4 unchanged sentences
Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the heading “Special Note Regarding Forward-Looking Statements” and “Risk Factors.”
−Removed: Castle Biosciences is applying innovative diagnostics to inform disease management and improve patient outcomes.
−Removed: For the diseases that our portfolio of tests cover, we believe the traditional approach to developing a
−Removed: treatment plan for cancers and other diseases using clinical and pathology factors alone is inadequate and can be improved by incorporating the personalized information our diagnostic and prognostic tests provide.
+Added: Castle Biosciences is a molecular diagnostics company offering innovative test solutions to aid clinicians in the diagnosis and treatment of dermatologic cancers, BE, UM, and in the treatment of mental health conditions.
Our Test Portfolio
−Removed: We currently market five proprietary MAAA tests for use in the dermatologic, ocular and gastroenterology fields.
−Removed: We also offer a proprietary PGx test to guide optimal drug treatment for patients suffering from depression, anxiety and other mental health conditions following our acquisition of AltheaDx in April 2022, as discussed below.
−Removed: Currently, our revenue is primarily generated by our DecisionDx-Melanoma risk stratification test for cutaneous melanoma, our DecisionDx-SCC risk stratification test for SCC and our DecisionDx-UM risk stratification test for UM.
+Added: We currently offer five commercially available proprietary MAAA tests for use in the dermatologic, gastroenterology and ocular fields.
+Added: We also offer a proprietary PGx test to guide optimal drug treatment for patients diagnosed with depression, anxiety and other mental health conditions following our acquisition of AltheaDx in April 2022, as discussed below.
+Added: Currently, our revenue is primarily generated by our DecisionDx-Melanoma risk stratification test for cutaneous melanoma, which is supplemented by revenue generated from our DecisionDx-SCC risk stratification test for SCC, our TissueCypher risk stratification test for BE and our DecisionDx-UM risk stratification test for UM.
+Added: All five of our MAAA tests have been granted ADLT test status by CMS which means each test has demonstrated that (i) when combined with an empirically derived algorithm, it yields a result that predicts the probability a specific individual patient will develop a certain condition or conditions, or will respond to a particular therapy or therapies;
+Added: and (ii) it provides new clinical diagnostic information that cannot be obtained from any other test or combination of tests.
+Added: We believe this designation not only demonstrates our focus on developing and validating innovative tests but also enables our Medicare reimbursement rate to be set, over the long term, by the median private payor rate, which we believe provides a fair exchange of value.
+Added: Further information about Medicare coverage and ADLT status with respect to each of our tests is set forth below.
Test Overview
Our Dermatologic Tests
−Removed: Our lead product is DecisionDx-Melanoma, a proprietary risk stratification GEP test that predicts the risk of metastasis or recurrence for patients diagnosed with invasive cutaneous melanoma.
+Added: DecisionDx-Melanoma is our proprietary risk stratification GEP test that predicts the risk of metastasis or recurrence for patients diagnosed with invasive cutaneous melanoma.
In a typical year, we estimate approximately 130,000 patients are diagnosed with invasive cutaneous melanoma in the United States, representing an estimated U.S.
TAM of approximately $540 million.
−Removed: We launched DecisionDx-Melanoma in May 2013.
+Added: We estimate that approximately 50% of patients diagnosed with CM are 65 years of age or older.
DecisionDx‑SCC is our proprietary GEP test for use in patients with SCC, with one or more risk factors (also referred to as “high-risk” SCC).
−Removed: We estimate 20% of SCC patients, or 200,000 annually in the United States, are classified as high risk, representing an estimated U.S.
+Added: We estimate 20% of SCC, or 200,000 annually in the United States, are classified as high risk, representing an estimated U.S.
TAM of approximately $820 million.
−Removed: We launched DecisionDx-SCC in August 2020.
−Removed: Initially, we offered both our MyPath Melanoma test and our DiffDx-Melanoma test under an offering that we referred to as our Diagnostic GEP offering for use in patients with a melanocytic lesion and uncertainty related to the malignancy of the lesion.
−Removed: Of the two million suspicious pigmented lesions biopsied annually in the United States, we estimate approximately 300,000 of those present a difficult-to-diagnose melanocytic lesion, representing an estimated U.S.
−Removed: TAM of approximately $600 million associated with these two tests.
−Removed: We launched DiffDx-Melanoma in November 2020 and began to offer MyPath Melanoma following our acquisition of the Myriad MyPath Laboratory from Myriad Genetics, Inc.
−Removed: Our internal data indicates that we have improved the technical performance of MyPath Melanoma such that it is now comparable to the technical performance of DiffDx-Melanoma.
−Removed: As such, following an internal assessment of the clinical value of offering both tests, we made the decision to suspend the clinical offering of DiffDx-Melanoma in February 2023.
−Removed: Our Uveal Melanoma Test
−Removed: DecisionDx-UM is a proprietary, risk stratification GEP test that predicts the risk of metastasis for patients with UM.
−Removed: We believe DecisionDx-UM is the standard of care in the management of newly diagnosed UM in the majority of ocular oncology practices in the United States.
−Removed: We estimate approximately 2,000 patients in the United States are diagnosed annually with UM, representing an estimated U.S.
+Added: MyPath Melanoma is our proprietary GEP test for use in patients with a melanocytic lesion and uncertainty related to the malignancy of the lesion.
+Added: We estimate approximately 300,000 patients each year present with a diagnostically ambiguous lesion, representing an estimated U.S.
TAM of approximately $600 million.
−Removed: We launched DecisionDx-UM in January 2010.
+Added: Initially, we offered both our MyPath Melanoma test and our DiffDx-Melanoma test under an offering that we referred to as our Diagnostic GEP offering.
+Added: However, following an internal assessment of the clinical value of offering both tests, we made the decision to suspend the clinical offering of DiffDx-Melanoma in February 2023 and now the focus of this offering is MyPath Melanoma.
Our Gastroenterology Test
−Removed: The TissueCypher Barrett’s Esophagus Test is the world’s first precision medicine test designed to predict future development of HGD and/or esophageal cancer in patients with ND, IND or LGD BE.
−Removed: We estimate approximately 415,000 patients annually undergo an endoscopic biopsy with a subsequent diagnosis of non-dysplastic, indefinite or low-grade dysplastic BE, representing an estimated U.S.
+Added: TissueCypher is our proprietary risk stratification spatial omics test designed to predict future development of HGD and/or esophageal cancer in patients with ND, IND or LGD BE.
+Added: We estimate a U.S.
TAM of approximately $1 billion.
−Removed: We began offering the TissueCypher Barrett’s Esophagus Test following our acquisition of Cernostics in December 2021.
+Added: Our Uveal Melanoma Test
+Added: DecisionDx-UM is a proprietary, risk stratification GEP test that helps healthcare providers predict the risk of metastasis for patients with UM.
+Added: We believe DecisionDx-UM is the standard of care in the management of newly diagnosed UM in the majority of ocular oncology practices in the United States.
+Added: The Medicare eligible population represents close to 45% of the addressable market.
+Added: We estimate a U.S.
+Added: TAM of approximately $10 million.
Our Mental Health Test
−Removed: IDgenetix is a PGx test for depression, anxiety and other mental health conditions.
−Removed: IDgenetix is designed to provide important genetic information to clinicians to help guide personalized treatment plans for their patients, with the potential to help patients achieve a faster therapeutic response and improve their chances of remission by identifying appropriate medications more efficiently than the standard of care trial-and-error approach.
+Added: IDgenetix is a PGx test that guides personalized mental health medication selection and management for patients with depression, anxiety and other mental health conditions.
We estimate a U.S.
2 unchanged sentences
Commercial Expansion Efforts
−Removed: During the first half of 2021, we expanded our dermatologic commercial team, bringing our dermatologic sales force to the mid-60s.
−Removed: In September 2022, we established a new commercial sales team dedicated to our Diagnostic GEP
−Removed: offering, with the current dermatologic commercial team shifting to focus primarily on DecisionDx-Melanoma and DecisionDx-SCC.
−Removed: In connection with our acquisition of Cernostics in December 2021, we hired an initial commercial team of approximately 14 outside sales territories, along with commensurate internal sales associates and medical science liaisons, to support our launch of the TissueCypher Barrett’s Esophagus Test.
−Removed: This dedicated team focuses on gastroenterology specialists that diagnose and manage patients with BE.
−Removed: In September 2022, we added additional outside territories for our TissueCypher Barrett’s Esophagus Test.
−Removed: AltheaDx, which we acquired in late April 2022, has a commercial team covering approximately 20 outside sales territories.
−Removed: We will continue to assess market response in determining further commercial expansions.
+Added: During the year ended December 31, 2022, we expanded our outside territories for our TissueCypher test to 16 sales territories.
+Added: In late April 2022, we acquired AltheaDx and established a dedicated IDgenetix commercial team covering approximately 20 outside territories.
+Added: In September 2022, we established a new commercial sales team
+Added: dedicated to our Diagnostic GEP offering and added additional outside territories for our TissueCypher test, which were fully integrated into our commercial operations by the end of the second quarter of 2023.
+Added: During the year ended December 31, 2023, we continued to expand our dermatologic and gastrointestinal commercial sales forces through territory and headcount expansions with focus being on our DecisionDx-Melanoma, DecisionDx-SCC, and TissueCypher tests.
+Added: We will continue to assess market response in determining further commercial expansions and commercial team structure.
Reimbursement
1 unchanged sentence
Achieving broad coverage and reimbursement of our current products by third-party payors and continued Medicare coverage are key components of our financial success.
−Removed: De novo coverage by government and third-party payors for our pipeline tests will be important over time.
We bill third-party payors and patients for the tests we perform.
−Removed: The majority of our revenue collections is paid by third-party insurers, including Medicare.
−Removed: We have received Medicare coverage for our DecisionDx-Melanoma, DecisionDx-SCC, MyPath Melanoma, DecisionDx-UM, TissueCypher and IDgenetix tests which meet certain criteria for Medicare and Medicare Advantage beneficiaries, representing approximately 60 million covered lives.
+Added: We have received Medicare coverage for our DecisionDx-Melanoma, DecisionDx-SCC, MyPath Melanoma, DecisionDx-UM, TissueCypher and IDgenetix tests which meet certain criteria for Medicare and Medicare Advantage beneficiaries, representing.
A ‘‘covered life’’ means a subscriber, or a dependent of a subscriber, who is insured under an insurance carrier’s policy.
1 unchanged sentence
DecisionDx-Melanoma
−Removed: Palmetto, the MAC responsible for administering MolDX, the program that assesses molecular diagnostic technologies, issued a final expanded LCD for DecisionDx-Melanoma, effective November 22, 2020.
−Removed: With this expanded LCD and the accompanying billing and coding articles, we estimate that a significant majority of the DecisionDx-Melanoma tests performed for Medicare patients will meet the coverage criteria.
−Removed: Noridian, the MAC responsible for administering claims for laboratory services performed in Arizona, has adopted the same coverage policy as Palmetto and also issued an expanded final LCD for DecisionDx-Melanoma, effective December 6, 2020.
−Removed: In the second quarter of 2021, Palmetto and the other MACs that participate in the MolDX program posted a revised draft LCD for DecisionDx-Melanoma.
−Removed: The draft LCD included commentary about two publications regarding the clinical utility of GEP tests and included an assessment stating that the new data is not sufficient to change the coverage criteria.
−Removed: There was an open public comment period, and we submitted comments in support of Medicare coverage.
−Removed: The comment period ended on August 8, 2021.
−Removed: Palmetto issued a final LCD on May 19, 2022 with Noridian issuing the same on June 16, 2022.
−Removed: The final LCDs did not result in any change in coverage.
−Removed: On May 17, 2019, CMS determined that DecisionDx-Melanoma meets the criteria for “new ADLT” status.
−Removed: From July 1, 2019 through March 31, 2020, the Medicare reimbursement rate was equal to the initial list price of $7,193 per test.
−Removed: From April 1, 2020 through December 31, 2021, the rate was also $7,193, which was calculated based upon the median private payor rate for DecisionDx-Melanoma from July 1, 2019 to November 30, 2019.
−Removed: Beginning in 2022, the rate for DecisionDx-Melanoma has been set annually based upon the median private payor rate for the first half of the second preceding calendar year.
+Added: DecisionDx-Melanoma tests are processed from our Phoenix laboratory and are covered under “foundational” LCDs finalized by MACs Palmetto and Noridian in the second quarter of 2022.
+Added: Previously, DecisionDx-Melanoma was covered under an expanded LCD form the same MACs from the fourth quarter of 2020 until the effective date of the current LCD.
+Added: DecisionDx-Melanoma has met ADLT status, as determined by the CMS, since 2019.
+Added: Since 2022, the rate for DecisionDx-Melanoma is set annually based upon the median private payor rate for the first half of the second preceding calendar year.
For example, the rate for 2023 was set using median private payor rate data from January 1, 2021 to June 30, 2021.
−Removed: Our rate for 2022 was $7,193 per test and will continue to be $7,193 per test for 2023.
+Added: Our rate for 2022 and 2023 was $7,193 per test and is $7,193 for 2024.
DecisionDx-UM
−Removed: Palmetto issued a final LCD for DecisionDx-UM, which became effective in July 2017, and Noridian issued a similar LCD that became effective in September 2017.
−Removed: The Noridian LCD provides for coverage to determine metastatic risk in connection with the management of a patient’s newly diagnosed UM and to guide surveillance and referral to medical oncology for those patients.
−Removed: Similar to cutaneous melanoma, the median age at diagnosis for UM is estimated at 58-62 years old.
−Removed: The Medicare eligible population represents close to 45% of the addressable market.
−Removed: On May 17, 2019, CMS determined that DecisionDx-UM meets the criteria for “existing advanced diagnostic laboratory test” status, also referred to as “existing ADLT” status.
−Removed: For 2020, our rate was set by Noridian, our local MAC, but effective in 2021 our rate is set annually based upon the median private payor rate for the first half of the second preceding calendar year.
+Added: DecisionDx-UM tests are processed from our Phoenix laboratory and are covered under LCDs finalized by MAC administrators Palmetto and Noridian in July 2017.
+Added: DecisionDx-UM has met the criteria of “existing advanced diagnostic laboratory test” status, also referred to as “existing ADLT” status, as determined by the CMS, since May 2019.
+Added: Our rate is set annually based upon the median private payor rate for the first half of the second preceding calendar year.
For example, the rate for 2023 was set using median private payor rate data from January 1, 2021 to June 30, 2021.
−Removed: Our rate for 2021 was $7,776 per test.
−Removed: Our rate remained at $7,776 for 2022 and will remain at $7,776 per test for 2023.
−Removed: Diagnostic GEP Offering
−Removed: MyPath Melanoma
−Removed: MyPath Melanoma is currently covered under a MolDX LCD policy through Noridian that became effective in June 2019.
+Added: Our rate for 2022 and 2023 was $7,776 per test and is $7,776 for 2024.
+Added: MyPath Melanoma and DiffDx-Melanoma
+Added: MyPath Melanoma was covered under a test-specific LCD policy through Noridian that became effective in June 2019.
+Added: Effective August 6, 2023, Palmetto and Noridian issued LCDs that converted the test-specific MyPath Melanoma LCD to a “foundational” LCD and provided coverage for both MyPath Melanoma and DiffDx-Melanoma.
MyPath Melanoma was approved as a “new ADLT” in September 2019.
−Removed: The rate for 2022 was $1,950 per test.
−Removed: Our 2023 rate will be set at $1,755 per test, based on data submitted by the predecessor owner of the Myriad MyPath Laboratory relating to the first half of 2021.
−Removed: Rates for our MyPath Melanoma test will continue to be set annually based upon the median private payor rate for the first half of the second preceding calendar year.
−Removed: DiffDx-Melanoma
−Removed: In early 2021, we submitted our technical assessment dossier for DiffDx-Melanoma.
−Removed: The dossier was accepted as complete in the first quarter of 2021.
−Removed: In June 2022, Palmetto and Noridian each posted a draft LCD that would provide coverage criteria for DiffDx-Melanoma, and each of the comment periods closed during the third quarter of 2022.
−Removed: We believe the LCD for DiffDx-Melanoma will be finalized by the end of the second quarter of 2023.
−Removed: However, there is no assurance that any draft or final LCD will match our expectations, be posted in a timeframe consistent with our historical experience or will be posted at all.
+Added: Rates for our MyPath Melanoma test are set annually based upon the median private payor rate for the first half of the second preceding calendar year.
+Added: Our rate for 2022 was $1,950 per test.
+Added: Our 2023 rate was set at $1,755 per test, based on data submitted by the predecessor owner of the Myriad MyPath Laboratory relating to the first half of 2021.
+Added: Our 2024 rate is set at $1,950 per test.
In the second quarter of 2022, we obtained a PLA code for DiffDx-Melanoma.
−Removed: DiffDx-Melanoma will go through CMS’s Gapfill pricing process in 2023, which we expect to conclude in late 2023.
+Added: In 2023, DiffDx-Melanoma went through the CMS gapfill process which concluded in September 2023 with CMS posting a final MAC-specific gapfill rate of $1,950 per test.
+Added: Our rate for 2024 is $1,950 per test.
+Added: Diagnostic GEP Offering
+Added: Our Diagnostic GEP offering included MyPath Melanoma and DiffDx-Melanoma.
+Added: We began offering MyPath Melanoma following our acquisition of the Myriad MyPath Laboratory on May 28, 2021.
+Added: Our internal data indicates that we have improved the technical performance of MyPath Melanoma such that it is now comparable to the technical performance of DiffDx-Melanoma.
+Added: As such, following an internal assessment of the clinical value of offering both tests, we made the decision to suspend the clinical offering of DiffDx-Melanoma in February 2023.
DecisionDx‑SCC
−Removed: In the second quarter of 2020, we submitted our technical assessment dossier for DecisionDx-SCC to Palmetto and Noridian.
−Removed: The dossier was accepted as complete in the third quarter of 2020.
−Removed: To date, neither Palmetto nor Noridian has posted a draft LCD for DecisionDx-SCC.
+Added: We issue our DecisionDx-SCC tests from our Pittsburgh and Phoenix labs, with a majority of tests being issued from our Pittsburgh lab.
+Added: Novitas is the MAC responsible for administering claims for test reports issued by our Pittsburgh laboratory.
+Added: We requested and received an evidentiary review of our DecisionDx-SCC by Novitas during the first quarter of 2022.
+Added: Based upon this review, DecisionDx-SCC test began receiving coverage in April 2022.
On June 9, 2022, Novitas posted a draft oncology biomarker LCD that proposes to rely upon evidentiary reviews sourced from three databases for all oncology biomarker tests:
ClinGen, OncoKB and NCCN.
−Removed: We believe the purpose of the proposals in this draft LCD are to streamline future reviews.
−Removed: Two of the databases do not review GEP tests and NCCN has not yet, to our knowledge, reviewed DecisionDx-SCC.
−Removed: If finalized as proposed, then DecisionDx-SCC would not be included as a covered test in the associated billing and coding article.
+Added: We believe the purpose of the proposals in this draft LCD were to streamline future reviews.
+Added: Two of the databases do not review GEP tests and NCCN did not, to our knowledge, review DecisionDx-SCC.
+Added: If finalized as proposed, then DecisionDx-SCC would not have been included as a covered test in the associated billing and coding article.
The comment period for the draft LCD ended on September 6, 2022.
−Removed: We cannot predict whether this draft LCD will be finalized as proposed or what the timing of any final LCD might be.
−Removed: In the second quarter of 2022, following the completion of a requested medical review and pricing of our DecisionDx-SCC test by Novitas, we obtained a PLA code and began receiving reimbursement from Novitas for DecisionDx-SCC at a rate of approximately $3,800 per test.
−Removed: In November 2022, CMS set our rate of reimbursement for DecisionDx-SCC at $3,873 per test.
−Removed: DecisionDx-SCC will go through CMS’s Gapfill pricing process in 2023,
−Removed: which we expect to conclude in late 2023.
−Removed: We expect our current rate of $3,873 per test to be maintained through the Gapfill process and for the Gapfill rate to go into effect in 2024.
−Removed: TissueCypher is processed in our Pittsburgh, Pennsylvania laboratory and falls under the Medicare jurisdiction managed by Novitas which previously reviewed TissueCypher.
−Removed: We receive payments for claims according to the published CLFS rate.
−Removed: For 2022, the published CLFS payment rate was $2,513 for the test.
+Added: On June 2, 2023, Novitas posted a finalized oncology biomarker LCD pursuant to which the DecisionDx-SCC test would no longer be covered by Medicare effective July 17, 2023.
+Added: However, on July 6, 2023, Novitas suspended the final version of the LCD and announced its intent to post a new proposed LCD for comment and presentation at an open meeting.
+Added: On July 27, 2023, Novitas posted a nearly identical proposed oncology biomarker LCD that continues to intend to rely upon evidentiary reviews sourced from three databases:
+Added: ClinGen, OncoKB and NCCN.
+Added: The proposed LCD also recommends non-coverage for our DecisionDx-SCC test.
+Added: The comment period for the proposed LCD ended on September 9, 2023.
+Added: We cannot predict whether this LCD will be finalized as proposed or what the timing of any final LCD might be.
+Added: Palmetto MolDX program oversees MAAA tests that are reported from our Phoenix laboratory and Noridian is the MAC responsible for administering claims for test reports issued by our Phoenix laboratory.
+Added: In the second quarter of 2020, we submitted our technical assessment dossier for DecisionDx-SCC to Palmetto and Noridian.
+Added: The dossier was accepted as complete in the third quarter of 2020.
+Added: On June 8, 2023, both Palmetto and Noridian posted a preliminary draft LCD recommending no coverage for DecisionDx-SCC.
+Added: The comment period for the draft LCDs ended on July 22, 2023.
+Added: Decision-SCC was reimbursed at a rate of $3,873 per test under a PLA code from second quarter of 2022 through June 30, 2023 when CMS determined DecisionDx-SCC meet the criteria for “new ADLT” status.
+Added: Effective July 1, 2023 and through March 31, 2024, CMS set the initial period rate equal to the list price of $8,500 per test.
+Added: Effective April 1, 2024 and through December 31, 2025, the published CLFS rate for DecisionDx-SCC will be based on the median private payor rates received between July 1, 2023 and November 30, 2023.
+Added: We submitted the median private payor data to CMS during the data reporting period in December 2023.
+Added: Future rates will be set annually based upon the median private payor rate for the first half of the second preceding calendar year.
+Added: ADLT status determines the process by which the rate is set and is not an indication of Medicare coverage.
+Added: TissueCypher is processed in our Pittsburgh, Pennsylvania laboratory and falls under the Medicare jurisdiction managed by Novitas.
+Added: From January 1, 2022 through March 31, 2022, we received payments for claims according to the published CLFS rate at $2,513 per test.
On March 24, 2022, CMS determined that TissueCypher meets the criteria for “new ADLT” status.
−Removed: From April 1, 2022 through December 31, 2022, CMS has set the initial period rate equal to the original list price of $2,350.
−Removed: Effective January 1, 2023, the published CLFS rate for TissueCypher is $4,950, which will remain effective through December 31, 2024.
+Added: ADLT status exempts TissueCypher from what is called the “14-day rule,” which simplifies the billing process for Medicare patients.
+Added: From April 1, 2022 through December 31, 2022, CMS set the initial period rate equal to the original list price of $2,350 per test.
+Added: Effective January 1, 2023, the published CLFS rate for TissueCypher was set at $4,950 per test, which will remain effective through December 31, 2024.
This rate is based on the median private payor rates received between April 1, 2022 and August 31, 2022.
−Removed: Our IDgenetix test was processed in our San Diego laboratory until the lab’s closure in December 2022.
−Removed: We intend to process future tests in our Arizona laboratory.
−Removed: As previously discussed, Noridian is the MAC responsible for administering claims for laboratory services performed in Arizona and California laboratories.
−Removed: IDgenetix is currently covered under an LCD policy through MolDX and an accompanying billing and coding article through Noridian.
−Removed: The Medicare coverage includes depression and the following seven additional mental health conditions beyond major depressive disorder:
−Removed: schizophrenia, bipolar disorder, anxiety disorders, social phobia, obsessive-compulsive personality disorder, post-traumatic stress disorder and attention deficit hyperactivity disorder.
−Removed: The IDgenetix multi-gene panel is currently reimbursed by Medicare at approximately $1,500 per test.
−Removed: IDgenetix has historically been billed to Medicare using a multi-test unspecified CPT code along with the IDgenetix test-specific MolDX Z-code.
−Removed: In February 2023, MolDX notified us that as part of its annual CPT code updates IDgenetix should shift billing to a different multi-test generic gene sequencing CPT code and continue using the IDgenetix Z-Code beginning in March 2023.
−Removed: The New CPT Code is currently contractor priced at $917 while it goes through CMS’s Gapfill pricing process in 2023.
−Removed: The New CPT Code does not describe all of the components of the IDgenetix test.
−Removed: We, therefore, do not believe the New CPT Code, in conjunction with the IDgenetix Z-code, provides additional specificity and thus we believe the New CPT Code is not appropriate for IDgenetix.
+Added: Thereafter, the rate will be set annually based upon the median private payor rate for the first half of the second preceding calendar year.
+Added: IDgenetix is currently covered under a Noridian LCD policy and accompanying billing and coding article developed by MolDX.
+Added: Our IDgenetix multi-gene panel was reimbursed by Medicare at approximately $1,500 per test from the April 2022 acquisition date through February 2023, when MolDX notified us that as part of its annual CPT code updates, IDgenetix should shift billing to the New CPT Code and continue using the IDgenetix Z-Code beginning in March 2023.
+Added: The New CPT Code was set at $917 per test while the test went through CMS’s Gapfill pricing process.
+Added: We believed the new CPT Code, in conjunction with the IDgenetix Z-Code, did not describe all of the components of the IDgenetix test and thus, was not appropriate for IDgenetix.
+Added: We subsequently obtained a test-specific PLA CPT code which became effective October 1, 2023.
+Added: In November 2023, CMS posted its final CLFS determination which crosswalks our PLA CPT code to an existing PLA code at a rate of $1,336 per test effective January 1, 2024.
Delivered Test Reports
The number of test reports we generate is a key indicator that we use to assess our business.
−Removed: A test report is generated when we receive a sample in our laboratory, and then the relevant test information is entered into our Laboratory Information Management System, the expression of the biomarkers is measured, then a proprietary algorithmic analysis of the combined biomarkers is performed to generate a report providing the results of that analysis, which is sent to the clinician who ordered the test.
−Removed: The numbers of test reports delivered by us during the years ended December 31, 2022 and 2021 are presented in the table below:
+Added: A test report is generated when we receive a sample in our laboratory, and then the relevant test information is entered into our Laboratory Information Management System, the laboratory portion of the test is performed, including proprietary algorithmic analysis of the combined biomarkers and a report is then generated which is sent to the clinician who ordered the test.
+Added: The number of test reports delivered by us during the years ended December 31, 2023 and 2022 are presented in the table below:
Proprietary Dermatologic GEP Tests
Melanoma DecisionDx-SCC Diagnostic GEP offering (1)
−Removed: Dermatologic Total DecisionDx-UM TissueCypher Barrett’s Esophagus Test (2)
+Added: Dermatologic Total DecisionDx-UM TissueCypher (3)
IDgenetix (2)
10 unchanged sentences
(1) Includes MyPath Melanoma and DiffDx-Melanoma.
−Removed: We began offering MyPath Melanoma following our acquisition of the Myriad MyPath Laboratory on May 28, 2021.
We offered both MyPath Melanoma and DiffDx-Melanoma under our Diagnostic GEP offering until February 2023 when we suspended the offering of DiffDx-Melanoma, as discussed above.
−Removed: (2) We began offering the TissueCypher Barrett’s Esophagus Test on December 3, 2021, following the completion of our acquisition of Cernostics.
(2) We began offering the IDgenetix test on April 26, 2022, following our acquisition of AltheaDx.
Includes both single-gene and multi-gene tests.
+Added: (3) We temporarily paused accepting additional orders in July 2023 and resumed accepting new orders in a phased approach in September 2023.
+Added: We completed processing of our pre-existing backlog orders in October 2023 and continue to accept new orders as of December 31, 2023.
For the years ended December 31, 2023 and 2022, our dermatologic test report volume increased by 30.5% and 40.9%, respectively, largely driven by continued growth from our DecisionDx-Melanoma and DecisionDx-SCC tests.
+Added: Increases from our other tests (non-dermatologic), primarily IDgenetix and TissueCypher, also contributed to the overall volume increase.
For a discussion of how we recognize revenue derived from our tests, refer to “Net Revenues” under “Components of Results of Operations” below.
−Removed: We continue to see new clinicians order our dermatologic tests for the first time.
−Removed: For the year ended December 31, 2022, we saw approximately 2,312 new ordering clinicians for our dermatologic tests compared to 1,938 during the same period of 2021.
−Removed: Total ordering clinicians for our dermatologic tests were approximately 7,670 for the year ended December 31, 2022.
−Removed: In developing our DecisionDx-SCC and DiffDx-Melanoma tests, we believed that in addition to addressing significant unmet clinical needs, we would see strategic opportunities for leverage, as many of the clinicians currently ordering DecisionDx-Melanoma would likely be the same clinicians who would find value in our DecisionDx-SCC test.
+Added: In developing our DecisionDx-SCC test, we believed that in addition to addressing significant unmet clinical needs, we would see opportunities for leverage, as many of the clinicians currently ordering DecisionDx-Melanoma would likely be the same clinicians who would find value in our DecisionDx-SCC test.
For example, we found that for the year ended December 31, 2023, approximately 78% of all clinicians ordering DecisionDx-SCC had also ordered our DecisionDx-Melanoma test during that same period.
2 unchanged sentences
Test Reports Delivered
−Removed: Test reports delivered for DecisionDx-Melanoma, DecisionDx-SCC, MyPath Melanoma and DiffDx-Melanoma, DecisionDx-UM, TissueCypher Barrett’s Esophagus Test and IDgenetix represents the number of completed test reports delivered by us during the reporting period indicated.
−Removed: The period in which a test report is delivered does not necessarily correspond with the period the related revenue, if any, is recognized, due to the timing and amount of adjustments for variable consideration under ASC 606.
−Removed: We use this metric to evaluate the growth in adoption of our
−Removed: tests and to measure against our internal performance objectives.
+Added: Test reports delivered represents the number of completed test reports delivered by us during the reporting period indicated.
+Added: The period in which a test report is delivered does not necessarily correspond with the period in which the related revenue, if any, is recognized, due to the timing and amount of adjustments for variable consideration under ASC 606.
+Added: We use this metric to evaluate the growth in adoption of our tests and to measure against our internal performance objectives.
We believe this metric is useful to investors in evaluating the volume of our business activity from period-to-period that may not be discernible from our reported revenues under ASC 606.
−Removed: New Ordering Clinicians
−Removed: New ordering clinicians for our dermatologic tests represents the number of clinicians who ordered a dermatologic test from us for the first time during the reporting period specified.
−Removed: Our dermatologic tests consist of DecisionDx-Melanoma, DecisionDx-SCC, MyPath Melanoma and DiffDx-Melanoma.
−Removed: We believe this metric is useful in evaluating the effectiveness of our sales and marketing efforts in establishing new relationships with clinicians and increasing the adoption of our suite of dermatologic tests.
−Removed: We also believe this metric provides useful information to investors in assessing our ability to expand the use of our dermatologic tests.
−Removed: Since this metric is based upon the reporting period in which an order is placed, it does not necessarily correspond to the reporting period in which a test report was delivered or revenue was recognized.
−Removed: Impact of Macroeconomic Developments
−Removed: Global economic and business activities continue to face widespread macroeconomic uncertainties, including labor shortages, inflation and monetary supply shifts, recession risks and potential disruptions from the Russia-Ukraine conflict.
+Added: Impact of Macroeconomic Conditions
+Added: Macroeconomic conditions, including uncertainties associated with the Israel-Hamas war, the ongoing conflict between Ukraine and Russia, economic slowdowns, public health crises, labor shortages, recessions or market corrections, supply chain disruptions, inflation and monetary policy shifts, liquidity concerns at, and failures of, banks and other financial institutions or other disruptions in the banking system or financing markets, rising interest rates and financial and credit market fluctuations, volatility in the capital markets or other evolving macroeconomic developments, continued to have direct and indirect impacts on our business and could in the future materially impact our results of operations and financial condition.
We continue to actively monitor the impact of these macroeconomic factors on our results of operations, financial condition and cash flows.
−Removed: The extent of the impact of these factors on our operational and financial performance, including our ability to execute our business strategies and initiatives in the expected timeframe, will depend on future developments, which are uncertain and cannot be predicted;
+Added: The extent of the impact of these factors on our operational performance and financial condition, including our ability to execute our business strategies and initiatives in the expected timeframe, will depend on future developments, which are uncertain and cannot be predicted;
however, any continued or renewed disruption resulting from these factors could negatively impact our business.
−Removed: Impact of COVID-19 Pandemic
−Removed: We are continuing to monitor our compliance with state and local government mandates to protect the health and safety of our workforce.
−Removed: Although state and local government restrictions put in place to slow the spread of the virus have been eased in most locations, restrictions may be reinstated from time to time in various regions depending on the circumstances, potentially impacting the flow of future patient visits as well as access to our sales targets, which could negatively impact our results of operations, financial condition and cash flows.
−Removed: We believe the volumes of in-person sales calls have returned to our pre-COVID-19 levels and we expect to continue to maintain uninterrupted business operations.
Our Financial Results
−Removed: Our net (loss) income may fluctuate significantly from period to period, depending on the timing of our planned development activities, the growth of our sales and marketing activities and the timing of revenue recognition under ASC 606.
+Added: Our net loss may fluctuate significantly from period to period, depending on the timing of our planned development activities, the growth of our sales and marketing activities and the timing of revenue recognition under ASC 606.
We expect our expenses will increase substantially over time as we:
11 unchanged sentences
Our performance depends on our ability to retain and broaden adoption with existing prescribing clinicians, as well as attract new clinicians.
−Removed: Our report volume could be negatively impacted by developments related to the COVID-19 pandemic or other evolving macroeconomic developments, as discussed above.
+Added: Our report volume could be negatively impacted by developments related to evolving macroeconomic developments, as discussed above.
• Reimbursement.
6 unchanged sentences
• Expansion of our sales force and marketing programs.
−Removed: We believe the expansion of our direct sales force and marketing organization to educate clinicians and pathologists on the value of our molecular diagnostic testing products will significantly impact our performance.
+Added: We believe the expansion of our direct sales force and marketing organization to educate clinicians and pathologists on the value of our molecular testing products will significantly impact our performance.
• Integrating acquisitions.
6 unchanged sentences
We generate revenues from the sale of our products.
−Removed: Currently, our revenues are primarily derived from the sale of DecisionDx-Melanoma, DecisionDx-SCC and DecisionDx-UM.
+Added: Currently, our revenues are primarily derived from the sale of DecisionDx-Melanoma, DecisionDx-SCC, TissueCypher and DecisionDx-UM.
We bill third-party payors and patients for the tests we perform.
14 unchanged sentences
We expect cost of sales in absolute dollars to increase as the number of tests we perform
−Removed: Additionally, we expect cost of sales to increase with the expansion of laboratory capacity and staffing in advance of the anticipated growth of our recently launched tests and tests acquired through acquisitions.
−Removed: For example, we expect to commence operations in a new expanded laboratory facility in Pittsburgh, Pennsylvania in the second quarter of 2023.
+Added: Additionally, we expect cost of sales to increase with the expansion of laboratory capacity and staffing in advance of the anticipated growth of our more recently launched tests and tests acquired through acquisitions.
+Added: For example, we commenced operations in a new expanded laboratory facility in Pittsburgh, Pennsylvania in the second quarter of 2023.
Gross margin and gross margin percentage are key indicators we use to assess our business.
1 unchanged sentence
Research and Development
−Removed: Research and development expenses include costs incurred to develop our diagnostic and prognostic tests, collect clinical samples and conduct clinical studies to develop and support our products.
+Added: Research and development expenses include costs incurred to develop our tests, collect clinical samples and conduct clinical studies to develop and support our products.
These costs consist of personnel costs (including salaries, bonuses, benefits and stock-based compensation expense), prototype materials, laboratory supplies, consulting costs, regulatory costs, electronic medical records set up costs, costs associated with setting up and conducting clinical studies and allocated overhead, including rent, information technology, equipment depreciation and utilities.
1 unchanged sentence
We expect our research and development expenses to increase in absolute dollars as we continue to invest in research and development activities related to developing enhanced and new products.
−Removed: We expect to use a portion of our cash and cash equivalents and marketable investment securities to further support and accelerate our research and development activities, including two important studies that are underway to support our DecisionDx-Melanoma test.
−Removed: The first is the CONNECTION study, which is collecting long-term outcomes for up to 10,000 patients who have been tested with DecisionDx-Melanoma.
−Removed: The second is the DECIDE study, which is designed to determine the association of GEP test results with SLNB surgical decisions in patients eligible for SLNB as well as to track outcomes for patients who did and did not undergo SLNB.
−Removed: Also, as noted above, in 2021, we initiated our IDENTITY Study, a 4,800 patient, prospective, multi-center clinical study to develop, validate and bring to market a pipeline test aimed at predicting response to systemic therapy in patients with moderate to severe psoriasis, atopic dermatitis and related inflammatory skin conditions.
−Removed: As of February 2, 2023, we have 54 committed sites and 507 patients enrolled in our IDENTITY study.
−Removed: We have also initiated two additional disease studies for pipeline tests for new indications.
−Removed: We previously funded the PERSONALize study, which was evaluating the use of DecisionDx-Melanoma in patients eligible for adjuvant therapy.
−Removed: Other of our sponsored studies are designed to provide risk stratification analyses within various subgroups.
−Removed: These studies have shown statistically and clinically significant risk stratification separation.
−Removed: Based upon this currently available and anticipated future data, we have decided to close the PERSONALize study.
+Added: We expect to use a portion of our cash and cash equivalents and marketable investment securities to further support and accelerate our research and development activities, including important studies that are underway to support our DecisionDx-Melanoma test.
+Added: For instance, in February 2023, we announced the publication of data from the DECIDE study presenting DecisionDx-Melanoma test results influenced 85% of clinicians’ decisions regarding the SLNB surgical procedure.
+Added: Additionally, use of the tests’ results within current guideline recommendations led to a significant reduction in SLNB procedures performed, demonstrating the clinical value of the test to guide risk-aligned patient care.
+Added: Also, in 2021, we initiated our large prospective, multi-center clinical study to develop, validate and bring to market a pipeline genomic test, or tests, aimed at predicting response to systemic therapy in patients with moderate to severe psoriasis, atopic dermatitis and related inflammatory skin conditions.
+Added: As of December 31, 2023, there were more than 45 active clinical study sites and over 1,000 patients enrolled in this study.
+Added: Assuming we are successful in validating a genomic tests, or tests, for one or more of these uses, then we expect to launch this pipeline test by the end of 2025.
Selling, General and Administrative
−Removed: Selling, general and administrative (“SG&A”) expenses include executive, selling and marketing, legal, finance and accounting, human resources and billing.
+Added: Selling, general and administrative (“SG&A”) expenses include executive, selling and marketing, legal, finance and accounting, human resources and billing functions.
These expenses consist of personnel costs (including salaries, bonuses, benefits and stock-based compensation expense), direct marketing expenses, audit and legal expenses, consulting costs, payor outreach programs and allocated overhead, including rent, information technology, equipment depreciation, and utilities.
1 unchanged sentence
Amortization of Acquired Intangible Assets
−Removed: Amortization of acquired intangible assets are primarily associated with developed technology obtained through acquisitions, such as our acquisitions of the Myriad MyPath Laboratory in May 2021, Cernostics in December 2021 and AltheaDx in April 2022.
+Added: Amortization of acquired intangible assets is primarily associated with developed technology obtained through acquisitions, such as our acquisitions of Cernostics in December 2021 and AltheaDx in April 2022.
Change in Fair Value of Contingent Consideration
−Removed: Change in fair value of contingent consideration is associated with our acquisitions of Cernostics and AltheaDx and the related additional contingent consideration of up to $50.0 million and $75.0 million, respectively, payable based on the achievement of certain commercial milestones relating to the year ending December 31, 2022 in the case of Cernostics, and the years ending December 31, 2022, 2023 and 2024, in the case of AltheaDx.
−Removed: No amounts were paid relating to the year ended December 31, 2022 for Cernostics and AltheaDx since the applicable commercial milestones were not achieved.
−Removed: Interest Income
+Added: Change in fair value of contingent consideration is associated with our acquisitions of Cernostics and AltheaDx and the related contingent consideration of up to $50.0 million and $75.0 million, respectively, payable based on the achievement of certain commercial milestones relating to the year ended December 31, 2022 in the case of Cernostics, and the years ending December 31, 2022, 2023 and 2024, in the case of AltheaDx (the “Earnout Payments”).
+Added: No Earnout Payments were paid relating to the year ended December 31, 2022 in connection with our acquisitions of Cernostics and AltheaDx since the applicable commercial milestones were not achieved.
+Added: As of December 31, 2023 and December 31, 2022, our contingent consideration liability for AltheaDx was zero.
+Added: Interest and Other Non-Operating Income
Interest income consists primarily of earnings on cash and cash equivalents, primarily money market funds, and marketable investment securities, primarily short-term U.S.
2 unchanged sentences
Interest expense is primarily attributable to finance leases.
−Removed: Income Tax (Benefit) Expense
−Removed: In connection with our acquisitions of AltheaDx in April 2022 and Cernostics in December 2021, and taking into consideration the additional deferred tax liabilities resulting from such acquisitions, we determined that a portion of our valuation allowance should be reduced, which was reflected in our income tax benefit for the years ended December 31, 2022 and 2021, respectively.
+Added: Income Tax Expense (Benefit)
+Added: In connection with our acquisition of AltheaDx in April 2022, and taking into consideration the additional deferred tax liabilities resulting from such acquisition, we determined that a portion of our valuation allowance should be reduced, which was reflected in our income tax benefit for the year ended December 31, 2022.
Our consolidated financial statements do not reflect any federal or state income tax benefits attributable to the pre-tax losses we have incurred, due to the uncertainty of realizing a benefit from those items.
11 unchanged sentences
Amortization of acquired intangible assets 9,013 8,266 747 9.0 %
−Removed: Change in fair value of contingent consideration (18,287) — (18,287) NA
+Added: Change in fair value of contingent consideration — (18,287) 18,287 100.0 %
Total operating expenses, net 287,765 209,894 77,871 37.1 %
Operating loss (67,977) (72,855) 4,878 6.7 %
−Removed: Interest income 3,968 68 3,900 NM
+Added: Interest and other non-operating income 10,623 3,968 6,655 167.7 %
Interest expense (11) (17) 6 NM
Loss before income taxes (57,365) (68,904) 11,539 16.7 %
−Removed: Income tax benefit (1,766) (8,720) 6,954 79.7 %
+Added: Income tax expense (benefit) 101 (1,766) 1,867 105.7 %
Net loss $ (57,466) $ (67,138) $ 9,672 14.4 %
1 unchanged sentence
(2) NM = Not meaningful
+Added: The following table indicates the amount of stock-based compensation expense (non-cash) reflected in the line items above (in thousands):
+Added: Years Ended December 31,
+Added: 2023 2022 Change
+Added: Cost of sales (exclusive of amortization of acquired intangible assets) $ 4,938 $ 3,755 $ 1,183
+Added: Research and development 10,119 7,635 2,484
+Added: Selling, general and administrative 36,162 24,931 11,231
+Added: Total stock-based compensation expense $ 51,219 $ 36,321 $ 14,898
The following table provides a disaggregation of net revenues by type (in thousands):
3 unchanged sentences
$ 183,375 $ 124,809 $ 58,566
+Added: Non-Dermatologic (2)
36,413 12,230 24,183
Total net revenues $ 219,788 $ 137,039 $ 82,749
−Removed: (1) Consists of DecisionDx-Melanoma, DecisionDx-SCC and Diagnostic GEP offering.
−Removed: (2) Consists primarily of DecisionDx-UM.
−Removed: Also includes TissueCypher and IDgenetix.
+Added: (1) Consists of DecisionDx-Melanoma, DecisionDx-SCC and our Diagnostic GEP offering.
+Added: (2) Consists of TissueCypher, DecisionDx-UM and IDgenetix.
The following table presents the calculation of gross margin (in thousands, except percentages):
6 unchanged sentences
Gross margin percentage 75.4 % 70.6 % 4.8 %
−Removed: The following table indicates the amount of stock-based compensation expense (non-cash) reflected in the line items above (in thousands):
−Removed: Years Ended December 31,
−Removed: 2022 2021 Change
−Removed: Cost of sales (exclusive of amortization of acquired intangible assets) $ 3,755 $ 2,058 $ 1,697
−Removed: Research and development 7,635 4,522 3,113
−Removed: Selling, general and administrative 24,931 15,160 9,771
−Removed: Total stock-based compensation expense $ 36,321 $ 21,740 $ 14,581
−Removed: Net revenues for the year ended December 31, 2022 increased by $43.0 million, or 45.7%, to $137.0 million compared to the year ended December 31, 2021 due to a $39.1 million increase in revenue from our dermatologic tests and a $3.9 million increase in revenue from our other tests (non-dermatologic).
−Removed: The increase from our dermatologic tests was primarily attributable to a 36.8% increase in DecisionDx-Melanoma test report volumes, due to a combination of the effects of our dermatologic sales force expansion during the second quarter of 2021 and increased patient flow potentially attributable to the easing of COVID-19 restrictions.
−Removed: The higher dermatologic revenues also reflect an increase in DecisionDx-SCC revenues primarily due to the Medicare payments discussed above, representing approximately 35.6% of the increase in dermatologic revenue.
−Removed: The increase in revenue from our other tests (non-dermatologic) of $3.9 million was primarily attributable to TissueCypher, acquired with Cernostics in December 2021 and IDgenetix, acquired with AltheaDx in April 2022.
−Removed: See Note 6 to the consolidated financial statements for additional information on recent acquisitions.
−Removed: The increases in total revenue were partially offset by the effect of variations in revenue adjustments related to tests delivered in previous periods, associated with changes in estimated variable consideration, which were $2.0 million of net negative revenue adjustments for the year ended December 31, 2022 compared to $3.3 million of net positive revenue adjustments for the year ended December 31, 2021.
−Removed: The year-over-year decrease is primarily attributable to the effect of favorable adjustments related to the settlement and collection during the year ended December 31, 2021 of certain groups of receivables from prior years that did not recur during the year ended December 31, 2022.
+Added: Net revenues for the year ended December 31, 2023 increased by $82.7 million, or 60.4%, to $219.8 million compared to the year ended December 31, 2022 due to a $58.6 million increase in revenue from our dermatologic tests and a $24.1 million increase in revenue from our non-dermatologic tests.
+Added: The increase from our dermatologic tests was primarily due to higher average selling price per unit for DecisionDx-SCC tests, where we began receiving Medicare reimbursement at a higher rate beginning in July 2023, increases in test report volume of 19.9%, for DecisionDx-Melanoma and 91.8%, for DecisionDx-SCC.
+Added: The increase in net revenue from our non-dermatologic tests of $24.1 million was primarily attributable to TissueCypher, due to a higher average selling price and higher test report volume, reflecting a higher 2023 reimbursement rate than our 2022 rates.
+Added: Our IDgenetix test, which we acquired in connection with our acquisition of AltheaDx in April 2022, also contributed to the increase in non-dermatologic revenues during the period.
+Added: Net revenue from our non-dermatologic tests as a percentage of total net revenue increased from 8.9% for the year ended December 31, 2022 to 16.6% for the year ended December 31, 2023.
+Added: The increases in total net revenues were partially offset by the effect of variations in revenue adjustments related to tests delivered in previous periods, associated with changes in estimated variable consideration, which were $4.5 million of net negative revenue adjustments for the year ended December 31, 2023 compared to $2.0 million of net negative revenue adjustments for the year ended December 31, 2022.
+Added: These amounts include (i) adjustments for actual collections versus estimated amounts and (ii) cash collections and the related recognition of revenue in current period for tests delivered in prior periods due to the release of the constraint on variable consideration.
Cost of Sales (exclusive of amortization of acquired intangible assets)
−Removed: Cost of sales (exclusive of amortization of acquired intangible assets) for the year ended December 31, 2022 increased by $16.2 million, or 102.3%, compared to the year ended December 31, 2021, primarily due to higher personnel costs, increased expenditures on supplies and third-party services.
−Removed: Personnel costs increased in 2022 along with headcount in our laboratory testing operations, including headcount increases attributable to our acquisitions of Cernostics and AltheaDx.
−Removed: The increased personnel costs also reflect higher salaries and wages for existing employees.
−Removed: Supply and service expenses have increased due to higher laboratory activity, which is attributable to higher test volumes.
+Added: Cost of sales (exclusive of amortization of acquired intangible assets) for the year ended December 31, 2023 increased by $13.0 million, or 40.5%, compared to the year ended December 31, 2022, primarily due to increased expenditures on supplies, higher personnel costs, third-party services and rent.
+Added: Supply and service expenses have increased due to higher laboratory activity, which is attributable to higher test report volumes.
+Added: The increase in personnel costs primarily consist of higher salaries and wages, stock-based compensation expense and benefits expense, reflecting headcount additions made to support business growth as well as merit and annual inflationary wage adjustment for existing employees.
+Added: Increases in headcount, in addition to higher lab service expense and rent expense, have largely been attributable to commencement operations at our new Pittsburgh laboratory, which opened in the second quarter of 2023.
Due to the nature of our business, a significant portion of our cost of sales expenses represents fixed costs associated with our testing operations.
2 unchanged sentences
Our gross margin percentage was 75.4% for the year ended December 31, 2023, compared to 70.6% for the same period in 2022.
−Removed: The decrease was primarily due to higher personnel costs attributable to investments in laboratory headcount as well as higher rates of pay, higher amortization expense associated with our acquired intangible assets, and variations in revenue adjustments related to tests delivered in previous periods.
−Removed: In the near term, we expect that our gross margin percentage will be lower, compared to prior periods, as we invest in additional laboratory personnel and related resources to support the anticipated growth in our report volumes for tests in advance of obtaining reimbursement coverage.
−Removed: Additionally, our gross margin percentage will continue to be negatively impacted by amortization of intangible assets associated with recent acquisitions.
+Added: The increase was primarily due to higher net revenues, partially offset by higher supplies expenditures and higher laboratory personnel costs, higher laboratory overhead, to include lab service fees and rent, and variations in revenue adjustments related to tests delivered in previous periods.
Research and Development
−Removed: Research and development expenses increased by $15.3 million, or 51.5%, for the year ended December 31, 2022, compared to the year ended December 31, 2021.
−Removed: Approximately 65.6% of the increase is attributable to higher personnel costs, primarily due to expansions in headcount in support of our growth, higher pay rates and higher stock-based compensation expense, and approximately 9.7% is attributable to higher costs for clinical studies, including costs related to our IDENTITY and CONNECTION studies.
−Removed: The remainder of the increase is primarily associated with meeting costs, travel expenses, and materials and supplies.
−Removed: We expect to continue to increase our research and development expenses as we fund ongoing evidence development related to our existing products as well as additional pipeline programs.
+Added: Research and development expenses increased by $8.7 million, or 19.4%, for the year ended December 31, 2023, compared to the year ended December 31, 2022, primarily consisting of higher personnel costs and higher clinical studies expense partially offset by lower expense from advisory boards and consulting services.
+Added: Higher personnel costs are primarily a result of higher salaries and wages, stock-based compensation expense, bonuses and benefits expense.
+Added: Increases in salaries and wages, stock-based compensation expense, bonuses and benefit expenses were due to headcount expansions as well as merit and annual inflationary wage adjustment for existing employees.
+Added: Higher research and development expense is attributable to higher costs for clinical studies, most of which was attributable to our other inflammatory skin disease pipeline studies.
+Added: Advisory board and consulting costs decreased due to fewer conference and speaker events being held in 2023 than in 2022.
+Added: We expect research and development expense to increase as we continue to invest in ongoing pipeline initiatives as well as seek opportunities to branch out upstream, downstream and parallel to our existing commercial tests, within or adjacent to our established dermatology commercial call points.
Selling, General and Administrative
5 unchanged sentences
Total selling, general and administrative expense $ 180,152 $ 143,003 $ 37,149
−Removed: Sales and marketing expense increased by $37.6 million, or 76.9%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
−Removed: Approximately $23.1 million, or 61.4% of the increase is attributable to higher personnel costs including salaries, stock-based compensation and bonuses.
−Removed: Personnel costs have increased through the expansion of our dermatology-facing commercial team headcount to the mid-60s during the second quarter of 2021, through our acquisitions of Cernostics in December 2021 and AltheaDx in April 2022, and through the expansion of our outside sales territories and sales force in September 2022, as discussed under “Commercial Expansion Efforts” above.
−Removed: In addition to increases through sales force expansion, higher personnel costs also reflect salary increases for members of our existing sales force.
−Removed: The remainder of the increase in sales and marketing expenses was primarily associated with travel, training events and conferences fees.
−Removed: The higher expenses for training events and travel reflect an increase in our sales and commercial operations related to our expanded headcount and expanded test offerings, as well a return to more in-person activities resulting from the continued easing of COVID-19 restrictions.
−Removed: Stock-based compensation expense included in sales and marketing was $12.3 million for the year ended December 31, 2022 compared to $7.2 million for the year ended December 31, 2021.
+Added: Sales and marketing expenses increased by $27.1 million, or 31.2%, for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily attributable to higher personnel costs, consisting of salaries, stock-based compensation, bonuses and employee benefits.
+Added: The remainder of the increase in sales and marketing expenses was primarily associated with training events, conference fees, travel and other marketing costs incurred through our ongoing sales and marketing operations.
+Added: In 2023, we continued to focus on the expansion and development of both our dermatology-facing and non-dermatology-facing commercial outside sales forces, and ancillary teams, as we seek to expand awareness of our test portfolio for patients new clinicians.
+Added: Salaries and stock-based compensation for our sales and marketing teams have increased through headcount expansions as well as through merit and annual inflationary wage adjustment for existing employees.
+Added: Bonuses have increased through expanded headcount and through individual and company performance.
+Added: Higher expense for travel, training events and conference fees were primarily attributable to our sales and marketing operations.
+Added: Stock-based compensation expense included in sales and marketing expense was $18.3 million for the year ended December 31, 2023 compared to $12.3 million for the year ended December 31, 2022.
+Added: We intend to continue developing and expanding our sales and marketing operations and expect increases in related expenditures to follow.
General and administrative expenses increased by $10.1 million, or 17.9%, for the year ended December 31, 2023, compared to the year ended December 31, 2022.
−Removed: The increase is primarily attributable to $12.2 million in higher personnel costs including salaries, stock-based compensation and bonuses.
−Removed: The higher personnel costs reflect expanded headcount in our administrative support functions, including that related to the acquisitions of Cernostics and AltheaDx, as well as higher rates of salaries and wages.
+Added: The increase is primarily attributable to higher personnel costs and higher information technology and software-related costs.
+Added: Increases in personnel costs reflect higher stock-based compensation and salaries.
+Added: Personnel costs have increased through headcount expansions in our administrative support functions and through merit and annual inflationary wage adjustment for existing employees.
+Added: Increases in personnel costs and information technology and software-related costs were partially offset by a decrease in professional service fees, most of which related to costs incurred through our acquisition of AltheaDx during 2022.
Stock-based compensation expense included in general and administrative expense was $17.9 million for the year ended December 31, 2023, compared to $12.7 million for the year ended December 31, 2022.
−Removed: Furthermore, professional fees increased by $3.9 million, partially due to $1.7 million related to the transaction costs associated with our acquisition of AltheaDx during the year ended December 31, 2022.
−Removed: The remainder of the increase in general and administrative expenses was primarily associated with other general increases.
+Added: The remainder of the increase in general and administrative expenses was primarily associated with general increases across various categories.
+Added: We intend to continue developing our information technology, and other administrative supporting functions, and expect increases in related expenditures to follow.
Amortization of Acquired Intangible Assets
Amortization of acquired intangible assets increased by $0.7 million for the year ended December 31, 2023, compared to the year ended December 31, 2022.
−Removed: The increase is primarily associated with amortization of developed technology attributable to the acquisitions of Myriad MyPath Laboratory, Cernostics and AltheaDx in May 2021, December 2021 and April 2022, respectively.
+Added: The increase is primarily associated with amortization of developed technology attributable to the acquisition of AltheaDx in April 2022.
Amortization of acquired intangible assets is projected to be approximately $9.0 million for the year ending December 31, 2024.
Change in Fair Value of Contingent Consideration
−Removed: The change in fair value of contingent consideration for the year ended December 31, 2022 of $18.3 million, a net gain, compared to the year ended December 31, 2021, is related to the final remeasurement of the contingent consideration associated with our acquisition of Cernostics.
−Removed: Interest Income
−Removed: Interest income increased by $3.9 million for the year ended December 31, 2022, compared to the year ended December 31, 2021, primarily as a result of higher interest rates and our purchases of marketable investment securities.
−Removed: Income Tax Benefit
−Removed: Income tax benefit was $1.8 million for the year ended December 31, 2022 compared to $8.7 million for the year ended December 31, 2021.
−Removed: Substantially all of the income tax benefit in the year ended December 31, 2022 was primarily attributable to a reduction of $1.6 million in our valuation allowance on net deferred tax assets resulting from our acquisition of AltheaDx in April 2022.
+Added: The change in fair value of contingent consideration for the year ended December 31, 2022 of $18.3 million, a net gain, was primarily related to the remeasurement of the Earnout Payments associated with our acquisition of Cernostics.
+Added: There was no such activity for the year ended December 31, 2023.
+Added: Interest and Other Non-Operating Income
+Added: Interest income increased by $6.7 million for the year ended December 31, 2023, compared to the year ended December 31, 2022, primarily as a result of higher interest rates and our purchases of marketable investment securities beginning in the third quarter of 2022.
+Added: Income Tax Expense (Benefit)
+Added: We recorded a minimal amount in income tax expense for the year ended December 31, 2023.
+Added: Our income tax benefit was $1.8 million for the year ended December 31, 2022, and was primarily attributable to a reduction of $1.6 million in our valuation allowance on net deferred tax assets resulting from our acquisition of AltheaDx in April 2022.
Specifically, we took into consideration the additional deferred tax liabilities resulting from the acquisition and determined that a portion of our existing valuation allowance should be reduced.
−Removed: Substantially all of the income tax benefit in the year ended December 31, 2021 was attributable to a reduction in our valuation allowance on net deferred tax assets resulting from our acquisition of Cernostics in December 2021.
−Removed: Specifically, we took into consideration the additional deferred tax liabilities resulting from the acquisition and determined that a portion of our existing valuation allowance should be reduced to offset this liability.
−Removed: Other than this item, we recorded minimal amounts in income tax benefit because in both the year ended December 31, 2022 and 2021, the income tax benefit of the pre-tax loss was largely offset by corresponding changes in the valuation allowance on net deferred tax assets, as we have determined that it is more likely than not that these benefits will not be realized.
Stock-Based Compensation Expense
Stock-based compensation expense, which is allocated among cost of sales, research and development expense and SG&A expense, totaled $51.2 million for the year ended December 31, 2023 compared to $36.3 million for the year ended December 31, 2022.
−Removed: We expect material increases in stock-based compensation expense in future periods, reflecting mainly higher awards outstanding due to growth in our headcount.
+Added: The increase is primarily due to our annual grant of equity awards in December 2022, as well as new hire and merit based awards during 2023, partially offset by the impact of an annual grant of equity awards not being issued in December 2023.
+Added: We expect material increases in stock-based compensation expense in future periods, attributable to both existing awards outstanding and anticipated additional grants to our current and future employees.
+Added: We expect to complete an annual grant of equity awards to our employees in March 2024.
As of December 31, 2023, we had 610 employees compared to 543 as of December 31, 2022.
−Removed: As of December 31, 2022, the total unrecognized stock-based compensation cost related to outstanding awards was $131.6 million, which is expected to be recognized on a straight-line basis over a weighted-average period of 3.0 years.
−Removed: We expect to continue granting stock-based compensation awards, which we expect to further contribute to increases in stock-based compensation expense in future periods.
+Added: As of December 31, 2023, the total unrecognized stock-based compensation cost related to outstanding awards was $85.5 million, which is expected to be recognized over a weighted-average period of 2.3 years.
Liquidity and Capital Resources
2 unchanged sentences
All of our marketable investment securities are considered investment grade, are readily available for use in current operations and have contractual maturities of one year or less.
−Removed: As of December 31, 2022, we had marketable investment securities of $135.7 million, and we had no such balance as of December 31, 2021.
+Added: As of December 31, 2023 and December 31, 2022, we had marketable investment securities of $144.3 million and $135.7 million, respectively.
As of December 31, 2023 and 2022, we had cash and cash equivalents of $98.8 million and $122.9 million, respectively.
−Removed: Since becoming a public company, our liquidity has been primarily derived from the revenue generated from the sale of our products, proceeds from our July 2019 IPO, follow-on public offerings of common stock in June 2020 and December 2020 and bank debt, which has since been repaid in full.
−Removed: We believe that our existing cash and cash equivalents, marketable investment securities and anticipated cash generated from sales of our products will be sufficient to fund our operations for at least the next 12 months and for the foreseeable future.
+Added: Since becoming a public company, our liquidity has been primarily derived from the revenue generated from the sale of our products, proceeds from our July 2019 IPO, follow-on public offerings of common stock in June 2020 and December 2020.
+Added: We believe that our existing cash and cash equivalents, marketable investment securities and anticipated cash generated from sales of our products will be sufficient to fund our operations for at least the next 12 months.
However, we have based these estimates on assumptions that may prove to be wrong, and could result in us depleting our capital resources sooner than expected.
−Removed: On December 14, 2020, we filed an automatically effective shelf registration statement on Form S-3 (File No.
−Removed: 333-251331) with the SEC as a “well-known seasoned issuer.” The registration statement allowed us to issue an indeterminate number or amount of common stock, preferred stock, debt securities and warrants from time-to-time in one or more offerings.
−Removed: Upon filing of this Annual Report Form 10-K, we will no longer qualify as a well-known seasoned issuer as our non-affiliate market capitalization will be less than $700 million during the 60-day period prior to the filing of this Annual Report, and as a result this registration statement is no longer effective.
−Removed: We intend on filing a new shelf registration statement later in 2023.
+Added: Concurrently with the filing of this Annual Report Form 10-K, we are filing a shelf registration statement on Form S-3 pursuant to which we will be allowed to issue up to $300.0 million of common stock, preferred stock, debt securities and warrants from time-to-time in one or more offerings.
As mentioned above, we expect to use a portion of our cash and cash equivalents and marketable investment securities to further support and accelerate our research and development activities, including the clinical studies noted above in “Components of the Results of Operations—Research and Development.”
5 unchanged sentences
As mentioned above, we expect to use a portion of these proceeds, as well as the approximately $65.9 million of net proceeds from our IPO in July 2019, to further support and accelerate our research and development activities, including the clinical studies noted above.
−Removed: Medicare Advance Payment
−Removed: On April 16, 2020, we received an advance payment of $8.3 million (the “Advance Payment”) from CMS under its Accelerated and Advance Payment Program, which was expanded to provide increased cash flow to service providers during the COVID-19 pandemic.
−Removed: CMS began recoupment of the Advance Payment in April 2021 by applying 25% of the Medicare payments otherwise owed to us against the balance of the Advance Payment.
−Removed: Recoupment of the full amount of the Advance Payment was complete by December 31, 2021.
Material Cash Requirements
1 unchanged sentence
We anticipate that a substantial portion of our cash requirements in the foreseeable future will relate to the further commercialization of our currently marketed products, the development of our future product candidates in our pipeline and the potential commercialization of these pipeline products, should their development be successful.
−Removed: In December 2021, we acquired Cernostics for $30.7 million in cash and in April 2022, we acquired AltheaDx, for $30.5 million in cash and $17.1 million in shares of our common stock.
−Removed: Under the definitive agreement to acquire Cernostics, we also agreed to pay up to an additional $50.0 million of additional contingent consideration based on the achievement of certain commercial milestones relating to the year ending December 31, 2022.
−Removed: However, based on the actual outcome of the commercial milestones for the year ended December 31, 2022, none of the $50.0 million in additional contingent consideration was earned, and therefore we have no further obligation to make any such payments.
−Removed: With respect to AltheaDx, we agreed to pay additional contingent consideration of up $75.0 million, 50% in cash and 50% in common stock, based on the achievement of certain commercial milestones relating to the years ending December 31, 2022, 2023 and 2024.
−Removed: The portion associated with the commercial milestones for the year ended December 31, 2022 will not be paid since the applicable commercial milestones were not met.
−Removed: This portion represented $35.0 million of the $75.0 million total potential payment obligation, exclusive of a potential catch-up payment in 2023 of $17.5 million which will become payable if all 2023 commercial milestones are fully met.
−Removed: Therefore, a potential payment obligation of up to $57.5 million with respect to the remaining commercial milestones for 2023 and 2024 remains as of December 31, 2022.
−Removed: In each case, the number of shares of our common stock that may be issued in connection with the commercial milestone payments is subject to limitations, as discussed in Notes 6 and 11 to the consolidated financial statements.
−Removed: Our actual liability with respect to these commercial milestone payments from our acquisitions will depend, in part, on our ability to successfully integrate IDgenetix (acquired from AltheaDx) into our suite of commercial product offerings and the timing thereof.
−Removed: See Note 6 to the consolidated financial statements for additional information on recent acquisitions.
−Removed: Since our inception, we have generally incurred significant losses and negative cash flows.
+Added: In April 2022, we acquired AltheaDx, for $30.5 million in cash and $17.1 million in shares of our common stock.
+Added: We agreed to pay contingent consideration of up $75.0 million, 50% in cash and 50% in common stock, based on the achievement of certain commercial milestones relating to the years ending December 31, 2022, 2023 and 2024.
+Added: The portions associated with the commercial milestones for the years ended December 31, 2023 and 2022 were $37.5 million and $35.0 million, respectively, and were not paid since the applicable commercial milestones were not met.
+Added: The 2022 portion was exclusive of a catch-up payment in 2023 of $17.5 million if all 2023 commercial milestones had been fully met.
+Added: Therefore, a potential payment obligation of up to $20.0 million with respect to the remaining commercial 2024 milestone remains as of December 31, 2023.
+Added: In each case, the number of shares of our common stock that may be issued in connection with the commercial milestone payments is subject to limitations.
+Added: Our actual liability with respect to these commercial milestone payments from our acquisition will depend, in part, on our ability to successfully grow IDgenetix (acquired from AltheaDx) revenue and timing thereof.
+Added: See Note 6 of the consolidated financial statements for additional information on the acquisition of AltheaDx.
+Added: On July 10, 2023, following approval by our board of directors, we entered into a definitive agreement to purchase a plot of land located in Friendswood, Texas for a purchase price of $7.6 million, subject to certain adjustments, for the purpose of developing a commercial office building which may be used as our future corporate headquarters.
+Added: Under the agreement, we had the option to terminate the contract within 90 days, for any reason.
+Added: On October 4, 2023, we amended the definitive agreement to extend the option period by an additional 30 days.
+Added: On January 9, 2024, we amended the definitive agreement to finalize easement right and related matters.
+Added: On February 9, 2024, we closed on the purchase of the land for cash consideration of $7.2 million.
+Added: Since our inception, we have generally incurred significant losses and negative operating cash flows.
For the year ended December 31, 2023 we had a net loss of $57.5 million and an accumulated deficit of $218.4 million as of December 31, 2023.
Our ability to generate revenue sufficient to achieve profitability will depend heavily on the successful commercialization of our currently marketed products and the products we plan to launch in the future as well as our spending on research and development activities.
−Removed: We expect to incur additional expenses and losses in the future as we invest in the commercialization of our existing products, the development of our future product candidates and the commercialization of our product candidates.
+Added: We expect to incur additional expenses and losses in the future as we invest in the commercialization of our existing products and the development and commercialization of our current pipeline products and future product candidates.
Further, we expect that any acquisitions of businesses, products, assets or technologies will also increase our expenses.
−Removed: We believe that our existing cash and cash equivalents, marketable investment securities and anticipated cash generated from the sale of our commercial
−Removed: products will be sufficient to fund our operations for at least the next 12 months and for the foreseeable future.
+Added: We believe that our existing cash and cash equivalents, marketable investment securities and anticipated cash generated from the sale of our commercial products will be sufficient to fund our operations for at least the next 12 months.
We believe we will meet longer-term expected cash requirements and obligations through a combination of existing cash and cash equivalents, marketable investment securities and anticipated cash generated from sales of our products and issuances of equity securities or debt offerings.
4 unchanged sentences
• the development and validation of genomic classifiers;
−Removed: • acceptance of new genomic tests by clinicians, patients and third-party payors.
+Added: • acceptance of new genomic tests by clinicians, patients and third-party payors including competitor actions.
Because of the numerous risks and uncertainties associated with research, development and commercialization of product candidates, we are unable to estimate our exact working capital requirements.
Our future funding requirements will depend on and could increase significantly as a result of, many factors, including those listed above as well as those listed in Part 1, Item 1A., “Risk Factors” in this Annual Report on Form 10-K.
−Removed: We do not currently have any committed external source of funds.
In the event additional funding is required, we expect that we would use a combination of equity and debt financings, which may not be available to us when needed, on terms that we deem to be favorable or at all.
2 unchanged sentences
Any disruptions to, or volatility in, the credit and financial markets or any deterioration in overall economic conditions may make any necessary debt or equity financing more difficult to obtain, more costly and/or more dilutive.
−Removed: If we are unable to raise additional funds through debt or equity financings or other arrangements when needed, we may be required to delay, limit, reduce or terminate our product discovery and development activities or future commercialization efforts.
+Added: If we are unable to raise additional funds through debt or equity financing or other arrangements when needed, we may be required to delay, limit, reduce or terminate our product discovery and development activities or future commercialization efforts.
We have entered into various operating and finance leases, which are primarily associated with our laboratory facilities and office space.
7 unchanged sentences
Net cash used in investing activities (16,183) (166,545)
−Removed: Net cash provided by financing activities 1,515 5,421
+Added: Net cash (used in) provided by financing activities (2,298) 1,515
Net change in cash and cash equivalents (24,107) (206,685)
2 unchanged sentences
Operating Activities
−Removed: Net cash used in operating activities was $41.7 million for the year ended December 31, 2022, and was primarily attributable to the net loss of $67.1 million, the change in fair value of contingent consideration of $18.3 million, increases in accounts receivable of $6.2 million, deferred income taxes of $1.9 million, increases in inventory of $1.7 million and increases in accretion of discounts on marketable investment securities of $1.4 million, partially offset by non-cash stock-based compensation expense of $36.3 million, depreciation and amortization of $10.5 million and increases in accrued compensation of $8.5 million.
−Removed: Net cash used in operating activities was $19.0 million for the year ended December 31, 2021, and was primarily attributable to the net loss of $31.3 million, deferred income taxes of $8.7 million, recoupment of the Advance Payment of $8.3 million and increases in accounts receivable of $4.6 million, partially offset by stock compensation expense of $21.7 million, increases in accrued compensation of $6.2 million, depreciation and amortization of $3.4 million and increases in other accrued liabilities of $2.3 million.
+Added: Net cash used in operating activities was $5.6 million for the year ended December 31, 2023, and was primarily attributable to the net loss of $57.5 million, increases in accounts receivable of $14.9 million, increases in accretion of discounts on marketable investment securities of $5.5 million and increases in inventory of $4.0 million, partially offset by non-cash stock-based compensation expense of $51.2 million, depreciation and amortization of $12.3 million, increases in accounts payable of $5.7 million, increases in accrued compensation of $4.6 million and increases in other accrued and current liabilities of $2.1 million.
+Added: Net cash used in operating activities was $41.7 million for the year ended December 31, 2022, and was primarily attributable to the net loss of $67.1 million, the change in fair value of contingent consideration of $18.3 million, increases in accounts receivable of $6.2 million, deferred income taxes of $1.9 million, increases in inventory of $1.7 million and increases in accretion of discounts on marketable investment securities of $1.4 million, partially offset by stock compensation expense of $36.3 million, depreciation and amortization of $10.5 million and increases in accrued compensation of $8.5 million.
+Added: The $36.0 million decrease in net cash used in operating activities for the year ended December 31, 2023 compared to the year ended December 31, 2022 is primarily due to increases in collections from customers attributable to higher net revenues partially offset by increases in operating expenditures.
+Added: In part, the cash used during the year ended December 31, 2023 reflects the payment of annual cash bonuses to our employees as well as certain health care benefit payments totaling $17.7 million.
+Added: In comparison, we paid $11.6 million during the same period in 2022 towards annual cash bonuses and certain health care benefits.
Investing Activities
+Added: Net cash used in investing activities was $16.2 million for the year ended December 31, 2023 and consisted primarily of purchases of marketable investment securities of $189.1 million and purchases of property and equipment of $13.6 million, partially offset by the maturity of marketable investment securities of $186.5 million.
Net cash used in investing activities was $166.5 million for the year ended December 31, 2022 and consisted primarily of purchases of marketable investment securities of $134.7 million, the cash portion of the AltheaDx purchase consideration of $27.0 million (net of cash and cash equivalents acquired) and purchases of property and equipment of $5.6 million.
−Removed: Net cash used in investing activities was $66.7 million for the year ended December 31, 2021 was primarily attributable to our asset acquisitions of Myriad MyPath Laboratory and Cernostics (which collectively totaled $63.2 million) and purchases of property and equipment of $3.5 million.
+Added: The $8.0 million increase in cash used for the purchase of property and equipment for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily due to the build out and completion of our new laboratory and office facilities located in Pittsburgh, Pennsylvania.
+Added: Fixed asset purchases for this build out included those made for laboratory equipment, leasehold improvements, furniture and fixtures, and information technology infrastructure.
Financing Activities
−Removed: Net cash provided by financing activities was $1.5 million for the year ended December 31, 2022, and consisted primarily of $2.5 million of proceeds from contributions to our 2019 Employee Stock Purchase Plan (the “ESPP”) and $0.8 million of proceeds from exercise of common stock options, partially offset by payment of employees’ taxes on vested RSUs of $1.7 million.
−Removed: Net cash provided by financing activities was $5.4 million for the year ended December 31, 2021, and consisted primarily of $4.2 million of proceeds from exercise of common stock options and $2.3 million of proceeds from contributions to the ESPP, partially offset by payment of employees’ taxes on vested RSUs of $0.8 million and payment of common stock offering costs of $0.3 million.
−Removed: We did not complete any public offerings of common stock during the year ended December 31, 2021.
−Removed: In 2021, the rate of inflation in the United States began to increase and then rose to levels not experienced in over 40 years, but began subsiding in the second half of 2022.
−Removed: We are experiencing inflationary pressures, primarily in personnel costs and with certain lab supplies.
−Removed: We anticipate inflationary impacts on other cost areas in the future.
−Removed: The extent of any future impacts from inflation on our business and our results of operations will be dependent upon how long the elevated inflation levels persist and the extent to which the rate of inflation further increases, if at all, neither of which we are able to predict.
−Removed: If elevated levels of inflation were to persist or if the rate of inflation were to accelerate, the purchasing power of our cash and cash equivalents and marketable investment securities may be further diminished, our expenses could increase faster than anticipated and we may utilize our capital resources sooner than expected.
−Removed: Further, given the complexities of the reimbursement landscape in which we operate, our payors may be unwilling or unable to increase reimbursement rates to compensate for inflationary impacts.
−Removed: As such, the effects of inflation may adversely impact our results of operations, financial condition and cash flows.
+Added: Net cash used in financing activities was $2.3 million for the year ended December 31, 2023, and consisted primarily of payment of employees’ taxes on vested RSUs of $5.1 million, partially offset by $2.7 million of proceeds from contributions to our 2019 Employee Stock Purchase Plan (the “ESPP”).
+Added: Net cash provided by financing activities was $1.5 million for the year ended December 31, 2022, and consisted primarily of $2.5 million of proceeds from contributions to the ESPP and $0.8 million of proceeds from exercise of common stock options, partially offset by payment of employees’ taxes on vested RSUs of $1.7 million.
+Added: In 2021, the rate of inflation in the United States increased, began subsiding in the second half of 2022 and has remained stable in 2023.
+Added: We do not believe that inflation has had a material impact on our financial results during the year ended December 31, 2023.
+Added: We are unable to predict if the rate of inflation will increase in future periods.
Critical Accounting Estimates
6 unchanged sentences
Revenue Recognition
−Removed: We recognize revenue is recognized in accordance with ASC 606.
+Added: We recognize revenue in accordance with ASC 606.
In accordance with ASC 606, we follow a five-step process to recognize revenues:
−Removed: (1) identify the contract with the customer, (2) identify the performance obligations, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations and (5) recognize revenues when the performance obligations are satisfied.
+Added: (1) identify the contract with the customer, (2) identify the performance obligations, (3)
+Added: determine the transaction price, (4) allocate the transaction price to the performance obligations and (5) recognize revenues when the performance obligations are satisfied.
We have determined that we have a contract with the patient when the treating clinician orders the test.
7 unchanged sentences
We also provide a test for UM, DecisionDx-UM.
−Removed: We began offering the TissueCypher Barrett’s Esophagus Test for patients with BE following an asset acquisition completed in December 2021.
+Added: We began offering the TissueCypher test for patients with BE following an asset acquisition completed in December 2021.
We began offering a proprietary PGx test service focused on mental health IDgenetix, following a business combination completed in April 2022.
7 unchanged sentences
The Medicare claims that are covered are generally paid at the established rate by our Medicare contractor within 30 days from receipt.
−Removed: Medicare claims that were either submitted to Medicare prior to the LCD’s effective date or are not covered, but meet the definition of being medically reasonable and necessary pursuant to the controlling Section 1862(a)(1)(A) of the Social Security Act are generally appealed and may ultimately be paid at the first (termed “redetermination”), second (termed “reconsideration”) or third level of appeal ( de novo hearing with an ALJ).
+Added: Medicare claims that were either submitted to Medicare prior to a medical review and coverage, or an LCD’s effective date, or are not covered, but meet the definition of being medically reasonable and necessary pursuant to the controlling Section 1862(a)(1)(A) of the Social Security Act may be paid upon initial claim submission or if denied for payment are generally appealed and may ultimately be paid at the first (termed “redetermination”), second (termed “reconsideration”) or third level of appeal ( de novo hearing with an ALJ).
A successful appeal at any of these levels results in payment.
1 unchanged sentence
Variable consideration attributable to these price concessions is measured at the expected value using the “most likely amount” method under ASC 606.
−Removed: The amounts are determined by historical average collection rates by test type and payor category taking into consideration the range of possible outcomes, the predictive value of our past experiences, the time period of when uncertainties expect to be resolved and the amount of consideration that is susceptible to factors outside of our influence, such as the judgment and actions of third parties.
+Added: The amounts are estimated using historical average collection rates by test type and payor category taking into consideration the range of possible outcomes, the predictive value of our past experiences, the time period of when uncertainties expect to be resolved and the amount of consideration that is susceptible to factors outside of our influence, such as the judgment and actions of third parties.
Such variable consideration is included in the transaction price only to the extent it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainties with respect to the amount are resolved.
Variable consideration may be constrained and excluded from the transaction price in situations where there is no contractually agreed upon reimbursement coverage or in the absence of a predictable pattern and history of collectability with a payor.
−Removed: Variable consideration for Medicare claims that are not covered, including those claims subject to approval by an ALJ at an appeal hearing, is deemed to be fully constrained due to factors outside our influence (i.e., judgment or actions of third parties) and the uncertainty of the amount to be received is not expected to be resolved for a long period of time.
−Removed: Variable consideration is evaluated
−Removed: each reporting period and adjustments are recorded as increases or decreases in revenues.
−Removed: Included in revenues for the years ended December 31, 2022 and 2021 were $1,987,000 of net negative revenue adjustments and $3,324,000 of net positive revenue adjustments, respectively, associated with changes in estimated variable consideration related to performance obligations satisfied in previous periods.
−Removed: These amounts include (i) adjustments for actual collections versus estimated amounts and (ii) cash collections and the related recognition of revenue in current period for tests delivered in prior periods due to the release of the constraint on variable consideration.
+Added: Variable consideration for Medicare claims for which there are no existing positive coverage decisions, including those claims subject to approval by an ALJ at an appeal hearing, is deemed to be fully constrained due to factors outside our influence (i.e., judgment or actions of third parties) and the uncertainty of the amount to be received is not expected to be resolved for a long period of time.
+Added: Variable consideration is evaluated each reporting period and adjustments are recorded as increases or decreases in revenues.
+Added: Included in revenues for the years ended December 31, 2023 and 2022 were $4.5 million of net negative revenue adjustments and $2.0 million of net negative revenue adjustments, respectively, associated with changes in estimated variable consideration related to performance obligations satisfied in previous periods.
+Added: These amounts include (i) adjustments for actual collections versus estimated amounts and (ii) cash collections and the
+Added: related recognition of revenue in current period for tests delivered in prior periods due to the release of the constraint on variable consideration.
Stock-Based Compensation
7 unchanged sentences
The requisite service period for PSUs is based on an analysis of vesting requirements and performance conditions for the particular award.
+Added: Under specific circumstances, certain employees may be eligible for accelerated vesting of a portion of their awards upon retirement, contingent upon meeting predefined criteria related to age, tenure, and notice.
+Added: The determination of the requisite service period considers the employee's retirement eligibility and is reassessed at each reporting date.
Forfeitures are accounted for as they occur.
+Added: Certain employees are entitled to acceleration of vesting of a portion of their awards upon retirement, subject to age, service and notice requirements.
+Added: In these cases, the requisite service period takes into consideration the employee’s retirement eligibility, and is reassessed at each reporting date.
+Added: For the ESPP, the requisite service period is generally the period of time from the offering date to the purchase date.
Set forth below is a description of the significant assumptions used in the option pricing model:
38 unchanged sentences
Our goodwill is not amortized but is tested for impairment on an annual basis or whenever events or changes in circumstances indicate that it may be impaired.
−Removed: We perform annual impairment reviews of our goodwill balance during the fourth quarter of each year.
+Added: We perform annual impairment reviews of our goodwill balance during the fourth quarter of each year, or more frequently if management believes indicators of impairment exist.
We may perform a qualitative assessment to determine if it is necessary to perform a quantitative impairment test.
7 unchanged sentences
Since we have a single reporting unit, fair value of the reporting unit was measured at our total market capitalization on the impairment test date based on the closing price of our common stock.
−Removed: Our impairment test indicated that the fair value of our reporting unit substantially exceeded its carrying value.
Factors that could result in an impairment of goodwill in the future include declines in the price of our common stock, increased competition, changes in macroeconomic developments and unfavorable government or regulatory developments.
−Removed: Contingent Consideration
−Removed: Under the terms of business combinations or asset acquisitions, we may be required to pay additional contingent consideration if specified future events occur or if certain conditions are met.
−Removed: In a business combination, in accordance with ASC Topic 805, Business Combinations , contingent consideration is recorded at fair value as of the acquisition date and classified as liabilities or equity based on applicable U.S.
−Removed: For contingent consideration classified as liabilities, we remeasure the contingent consideration at fair value each period with changes in fair value recorded in the statements of operations each period.
−Removed: For contingent consideration in transactions that are not business combinations, we apply applicable U.S.
−Removed: With respect to the additional contingent consideration that may be payable in connection with the acquisition of Cernostics, an asset acquisition we completed on December 3, 2021, we account for the contingent consideration as liability in accordance with ASC 480, Distinguishing Liabilities from Equ ity (“ASC 480”), under the guidance for obligations that must or may be settled by issuance of a variable number of shares.
−Removed: In accordance with ASC 480, we record the contingent consideration initially and subsequently at fair value with changes in fair value recorded in the consolidated statements of operations each period.
−Removed: Liabilities for contingent consideration are classified as a “Level 3” fair value measurements (as defined in Note 11 to our consolidated financial statements included in this Annual Report on Form 10-K) due to the use of significant unobservable inputs and a Monte Carlo simulation to determine its fair value.
−Removed: The Monte Carlo simulation uses projections of the commercial milestones for the applicable period as well as the corresponding targets and approximate timing of payment based on the terms of the arrangement.
−Removed: The analysis also uses assumptions for expected volatility of the financial metrics and a risk-adjusted discount rate.
−Removed: The assumptions and estimates we use in the Monte Carlo simulation require considerable judgment and may change in future periods as a result of new information.
−Removed: For example, during the year ended December 31, 2022, as a result of a change in management’s projections regarding the outcome of certain commercial milestones associated with our acquisition of Cernostics, the fair value of the related contingent consideration liability decreased by $18.3 million.
+Added: On June 2, 2023, a MAC finalized an LCD pursuant to which the DecisionDx-SCC test would no longer be covered by Medicare effective July 17, 2023.
+Added: On June 5, 2023, our stock price decreased significantly and did not recover before June 30, 2023.
+Added: In response to this trigger, we tested goodwill for impairment at June 30, 2023.
+Added: We elected to bypass the optional qualitative assessment and proceeded directly to the quantitative assessment.
+Added: In conducting our interim test, we concluded that our business consists of a single reporting unit.
+Added: To measure the fair value of our reporting unit, we used a market approach whereby we calculated our total market capitalization on the impairment test date, based on the closing price of our common stock as reported on the Nasdaq Global Market, and applied a reasonable control premium.
+Added: The control premium was based on an analysis of control premiums paid in recent acquisitions of companies in the same or similar industry as us.
+Added: Our impairment test indicated that the fair value of
+Added: our reporting unit exceeded its carrying value by 13% and therefore no impairment was indicated.
+Added: In July 2023, the MAC suspended the LCD and then posted a new draft LCD for comment that is substantially the same as the LCD that was to become effective.
+Added: On October 1, 2023, we performed our annual impairment test which indicated that the fair value of our reporting unit exceeded its carrying value by 34% and therefore no impairment was indicated.
+Added: We continued to monitor for additional indicators of impairment through December 31, 2023 and did not observe any factors that could result in an impairment of goodwill.
Recent Accounting Pronouncements
−Removed: W e have evaluated recently issued, but not yet effective, accounting pronouncements and do not believe that these accounting pronouncements will have any material impact on our consolidated financial statements or disclosures upon adoption.
+Added: In December 2023, the FASB issued ASU No.
+Added: 2023-09, Income Taxes (Topic 740) — Improvements to Income Tax Disclosures ("ASU 2023-09"), which is intended to enhance the transparency and decision usefulness of income tax disclosures.
+Added: The amendments in ASU 2023-09 provide for enhanced income tax information primarily through changes to the rate reconciliation and income taxes paid information.
+Added: ASU 2023-09 is effective for the Company prospectively to all annual periods beginning after December 15, 2024.
+Added: Early adoption is permitted.
+Added: We are currently evaluating the impact this update will have on our consolidated financial statements and disclosures.
+Added: In November 2023, the FASB issued ASU No.
+Added: 2023-07, Segment Reporting (Topic 280)—Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which require public companies disclose significant segment expenses and other segment items on an annual and interim basis and to provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually.
+Added: The guidance is effective for public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.
+Added: Early adoption is permitted.
+Added: The guidance is applied retrospectively to all periods presented in the financial statements, unless it is impracticable.
+Added: We are currently evaluating the impact this update will have on our consolidated financial statements and disclosures.
+Added: W e have evaluated all other recently issued, but not yet effective, accounting pronouncements and do not believe that these accounting pronouncements will have any material impact on our consolidated financial statements or disclosures upon adoption.
Quantitative and Qualitative Disclosures About Market Risk.
4 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.