Item 1. Financial Statements
Item
1. Financial Statements.
CURRENC
GROUP INC. AND SUBSIDIARIES
INDEX
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Page
Condensed Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024 (unaudited)
4
Condensed
Consolidated Statements of Operations and Comprehensive Loss for the Three months ended March 31, 2025 and 2024
(unaudited)
5
Condensed Consolidated Statements of Changes in Shareholders’ Deficit for the Three months ended March 31, 2025 and 2024 (unaudited)
6
Condensed Consolidated Statements of Cash Flows for the Three months ended March 31, 2025 and 2024 (unaudited)
7
Notes to the Condensed Consolidated Financial Statements (unaudited)
8
to 25
3
CURRENC
GROUP INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
March 31,
2025
December 31,
2024 (restated)
US$
US$
ASSETS
Current assets:
Cash and cash equivalents
62,300,298
63,821,397
Restricted cash
40,978
40,742
Accounts receivable, net
2,103,924
2,115,681
Other financial assets
3,171,000
-
Amounts due from related parties
449,094
560,823
Prepayments, receivables and other assets
25,874,112
20,948,216
Total current assets
93,939,406
87,486,859
Non-current assets:
Equipment and software, net
1,118,661
1,055,520
Right-of-use asset
294,965
349,240
Intangible assets
3,000,978
3,386,117
Goodwill
12,059,428
12,059,428
Deferred tax assets
344,291
342,822
Total non-current assets:
16,818,323
17,193,127
Total assets
110,757,729
104,679,986
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities:
Borrowings
20,128,362
20,150,058
Receivable factoring
480,225
258,415
Other financial liabilities
3,329,550
-
Accounts payable, accruals and other payables
51,411,453
55,329,740
Amounts due to related parties
76,472,666
67,697,074
Convertible bonds
1,750,000
1,750,000
Lease liabilities
177,505
171,909
Total current liabilities
153,749,761
145,357,196
Non-current liabilities:
Deferred tax liabilities
784,479
876,912
Employee benefit obligation
39,259
45,289
Lease liabilities
111,833
156,647
Total non-current liabilities:
935,571
1,078,848
Total liabilities
154,685,332
146,436,044
Commitments and contingencies (Note 10)
-
-
Shareholders’ deficit:
Ordinary shares (US$ 0.0001 par value; 550,000,000 shares authorized 46,527,999 and
46,527,999 shares issued and outstanding as of March 31, 2025, and December 31, 2024, respectively) (1)
4,653
4,653
Additional paid-in capital (1)
67,797,587
65,638,838
Accumulated deficit
( 136,197,260 )
( 131,522,902 )
Accumulated other Comprehensive Loss
7,873
( 108,122 )
Total shareholders’ deficit attributable to Currenc Group Inc.
( 68,387,147 )
( 65,987,533 )
Non-controlling interests
24,459,544
24,231,475
Total deficit
( 43,927,603 )
( 41,756,058 )
Total liabilities, mezzanine equity and shareholders’ deficit
110,757,729
104,679,986
(1) Retrospectively
restated to reflect Reverse Recapitalization – See Note 1 and Note 2.
The
accompanying notes form an integral part of these condensed consolidated financial statements.
4
CURRENC
GROUP INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
2025
2024
Three
months ended March 31,
2025
2024
US$
US$
Revenue
10,055,569
13,104,123
Cost of revenue
( 6,854,172 )
( 8,696,562 )
Gross profit
3,201,397
4,407,561
Selling expenses
-
( 3,987 )
General and administrative expenses
( 7,522,252 )
( 5,824,208 )
Loss from operations
( 4,320,855 )
( 1,420,634 )
Finance costs, net
( 1,087,313 )
( 1,311,363 )
Other income
969,691
189,735
Other expenses
( 402 )
( 19,137 )
Loss before income tax
( 4,438,879 )
( 2,561,399 )
Income tax expense
( 48,479 )
( 70,529 )
Net loss
( 4,487,358 )
( 2,631,928 )
Net income attributable to non-controlling interests
( 187,000 )
( 403,056 )
Net loss attributable to Currenc Group Inc.
( 4,674,358 )
( 3,034,984 )
Net loss per share, basic and diluted (1)
( 0.13 )
( 0.09 )
Shares used in net loss per share computation, basic and diluted (1)
35,374,891
33,980,753
Other comprehensive loss:
Foreign currency translation adjustments
171,532
368,135
Total comprehensive loss
( 4,315,826 )
( 2,263,793 )
Total Comprehensive Loss attributable to non-controlling interests
( 228,069 )
( 407,798 )
Total comprehensive loss attributable to Currenc Group Inc.
( 4,543,895 )
( 2,671,591 )
(1) Retrospectively
restated to reflect Reverse Recapitalization – See Note 1 and Note 2.
The
accompanying notes form an integral part of these condensed consolidated financial statements.
5
CURRENC
GROUP INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
For
the Three months ended March 31, 2025 AND 2024 (UNAUDITED)
Number of Shares
Common Shares
Additional
Paid-in Capital
Accumulated Deficit
Foreign currency translation adjustments
Remeasurement of post-employee benefits obligation
Total Shareholders’ Deficit
Non-controlling Interests
Total Deficit
Accumulated Other Comprehensive Loss
Number of Shares
Common Shares
Additional
Paid-in Capital
Accumulated Deficit
Foreign currency translation adjustments
Remeasurement of post-employee benefits obligation
Total Shareholders’ Deficit
Non-controlling Interests
Total Deficit
Balance at January 1, 2024 (as previously reported)
58,030,000
58,030
29,172,373
( 92,075,379 )
68,551
19,815
( 62,756,610 )
23,613,363
( 39,143,247 )
Retroactive application of the recapitalization
( 24,049,247 )
( 54,632 )
54,632
-
-
-
-
-
-
Balance at January 1, 2024 (as adjusted)
33,980,753
3,398
29,227,005
( 92,075,379 )
68,551
19,815
( 62,756,610 )
23,613,363
( 39,143,247 )
Net loss
-
-
-
( 3,034,984 )
-
-
( 3,034,984 )
403,056
( 2,631,928 )
Foreign currency translation adjustments
-
-
-
-
363,393
-
363,393
4,742
368,135
Disposal of subsidiaries
-
-
-
-
-
-
-
-
-
Balance at March 31, 2024
33,980,753
3,398
29,227,005
( 95,110,363 )
431,944
19,815
( 65,428,201 )
24,021,161
( 41,407,040 )
Accumulated Other Comprehensive Loss
Number of Shares
Common Shares
Additional
Paid-in Capital
Accumulated Deficit
Foreign currency translation adjustments
Remeasurement of post-employee benefits obligation
Total Shareholders’ Deficit
Non-controlling Interests
Total Deficit
Balance at January 1, 2025
46,527,999
4,653
65,638,838
( 131,522,902 )
( 142,401 )
34,279
( 65,987,533 )
24,231,475
( 41,756,058 )
Balance
46,527,999
4,653
65,638,838
( 131,522,902 )
( 142,401 )
34,279
( 65,987,533 )
24,231,475
( 41,756,058 )
Share-based compensation
-
-
2,158,749
-
-
-
2,158,749
-
2,158,749
Net loss
-
-
-
( 4,674,358 )
-
-
( 4,674,358 )
187,000
( 4,487,358 )
Foreign currency translation adjustments
-
-
-
-
130,463
-
130,463
41,069
171,532
Remeasurement for the year
—
—
—
—
—
( 14,468 )
( 14,468 )
—
( 14,468 )
Balance at March 31, 2025
46,527,999
4,653
67,797,587
( 136,197,260 )
( 11,938 )
19,811
( 68,387,147 )
24,459,544
( 43,927,603 )
Balance
46,527,999
4,653
67,797,587
( 136,197,260 )
( 11,938 )
19,811
( 68,387,147 )
24,459,544
( 43,927,603 )
The accompanying notes form an integral part of these
condensed consolidated financial statements.
6
CURRENC
GROUP INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
2025
2024
Three months ended March 31,
2025
2024
US$
US$
Cash flows from operating activities:
Net loss
( 4,487,358 )
( 2,631,928 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Non-cash expense for Share-based compensation
2,158,749
-
Depreciation of equipment and software
123,799
142,518
Depreciation of right-of-use assets
53,712
41,981
Amortization of intangible assets
385,139
831,392
Deferred income taxes
( 92,426 )
54,704
Disposal of fixed assets
401
-
Unrealized foreign exchange gain
328,269
( 124,690 )
Changes in operating assets and liabilities:
Accounts receivable
33,923
( 110,270 )
Prepayments, receivables and other assets
( 4,918,772 )
9,477,057
Escrow money payable
-
218,542
Client money payable
-
146,847
Accounts payable, accruals and other payables
( 4,068,655 )
( 7,014,740 )
Interest payable on convertible bonds
-
952,736
Amount due from a director
729,198
-
Amount due to Immediate holding company
23,766
-
Amounts due from related parties
( 3,652 )
-
Amounts due to related parties
8,245,995
( 2,205,121 )
Net cash used in operating activities
( 1,487,912 )
( 220,972 )
Cash flows from investing activities:
Decrease in short-term investments
-
615
Purchases of property, plant and equipment
( 175,158 )
( 12,058 )
Proceed received from disposal of PPE
596
-
Net cash used in investing activities
( 174,562 )
( 11,443 )
Cash flows from financing activities:
Proceeds from borrowings
-
639,210
Repayment of borrowings
-
( 95,742 )
Proceeds from receivable factoring
433,287
586,789
Repayment of receivable factoring
( 218,974 )
( 610,559 )
Payment of principal elements of lease liabilities
( 65,286 )
( 46,295 )
Payment of interest elements of lease liabilities
( 7,416 )
( 2,952 )
Net cash generated from/(used in) financing activities
141,611
470,451
Net decrease in cash and cash equivalents
( 1,520,863 )
238,036
Cash and cash equivalents, restricted cash and escrow money receivable at beginning of the period
63,862,139
58,960,384
Cash and cash equivalents, restricted cash and escrow money receivable at end of the period
62,341,276
59,198,420
Supplemental disclosure of cash flow information:
Income taxes paid
( 140,905 )
( 15,825 )
Interest paid
( 48,773 )
( 346,270 )
The
accompanying notes form an integral part of these condensed consolidated financial statements.
7
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1 Organization and business
Currenc
Group Inc. and its wholly owned subsidiaries (collectively, the “Company” or “Currenc”) is a limited liability
company incorporated in the Cayman Islands on March 8, 2021. It is an investment holding company headquartered in Singapore.
The
Company was originally a publicly traded special purpose acquisition company named INFINT Acquisition Corporation (“INFINT”), which was
formed for the purpose of acquiring, engaging in a share exchange, share reconstruction and amalgamation with, purchasing all or substantially
all of the assets of, entering into contractual arrangements with, or engaging in any other similar business combination with one or
more businesses or entities.
The
Company’s principal subsidiaries at March 31, 2025, are set out below:
Schedule
of principal subsidiaries
Percentage
of
ownership held by the
Company
Company
Name
Place
of incorporation
Principal
activities
Directly
Indirectly
Seamless
Group Inc.
Cayman
Islands
Investment
holding
100 %
Dynamic
Investment Holdings Limited
Cayman
Islands
Investment
holding
100 %
Bagus
Fintech Pte. Ltd.
Singapore
Providing
business center services
—
100 %
CURRENC
Capital Inc.
Cayman
Islands
Investment
holding
100 %
—
CURRENC
US INC.
United
States
Investment
holding
100 %
—
CURRENC
Power Inc.
Cayman
Islands
Investment
holding
100 %
—
Seamless
AI Inc.
BVI
Investment
holding
—
51 %
Seamless
Lab Limited
Hong
Kong
Development
of AI call center and system integration
—
51 %
CURR-ARC
GP Limited
Hong
Kong
Acting
as General Partner of Limited Partnership Fung
—
100 %
CURR-ARC
AI Fund 1 LPF
Hong
Kong
Limited
Partnership Fund
—
100 %
Tranglo
Sdn. Bhd.
Malaysia
Provision
of international airtime reload, international money transfer services, its related implementation, technical and maintenance services
—
60 %
PT
Tranglo Indonesia
Indonesia
Operating
money remittance business
—
60 %
PT
Tranglo Solusindo
Indonesia
Providing
and sourcing airtime and other related services
—
60 %
Tranglo
(MEA) Limited
Hong
Kong
Providing
and sourcing airtime and other related services
—
60 %
Tranglo
Europe Ltd
United
Kingdom
Operating
money remittance business
—
60 %
Tranglo
Pte. Ltd.
Singapore
Operating
money remittance business
—
60 %
Treatsup
Sdn. Bhd.
Malaysia
Research,
development and commercialisation of Treatsup application and provision of implementation, technical services and maintenance related
to the application
—
60 %
Dynamic
Indonesia Holdings Limited
Cayman
Islands
Investment
holding
—
100 %
8
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1 Organization and business (continued)
Dynamic Indonesia Pte. Ltd.
Singapore
Retail sales via the internet and development of other software and programming activities
—
82.0 %
PT Dynamic Wallet Indonesia
Indonesia
Business operations have not commenced
—
82.2 %
PT Walletku Indompet Indonesia
Indonesia
(i) Retail commerce through media, for textile commodities, clothing, footwear and personal needs, (ii) web portal and/or digital platforms for commercial purposes, and (iii) software publisher
—
82.2 %
2 Summary of significant accounting policies
(a) Basis of presentation and principles of consolidation
The
accompanying unaudited condensed consolidated financial statements reflect all normal and recurring adjustments that are, in the
opinion of management, necessary to present a fair statement of the Company’s financial position as of March 31, 2025, and the
results of operations for the three months ended March 31, 2025 and 2024. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary in order to make the consolidated financial statements not misleading have been
included. The unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the
Securities and Exchange Commission (the “SEC”) and accordingly do not include all of the disclosures normally made in
the Company’s annual financial statements. Accordingly, these unaudited condensed consolidated financial statements should be
read in conjunction with the consolidated financial statements and notes thereto of the Company for the fiscal year ended December
31, 2024.
(b) Emerging Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding
executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
9
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2 Summary of significant accounting policies (continued)
(c) Going concern
The
accompanying unaudited condensed consolidated financial statements have been prepared using the going concern basis of accounting,
which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
As
of March 31, 2025, the Company had cash balances of $ 62.3 million, a working capital deficit of $ 59.8 million and net capital deficit
$ 43.9 million. For the three months ended March 31, 2025, the Company had a net loss of $ 4.5 million and net cash used in operating activities
of $ 1.5 million. Net cash used in investing activities was $ 0.2 million. These conditions cast substantial doubt about the Company’s
ability to continue as a going concern.
While
the Company believes that it will be able to grow the Company’s revenue base and control expenditures, there is no assurance that
it will be able to achieve these goals. As a result, the Company continually monitors its capital structure and operating plans and evaluates
various potential funding alternatives that may be needed to finance the Company’s business development activities, general and
administrative expenses and growth strategy. In addition, on February 10, 2025, the Company entered into the ELOC Purchase Agreement
with a third party. Under the ELOC scheme, the company will have the capacity to issue additional shares and dispose in the market for
extra liquidity, up to $ 10,000,000 worth of ordinary shares.
(d) Use of estimates
The
preparation of the accompanying unaudited condensed consolidated financial statements in conformity with GAAP requires management to
make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities, the disclosure of contingent
assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during
the reporting periods. Certain accounting estimates of the Company require a higher degree of judgment than others in their
application. These include valuation of goodwill, provision for credit losses, impairment of long-lived assets, valuation of
convertible bonds, income tax, valuation of employee stock options and estimates related to lease accounting involving discount rates used in lease
calculations (if estimate using incremental borrowing rate) and lease term assumptions considering exercise of renewal or
termination options. Management bases its estimates on historical experience and on various other assumptions that are believed to
be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets
and liabilities. Actual results may differ from these estimates, and such differences may be material.
(e) Revenue recognition
The
Company complies with ASC 606, Revenue from Contracts with Customers.
Revenue
from contracts with customers is measured based on the consideration specified in a contract with a customer in exchange for transferring
goods or services to a customer net of sales and service tax, returns, rebates and discounts. The Company recognizes revenue when (or
as) it transfers control over a product or service to its customer. An asset is transferred when (or as) the customer obtains control
of the asset. Depending on the substance of the contract, revenue is recognized when the performance obligation is satisfied, which may
be at a point in time or over time.
Contract
assets represent the Company’s right to consideration for performance obligations that have been fulfilled but for which the customer
has not been billed as of the balance sheet date.
10
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2 Summary of significant accounting policies (continued)
Remittance
services revenue
Revenue
from contracts with customers on service charges and gain/loss on foreign exchange arising from remittance activities are recognized
upon the processing and execution of the international money transfer transactions. Remittance services are further divided into Fiat
Currency Prefunded Remittance Service and XRP Prefunded Remittance Service. Management has considered these two services to be two product
lines.
The
customers of the remittance services or Remittance Partners, are financial institutions. Remittance Partners who use the fiat currency prefunding option for their remittance business with the Company are
referred to as Fiat Currency Prefunded Remittance Partners, whereas customers who choose the XRP Prefunding mode are referred to as
XRP Prefunded Remittance Partners.
Fiat
Currency Prefunded Remittance Service
The
Company earns revenue by charging their customers a fiat currency prefunded remittance fee when they use the Company’s platform
to transfer money to a beneficiary in another country. These fiat currency prefunded remittance fees are fixed and specific for
every country’s currency and are charged at the point-in-time of executing this performance obligation. Prior to delivering cash
to the customer’s beneficiary, the customer must directly provide the Company with prefunding (i.e., the cash to be remitted to
the beneficiary). This is the traditional prefunding process, which the Company describes as Fiat Currency Prefunded Remittance
Service.
XRP
Prefunded Remittance Service
Unlike
the Fiat Currency Prefunded Remittance Service, the customer obtains prefunding through Ripple Solution offered by Ripple Lab Inc. with
the XRP Prefunded Remittance Service. Ripple supplies the customer with the XRP equivalent of the requested prefunding. The Company subsequently
liquidates this XRP on Ripple’s behalf, and the fiat currency obtained as a result of the liquidation process is transferred to
the customer’s beneficiary. Customers who prefund their remittance service with XRP must enter into an agreement with Ripple and
undergo stringent credit checks in order to get XRP prefunding and use Ripple’s platform. The Company charges their customers
an XRP Prefunded Remittance Service Fee when the money is transferred to the customer’s beneficiary.
For
both the XRP Prefunded and Fiat Currency Prefunded Remittance Services, the Company has no obligations to the customer in terms of guarantees,
warranties or other similar obligations. There are also no significant payment terms involved as the Company obtains their fees shortly
after charging their customers.
Sales
WalletKu Modern Channel
Revenue
from the sale of goods is recognized at the point in time when the Company satisfies its performance obligation, which is upon delivery
of the goods to the customer. The credit terms are typically 3-7 days.
Sales
of airtime
Revenue
from airtime sold is recognized when the relevant international airtime transfer or reload request is processed and executed.
Other
services
Revenue
from contracts with customers on other services is recognized as and when services are rendered.
11
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2 Summary of significant accounting policies (continued)
(f) Segments
As
the chief operating decision-maker, or CODM, of the Company, the Chief Executive Officer, or CEO, reviews the financial results when
making decisions about allocating resources and assessing the performance of the Company. The Tranglo Sdn BHD and related subsidiaries
(“Tranglo”) and PT Walletku Indompet Indonesia (“WalletKu”) are all considered operating segments. These have
been aggregated into two reportable segments, which are remittance services and sales of airtime. Other services are not assigned to
a specific reportable segment as their results of operations are immaterial.
The
remittance segment is operated through Tranglo. Tranglo operates the remittance hub covering Southeast Asia and globally, which in the
downstream segment of the remittance business. Management operates, monitors and evaluates the whole remittance business so as to create
maximum value for the Company.
The
Company operates the airtime segment via its international airtime transfer business through Tranglo and its retail airtime trading business
locally in Indonesian through WalletKu. As with the remittance segment, management believes maximum synergy and business value can best
be achieved by aggregating and managing the airtime business through these two subsidiaries.
On
July 30, 2024, Seamless Group Inc. disposed all of its equity interest in GEA Holdings Limited to L&L Health Holdings Limited, a
related company. On August 30, Seamless Group Inc. has disposed all of the equity interest in TNG (Asia) Limited and deconsolidated
the subsidiary. For comparability, TNGA and GEA operation were not included in the segment reporting in the three months period ended
March 31, 2025, onwards, while the TNGA and GEA operation were included in the three months period ended March 31, 2024.
(g) Share-based compensation
The
Company accounts for share-based payments in accordance with ASC Topic 718 “Compensation – Stock Compensation”, or
ASC 718, under which the fair value of awards issued to employees is expensed over the period in which the awards
vest.
As
of March 31, 2025, 2,188,771 vested shares have been distributed to the staff, while 1,775,553 vested shares remain in trust. Fair value
of the outstanding unvested shares to employee are $ 13,178,775.56
The
Company estimates the fair value of awards using an Income Approach (Finnerty method). The Company accounts forfeitures as they occur.
For the awards granted on July 29, 2022, the following assumptions were used in the model:
Schedule
of fair value assumptions of awards
Expected
Volatility ( 39.84 % to 43.74 %)
Expected
Dividend Yield ( 0 %)
Expected
Time to Liquidity ( 0.92 years to 2.92 years)
Exercise
Price ($ Nil )
Stock
price at grant date ($ 6.55 )
12
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2 Summary of significant accounting policies (continued)
Weighted
Average Fair Value of 1 Share ($ 5.73 )
The
fair value of the awards granted on July 29, 2022 is $ 33,284,970 .
For
the awards granted on August 21, 2024, the following assumptions were used in the model:
Schedule
of fair assumption of awards granted
Expected
Volatility ( 26.65 % to 42.32 %)
Expected
Dividend Yield ( 0 %)
Expected
Time to Liquidity ( 0.03 years to 2.03 years)
Exercise
Price ($ Nil )
Stock
price at grant date ($ 6.22 )
Weighted
Average Fair Value of 1 Share ($ 5.75 )
On
August 30, 2024, Seamless re-granted 466,573 shares out of the forfeited shares mentioned above. The fair value of the awards granted
on August 30, 2024 is $ 2,695,334 .
In
February 2025, Seamless granted 320,071 shares out of the forfeited shares to its employees.
Fair
value of the shares granted is $ 310,292 . Fair value is based on the closing market price of the shares prior to the grant date.
For
the awards granted on February 25, 2025, the following assumptions were used in the model:
●
Closing stock price of the Company before the grant date was
$ 1.49 .
●
Share-based compensation expense of $ 2,158,749
and $ Nil
was recognized under General and administrative expenses for
the three months ended March 31, 2025 and 2024, respectively. Share-based compensation expense is not recognized in three months ended
March 31, 2024 as the expenses are start recognising upon the completion of de-SPAC process.
(h) Prefunding to remittances partner
Prefunding
to remittance partner represents deposits made with such a partner for remittance services to be rendered by the partner in the future.
The prepayments are utilized when a remittance order is executed by the partner and the resulting amount of the order is deducted from
the balance with the partner.
The
Company allows its remittance partners to prefund their balance through cryptocurrencies. These cryptocurrencies are mainly XRP. Ripple
provides the XRP upon request to the Company and its remittance partners. Under applicable accounting standards, the Company is an agent
when facilitating cryptocurrency transactions on behalf of its customers. These cryptocurrencies are held under a bailment arrangement
in an account in the Company’s name on behalf of its business partner but they are not Seamless’s assets and therefore, are
not reflected as cryptocurrency assets on the Company’s consolidated balance sheets . Although the Company does not control the
XRP in the bailment account, the Company is responsible for safeguarding the XRP in the bailment account.
13
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2 Summary of significant accounting policies (continued)
(h) Prefunding to remittances partner (continued)
Independent
Reserve SG Pte Ltd (“Independent Reserve”), Philippine Digital Asset Exchange (“Pdax”), Betur, Inc. (“Coins.ph”)
and Bitstamp Global Limited (“Bitstamp”) (collectively, the “Cryptocurrency Exchanges”) are centralized crypto
exchanges which keep the cryptographic keys for each respective XRP wallet and provide the Company with its respective API access keys.
The Company is the only party that holds the API access keys that grant it direct access to its XRP wallet maintained on the respective
Cryptocurrency Exchange. The Cryptocurrency Exchanges maintain records of all assets deposited by its users and send statements to the
Company. The Company reconciles its internal ODL transaction records to the statements received from the Cryptocurrency Exchanges to
ensure that these are accurate. The Company has an obligation to protect the API access keys from being abused or stolen. The Company
is responsible for any damages caused by loss or theft.
On
January 23, 2025, the U.S. Securities and Exchange Commission, or SEC, issued Staff Accounting Bulletin (SAB) No. 122, which
rescinds SAB No. 121. Under SAB 121, entities that safeguard crypto-assets for platform users were required to recognize a
corresponding liability and asset for those obligations. SAB 122 eliminates this requirement and must be applied retrospectively for
all periods presented.
In
accordance with SEC Staff Accounting Bulletin No. 99, “Materiality,” and SEC Staff Accounting Bulletin No. 108, “Considering
the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” the Company evaluated
the changes and has determined that the related impacts were material to previously presented financial statements.
The
following tables summarize the effect of the restatement on each financial statement line item as of the date, and for the periods indicated.
Schedule
of restatement of each financial statement
Previously Reported
Adjustments
As Restated
December 31, 2024
Previously Reported
Adjustments
As Restated
US$
US$
US$
Consolidated Balance Sheets as of December 31, 2024
Prepayments, receivables and other assets
24,738,392
( 3,790,176 )
20,948,216
Accounts payable, accruals and other payables
59,119,916
( 3,790,176 )
55,329,740
(i) Net loss per share
Basic
earnings per share is calculated by dividing the net loss by the weighted average number of ordinary shares outstanding for the period,
without consideration of potentially dilutive securities.
Diluted
net earnings per share is calculated by dividing the net loss by the weighted average number of ordinary shares and potentially dilutive
securities outstanding for the period. If there is a loss, potentially dilutive securities are not considered, as they would be anti-dilutive.
The
following tables provide the calculation of basic and diluted net loss per ordinary share for the three months ended March 31, 2025 and
2024:
14
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2 Summary of significant accounting policies (continued)
Schedule
of calculation of basic and diluted net loss per ordinary shares
2025
2024
Three months ended March 31,
2025
2024
Numerator:
Net loss
$ ( 4,674,358 )
$ ( 3,034,984 )
Denominator:
Weighted average ordinary shares outstanding
35,374,891
33,980,753
Basic and diluted net (loss) per share
$ ( 0.13 )
$ ( 0.09 )
The
following table sets forth the total number of shares that may potentially be dilutive ordinary shares in the future. The holders of
these shares do not have a contractual obligation to share in the Company’s losses. The Company excluded the following
potential ordinary shares, presented based on amounts outstanding at each period end, from the computation of diluted loss per
share:
Schedule
of computation of diluted loss per share
March 31, 2025
March 31, 2024
Warrants
17,796,765
-
Convertible bonds (treasury stock method)
1,027,997
2,604,554
Anti dilutive securities
1,027,997
2,604,554
(j) Warrants
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in ASC 480 and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment
considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant
to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants
are indexed to the Company’s own common stock, among other conditions for equity classification. This assessment, which requires
the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent reporting period end date while
the warrants are outstanding. All of the Company’s warrants have met the criteria for equity treatment (see Note 11, Shareholders’
Deficit , for additional information).
(k) Fair Value Measurements
Fair
value is the price that would be received to sell an asset or paid to transfer a liability in an orderly, hypothetical transaction between
market participants at the measurement date, or exit price. ASC 820, Fair Value Measurement (“ASC 820”) establishes a fair
value hierarchy for inputs, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value. Level 1 provides the most reliable measure of fair value, whereas Level 3 generally requires significant
management judgment. The three levels are defined as follows:
● Level
1 – Quoted prices in active markets for identical assets or liabilities.
● Level
2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by
observable market data for substantially the full term of the assets or liabilities; and
● Level
3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of
the assets or liabilities.
15
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2 Summary of significant accounting policies (continued)
ASC
825-10, Financial Instruments, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value
(fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a
new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument
should be reported in earnings at each subsequent reporting date. The Company elected to apply the fair value option to its
the convertible bonds and convertible promissory note described in Note 8, Convertible bonds and notes . These financial liabilities were initially measured
at its issue-date fair value and is subsequently remeasured at fair value on a recurring basis at each reporting period date. The Company
elected to present the fair value and the accrued interest component separately in the statements of operations. Changes in fair value
of debt presented in the “Other income” or “Other expenses” line item under other income in the statements of
operations.
(l) Recent Accounting Pronouncements
From
time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board, or FASB, or other
standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the impact of
recently issued standards that are not yet effective are not expected to have a material impact on the Company’s financial
position or results of operations upon adoption.
In
November 2024, the FASB issued ASU 2024-03 Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Disaggregation
of Income Statement Expenses). The new standard requires disclosure in the notes to the financial statements of additional specified
information about certain costs and expenses. The standard does not change or remove current expense disclosure requirements. This ASU
is effective for the Company’s annual periods beginning on October 1, 2027, and interim periods beginning on October 1, 2028. The
Company is currently evaluating the impact of the new rule on its financial statements and disclosures.
16
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
3 Goodwill
Schedule
of goodwill
Goodwill
Gross
Impairment
Net
US$
US$
US$
Balance as of January 1, 2024
27,001,383
-
27,001,383
Goodwill impairment during the year
-
( 14,941,955 )
( 14,941,955 )
Balance as of December 31, 2024, January 1, 2025, and March 31, 2025
27,001,383
( 14,941,955 )
12,059,428
During
the year ended December 31, 2024, the Company determined during its annual assessment that the goodwill associated with the Indonesian
airtime business was impaired, and recorded impairment charges of $ 14.9 million.
During
the year ended December 31, 2024, the Company recognized a goodwill impairment loss of $ 5.4 million related to the airtime reporting
unit. The impairment was primarily driven by the deterioration of business performance of WalletKu. The impairment was identified following
the annual goodwill impairment testing. The WalletKu reporting unit’s financial performance had significantly underperformed expectations
due to limited growth in Indonesian market. In addition, the reporting unit’s forecasted growth rates were revised based on current
market conditions and customer trends.
During
the year ended December 31, 2024, the Company recognized a goodwill impairment loss of $ 9.5 million related to the Remittance reporting
unit. The impairment was primarily driven by the slowdown of business growth of Tranglo. The impairment was identified following the
annual goodwill impairment testing. The reporting unit’s forecasted growth rates were revised based on current market conditions
and customer trends.
There
is no triggering events for additional impairment testing has occurred in the three months period ended March 31, 2025.
The
following table sets forth the goodwill by reportable segments:
Schedule
of goodwill reportable segments
March 31,
2025
December 31, 2024
US$
US$
Remittance services
12,919,935
12,919,935
Sales of Airtime
8,639,493
8,639,493
Goodwill
21,559,428
21,559,428
The
goodwill was arising from the acquisition of Tranglo and WalletKu Group in 2018 and 2022 respectively.
17
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
4 Borrowings
Schedule
of borrowings
March 31,
2025
December 31, 2024
US$
US$
Short-term borrowings (i)
7,551,296
7,565,887
Long-term borrowings (ii)
3,677,066
3,684,171
Less: current maturities
( 3,677,066 )
( 3,684,171 )
Non-current maturities
-
-
Promissory note
8,900,000
8,900,000
Total Borrowings
20,128,362
20,150,058
(i) As
of March 31, 2025, and December 31, 2024, the Company had several unsecured short-term loans
from independent third parties which were repayable within one year and charged interest
rates ranging from Nil to 24.0 % and Nil to 24.0 % per annum, respectively. As of March 31,
2025, and December 31, 2024, the weighted average interest rate of these borrowings was 13.7 %
and 13.7 % per annum, respectively. The borrowings are denominated in Hong Kong Dollar (“HK$”)
and United States Dollar (“US$”).
(ii) As
of March 31, 2025, the Company obtained several unsecured long-term loans for two to five
years. Interest rates ranged from 12.0 % to 15.0 % per annum, respectively. As of March 31,
2025, the weighted average interest rate of these borrowings was 12.6 % per annum. The borrowings
are denominated in HK$ and US$.
As
of March 31, 2025, and December 31, 2024, the Company obtained loans from two members of management of the Company.
A
loan of HK$ 12.3 million (equivalent to US$ 1.6 million) has been provided by Mr. Alexander Kong, the Chairman, at an interest rate of
12 % per annum. Another loan of HK$ 3.6 million (equivalent to US$ 0.5 million) has been provided by Dr. Ronnie Hui, the Chief Executive
Officer, at an interest rate of 12 % per annum.
As
of March 31, 2025, loans of US$ 7.9 million were guaranteed by Mr. Alexander Kong (2024: US$ 7.9 million).
Interest
expense during the three month periods ended March 31, 2025 and 2024 was US$ 928,763 and US$ 1,311,363 , respectively.
18
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
4 Borrowings (continued)
In
connection with the Business Combination, the Company executed several unsecured promissory notes on August 30, 2024:
(i)
Promissory Notes to Third Parties
On
August 30, 2024, the Company issued unsecured promissory notes for approximately $ 5.7
million to D Boral Capital LLC (“D Boral”), formerly known as EF Hutton LLC to settle the balance of deferred underwriting
fees and approximately $ 3.2
million to Greenberg Traurig, LLP to settle the balance of legal fees. The outstanding amount under the loans as of March 31, 2025, was
approximately $ 8.9
million. There has been no movement for the three months ended March 31, 2025.
(ii)
Promissory Note to Related Party
On
August 30, 2024, the Company issued a promissory note to INFINT Capital LLC (the “Sponsor”) for $ 603,623 , replacing the existing unsecured promissory note with
an outstanding amount of $ 325,000 dated September 13, 2023, for financing working capital expenses. As of March 31, 2025, the new promissory
note had an outstanding balance of $ 603,623 . There has been no movement for the three months ended March 31, 2025.
The
promissory notes to third parties and related party do not bear interest, and the principal balances are payable in equal monthly installments
over terms of less than one year. The notes are subject to customary events of default and financing closure above a certain threshold,
which, if triggered, would cause the unpaid principal balance and all other sums payable under the notes to become immediately due and
payable.
The
fair value of the Company’s notes approximates the carrying amounts represented in the accompanying balance sheet, primarily due
to their short-term nature.
As
of March 31, 2025, the borrowings will be due according to the following schedule:
Schedule
of long term borrowings
Principal amounts
US$
For the period ending March 31,
Within one year
3,677,066
Within two years
-
Within three years
-
Total
3,677,066
The
carrying values of short-term borrowings approximate their fair values due to their short-term maturities. The Company’s long-term
borrowings are subject to both fixed and floating interest rates. The carrying values of each type of these borrowings approximate their
fair values as the interest rates reflect the rates offered to other entities with similar characteristics to Currenc.
5 Receivable factoring
The
receivables factoring facility represents an interest-bearing loan for an amount of US$ 480,225 (2024: US$ 258,415 ) based on terms and
conditions set out in the facility agreement dated January 10, 2019 and further revised on April 22, 2021. The loan is secured, bears
an effective interest rate of 9.8 % (2024: 9.8 %) per annum calculated on a daily rest basis at the end of the reporting period. Principal
and interest are to be repaid within 120 (2023: 120) days from the date of each invoice .
The
weighted average interest rate as of March 31, 2025, and December 31, 2024, was 9.8 % and 9.8 % per annum, respectively. Interest expense
during the periods ended March 31, 2025 and 2024 was US$ 13,229 and US$ 16,185 , respectively.
19
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
6
Segments
Schedule
of segment reporting for revenue
2025
2024
Three months ended March 31,
2025
2024
US$
US$
Revenue
Remittance services
Fiat remittance
4,410,386
6,467,068
ODL remittance
172,728
279,831
Sales of Airtime
5,459,503
6,314,878
Other services
12,952
42,346
Revenue
10,055,569
13,104,123
Cost of sales
Remittance services
( 1,682,190 )
( 2,882,759 )
Sales of Airtime
( 5,090,180 )
( 5,732,411 )
Other services
( 81,802 )
( 81,392 )
Cost
of sales
( 6,854,172 )
( 8,696,562 )
Gross Profit
Remittance services
2,900,924
3,864,140
Sales of Airtime
369,323
582,467
Other services
( 68,850 )
( 39,046 )
Gross
Profit
3,201,397
4,407,561
7 Related party transactions
(a) Related
parties
Name of related parties
Relationship with the Company
Dr. Ronnie Hui
Chief Executive Officer of the Company
Mr. Alexander Kong
Chairman of Seamless Group
Regal Planet Limited
Ultimate holding company
Sino Dynamic Solutions Limited
Company controlled by a director of the Company
GEA Limited
Company controlled by a director of the Company
PT Walletku Indompet Indonesia
Investment held indirectly by the Company
Ripple Labs Singapore Pte. Ltd.
Minority 40% owner of Tranglo
Ripple Services, Inc.
Minority 40% owner of Tranglo
(b) The
Company had the following significant related party transactions for the three months ended
March 31, 2025 and 2024, respectively:
Schedule
of related party transaction
2025
2024
Three months ended March 31,
2025
2024
US$
US$
Sino Dynamic Solutions Limited
Purchase of intangible assets
-
501,140
Support and maintenance costs
-
230,115
20
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
7 Related party transactions (Continued)
A
Pay-Out Support Agreement (the “Support Agreement”) between Ripple Services, Inc. and Tranglo was entered into on March
10, 2021. Pursuant to the Support Agreement, Tranglo agreed to integrate with RippleNet and On Demand Liquidity (collectively the
Ripple Solution) which are developed by Ripple for facilitating cross-border payments, and act as the service provider of Ripple.
Under the Support Agreement, Tranglo’s remittance partners can choose to adopt the use of XRP provided by an On-Demand
Liquidity facility for prefunding purposes. Both Ripple and Tranglo agreed to make use of the Programmatic Liquidation system for
liquidation of XRP as received by Tranglo for prefunding purposes into USD or other fiat currencies. Under the Support Agreement,
Ripple guarantees that Tranglo will receive the agreed amount of fiat currency from the liquidation of XRP on every agreed XRP
prefunding arrangement, and that any shortfall in the liquidation process will be covered by Ripple. In exchange, Tranglo has to
offer certain discounts on transaction fees and foreign exchange fees for the remittance partners who adopt the On-Demand Liquidity
services of Ripple Solution and use XRP for prefunding transactions.
Ripple
Labs Singapore Pte. Ltd. and Tranglo entered into a Master XRP Commitment to Sell Agreement on March 11, 2022, which was subsequently
amended in 2022 and 2023, referred to as the Tranglo Commitment to Sell. Pursuant to the Tranglo Commitment
to Sell, Tranglo can execute ODL transactions in which Ripple Labs Singapore Pte. Ltd will make available via automated wallet
funding service (“AWF”) up to $ 50,000,000 worth of XRP for working capital purposes. Under the Tranglo Commitment to Sell, Ripple Labs Singapore Pte. Ltd deposits certain amounts of XRP into Tranglo’s crypto wallet. The Tranglo Commitment
to Sell stipulates that the legal title and rights to the XRP deposited in Tranglo’s crypto wallet belong to Ripple Labs
Singapore Pte. Ltd. Under the Tranglo Commitment to Sell, Tranglo agrees to transfer XRP in its crypto wallet as provided by
Ripple Labs Singapore Pte. Ltd in its bailment account to Tranglo for prefunding purposes. In exchange for obtaining the XRP, Tranglo
has the obligation to repay the amount of fiat currency as agreed in the ODL transaction to Ripple Labs Singapore Pte. Ltd.
The
balance of deposits of XRP in Tranglo’s crypto wallet as of March 31, 2025, and December 31, 2024, was approximately $ 2.2 million
and $ 2.0 million, respectively. A maximum limit of $ 50.0 million is included in the Tranglo Commitment to Sell.
The
total dollar value of the ODL remittance partner transactions related to the XRP that was drawn down in the prefunding arrangements for
the three months period ended March 31, 2025 and 2024 are approximately $ 41.3 million and $ 79.3 million, respectively. Revenues for Tranglo
generated from the ODL remittance for the three months period ended March 31, 2025 and 2024 are approximately $ 0.2 million and $ 0.3 million,
respectively. Amounts settled to Ripple for the three months period ended March 31, 2025 and 2024 are approximately $ 168.8 million and
$ 177.8 million, respectively. Amounts settled to Ripple by GEA Limited for ODL prefunding transactions while acting as the ODL RP for
the periods ended March 31, 2025 and 2024 are approximately $ Nil and $ Nil million, respectively. Amounts settled to Ripple by Tranglo
which had made use of the ODL services while acting as the remittance hub for the three months period ended March 31, 2025 and 2024 were
approximately $ 168.8 million and $ 177.8 million, respectively. ODL balance with Ripple has been disclosed in the related party balance
note below.
21
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
7 Related party transactions (Continued)
(c) The
Company had the following related party balances as of March 31, 2025, and December 31, 2024:
Schedule
of related party balances
March 31,
2025
December 31, 2024
US$
US$
Amounts due from related parties
Others
449,094
560,823
Amounts
due from related parties
449,094
560,823
Amounts due to related parties
Regal Planet Limited
48,468,089
48,538,334
GEA Limited
9,910,294
10,443,375
Sino Dynamic Solutions Limited
877,166
-
Mr. Alexander Kong
2,752,602
2,025,547
Ripple Lab Inc.
13,079,060
4,985,988
Others
1,385,455
1,703,830
Amounts
due to related parties
76,472,666
67,697,074
The
amounts due from/to related parties are unsecured, interest-free and repayable on demand, except for the balance with Ripple, which is
interest free for one week. Interest paid to Ripple for the periods ended March 2025 and 2024 is US$ Nil and US$ 151,563 , respectively.
The transactions occur in the ordinary course of the Company’s operations.
Borrowings
arising from transactions with related parties are described in Note 4, Borrowings .
8 Convertible bonds and notes
Convertible
Bonds
On
September 14, 2023, the Company and the convertible bond holder entered into the Third Amendment Agreement for the purpose of, among others, reviewing and amending certain
terms and conditions under the Amended and Restated Convertible Bond Instrument, and further the Company has been authorized by a resolution
of its board of directors dated September 11, 2023, to create and issue US$ 10,000,000 15 % secured guaranteed convertible bonds and to replace and terminate the Amended and Restated Convertible Bond Instrument.
On
August 30, 2024, the convertible bond holder has converted the convertible bonds into the shares of Seamless. A total amount of principal plus accrued
interest of US$ 17 million has been converted into equity of Seamless.
In
accounting for the issuance of the convertible bonds, the Company determined that, as the embedded conversion feature is indexed to the
Company’s stock, the conversion option is eligible for the scope exception of ASC 815-10-15-74(a), and does not have to be bifurcated
from the debt host and accounted for as a derivative.
In
accordance with Accounting Standards Update (ASU) 2020-06, which became effective for fiscal years beginning after December 15, 2023,
the Company adopted the guidance for convertible debt instruments starting January 1, 2024. As a result, the Company has accounted for
its convertible note as a single liability. This update significantly simplifies the accounting for convertible debt by eliminating
the bifurcation of the debt and equity components.
22
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
8 Convertible bonds and notes (continued)
Under
ASU 2020-06, convertible debt is accounted for as a single liability instrument, with no separate allocation to an equity component or
beneficial conversion feature.
The
convertible bonds were initially recorded as a liability at their issuance-date fair value, with no separate recognition of a debt discount
related to a beneficial conversion feature.
Upon
conversion, the carrying amount of the convertible bonds, including accrued interest, was reclassified to equity, with no gain or loss
recognized.
The
accounting change has been applied retrospectively to prior periods presented, as if the updated policy had always been in effect. However,
since the convertible bonds were already accounted for as a single liability in prior periods with no bifurcation into equity, the adoption
of ASU 2020-06 had no impact on classification or measurement.
Private Placement
Financing
On
August 30, 2024, the Company entered into a Convertible Note Purchase Agreement with a private investor (the “Noteholder”). Pursuant to the terms of the Convertible Note Purchase Agreement, the Company issued to the Noteholder the following:
(i) 400,000 of the Company’s ordinary shares of as a commitment fee (the “Commitment Shares”), (ii) a convertible promissory note with principal amount of $ 1,944,444 , and (iii) 136,110 private warrants valued at $ 239,977 to buy 136,110 of the Company’s ordinary
shares with an exercise price of $ 11.50 per share. In exchange for the issuances of the Commitment Shares, the convertible promissory note and warrants, the Company received from the Noteholder proceeds of $ 1,750,000 .
On
issuance, the convertible promissory note had a fair value of $ 1,282,200 and matures on the eighteen-month anniversary date of the issuance
of such convertible promissory note (the “Maturity Date”) and bears interest at a rate of 12 % per annum. This interest is due
in either cash or stock quarterly on each March 31, June 30, September 30, and December 31, of each year commencing August 31, 2024.
In case of an event of default, the outstanding principal and any accrued but unpaid interest will become immediately repayable.
The
convertible promissory note is convertible by the Noteholder at any time prior to the Maturity Date at a price per ordinary share of
$ 10.00
(the “Conversion Rate”). The
Company also has the right to convert the convertible promissory note at any time prior to the Maturity Date at 105% of the
Conversion Rate. The Company has the right to prepay the convertible promissory note in full at any time for 120% of total
outstanding balance after providing at least thirty (30) Business Days advance written notice of such intent.
Debt
discount for the convertible promissory note related to the excess of principal amount over fair value amounted to $ 662,244 , which is
being amortized to expense over the term of the note.
The
fair value of the 400,000 Commitment Shares amounted to $ 2,512,000 , which is expensed upon issuance as a cost of debt carried at fair
value with an offsetting increase to equity.
On
March 4, 2025, the Company initiated the conversion of all outstanding principal of the note and accrued interest into ordinary shares of the
Company.
As
of March 31, 2025, the convertible promissory note had a book value of $ 1,750,000 . The principal amount of $ 1,944,444
is still outstanding as of March 31, 2025, as no repayments were made during the period ended March 31, 2025. As of March 31, 2025, the “related” shares has yet to be issued.
The
136,110 warrants issued expire at the earlier of five years from issuance and the liquidation of the Company, as defined in the warrant agreement. The warrant is treated as an equity instrument based on terms in the warrant agreement. The proceeds received for this transaction
are allocated first to the convertible promissory note and any residual proceeds are allocated to the warrant.
23
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
9 Other financial assets and
liabilities
On February 21, 2025, the
Company signed Securities Loan Agreements with Nogle Ventures Limited (“Nogle”) and Opus Investments Pte. Limited
(“Opus”), shareholders of the Company. Under the terms of the Securities Loan Agreements, Nogle and Opus agreed to lend
the Company 200,0000
and 1,900,000
ordinary shares of the Company, respectively, for the purpose of providing financial resources to pursue a planned AI data centre
project in Johor, Malaysia. To date, 500,000
of the loaned shares were reconveyed in consideration for consultancy services. The Company will evaluate whether the transfer of 500,000
shares constitutes a share-based payment arrangement under ASC 718.
The transaction was accounted for as a secured
borrowing under ASC 860-30. The Company does not obtain effective control of the loaned shares and has an obligation to return equivalent
shares to Nogle and Opus.
The shares held by the Company are
recorded as Other financial assets. The shares obligation owe to Nogle and Opus are recorded under Other financial liabilities. Both
assets and liabilities are initially measured at fair value based on the closing market price of the shares at the grant date. The assets
and liabilities will be remeasured at fair value at the balance sheet date.
10 Commitments and Contingencies
Commitments
and Contingencies
Other
Commitments and Contingencies
On
February 25, 2025, the Company has received a notice of legal action from D Boral Capital LLC (“D Boral”), formerly
known as EF Hutton LLC, its promissory note holder. In such notice, D Boral demanded that the Company repay the promissory note
amount of $ 5,700,000 ,
plus contractual default interest of $ 97,000 .
The demanded amount has already been fully accrued on the financial statements as of March 31, 2025. The Company has determined that
the accrued amount is adequate and therefore no additional provision is required. There has been no material changes regarding this
matter since then.
11 Shareholders’ Deficit
Ordinary
Shares — The Company is authorized to issue 550,000,000 ordinary shares with a par value of $ 0.0001 per share. Holders
of the Company’s ordinary shares are entitled to one vote for each share . At March 31, 2025, and December 31, 2024, there were 46,527,999
and 46,527,999 ordinary shares issued and outstanding, respectively (reflecting retroactive application of recapitalization).
Warrants
—The public warrants are now freely exercisable. The public warrants will expire five years from the consummation of a Business Combination
or earlier upon redemption or liquidation.
The
Company will not be obligated to deliver any ordinary shares pursuant to the exercise of a public warrant and will have no obligation
to settle such public warrant exercise unless a registration statement under the Securities Act covering the issuance of the ordinary
share issuable upon exercise of the public warrants is then effective and a prospectus relating thereto is current, subject to the Company
satisfying its obligations with respect to registration or such issuance is deemed to be exempt under the Securities Act and the securities
laws of the state of residence of the registered holder of the warrants.
The Company may redeem the public warrants:
● in
whole and not in part;
● at
a price of $ 0.01 per warrant;
● upon
not less than 30 days’ prior written notice of redemption to each warrant holder;
● if,
and only if, the reported last sale price of the ordinary shares equals or exceeds $ 18.00
per share (as adjusted for stock splits, stock dividends, reorganizations, and recapitalizations)
for any 20 trading days within a 30-trading day period commencing at any time after the warrants
become exercisable and ending on the third business day prior to the notice of redemption
to warrant holders; and
● if,
and only if, there is a current registration statement in effect with respect to the ordinary
shares underlying such warrants.
If
the Company calls the public warrants for redemption, management will have the option to require all holders that wish to exercise the
public warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of ordinary
shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a stock dividend, or
recapitalization, reorganization, merger or consolidation. However, except as described below, the warrants will not be adjusted for
issuance of ordinary shares at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle
the warrants.
24
CURRENC
GROUP INC. AND SUBSIDIARIES
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
11 Shareholders’ Deficit (continued)
At
March 31, 2025, and December 31, 2024, there were 9,999,940 public warrants outstanding and 7,796,842 private warrants outstanding,
respectively. At March 31, 2025, there were 136,110 private warrants issued in connection with the August 24, 2024, private placement outstanding (see Note 8, Convertible bonds and notes , for additional
information). The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment
of the instruments’ specific terms and applicable authoritative guidance in ASC 480 and ASC 815. The assessment considers whether
the instruments are free standing financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480,
and whether the instruments meet all of the requirements for equity classification under ASC 815, including whether the instruments are
indexed to the Company’s own common shares and whether the instrument holders could potentially require “net cash settlement”
in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires
the use of professional judgment, was conducted at the time of warrant issuance and as of each subsequent period end date while the instruments
are outstanding. Management has concluded that the public warrants, private warrants and PIPE warrants issued pursuant to their
respective warrant agreements qualify for equity accounting treatment.
12 Subsequent Events
The
Company has evaluated all events and transactions that occurred after March 31, 2025, through the filing of this Quarterly Report on Form
10-Q and determined that there have been no events that have occurred that would require adjustment to disclosures in the unaudited interim
condensed consolidated financial statements.
25
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.