicle market, the electric vehicle market, and the industrial automation markets.
+Added: and its subsidiaries is a global provider of systems, assemblies and components to the global commercial vehicle market, and the electric vehicle markets.
References herein to the "Company", "CVG", "we", "our", or "us" refer to Commercial Vehicle Group, Inc.
3 unchanged sentences
We primarily manufacture customized products to meet the requirements of our customer.
−Removed: We believe our products are used by a majority of the North American Commercial Truck manufacturers, many construction vehicle original equipment manufacturers ("OEMs"), parts and service dealers, distributors, as well as top e-commerce retailers.
−Removed: We report our financial results by business segment;
−Removed: more specifically, Vehicle Solutions, Electrical Systems, Aftermarket & Accessories and Industrial Automation.
−Removed: The Company’s Chief Operating Decision Maker (“CODM”), its President and Chief Executive Officer, reviews financial information for these four reportable segments and makes decisions regarding the allocation of resources based on these segments.
+Added: We believe our products are used by a majority of the North American Commercial Truck manufacturers, many construction and agriculture vehicle original equipment manufacturers ("OEMs"), parts and service dealers and distributors.
+Added: During the year ended December 31, 2024, the Company sold its cab structures business with operations in Kings Mountain, North Carolina and its Industrial Automation segment including First Source Electronics (FSE) business with operations in Elkridge, Maryland.
+Added: These divestitures represent a strategic shift in CVG's business and, in accordance with U.S.
+Added: GAAP, qualified as discontinued operations.
+Added: As a result, the operating results related to the cab structures business and Industrial Automation segment have been reflected as discontinued operations in the Consolidated Statements of Operations.
+Added: The assets and liabilities related to these divestitures were classified under a held for sale designation within the Consolidated Balance Sheets as of December 31, 2023.
+Added: See Note 17, Discontinued Operations, for additional information on the divestitures.
+Added: As a result of classifying the Industrial Automation reporting segment as a discontinued operation, CVG has three reportable segments for 2024:
+Added: Vehicle Solutions, Electrical Systems and Aftermarket & Accessories.
+Added: The financial information reported for Vehicle Solutions and Aftermarket & Accessories excludes the activity from the Kings Mountain, North Carolina facility as a result of the divestiture.
+Added: The Company’s Chief Operating Decision Maker (“CODM”), its President and Chief Executive Officer, reviews financial information for these three reportable segments and makes decisions regarding the allocation of resources based on these segments.
See Note 16, Segment Reporting, for more information.
13 unchanged sentences
Account balances are charged off against the allowance when recovery is considered remote.
−Removed: Inventories - Inventories are valued at the lower of first-in, first-out basis or market and are measured at the lower of cost or net realizable value.
+Added: Inventories - Inventories are valued at the lower of first-in, first-out cost or net realizable value.
Inventory quantities on-hand are regularly reviewed and when necessary provisions for excess and obsolete inventory are recorded based primarily on our estimated production requirements, taking into consideration expected market volumes and future potential use.
−Removed: During the year ended December 31, 2022, we recorded an inventory charge of $ 10.4 million, which was primarily related to a decreased demand in the Industrial Automation segment.
Inventories consisted of the following as of December 31:
19 unchanged sentences
Depreciation expense for property, plant and equipment for each of the years ended December 31, 2024, 2023 and 2022 was $ 13.9 million, $ 13.1 million and $ 13.4 million, respectively.
+Added: For each of the years ended December 31, 2024, 2023 and 2022, unpaid purchases of property and equipment included in accounts payable were $ 1.3 million, $ 1.0 million and $ 1.7 million, respectively.
We review long-lived assets for recoverability whenever events or changes in circumstances indicate that carrying amounts of an asset group may not be recoverable.
14 unchanged sentences
Income Taxes - We recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in our financial statements or tax returns.
−Removed: Deferred tax assets and liabilities are determined based on the difference between the financial statements and tax basis of assets and liabilities based on enacted tax laws and rates expected to be in place when the deferred tax items are realized.
−Removed: In assessing the realizability of deferred tax assets, we consider whether it is more likely than not that a portion of the deferred tax assets will not be realized.
+Added: Deferred tax assets and liabilities are determined based on the difference between the financial statements and tax basis of assets and liabilities using enacted tax laws and rates expected to be
+Added: in place when the deferred tax items are realized.
+Added: We recognize tax positions initially in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities.
+Added: Judgment is required in estimating valuation allowances for deferred tax assets.
+Added: The realization of a deferred tax asset ultimately depends on the existence of sufficient taxable income in either the carryback or carryforward periods under tax law.
We provide a valuation allowance for deferred tax assets when it is more likely than not that a portion of such deferred tax assets will not be realized.
−Removed: We evaluate tax positions for recognition by determining, based on the weight of available evidence, whether it is more likely than not the position will be sustained upon audit.
−Removed: Any interest and penalties related to our uncertain tax positions are recognized in income tax expense.
+Added: In our assessment, appropriate consideration is given to all positive and negative evidence related to the realization of the deferred tax assets.
+Added: This assessment considers, among other matters, (1) the cumulative three-year income position, (2) the nature, frequency and severity of any current and cumulative losses;
+Added: (3) forecasts of future profitability;
+Added: (4) the duration of statutory carryforward periods;
+Added: (5) our experience with operating loss and tax credit carryforwards not expiring unused, and (6) tax planning alternatives.
+Added: As of December 31, 2024, the Company was in a cumulative three-year taxable loss position in the U.S.
+Added: which was given the most weight in our analysis of all positive and negative evidence when determining whether to establish a valuation allowance.
+Added: As of December 31, 2023, the Company was in a cumulative three-year taxable income position in the U.S.
+Added: which was given the most weight in our analysis of all positive and negative evidence when determining whether to reverse the previously recognized valuation allowance.
Comprehensive Income (Loss) - Comprehensive income (loss) reflects the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources including foreign currency translation, derivative instruments and pension and other post-retirement adjustments.
18 unchanged sentences
We estimate our projected revenues and purchases in certain foreign currencies or locations and hedge a portion of the anticipated long or short position.
−Removed: The contracts typically run from one month to eighteen months .
+Added: The contracts typically run from one month to twelve months .
All forward foreign exchange contracts that are not designated as hedging instruments have been marked-to-market and the fair value of contracts recorded in the Consolidated Balance Sheets with the offsetting non-cash gain or loss recorded in our Consolidated Statements of Operations.
9 unchanged sentences
Recently Issued Accounting Pronouncements
−Removed: In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU No.
−Removed: 2023-07, Improvements to Reportable Segment Disclosures (Topic 280).
−Removed: This ASU updates reportable segment disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker (“CODM”) and included within each reported measure of a segment's profit or loss.
−Removed: This ASU also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources.
−Removed: The ASU is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.
−Removed: Adoption of the ASU should be applied retrospectively to all prior periods presented in the financial statements.
−Removed: Early adoption
−Removed: is also permitted.
−Removed: This ASU will likely result in us including the additional required disclosures when adopted.
−Removed: We are currently evaluating the provisions of this ASU and expect to adopt them for the year ending December 31, 2024.
In December 2023, the FASB issued ASU No.
4 unchanged sentences
This ASU will result in the required additional disclosures being included in our consolidated financial statements, once adopted.
+Added: In November 2024, the Financial Accounting Standards Board (“FASB”) issued ASU No.
+Added: 2024-03, Income Statement - Reporting Comprehensive Income-Expense Disaggregation (Subtopic 220-40):
+Added: Disaggregation of Income Statement Expenses.
+Added: This ASU updates improve financial reporting by requiring that public business entities disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods.
+Added: This information is generally not presented in the financial statements today.
+Added: The ASU also requires disclosure of the total amount of selling expenses and our definition of selling expenses.
+Added: The standard is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted.
+Added: We are currently evaluating the impact of adopting this ASU on our consolidated financial statements and related disclosures.
+Added: Accounting Pronouncements Implemented During the Year Ended December 31, 2024
+Added: In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU No.
+Added: 2023-07, Improvements to Reportable Segment Disclosures (Topic 280).
+Added: This ASU updates reportable segment disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker (“CODM”) and included within each reported measure of a segment's profit or loss.
+Added: This ASU also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources.
+Added: The ASU is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.
+Added: Adoption of the ASU should be applied retrospectively to all prior periods presented in the financial statements.
+Added: Early adoption is also permitted.
+Added: The Company implemented ASU 2023-07 as of December 31, 2024 and amended related segment disclosures.
+Added: See Note 16, Segment Reporting.
Revenue Recognition
−Removed: Our products include seating systems, plastic components, cab structures, warehouse automation subsystems, electrical wire harnesses, mirrors, wipers and other accessories.
+Added: Our products include seating systems, plastic components, electrical wire harnesses, mirrors, wipers and other accessories.
We sell these products into multiple geographic regions including North America, Europe and Asia-Pacific and to multiple end markets.
19 unchanged sentences
Twelve Months Ended December 31, 2024
−Removed: Vehicle Solutions Electrical Systems Aftermarket & Accessories Industrial Automation Total
+Added: Vehicle Solutions Electrical Systems Aftermarket & Accessories Total
Seats $ 245,733 $ — $ 66,194 $ 311,927
1 unchanged sentence
Plastic & Trim components 152,413 — 5,176 157,589
−Removed: Industrial Automation — — — 12,642 12,642
−Removed: Cab structures 117,157 — 3,153 — 120,310
Mirrors, wipers and controls 3,262 — 44,694 47,956
1 unchanged sentence
Twelve Months Ended December 31, 2023
−Removed: Vehicle Solutions Electrical Systems Aftermarket & Accessories Industrial Automation Total
+Added: Vehicle Solutions Electrical Systems Aftermarket & Accessories Total
Seats $ 274,591 $ — $ 71,114 $ 345,705
1 unchanged sentence
Plastic & Trim components 186,816 — 7,604 194,420
−Removed: Industrial Automation — 520 — 72,820 73,340
−Removed: Cab structures 109,268 — 1,356 — 110,624
Mirrors, wipers and controls 5,570 — 44,398 49,968
1 unchanged sentence
Twelve Months Ended December 31, 2022
−Removed: Vehicle Solutions Electrical Systems Aftermarket & Accessories Industrial Automation Total
+Added: Vehicle Solutions Electrical Systems Aftermarket & Accessories Total
Seats $ 286,262 $ — $ 75,354 $ 361,616
1 unchanged sentence
Plastic & Trim components 179,910 — 5,552 185,462
−Removed: Industrial Automation — — — 162,583 162,583
−Removed: Cab structures 69,749 — 7,761 — 77,510
Mirrors, wipers and controls 4,073 35 40,623 44,731
2 unchanged sentences
Term loan facility $ 85,000 $ 141,563
+Added: Revolving credit facility 50,500 —
Unamortized discount and issuance costs — ( 49 )
6 unchanged sentences
Subject to the terms of the Credit Agreement, the Revolving Credit Facility includes a $ 10 million swing line sublimit and a $ 10 million letter of credit sublimit.
−Removed: The Credit Agreement provides for an incremental term facility agreement and/or an increase of the Revolving Credit Facility (together, the “Incremental Facilities”), in a maximum aggregate amount of (a) up to the date of receipt of financial statements for the fiscal quarter ending June 30, 2022, $ 75 million, and (b) thereafter, (i) $ 75 million less the aggregate principal amount of Incremental Facilities incurred before such date, plus (ii) an unlimited amount if the pro forma consolidated total leverage ratio (assuming the Incremental Facilities are fully drawn) is less than 2.50 :1.0.
−Removed: On May 12, 2022, the Company and certain of its subsidiaries entered into a second amendment (the “Amendment”) to its Credit Agreement pursuant to which the Lenders upsized the existing term loan facility to $ 175 million in aggregate principal amount and increased the revolving credit facility commitments by $ 25 million to an aggregate of $ 150 million in revolving credit facility commitments.
+Added: The Credit Agreement provides for an incremental term facility agreement and/or an increase of the Revolving Credit Facility (together, the “Incremental Facilities”), in a maximum aggregate amount of (a) up to the date of receipt of financial statements for the fiscal quarter ending June 30, 2022,
+Added: $ 75 million, and (b) thereafter, (i) $ 75 million less the aggregate principal amount of Incremental Facilities incurred before such date, plus (ii) an unlimited amount if the pro forma consolidated total leverage ratio (assuming the Incremental Facilities are fully drawn) is less than 2.50 :1.0.
+Added: On May 12, 2022, the Company and certain of its subsidiaries entered into a second amendment ("Amendment No.
+Added: 2") to its Credit Agreement pursuant to which the Lenders upsized the existing term loan facility to $ 175 million in aggregate principal amount and increased the revolving credit facility commitments by $ 25 million to an aggregate of $ 150 million in revolving credit facility commitments.
The Revolving Credit Facility includes a $ 10 million swing line sublimit and a $ 10 million letter of credit sublimit.
−Removed: The amended Credit Agreement provides for an incremental term facility agreement and/or an increase of the Revolving Credit Facility (together, the “Incremental Facilities”), in a maximum aggregate amount of (a) up to the date of
−Removed: receipt of financial statements for the fiscal quarter ending June 30, 2022, $ 75 million, and (b) thereafter, (i) $ 75 million less the aggregate principal amount of Incremental Facilities incurred before such date, plus (ii) an unlimited amount if the pro forma consolidated total leverage ratio (assuming the Incremental Facilities are fully drawn) is less than 2.50 :1.0.
+Added: The amended Credit Agreement provides for an incremental term facility agreement and/or an increase of the Revolving Credit Facility, in a maximum aggregate amount of (a) up to the date of receipt of financial statements for the fiscal quarter ending June 30, 2022, $ 75 million, and (b) thereafter, (i) $ 75 million less the aggregate principal amount of Incremental Facilities incurred before such date, plus (ii) an unlimited amount if the pro forma consolidated total leverage ratio (assuming the Incremental Facilities are fully drawn) is less than 2.50 :1.0.
Further, separate from the Company’s annual $ 35 million capital spending cap, a one-time $ 45 million capital project basket was included in the Amendment.
1 unchanged sentence
The Credit Facilities mature on May 12, 2027 (the “Maturity Date”).
−Removed: The Amendment resulted in a loss on extinguishment of debt of $ 0.9 million, including $ 0.6 million non-cash write off relating to deferred financing costs and unamortized discount of the Term Loan Facility and $ 0.3 million of other fees associated with the Amendment, recorded in our Consolidated Statements of Operations for the twelve months ended December 31, 2022.
−Removed: The proceeds of the Credit Facilities will be used, together with cash on hand of the Company, to (a) pay transaction costs, fees and expenses incurred in connection therewith and in connection with the Amended Credit Agreement and (b) for working capital and other lawful corporate purposes of the Company and its subsidiaries.
−Removed: At December 31, 2023 we had no borrowings under the Revolving Credit Facility, outstanding letters of credit of $ 1.2 million and availability of $ 148.8 million.
+Added: Amendment No.
+Added: 2 resulted in a loss on extinguishment of debt of $ 0.9 million, including $ 0.6 million non-cash write off relating to deferred financing costs and unamortized discount of the Term Loan Facility and $ 0.3 million of other fees associated with the Amendment, recorded in our Consolidated Statements of Operations for the twelve months ended December 31, 2022.
+Added: On July 30, 2024, the Company and certain of its subsidiaries, as guarantors, entered into a third amendment (Amendment No.
+Added: 3"), which amended the terms of the existing Credit Agreement to limit the mandatory prepayment requirements for certain specified asset dispositions of the Company and certain of its subsidiaries.
+Added: The Company repaid $ 20.0 million in accordance with Amendment No.3 during the three months ended September 30, 2024.
+Added: On December 19, 2024, the Company and certain of its subsidiaries entered into a fourth amendment ("Amendment No.
+Added: 4") to its credit agreement pursuant to which the Lenders reduced the existing term loan facility to $ 85 million in aggregate principal amount, reduced the revolving credit facility commitments by $ 25 million to an aggregate of $ 125 million in revolving credit facility commitments, and revised the covenant calculation including increasing the maximum consolidated total leverage ratio to 4.25 :1.0 (which will be subject to step-downs to 3.75 :1.0 at the end of the fiscal quarter ending September 30, 2025;
+Added: and to 3.00 :1.0 for each fiscal quarter thereafter).
+Added: Subject to the terms of the amended Credit Agreement, the Revolving Credit Facility includes a $ 10 million swing line sublimit and a $ 10 million letter of credit sublimit.
+Added: The amended Credit Agreement provides for an incremental term facility agreement and/or an increase of the Revolving Credit Facility, in a maximum aggregate amount of $ 15 million.
+Added: Amendment No.
+Added: 4 resulted in a loss on extinguishment of debt of $ 0.5 million, including a $ 0.3 million non-cash write off relating to deferred financing costs of the Term loan facility due 2027 and $ 0.2 million of other associated fees.
+Added: At December 31, 2024 we had $ 50.5 million borrowings under the Revolving Credit Facility, outstanding letters of credit of $ 1.1 million and availability of $ 73.4 million.
Combined with availability under our China Credit Facility (described below) of approximately $ 11.0 million, total consolidated availability was $ 84.4 million at December 31, 2024.
7 unchanged sentences
0.45 % 3.25 % 3.25 % 2.25 %
−Removed: II < 3.50 to 1.00 but
−Removed: > 2.75 to 1.00
+Added: II < 4.00 to 1.00 but ≥ 3.50 to 1.00
0.40 % 3.00 % 3.00 % 2.00 %
−Removed: III < 2.75 to 1.00 but
−Removed: > 2.00 to 1.00
+Added: III < 3.50 to 1.00 but ≥ 3.00 to 1.00
0.35 % 2.75 % 2.75 % 1.75 %
−Removed: IV < 2.00 to 1.00 but
−Removed: > 1.50 to 1.00
+Added: IV < 3.00 to 1.00 but ≥ 2.50 to 1.00
0.30 % 2.50 % 2.50 % 1.50 %
2 unchanged sentences
Guarantee and Security
−Removed: All obligations under the Credit Agreement and related documents are unconditionally guaranteed by each of the Company’s existing and future direct and indirect wholly owned material domestic subsidiaries, subject to certain exceptions (the “Guarantors”).
+Added: All obligations under the Amended Credit Agreement and related documents are unconditionally guaranteed by each of the Company’s existing and future direct and indirect wholly owned material domestic subsidiaries, subject to certain exceptions (the “Guarantors”).
All obligations of the Company under the Credit Agreement and the guarantees of those obligations are secured by a first priority pledge of substantially all of the assets of the Company and of the Guarantors, subject to certain exceptions.
1 unchanged sentence
Covenants and other terms
−Removed: The Credit Agreement contains customary restrictive covenants, including, without limitation, limitations on the ability of the Company and its subsidiaries to incur additional debt and guarantees;
+Added: The Amended Credit Agreement contains customary restrictive covenants, including, without limitation, limitations on the ability of the Company and its subsidiaries to incur additional debt and guarantees;
grant certain liens on assets;
12 unchanged sentences
and other matters customarily included in senior secured loan agreements.
−Removed: The Credit Agreement also contains customary reporting and other affirmative covenants, as well as customary events of default, including, without limitation, nonpayment of obligations under the Credit Facilities when due;
+Added: The Amended Credit Agreement also contains customary reporting and other affirmative covenants, as well as customary events of default, including, without limitation, nonpayment of obligations under the Credit Facilities when due;
material inaccuracy of representations and warranties;
1 unchanged sentence
breach or default of agreements related to material debt;
−Removed: revocation or attempted revocation of
+Added: revocation or attempted revocation of guarantees;
denial of the validity or enforceability of the loan documents or failure of the loan documents to be in full force and effect;
4 unchanged sentences
Certain of the defaults are subject to exceptions, materiality qualifiers, grace periods and baskets customary for credit facilities of this type.
−Removed: The Credit Agreement includes (a) a minimum consolidated fixed charge coverage ratio of 1.20 :1.0, and (b) a maximum consolidated total leverage ratio of 3.75 :1.0 (which was subject to step-downs to 3.50 :1.0 at the end of the fiscal quarter ending March 31, 2023;
−Removed: to 3.25 :1.0 at the end of the fiscal quarter ending June 30, 2023;
−Removed: and to 3.00 :1.0 for each fiscal quarter on and after the fiscal quarter ending September 30, 2023).
+Added: The Amended Credit Agreement includes (a) a minimum consolidated fixed charge coverage ratio of 1.20 :1.0, and (b) a maximum consolidated total leverage ratio of 4.25 :1.0 (which was subject to step-downs to 3.75 :1.0 at the end of the fiscal quarter ending September 30, 2025;
+Added: to 3.00 :1.0 for each fiscal quarter thereafter).
We were in compliance with the covenants as of December 31, 2024.
11 unchanged sentences
At December 31, 2024, we had $ 11.0 million of availability under the China Credit Facility.
+Added: Cash Paid for Interest
+Added: For the twelve months ended December 31, 2024, 2023 and 2022, cash payments for interest were $ 11.7 million, $ 12.8 million and $ 9.3 million, respectively.
Intangible Assets
Our definite-lived intangible assets were comprised of the following:
−Removed: December 31, 2023
+Added: December 31, 2024 December 31, 2023
Amount Accumulated
Amortization Net
−Removed: Definite-lived intangible assets:
−Removed: Trademarks/tradenames 22 years $ 11,485 $ ( 5,758 ) $ 5,727
−Removed: Customer relationships 15 years 14,132 ( 10,071 ) 4,061
−Removed: Technical know-how 5 years 9,790 ( 8,403 ) 1,387
−Removed: Covenant not to compete 5 years 330 ( 283 ) 47
−Removed: $ 35,737 $ ( 24,515 ) $ 11,222
−Removed: December 31, 2022
Amount Accumulated
3 unchanged sentences
Customer relationships 15 years 5,227 ( 4,240 ) 987 12,972 ( 9,573 ) 3,399
−Removed: Technical know-how 5 years 9,790 ( 6,445 ) 3,345
−Removed: Covenant not to compete 5 years 330 ( 217 ) 113
$ 13,409 $ ( 9,491 ) $ 3,918 $ 21,237 $ ( 14,643 ) $ 6,594
−Removed: The aggregate intangible asset amortization expense was $ 3.4 million for the fiscal year ended December 31, 2023, 2022 and 2021.
−Removed: The estimated intangible asset amortization expense for each of the five succeeding fiscal years ending after December 31, 2023 is $ 2.9 million for the year ending December 31, 2024 and $ 1.4 million for the years ending December 31, 2025 through 2028.
+Added: The aggregate intangible asset amortization expense was $ 0.6 million, $ 1.1 million and $ 1.1 million for the fiscal year ended December 31, 2024, 2023 and 2022.
+Added: The estimated intangible asset amortization expense for each of the five succeeding fiscal years ending after December 31, 2024 is $ 0.6 million for the years ending December 31, 2025 through 2029.
+Added: The decrease in Net carrying value of the Intangible assets as of December 31, 2024 from 2023 is due to the sale of the FinishTEK business in January 2024.
Fair Value Measurement
19 unchanged sentences
Any changes in fair value are included in earnings or deferred through Accumulated other comprehensive loss, depending on the nature and effectiveness of the offset.
−Removed: Any ineffectiveness in a cash flow hedging relationship is recognized immediately in earnings in the consolidated statements of operations.
+Added: ineffectiveness in a cash flow hedging relationship is recognized immediately in earnings in the consolidated statements of operations.
During the second quarter ended June 30, 2022, the Company entered into transactions to cash settle existing interest rate swaps ("Interest rate swap agreements settled in 2022") and received proceeds of $ 3.9 million.
33 unchanged sentences
Accrued liabilities and other $ 5,648 $ —
−Removed: Foreign exchange contract not designated as hedging instruments
−Removed: Accrued liabilities and other $ 304 $ 110
+Added: Foreign exchange contract designated as hedging instruments
+Added: Other long-term liabilities $ 50 $ —
+Added: Foreign exchange contract not designated as hedging instruments Accrued liabilities and other $ 53 $ 304
Derivative Equity
1 unchanged sentence
Location Fair Value
−Removed: Foreign exchange contract designated as hedging instruments Accumulated other comprehensive (loss) income $ 1,354 $ ( 235 )
−Removed: Interest rate swap agreements Accumulated other comprehensive (loss) income $ 3,484 $ 4,012
+Added: Foreign exchange contract designated as hedging instruments Accumulated other comprehensive loss $ ( 2,119 ) $ 1,354
+Added: Interest rate swap agreements Accumulated other comprehensive loss $ 897 $ 3,484
The following table summarizes the effect of derivative instruments on the Consolidated Statements of Operations:
19 unchanged sentences
$ 85,000 $ 84,363 $ 141,514 $ 139,213
+Added: Revolving Credit Facility $ 50,500 $ 50,500 $ — $ —
1 Presented in the Consolidated Balance Sheets as the current portion of long-term debt of $ 8.4 million and long-term debt of $ 76.6 million as of December 31, 2024, and current portion of long-term debt of $ 15.3 million and long-term debt of $ 126.2 million as of December 31, 2023.
The Company leases office, warehouse and manufacturing space and certain equipment under non-cancelable operating lease agreements that generally require us to pay maintenance, insurance, taxes and other expenses in addition to annual rental fees.
−Removed: Our leases have remaining lease terms of one year to nineteen years , some of which include options to extend the leases for up to five years , and some of which include options to terminate the leases within one year .
+Added: Our leases have remaining lease terms of one year to eighteen years , some of which include options to extend the leases for up to five years , and some of which include options to terminate the leases within one year .
The components of lease expense are as follows:
44 unchanged sentences
Present value of lease liabilities $ 30,828 $ 94 $ 30,922
+Added: As of December 31, 2024, the Company had an additional lease that had not commenced which will create approximately $ 7 million of additional right-of-use assets in the first quarter of 2025.
Pre-tax income (loss) consisted of the following for the years ended December 31:
5 unchanged sentences
2024 2023 2022
−Removed: Federal (benefit) provision at statutory rate $ 7,597 $ ( 224 ) $ 6,746
+Added: Federal provision (benefit) at statutory rate $ ( 1,730 ) $ 5,970 $ ( 224 )
U.S./Foreign tax rate differential 604 828 2,320
12 unchanged sentences
Other ( 223 ) 446 ( 866 )
−Removed: (Benefit) Provision for income taxes $ ( 13,237 ) $ 20,904 $ 8,393
+Added: Provision (benefit) for income taxes $ 27,493 $ ( 15,203 ) $ 20,904
The provision (benefit) for income taxes for the years ended December 31 follows:
32 unchanged sentences
We assess whether valuation allowances should be established against deferred tax assets based on consideration of all available evidence using a “more likely than not” standard.
−Removed: This assessment considers, among other matters, the nature, frequency and severity of recent losses, forecasts of future profitability, the duration of statutory carryforward periods, our experience with unused tax attributes expiring and tax planning alternatives.
−Removed: In making such judgments, significant weight is given to evidence that can be objectively verified.
+Added: In making such judgments, the most weight is given to the cumulative three-year income (loss) position as it can be objectively verified.
During 2022, (1) the Company established a valuation allowance on its U.S.
−Removed: deferred tax assets of $ 24.5 million due to significant negative evidence including severity of recent losses, and (2) reversed the valuation allowance on its U.K.
−Removed: deferred tax assets of $ 9.9 million based on the weight of positive evidence, including the cumulative income position in the three most recent years and forecasts for a sustained level of future taxable income.
+Added: deferred tax assets of $ 24.5 million due to the cumulative three-year loss position, and (2) reversed the valuation allowance on its U.K.
+Added: deferred tax assets of $ 9.9 million based on the cumulative three-year income position.
During 2023, the Company reversed the valuation allowance on its U.S.
−Removed: deferred tax assets of $ 22.0 million as it believes that the weight of the positive evidence, including the cumulative income position in the three most recent years and forecasts for a sustained level of future taxable income, was sufficient to overcome the weight of the negative evidence during the year ended December 31, 2023.
−Removed: During 2023, we recorded an additional valuation allowance of $ 1.9 million primarily related to a $ 1.6 million increase in foreign tax credits.
+Added: deferred tax assets of $ 22.0 million as the three-year cumulative income position was sufficient to overcome the weight of the negative evidence during the year ended December 31, 2023.
+Added: During 2024, we recorded a valuation allowance of $ 26.6 million primarily related to establishing a full valuation allowance on our U.S.
+Added: deferred tax assets due to the cumulative three-year loss position.
We expect to be able to realize the benefits of all of our deferred tax assets that are not currently offset by a valuation allowance, as discussed above.
In the event that our actual results differ from our estimates or we adjust these estimates in future periods, the effects of these adjustments could materially impact our financial position and results of operations.
+Added: For the twelve months ended December 31, 2024, 2023 and 2022, cash paid for taxes, net of refunds received, were $ 8.4 million, $ 10.9 million and $ 4.0 million, respectively.
Activity for the years ended December 31 is as follows (in thousands):
4 unchanged sentences
Balance - End of the year $ 35,934 $ 9,340 $ 31,090
−Removed: As of December 31, 2023, the Company had net operating loss carryforwards of $ 78.5 million, of which $ 36.5 million related to foreign jurisdictions and $ 42.0 million related to U.S.
+Added: As of December 31, 2024, the Company had net operating loss carryforwards of $ 128.7 million, of which $ 32.2 million related to foreign jurisdictions, $ 35.7 million related to U.S.
+Added: Federal, and $ 60.8 million related to U.S.
state jurisdictions, $ 5.2 million of U.S.
2 unchanged sentences
Utilization of these carryforwards is subject to the tax laws of the applicable tax jurisdiction and may be limited by the ability of certain subsidiaries to generate taxable income in the associated tax jurisdiction.
−Removed: We have established valuation allowance for certain U.S.
−Removed: foreign tax credits, State NOLs, and Foreign NOLs that we believe are more likely than not to expire before they can be utilized.
As of December 31, 2024, cash of $ 26.6 million was held by foreign subsidiaries.
16 unchanged sentences
Gross increase - tax positions in prior periods 154 60 426
−Removed: Gross decreases - tax positions in prior periods — — —
Gross increases - current period tax positions — 149 —
5 unchanged sentences
Compensation and benefits $ 12,542 $ 23,604
−Removed: Taxes payable 5,018 5,092
+Added: Derivative liabilities 5,701 304
Accrued freight 3,243 2,679
+Added: Taxes payable 2,122 5,020
Accrued legal and professional fees 1,694 1,535
+Added: Customer tooling projects 1,259 1,217
Warranty costs 1,207 1,458
29 unchanged sentences
Funded status 1
+Added: $ ( 8,075 ) $ ( 9,120 )
+Added: 1 Amounts are included in Pension and other post-retirement liabilities in the Consolidated Balance Sheets at December 31, 2024 and 2023.
Actuarial Gain - The projected Non-U.S.
−Removed: benefit obligation includes a net loss of $ 1.1 million for the year ended December 31, 2023 driven primarily by a decrease in the discount rate assumption.
−Removed: Amounts recognized in the Consolidated Balance Sheets at December 31 consisted of:
−Removed: Noncurrent liabilities ( 9,120 ) ( 8,348 )
−Removed: Amount recognized $ ( 9,120 ) $ ( 8,348 )
+Added: benefit obligation includes a net gain of $ 2.7 million for the year ended December 31, 2024 driven primarily by an increase in the discount rate assumption.
The components of net periodic cost (benefit) for the years ended December 31 were as follows:
−Removed: Pension and Other Post-Retirement Benefit Plans Non-U.S.
2024 2023 2022
2 unchanged sentences
Amortization of prior service cost 50 48 48
−Removed: — 9,208 6 48 48 54
Recognized actuarial loss 872 757 603
Net periodic cost (benefit) $ 1,028 $ 1,002 $ 420
−Removed: 1 Includes $ 9.2 million non-cash settlement charge arising from the early payout of the U.S.
−Removed: defined benefit plan benefits in the year ended December 31, 2022.
Net periodic cost (benefit) components, not inclusive of service costs, are recognized in Other (income) expense within the Consolidated Statements of Operations.
Amounts Recognized in Other Comprehensive Income (Loss) - Amounts recognized in Other comprehensive income (loss), before taking into account income tax effects, at December 31 are as follows:
−Removed: Pension and Other Post-Retirement Benefit Plans Non-U.S.
2024 2023 2022
3 unchanged sentences
Other Changes in Plan Assets and Benefit Obligations Recognized in Comprehensive Income (Loss) - Amounts recognized as other changes in plan assets and benefit obligations in comprehensive income (loss), before taking into account income tax effects, for the year ended December 31 are as follows:
−Removed: Pension and Other Post-Retirement Plans Non-U.S.
−Removed: 2023 2022 2023 2022
Actuarial (gain) loss $ 205 $ 1,186
14 unchanged sentences
Risk tolerance is established through consideration of plan liabilities, plan funded status and corporate financial condition.
−Removed: The investment portfolio contains a diversified blend of equity, balanced, fixed income and real estate investments.
+Added: The investment portfolio contains a diversified blend of
+Added: equity, balanced, fixed income and real estate investments.
Furthermore, equity investments are diversified across U.S.
41 unchanged sentences
Identical Assets Significant
−Removed: Observable Inputs 2
+Added: Observable Inputs Significant
Unobservable Inputs
2 unchanged sentences
Total pension fund assets $ 23,052 $ — $ 23,052 $ —
−Removed: $ 21,537 $ — $ 21,537 $ —
−Removed: Not included in the table are the remaining $ 4.0 million of plan assets under the U.S.
−Removed: pension plan which has been invested in Cash and cash equivalents (NAV) as of December 31, 2022.
−Removed: During 2023, the Company corrected an immaterial error in the presentation of asset category and level of the non-U.S.
−Removed: pension plan assets as of December 31, 2022.
−Removed: The assets were previously disclosed as Net Asset Value per share (NAV) rather than Level 2.
−Removed: Additionally, the asset category previously disclosed was the underlying assets of the insurance contract rather than the insurance contract itself.
−Removed: The correction had no impact on investment values and had no impact on the consolidated balance sheets, statements of operations or statements of cash flows.
−Removed: The following table summarizes our expected future benefit payments of our pension and other post-retirement benefit plans:
+Added: The following table summarizes expected future benefit payments out of our pension and other post-retirement benefit plans:
Year Ending December 31, Pension Plans
8 unchanged sentences
The total amount payable as of the award's vesting date is determined based upon the number of shares allocated to a participant, the Company’s relative total shareholder return in terms of ranking which can fluctuate as compared to the peer group over the performance period, ROIC performance, and the share price of the Company's stock.
−Removed: Total shareholder return is determined by the percentage change in value (positive or negative) over the applicable measurement period as measured by dividing (A) the sum of the cumulative value of dividends and other distributions paid on
−Removed: the Common Stock for the applicable measurement period and the difference (positive or negative) between each such company’s starting stock price and ending stock price, by (B) the starting stock price.
+Added: Total shareholder return is determined by the percentage change in value (positive or negative) over the applicable measurement period as measured by dividing (A) the sum of the cumulative value of dividends and other distributions paid on the Common Stock for the applicable measurement period and the difference (positive or negative) between each such company’s starting stock price and ending stock price, by (B) the starting stock price.
Performance targets are based on relative total shareholder return in terms of ranking as compared to the peer group over the performance period.
11 unchanged sentences
Adjusted Award Value at December 31, 2024
+Added: Forfeitures includes $ 0.2 million of expense reversed in 2024 that is attributable to Industrial Automation business and included in discontinued operations for the years ended December 31, 2024.
The Company generally grants performance awards in the first quarter of each year.
30 unchanged sentences
2024 2023 2022
−Removed: Net income (loss) attributable to common stockholders $ 49,411 $ ( 21,971 ) $ 23,732
−Removed: Weighted average number of common shares outstanding 33,040 32,334 31,501
−Removed: Dilutive effect of restricted stock grants after application of the treasury stock method 541 — 1,289
+Added: Net income (loss) $ ( 27,867 ) $ 49,411 $ ( 21,971 )
+Added: Net income (loss) from continuing operations $ ( 35,734 ) $ 43,633 $ ( 16,626 )
+Added: Net income (loss) from discontinued operations $ 7,867 $ 5,778 $ ( 5,345 )
+Added: Weighted average number of common shares outstanding (in '000s) 33,418 33,040 32,334
+Added: Dilutive effect of restricted stock grants after application of the treasury stock method (in '000s) — 541 —
Dilutive shares outstanding 33,418 33,581 32,334
−Removed: Basic earnings (loss) per share attributable to common stockholders $ 1.50 $ ( 0.68 ) $ 0.75
−Removed: Diluted earnings (loss) per share attributable to common stockholders $ 1.47 $ ( 0.68 ) $ 0.72
−Removed: There were no anti-dilutive shares for the year ended December 31, 2023.
+Added: Basic earnings (loss) per share from continuing operations $ ( 1.07 ) $ 1.32 $ ( 0.51 )
+Added: Basic earnings (loss) per share from discontinued operations $ 0.24 $ 0.18 $ ( 0.17 )
+Added: Diluted earnings (loss) per share from continuing operations $ ( 1.07 ) $ 1.30 $ ( 0.51 )
+Added: Diluted earnings (loss) per share from discontinued operations $ 0.24 $ 0.17 $ ( 0.17 )
There were 428 thousand anti-dilutive shares for the year ended December 31, 2024.
There were no anti-dilutive shares for the year ended December 31, 2023.
+Added: There were 113 thousand anti-dilutive shares for the year ended December 31, 2022.
Dividends — We have not declared or paid any cash dividends in the past.
2 unchanged sentences
The activity for each item of accumulated other comprehensive income (loss) is as follows:
−Removed: currency items Pension and Other Post-Retirement Benefit Plans Derivative Instruments Accumulated other
−Removed: comprehensive
+Added: currency items Pension and other post-retirement benefit plans Derivative Instruments Accumulated other comprehensive income (loss)
Balance - December 31, 2022 $ ( 24,811 ) $ ( 11,512 ) $ 4,773 $ ( 31,550 )
11 unchanged sentences
Net actuarial gain and prior service credit ( 108 ) 161 53
−Removed: ( 438 ) 260 ( 178 )
Derivative instruments ( 8,294 ) 2,032 ( 6,262 )
−Removed: 9,792 ( 2,165 ) 7,627
Net unrealized gain (loss) ( 15,837 ) 2,193 ( 13,644 )
−Removed: 10,938 ( 1,905 ) 9,033
Amounts reclassified into earnings:
Actuarial loss and prior service cost 384 — 384
−Removed: ( 206 ) — ( 206 )
−Removed: Derivative instruments
−Removed: ( 10,085 ) 2,524 ( 7,561 )
−Removed: Net realized loss
−Removed: ( 10,291 ) 2,524 ( 7,767 )
−Removed: Total other comprehensive income $ 647 $ 619 $ 1,266
+Added: Derivative instruments activity 299 ( 98 ) 201
+Added: Net realized gain (loss) 683 ( 98 ) 585
+Added: Total other comprehensive income (loss) $ ( 15,154 ) $ 2,095 $ ( 13,059 )
2023 Before Tax
3 unchanged sentences
Net actuarial gain and prior service credit ( 438 ) 260 ( 178 )
−Removed: 10,936 271 11,207
Derivative instruments 9,792 ( 2,165 ) 7,627
−Removed: 7,175 ( 3 ) 7,172
Net unrealized gain (loss) 10,938 ( 1,905 ) 9,033
−Removed: 13,745 268 14,013
Amounts reclassified into earnings:
Actuarial loss and prior service cost ( 206 ) — ( 206 )
−Removed: Derivative instruments
−Removed: ( 3,156 ) — ( 3,156 )
−Removed: Net realized loss
−Removed: ( 3,125 ) — ( 3,125 )
+Added: Derivative instruments activity ( 10,085 ) 2,524 ( 7,561 )
+Added: Net realized gain (loss) ( 10,291 ) 2,524 ( 7,767 )
Total other comprehensive income $ 647 $ 619 $ 1,266
−Removed: 1 Included in Net actuarial gain and prior service credit is $ 9.2 million US pension non-cash settlement charge as of December 31, 2022.
−Removed: The Company reclassified to earnings all residual tax amounts relating to its pension liability during the year ended December 31, 2022 as a result of plan termination.
Cost Reduction and Manufacturing Capacity Rationalization
1 unchanged sentence
The programs include workforce reductions and footprint optimization across segments.
−Removed: We incurred $ 1.1 million expense during the year ended December 31, 2023 related to this program and expect the cost to be between $ 3.0 million to $ 3.5 million for the entire program.
+Added: We incurred $ 10.8 million expense during the year ended December 31, 2024 related to this program.
The changes in accrued restructuring balances are as follows:
−Removed: Vehicle Solutions Electrical Systems Aftermarket & Accessories Industrial Automation Corporate/Other Total
+Added: Vehicle Solutions Electrical Systems Aftermarket & Accessories Corporate/Other Total
December 31, 2023 $ 128 $ — $ — $ 983 $ 1,111
2 unchanged sentences
December 31, 2024 $ 28 $ — $ — $ 360 $ 388
−Removed: Vehicle Solutions Electrical Systems Aftermarket & Accessories Industrial Automation Corporate/Other Total
+Added: Vehicle Solutions Electrical Systems Aftermarket & Accessories Corporate/Other Total
December 31, 2022 $ ( 5 ) $ — $ — $ — $ ( 5 )
3 unchanged sentences
Of the $ 10.8 million costs incurred in the twelve months ended December 31, 2024, $ 8.4 million primarily related to headcount reductions and $ 2.4 million related to facility exit and other costs.
−Removed: For the twelve months ended December 31, 2023, the Vehicle Solutions segment had new charges of $ 0.8 million related to headcount.
−Removed: The Industrial Automation segment had new charges of $ 0.2 million and $ 0.3 million related to headcount and facilities, respectively.
−Removed: Corporate had a new charge of $ 1.0 million related to headcount.
+Added: For the twelve months ended December 31, 2024, Vehicle Solutions segment had new charges of $ 4.5 million related to headcount reductions and $ 1.4 million related to facility exit and other costs.
+Added: Electrical Systems segment had a new charge of $ 3.7 million related to headcount reductions.
+Added: Aftermarket & Accessories segment had a new charge of $ 0.9 million related to facility exit and other costs.
+Added: Corporate had a new charge of $ 0.2 million related to headcount reductions.
Of the $ 10.8 million costs incurred, $ 9.2 million was recorded in cost of revenues and $ 1.6 million was recorded in selling, general and administrative expenses .
−Removed: Of the $ 5.4 million costs incurred in the twelve months ended December 31, 2022, $ 2.5 million related to headcount reductions and $ 2.8 million related to facility exit and other costs.
−Removed: For the twelve months ended December 31, 2022, Vehicle Solutions segment had new charges of $ 0.5 million and $ 0.3 million related to headcount and facilities, respectively.
−Removed: The Electrical Systems segment had a new charges of $ 0.7 million related to headcount.
−Removed: The Aftermarket & Accessories segment had new charges of $ 0.6 million and $ 1.3 million related to headcount and facilities respectively.
−Removed: The Industrial Automation segment had new charges of $ 0.5 million and $ 1.2 million related to headcount and facilities, respectively.
−Removed: Corporate had a new charge of $ 0.3 million related to headcount.
+Added: Of the $ 1.8 million costs incurred in the twelve months ended December 31, 2023, $ 1.8 million related to headcount reductions.
+Added: For the twelve months ended December 31, 2023, Vehicle Solutions segment had new charges of $ 0.8 million related to headcount reductions.
+Added: Corporate had a new charge of $ 1.0 million related to headcount reductions.
Of the $ 1.8 million costs incurred, $ 0.8 million was recorded in cost of revenues and $ 1.0 million was recorded in selling, general and administrative expenses .
30 unchanged sentences
2027 $ 103,000
−Removed: 2026 $ 24,063
−Removed: 2027 $ 82,500
Thereafter $ —
Segment Reporting
−Removed: Operating segments are defined as components of an enterprise that are evaluated regularly by the Company’s chief operating decision maker (“CODM”), which is our President and Chief Executive Officer.
+Added: Our President and Chief Executive Officer is the Company’s chief operating decision maker (“CODM”).
+Added: The CODM uses segment operating income compared to historical results, budgets, and forecasted financial information, in order to assess segment performance and allocate operating and capital resources.
+Added: Our CODM does not evaluate operating segments using asset information.
Each of these segments consists of a number of manufacturing facilities.
−Removed: Certain of our facilities manufacture and sell products through multiple segments.
+Added: Certain of our facilities manufacture and sell products through multiple product lines.
Our segments are more specifically described below.
+Added: CVG's reportable segments were impacted in the current period due to the divestiture of the cab structure business with operations in Kings Mountain, North Carolina and the Industrial Automation segment.
+Added: As a result of classifying the Industrial Automation reporting segment as a discontinued operation, CVG has three reportable segments for 2024:
+Added: Vehicle Solutions, Electrical Systems and Aftermarket & Accessories.
+Added: Additionally, as a result of classifying the cab structure divestiture as discontinued operations, the financial information reported for Vehicle Solutions and Aftermarket & Accessories excludes the activity from Kings Mountain, North Carolina.
The Vehicle Solutions segment designs, manufactures and sells the following products:
1 unchanged sentence
This segment includes a portion of the company’s activities in the electric vehicle market.
−Removed: • Plastic & Trim components primarily for the North America commercial vehicle market and power sports markets;
−Removed: and Cab structures for the North American MD/HD truck market.
+Added: • Plastic & Trim components primarily for the North America commercial vehicle market, MD/HD truck market and power sports markets.
The Electrical Systems segment designs, manufactures and sells the following products:
7 unchanged sentences
• Office seats primarily sold into the commercial and home office furniture distribution channels in Europe and Asia-Pacific.
−Removed: The Industrial Automation segment designs, manufactures and sells the following products:
−Removed: • Warehouse automation subsystems including control panels, electro-mechanical assemblies, cable assemblies, and power and communication solutions.
−Removed: • The end markets for these products primarily include e-commerce, warehouse integration, transportation and the military/defense industry.
−Removed: Corporate expenses consist of certain overhead and shared costs that are not directly attributable to the operations of a segment.
−Removed: For purposes of business segment performance measurement, some of these costs that are for the benefit of the operations are allocated based on a combination of methodologies.
−Removed: The costs that are not allocated to a segment are considered stewardship costs and remain at corporate in our segment reporting.
+Added: Corporate expenses consist of certain overhead and shared costs that are not allocated to the operations of a segment.
The following tables present financial information for the Company's reportable segments for the periods indicated:
For the year ended December 31, 2024
−Removed: Vehicle Solutions Electrical Systems Aftermarket & Accessories Industrial Automation Corporate/
+Added: Vehicle Solutions Electrical Systems Aftermarket & Accessories Total
Revenues $ 404,164 $ 189,626 $ 129,565 $ 723,355
+Added: Cost of revenues 364,936 178,925 106,217 650,078
Gross profit 39,228 10,701 23,348 73,277
Selling, general & administrative expenses 21,326 10,252 8,322 39,900
−Removed: Operating income (loss) $ 42,020 $ 26,290 $ 19,043 $ ( 1,382 ) $ ( 37,911 ) $ 48,060
−Removed: Capital expenditures and other items:
+Added: Operating income
+Added: $ 17,902 $ 449 $ 15,026 $ 33,377
+Added: Corporate and other unallocated costs
+Added: Other (income) expense
+Added: Interest expense
+Added: Loss on early extinguishment of debt 509
+Added: Loss before provision for income taxes
+Added: Capital expenditures, depreciation and restructuring:
Capital expenditures $ 6,794 $ 5,968 $ 1,187
Depreciation expense $ 7,171 $ 4,616 $ 1,605
+Added: Restructuring $ 5,936 $ 3,745 $ 939
For the year ended December 31, 2023
−Removed: Vehicle Solutions Electrical Systems Aftermarket & Accessories Industrial Automation Corporate/
+Added: Vehicle Solutions Electrical Systems Aftermarket & Accessories Total
Revenues $ 469,962 $ 228,424 $ 137,083 $ 835,469
+Added: Cost of goods sold 410,599 193,027 110,569 714,195
Gross profit 59,363 35,397 26,514 121,274
1 unchanged sentence
26,109 9,107 8,144 43,360
−Removed: Operating income (loss) $ 21,049 $ 18,218 $ 11,911 $ ( 7,867 ) $ ( 23,167 ) $ 20,144
−Removed: Capital expenditures and depreciation expense:
+Added: Operating income
+Added: $ 33,254 $ 26,290 $ 18,370 $ 77,914
+Added: Corporate and other unallocated costs
+Added: Other (income) expense
+Added: Interest expense 10,248
+Added: Income before provision for income taxes
+Added: Capital expenditures, depreciation and restructuring:
Capital expenditures $ 7,769 $ 9,096 $ 1,762
Depreciation expense $ 7,356 $ 3,972 $ 1,288
+Added: Restructuring $ 809 $ 8 $ —
For the year ended December 31, 2022
−Removed: Vehicle Solutions Electrical Systems Aftermarket & Accessories Industrial Automation Corporate/
+Added: Vehicle Solutions Electrical Systems Aftermarket & Accessories Total
Revenues $ 470,334 $ 180,404 $ 131,845 $ 782,583
+Added: Cost of goods sold 427,260 156,411 113,384 697,055
Gross profit 43,074 23,993 18,461 85,528
Selling, general & administrative expenses 23,533 5,775 6,915 36,223
−Removed: Operating income (loss) $ 23,649 $ 14,560 $ 12,091 $ 23,563 $ ( 24,282 ) $ 49,581
−Removed: Capital expenditures and depreciation expense:
+Added: Operating income
+Added: $ 19,541 $ 18,218 $ 11,546 $ 49,305
+Added: Corporate and other unallocated costs
+Added: Other (income) expense
+Added: Interest expense
+Added: Loss on early extinguishment of debt 921
+Added: Income before provision for income taxes
+Added: Capital expenditures, depreciation and restructuring:
Capital expenditures $ 7,774 $ 3,936 $ 3,692
Depreciation expense $ 7,490 $ 3,496 $ 1,309
+Added: Restructuring $ 751 $ 674 $ 1,909
The following table presents revenues and long-lived assets for the geographic areas in which we operate:
5 unchanged sentences
United States $ 504,455 $ 65,957 $ 596,620 $ 67,727 $ 550,783 $ 65,279
+Added: Czech Republic 93,106 6,679 102,786 8,583 88,295 6,565
All other countries 125,794 26,253 136,063 23,983 143,505 17,835
$ 723,355 $ 98,889 $ 835,469 $ 100,293 $ 782,583 $ 89,679
−Removed: Sales to one of our customers was individually in excess of 10% of total Company revenues in each of the years ended December 31, 2023, 2022 and 2021, as noted in the table below.
+Added: Sales to two of our customers was individually in excess of 10% of total Company revenues in each of the years ended December 31, 2024, 2023 and 2022, as noted in the table below.
The following table presents revenue from the above mentioned customer as a percentage of total revenue:
2 unchanged sentences
Customer A Vehicle Solutions 13 % 13 % 13 %
+Added: Customer B Vehicle Solutions 11 % 10 % 16 %
+Added: Discontinued Operations
+Added: On July 31, 2024, the Company entered into a purchase agreement to sell its cab structures business with operations in Kings Mountain, North Carolina for approximately $ 40 million.
+Added: On September 6, 2024, the Company entered into an Amendment to the Purchase Agreement whereby the transaction closed on September 6, 2024 with the Company receiving $ 20 million of the purchase price on September 6, 2024 and $ 20 million (subject to adjustment) on October 1, 2024.
+Added: The decision to divest this business was part of our strategy to reduce our exposure to the cyclical Class 8 market, lower our customer concentration, remove complexity from our business, and improve our return profile.
+Added: On October 30, 2024, the Company entered into a purchase agreement to sell its First Source Electronics (FSE) business with operations in Elkridge, Maryland for approximately $ 1.5 million, with a note in the amount of $ 0.5 million and earn out
+Added: potential of an additional $ 1.5 million subject to certain criteria.
+Added: The Elkridge facility is the primary manufacturing facility of the Company's Industrial Automation segment.
+Added: The decision to divest this business was part of our strategy to continually evaluate our portfolio of businesses and product lines for strategic fit and continued investment.
+Added: We determined that the sale of the cab structures and Industrial Automation businesses represent discontinued operations as they constitute disposals of a product line and an operating segment, respectively, and are a strategic shift that will have a major effect on our operations and financial results (individually and collectively).
+Added: As a result, we reclassified the related earnings (loss) from continuing operations to earnings (loss) from discontinued operations - net of income taxes on the consolidated statement of earnings (loss) for all the periods presented.
+Added: No amounts for shared general and administrative operating support expense were allocated to the discontinued operation.
+Added: The assets and liabilities related to these divestitures were classified under a held for sale designation within the Consolidated Balance Sheets as of December 31, 2023.
+Added: The Company has continuing involvement with the cab structures business through a transition services agreement (TSA), pursuant to which the Company and Buyer parties provide certain service to each other for a period of time following the disposition, up to one year.
+Added: While the transition services are expected to vary in duration depending upon the type of service provided, the Company expects to reduce costs as the transition services are completed.
+Added: The Company recognized $ 3.2 million of income related to the transition services agreement for the twelve months ended December 31, 2024, which was presented in Continuing operations, Other (income) expense in the Condensed Consolidated Statements of Operations.
+Added: The following table provides a reconciliation of the individual discontinued operations to the Condensed Consolidated Statements of Operations for the twelve months ended December 31, 2024 and 2023.
+Added: Twelve Months Ended December 31,
+Added: 2024 2023 2022
+Added: Income (loss) from discontinued operations, net of tax
+Added: Cab structures business $ 20,078 $ 7,126 $ 1,873
+Added: Industrial Automation segment ( 12,211 ) ( 1,348 ) ( 7,218 )
+Added: Total income from discontinued operations, net of tax $ 7,867 $ 5,778 $ ( 5,345 )
+Added: The following tables present reconciliations of the captions within CVG's Condensed Consolidated Statements of Operations attributable to each discontinued operation for the twelve months ended December 31, 2024 and 2023.
+Added: Twelve Months Ended December 31,
+Added: 2024 2023 2022
+Added: Income (loss) from discontinued operations attributable to Cab structures business:
+Added: Revenues $ 93,150 $ 120,310 $ 111,223
+Added: Cost of revenues 101,826 110,871 107,943
+Added: Gross profit ( 8,676 ) 9,439 3,280
+Added: Selling, general and administrative expenses — — 1,407
+Added: Operating income (loss) ( 8,676 ) 9,439 1,873
+Added: Income (loss) before provision for income taxes ( 8,676 ) 9,439 1,873
+Added: Provision (benefit) for income taxes of discontinued operations — 2,313 —
+Added: Earnings (loss) from discontinued operations - before gain on sale of discontinued operations ( 8,676 ) 7,126 1,873
+Added: Gain on disposition of discontinued operations, net of income taxes 28,754 — —
+Added: Net income from discontinued operations, net of income taxes $ 20,078 $ 7,126 $ 1,873
+Added: Twelve Months Ended December 31,
+Added: 2024 2023 2022
+Added: Income (loss) from discontinued operations attributable to Industrial Automation segment:
+Added: Revenues $ 16,468 $ 38,900 $ 87,747
+Added: Cost of revenues 17,220 35,707 89,549
+Added: Gross profit ( 752 ) 3,193 ( 1,802 )
+Added: Selling, general and administrative expenses 3,355 4,445 4,748
+Added: Operating loss
+Added: ( 4,107 ) ( 1,252 ) ( 6,550 )
+Added: Interest expense 248 443 668
+Added: Loss before provision for income taxes
+Added: ( 4,355 ) ( 1,695 ) ( 7,218 )
+Added: Provision (benefit) for income taxes of discontinued operations — ( 347 ) —
+Added: Loss from discontinued operations - before loss on sale of discontinued operations
+Added: ( 4,355 ) ( 1,348 ) ( 7,218 )
+Added: Loss on disposition of discontinued operations, net of income taxes ( 7,856 ) — —
+Added: Net loss from discontinued operations, net of income taxes
+Added: $ ( 12,211 ) $ ( 1,348 ) $ ( 7,218 )
+Added: The following table presents the major classes of assets and liabilities of the cab structures and Industrial Automation segment as of December 31, 2023 that were classified as held for sale in the accompanying Consolidated Balance Sheet (in thousands).
+Added: December 31, 2023
+Added: Account receivable, net $ 4,603
+Added: Inventories 10,815
+Added: Other current assets 185
+Added: Current assets held for sale 15,603
+Added: Property, plant and equipment, net 4,545
+Added: Intangible assets, net 4,628
+Added: Non current assets held for sale 9,173
+Added: Total assets held for sale $ 24,776
+Added: Accounts payable 2,068
+Added: Accrued liabilities and other 224
+Added: Current liabilities held-for-sale 2,292
+Added: Other long-term liabilities 31
+Added: Noncurrent liabilities held-for-sale 31
+Added: Total liabilities held for sale $ 2,323
+Added: The following tables present reconciliations of the captions within CVG's Condensed Consolidated Statements of Cash Flows attributable to discontinued operations for the twelve months ended December 31, 2024 and 2023.
+Added: Net cash provided by operating activities for the twelve months ended December 31, 2024 includes the gain and loss on the respective transactions, as noted above.
+Added: Twelve Months Ended December 31,
+Added: 2024 2023 2022
+Added: CASH FLOWS FROM DISCONTINUED OPERATIONS:
+Added: Net cash provided by (used in) operating activities ( 13,954 ) 8,818 14,380
+Added: Net cash provided by (used in) investing activities ( 838 ) ( 749 ) ( 525 )
+Added: Total cash provided by (used in) discontinued operations $ ( 14,792 ) $ 8,069 $ 13,855
+Added: Supplementary Financial Information
+Added: Quarterly Results of Operations (Unaudited)
+Added: During the year ended December 31, 2024, the Company sold its cab structures business with operations in Kings Mountain, North Carolina and its Industrial Automation segment including First Source Electronics business with operations in Elkridge, Maryland.
+Added: These divestitures represent a strategic shift in CVG's business and, in accordance with U.S.
+Added: GAAP, qualified as discontinued operations.
+Added: As a result, the operating results related to the cab structures business and Industrial Automation segment have been reflected as discontinued operations in the Consolidated Statements of Operations.
+Added: The following tables present our unaudited consolidated quarterly results of operations, including retrospective changes for discontinued operations.
+Added: This data has been derived from unaudited consolidated financial statements that have been prepared on the same basis as the annual audited consolidated financial statements and, in our opinion, include all normal recurring adjustments necessary for the fair presentation of such information.
+Added: These unaudited quarterly results should be read in conjunction with our audited consolidated financial statements, included in this report.
+Added: Three Months Ended
+Added: March 31, 2024 June 30, 2024 September 30, 2024 December 31, 2024
+Added: (In thousands, except per share amounts)
+Added: Revenues $ 194,626 $ 193,665 $ 171,772 $ 163,292
+Added: Cost of revenues 171,462 173,206 155,351 150,217
+Added: Gross profit 23,164 20,459 16,421 13,075
+Added: Selling, general and administrative expenses 18,655 19,395 17,481 18,346
+Added: Operating income (loss) 4,509 1,064 (1,060) (5,271)
+Added: Other (income) expense 212 206 (1,033) (1,585)
+Added: Interest expense 2,186 2,417 2,371 2,200
+Added: Loss on extinguishment of debt — — — 509
+Added: Income (loss) before provision for income taxes 2,111 (1,559) (2,398) (6,395)
+Added: Provision (benefit) for income taxes 665 (260) (1,515) 28,603
+Added: Net income (loss) from continuing operations $ 1,446 $ (1,299) $ (883) $ (34,998)
+Added: Net income (loss) from discontinued operations 1,492 (301) 10,397 (3,721)
+Added: Net income (loss) 2,938 (1,600) 9,514 (38,719)
+Added: Earnings (loss) per common share
+Added: Basic earnings (loss) per share
+Added: Income (loss) from continuing operations $ 0.05 $ (0.04) $ (0.03) $ (1.04)
+Added: Income (loss) from discontinued operations $ 0.04 $ (0.01) $ 0.31 $ (0.11)
+Added: Diluted earning (loss) per share
+Added: Income (loss) from continuing operations $ 0.05 $ (0.04) $ (0.03) $ (1.04)
+Added: Income (loss) from discontinued operations $ 0.04 $ (0.01) $ 0.31 $ (0.11)
+Added: Weighted average shares outstanding
+Added: Basic 33,325 33,393 33,458 33,497
+Added: Diluted 33,403 33,393 33,458 33,497
+Added: Three Months Ended
+Added: March 31, 2023 June 30, 2023 September 30, 2023 December 31, 2023
+Added: (In thousands, except per share amounts)
+Added: Revenues $ 218,051 $ 220,800 $ 202,897 $ 193,721
+Added: Cost of revenues 186,163 185,283 173,588 169,344
+Added: Gross profit 31,888 35,517 29,309 24,377
+Added: Selling, general and administrative expenses 19,489 21,031 20,389 20,309
+Added: Operating income
+Added: 12,399 14,486 8,920 4,068
+Added: Other (income) expense (203) 308 383 707
+Added: Interest expense 2,749 2,672 2,489 2,338
+Added: Income before provision for income taxes
+Added: 9,853 11,506 6,048 1,023
+Added: Provision (benefit) for income taxes 2,706 2,272 1,367 (21,548)
+Added: Net income from continuing operations
+Added: $ 7,147 $ 9,234 $ 4,681 $ 22,571
+Added: Net income from discontinued operations
+Added: 1,552 906 2,609 711
+Added: 8,699 10,140 7,290 23,282
+Added: Earnings per common share
+Added: Basic earnings per share
+Added: Income from continuing operations
+Added: $ 0.22 $ 0.28 $ 0.14 $ 0.68
+Added: Income from discontinued operations
+Added: $ 0.04 $ 0.03 $ 0.08 $ 0.02
+Added: Diluted earning per share
+Added: Income from continuing operations
+Added: $ 0.22 $ 0.28 $ 0.14 $ 0.67
+Added: Income from discontinued operations
+Added: $ 0.04 $ 0.02 $ 0.08 $ 0.03
+Added: Weighted average shares outstanding
+Added: Basic 32,868 33,051 33,100 33,132
+Added: Diluted 33,182 33,429 33,350 33,443
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.