4 unchanged sentences
The information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which are subject to the “safe harbor” created by those sections.
−Removed: These forward-looking statements include, but are not limited to, statements concerning the impacts of COVID-19 on our business, our strategy, future operations, future financial position, future revenues, projected costs, prospects and plans and objectives of management.
+Added: These forward-looking statements include, but are not limited to, statements concerning our strategy, future operations, future financial position, future revenues, projected costs, prospects and plans and objectives of management.
The words “anticipate,” “believe,” “estimate,” “expect,” “may,” “plan,” “potential,” “will,” “would” or the negative or plural of these terms or other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.
4 unchanged sentences
Castle Biosciences is applying innovative diagnostics to inform disease management and improve patient outcomes.
−Removed: For the diseases that our portfolio of tests cover, we believe the traditional approach to developing a treatment plan for cancers and other diseases using clinical and pathology factors alone is inadequate and can be improved by incorporating the personalized information our diagnostic and prognostic tests provide.
+Added: For the diseases that our portfolio of tests cover, we believe the traditional approach to developing a treatment plan for cancers and other diseases using clinical and pathology factors alone is inadequate and can be improved by incorporating the personalized information our tests provide.
Our Test Portfolio
2 unchanged sentences
(“AltheaDx”) in April 2022, as discussed below.
−Removed: Currently, our revenue is primarily generated by our DecisionDx-Melanoma risk stratification test for cutaneous melanoma, our DecisionDx-SCC risk stratification test for cutaneous squamous cell carcinoma (“SCC”), our TissueCypher risk stratification test for Barrett’s esophagus (“BE”) and our DecisionDx-UM risk stratification test for uveal melanoma (“UM”).
+Added: Currently, our revenue is primarily generated by our DecisionDx-Melanoma risk stratification gene expression profile (“GEP”) test for cutaneous melanoma, which is supplemented by revenue generated from our DecisionDx-SCC risk stratification test for cutaneous squamous cell carcinoma (“SCC”), our TissueCypher risk stratification test for Barrett’s esophagus (“BE”) and our DecisionDx-UM risk stratification test for uveal melanoma (“UM”).
+Added: All five of our MAAA tests have been granted Advanced Diagnostic Laboratory (“ADLT”) test status by the Centers for Medicare & Medicaid Services (“CMS”) which means each test has demonstrated that (i) when combined with an empirically derived algorithm, it yields a result that predicts the probability a specific individual patient will develop a certain condition or conditions, or will respond to a particular therapy or therapies;
+Added: and (ii) it provides new clinical diagnostic information that cannot be obtained from any other test or combination of tests.
+Added: We believe this designation not only demonstrates our focus on developing and validating innovative tests but also enables our Medicare reimbursement rate to be set, over the long term, by the median private payor rate, which we believe provides a fair exchange of value.
+Added: Further information about Medicare coverage and ADLT status with respect to each of our tests is set forth below.
Test Overview
Our Dermatologic Tests
−Removed: Our lead product is DecisionDx-Melanoma, a proprietary risk stratification gene expression profile (“GEP”) test that predicts the risk of metastasis or recurrence for patients diagnosed with invasive cutaneous melanoma.
+Added: Our lead product is DecisionDx-Melanoma, a proprietary risk stratification GEP test that predicts the risk of metastasis or recurrence for patients diagnosed with invasive cutaneous melanoma.
In a typical year, we estimate approximately 130,000 patients are diagnosed with invasive cutaneous melanoma in the United States, representing an estimated U.S.
2 unchanged sentences
DecisionDx‑SCC is our proprietary GEP test for use in patients with SCC, with one or more risk factors (also referred to as “high-risk” SCC).
−Removed: We estimate 20% of SCC patients, or 200,000 annually in the United States, are
−Removed: classified as high risk, representing an estimated U.S.
+Added: We estimate 200,000 SCC patients are annually diagnosed and classified at high risk in the United States, are classified as high risk, representing an estimated U.S.
TAM of approximately $820 million.
We launched DecisionDx-SCC in August 2020.
−Removed: Initially, we offered both our MyPath Melanoma test and our DiffDx-Melanoma test under an offering that we referred to as our Diagnostic GEP offering for use in patients with a melanocytic lesion and uncertainty related to the malignancy of the lesion.
−Removed: Of the two million suspicious pigmented lesions biopsied annually in the United States, we estimate approximately 300,000 of those present a difficult-to-diagnose melanocytic lesion, representing an estimated U.S.
−Removed: TAM of approximately $600 million associated with these two tests.
−Removed: We launched DiffDx-Melanoma in November 2020 and began to offer MyPath Melanoma following our acquisition of Myriad myPath, LLC (“Myriad MyPath Laboratory”) from Myriad Genetics, Inc.
−Removed: Our internal data indicates that we have improved the technical performance of MyPath Melanoma such that it is now comparable to the technical performance of DiffDx-Melanoma.
−Removed: As such, following an internal assessment of the clinical value of offering both tests, we made the decision to suspend the clinical offering of DiffDx-Melanoma in February 2023.
+Added: Initially, we offered both our MyPath Melanoma test and our DiffDx-Melanoma test under an offering that we referred to as our Diagnostic GEP offering for use in patients with a melanocytic lesion and uncertainty related to the malignancy of the lesion representing an estimated U.S.
+Added: TAM of approximately $600 million.
+Added: However, following an internal assessment of the clinical value of offering both tests, we made the decision to suspend the clinical offering of DiffDx-Melanoma in February 2023 and now the focus of this offering is MyPath Melanoma.
Our Gastroenterology Test
−Removed: The TissueCypher Barrett’s Esophagus Test is the world’s first precision medicine test designed to predict future development of high-grade dysplasia (“HGD”) and/or esophageal cancer in patients with non-dysplastic (“ND”), indefinite dysplasia (“IND”) or low-grade dysplasia (“LGD”) BE.
−Removed: We estimate approximately 415,000 patients annually undergo an endoscopic biopsy with a subsequent diagnosis of ND, IND or LGD BE, representing an estimated U.S.
+Added: The TissueCypher Barrett’s Esophagus Test (sometimes referred to as “TissueCypher”) is the world’s first precision medicine test designed to predict future development of high-grade dysplasia and/or esophageal cancer in patients with non-dysplastic, indefinite dysplasia or low-grade dysplasia Barrett’s Esophagus.
+Added: We estimate a U.S.
TAM of approximately $1 billion.
1 unchanged sentence
(“Cernostics”) in December 2021.
+Added: In the second quarter of 2023, we opened a new laboratory in Pittsburgh, Pennsylvania where we process our TissueCypher Barrett's Esophagus Test.
+Added: We have seen such a strong adoption of the test from the gastrointestinal community that our orders have outpaced our forecasts as well as our process improvements and automation efforts.
+Added: In July 2023, in response to significant demand, we elected to temporarily pause accepting additional orders for the TissueCypher Barrett’s Esophagus Test in order to bring our process improvements and additional instrumentation and personnel on line.
+Added: We are currently working through these efforts and believe that we will be able to begin accepting new orders prior to the end of third quarter of 2023.
Our Uveal Melanoma Test
1 unchanged sentence
We believe DecisionDx-UM is the standard of care in the management of newly diagnosed UM in the majority of ocular oncology practices in the United States.
−Removed: We estimate approximately 2,000 patients in the United States are diagnosed annually with UM, representing an estimated U.S.
+Added: We estimate a U.S.
TAM of approximately $10 million.
−Removed: We launched DecisionDx-UM in January 2010.
Our Mental Health Test
IDgenetix is a PGx test for depression, anxiety and other mental health conditions.
−Removed: IDgenetix is designed to provide important genetic information to clinicians to help guide personalized treatment plans for their patients, with the potential to help patients achieve a faster therapeutic response and improve their chances of remission by identifying appropriate medications more efficiently than the standard of care trial-and-error approach.
We estimate a U.S.
2 unchanged sentences
Commercial Expansion Efforts
−Removed: In late April 2022, we acquired AltheaDx which has a commercial team covering approximately 20 outside sales territories.
+Added: In late April 2022, we acquired AltheaDx and a commercial team covering approximately 20 outside sales territories.
In September 2022, we added additional outside territories for our TissueCypher Barrett’s Esophagus Test and established a new commercial sales team dedicated to our Diagnostic GEP offering, with the current dermatologic commercial team shifting to focus primarily on DecisionDx-Melanoma and DecisionDx-SCC.
−Removed: We expect the new sales teams to be fully integrated into our commercial operations by the second quarter of 2023.
+Added: The new sales teams were fully integrated into our commercial operations by the end of the second quarter of 2023.
We will continue to assess market response in determining further commercial expansions.
11 unchanged sentences
With this expanded LCD and the accompanying billing and coding articles, we estimate that a significant majority of the DecisionDx-Melanoma tests performed for Medicare patients will meet the coverage criteria.
−Removed: Noridian Healthcare Solutions, LLC (“Noridian”), the MAC responsible for administering claims for laboratory services performed in Arizona, has adopted the same coverage policy as Palmetto and also issued an expanded final LCD for DecisionDx-Melanoma, effective December 6, 2020.
+Added: Noridian Healthcare Solutions, LLC (“Noridian”), the MAC responsible for administering claims for laboratory services performed in our Arizona laboratory, has adopted the same coverage policy as Palmetto and also issued an expanded final LCD for DecisionDx-Melanoma, effective December 6, 2020.
More recently, Palmetto converted the DecisionDx-Melanoma test-specific LCD to a “foundational” LCD.
This LCD was issued as final May 19, 2022 with Noridian issuing the same on June 16, 2022.
−Removed: The final LCDs did not result in any change in coverage.
−Removed: On May 17, 2019, Centers for Medicare & Medicaid Services (“CMS”) determined that DecisionDx-Melanoma meets the criteria for “new Advanced Diagnostic Laboratory Test (“ADLT”)” status.
−Removed: Beginning in 2022, the rate for DecisionDx-Melanoma is set annually based upon the median private payor rate for the first half of the second preceding calendar year.
+Added: The final LCDs did not result in any changes in coverage.
+Added: On May 17, 2019, CMS determined that DecisionDx-Melanoma meets the criteria for ADLT status.
+Added: Since 2022, the rate for DecisionDx-Melanoma is set annually based upon the median private payor rate for the first half of the second preceding calendar year.
For example, the rate for 2023 was set using median private payor rate data from January 1, 2021 to June 30, 2021.
−Removed: Our rate for 2022 was $7,193 per test and continues to be $7,193 per test for 2023.
+Added: The rate for 2022 was $7,193 per test and continues to be $7,193 per test for 2023.
DecisionDx-UM
−Removed: Palmetto issued a final LCD for DecisionDx-UM, which became effective in July 2017, and Noridian issued a similar LCD that became effective in September 2017.
−Removed: The Noridian LCD provides for coverage to determine metastatic risk in connection with the management of a patient’s newly diagnosed UM and to guide surveillance and referral to medical oncology for those patients.
−Removed: Similar to cutaneous melanoma, the median age at diagnosis for UM is estimated at 58-62 years old.
−Removed: The Medicare eligible population represents close to 45% of the addressable market.
+Added: Palmetto issued a final LCD for DecisionDx-UM, which became effective in July 2017.
+Added: Noridian, the MAC responsible for administering claims for laboratory services performed in our Arizona laboratory, has adopted the same coverage policy as Palmetto.
On May 17, 2019, CMS determined that DecisionDx-UM meets the criteria for “existing advanced diagnostic laboratory test” status, also referred to as “existing ADLT” status.
1 unchanged sentence
For example, the rate for 2023 was set using median private payor rate data from January 1, 2021 to June 30, 2021.
−Removed: Our rate for 2022 was $7,776 per test and our rate for 2023 remains at $7,776 per test.
+Added: The rate for 2022 was $7,776 per test and the rate for 2023 remains at $7,776 per test.
Diagnostic GEP Offering
MyPath Melanoma
−Removed: MyPath Melanoma is currently covered under a MolDX LCD policy through Noridian that became effective in June 2019.
+Added: MyPath Melanoma is currently covered under a MolDX LCD policy through Noridian that first became effective in June 2019.
MyPath Melanoma was approved as a new ADLT in September 2019.
5 unchanged sentences
The dossier was accepted as complete in the first quarter of 2021.
−Removed: In June 2022, Palmetto and Noridian each posted a draft LCD that would provide coverage criteria for DiffDx-Melanoma, and each of the comment periods closed during the third quarter of 2022.
−Removed: We believe the LCD for DiffDx-Melanoma will be finalized near the end of the second quarter of 2023.
−Removed: However, there is no assurance that any draft or final LCD will match our expectations, be posted in a timeframe consistent with our historical experience or will be posted at all.
+Added: In June 2022, Palmetto and Noridian each posted a proposed LCD that would convert the MyPath Melanoma test-specific LCD to a “foundational” LCD and provide coverage for both MyPath Melanoma and DiffDx-Melanoma.
+Added: On June 22, 2023, Palmetto and Noridian issued final foundational LCDs that will provide coverage for both MyPath Melanoma and DiffDx-Melanoma effective August 6, 2023.
In the second quarter of 2022, we obtained a Proprietary Laboratory Analyses (“PLA”) code for DiffDx-Melanoma.
−Removed: DiffDx-Melanoma is going through CMS’s gapfill pricing process in 2023, which we expect to conclude in late 2023.
+Added: DiffDx-Melanoma is going through CMS’s gapfill pricing process in 2023, which we expect to conclude in late 2023 and to be effective January 1, 2024.
The gapfill process consists of several steps throughout the calendar year.
6 unchanged sentences
DecisionDx‑SCC
−Removed: In the first quarter of 2022, we requested that Novitas Solutions (“Novitas”) conduct a medical review of our DecisionDx-SCC test.
+Added: In the first quarter of 2022, we requested that Novitas Solutions, Inc.
+Added: (“Novitas”), the MAC that manages the Medicare jurisdiction covering our Pittsburgh, Pennsylvania laboratory, conduct a medical review of our DecisionDx-SCC test.
That review was completed towards the end of that quarter.
In the second quarter of 2022, following the completion of a requested medical review and pricing of our DecisionDx-SCC test by Novitas, we obtained a PLA code and began receiving reimbursement from Novitas for DecisionDx-SCC at a rate of $3,873 per test.
−Removed: On June 9, 2022, Novitas posted a draft oncology biomarker LCD that proposes to rely upon evidentiary reviews sourced from three databases for all oncology biomarker tests:
−Removed: ClinGen, OncoKB and National Comprehensive Cancer Network (“NCCN”).
−Removed: We believe the purpose of the proposals in this draft LCD are to streamline future reviews.
−Removed: Two of the databases do not review GEP tests and NCCN has not yet, to our knowledge, reviewed DecisionDx-SCC.
−Removed: If finalized as proposed, then DecisionDx-SCC would not be included as a covered test in the associated billing and coding article.
−Removed: The comment period for the draft LCD ended on September 6, 2022.
−Removed: We cannot predict whether this draft LCD will be finalized as proposed or what the timing of any final LCD might be.
−Removed: In November 2022, CMS set our rate of reimbursement for DecisionDx-SCC at $3,873 per test.
−Removed: DecisionDx-SCC is going through CMS’s gapfill pricing process in 2023, which we expect to conclude in late 2023.
−Removed: The gapfill process consists of several steps throughout the calendar year, as discussed above.
−Removed: In April 2023, CMS posted a preliminary determination of a gapfill rate for DecisionDx-SCC of $3,159 per test, which is subject to a public comment period and any reconsideration requests.
−Removed: We expect our current rate of $3,873 per test to be maintained through the gapfill process and for the final gapfill rate to go into effect on January 1, 2024, although we cannot predict at this time what the final gapfill rate will be.
−Removed: Separately, in the second quarter of 2020, we submitted our technical assessment dossier for DecisionDx-SCC to Palmetto and Noridian.
+Added: On June 2, 2023, Novitas finalized the oncology biomarker LCD pursuant to which the DecisionDx-SCC test would no longer be covered by Medicare effective July 17, 2023.
+Added: However, on July 6, 2023, Novitas suspended the final version of the LCD and announced its intent to post a new proposed LCD for comment and presentation at an open meeting.
+Added: On July 27, 2023, Novitas posted a nearly identical proposed oncology biomarker LCD that continues to intend to rely upon evidentiary reviews sourced from three databases:
+Added: ClinGen, OncoKB and NCCN.
+Added: The proposed LCD also recommends non-coverage for our DecisionDx-SCC test.
+Added: The comment period for the proposed LCD ends on September 9, 2023.
+Added: We cannot predict whether this LCD will be finalized as proposed or what the timing of any final LCD might be.
+Added: In the second quarter of 2020, we submitted our technical assessment dossier for DecisionDx-SCC to Palmetto and Noridian.
The dossier was accepted as complete in the third quarter of 2020.
−Removed: To date, neither Palmetto nor Noridian has posted a draft LCD for DecisionDx-SCC.
+Added: On June 8, 2023, both Palmetto and Noridian posted their draft LCD recommending no coverage for DecisionDx-SCC.
+Added: The comment period for the draft LCDs ended on July 22, 2023.
+Added: On June 30, 2023, CMS determined DecisionDx-SCC meets the criteria for “new ADLT” status.
+Added: Effective July 1, 2023 and through March 31, 2024, CMS set the initial period rate equal to the list price of $8,500.
+Added: Effective April 1, 2024 and through December 31, 2025, the published Clinical Laboratory Fee Schedule (“CLFS”) rate for DecisionDx-SCC will be based on the median private payor rates received between July 1, 2023 and November 30, 2023.
+Added: Thereafter, the rate will be set annually based upon the median private payor rate for the first half of the second preceding calendar year.
+Added: ADLT status determines the process by which the rate is set and is not an indication of Medicare coverage.
TissueCypher is processed in our Pittsburgh, Pennsylvania laboratory and falls under the Medicare jurisdiction managed by Novitas which previously reviewed TissueCypher.
−Removed: We receive payments for claims according to the published Clinical Laboratory Fee Schedule (“CLFS”) rate.
+Added: We receive payments for claims according to the published CLFS rate.
For 2022, the published CLFS payment rate was $2,513 for the test.
2 unchanged sentences
Effective January 1, 2023, the published CLFS rate for TissueCypher is $4,950, which will remain effective through December 31, 2024.
−Removed: This rate is based on the median private payor rates received between April 1, 2022 and August 31, 2022.
−Removed: Our IDgenetix test was processed in our San Diego laboratory until the lab's closure in December 2022, at which time we began processing the test in our Arizona laboratory.
−Removed: As previously discussed, Noridian is the MAC responsible for administering claims for laboratory services performed in Arizona and California laboratories.
+Added: This rate is based on the median private payor rates received between April 1, 2022 and
+Added: August 31, 2022.
+Added: Thereafter, the rate will be set annually based upon the median private payor rate for the first half of the second preceding calendar year.
IDgenetix is currently covered under an LCD policy through MolDX and an accompanying billing and coding article through Noridian.
1 unchanged sentence
schizophrenia, bipolar disorder, anxiety disorders, social phobia, obsessive-compulsive personality disorder, post-traumatic stress disorder and attention deficit hyperactivity disorder.
−Removed: The IDgenetix multi-gene panel is currently reimbursed by Medicare at approximately $1,500 per test.
−Removed: IDgenetix has historically been billed to Medicare using a multi-test unspecified Current Procedural Terminology (“CPT”) code along with the IDgenetix test-specific MolDX Z-code (the “IDgenetix Z-Code”).
−Removed: In February 2023,
−Removed: MolDX notified us that as part of its annual CPT code updates IDgenetix should shift billing to a different multi-test generic gene sequencing CPT code and continue using the IDgenetix Z-Code beginning in March 2023.
−Removed: The New CPT Code is currently contractor priced at $917 while it goes through CMS’s gapfill pricing process in 2023.
+Added: IDgenetix has historically been billed to Medicare using an unspecified Current Procedural Terminology (“CPT”) code along with the IDgenetix test-specific MolDX Z-code (the “IDgenetix Z-Code”).
+Added: In February 2023, MolDX notified us that as part of its annual CPT code updates.
+Added: IDgenetix should shift billing to a different generic gene sequencing CPT code (the “New CPT Code”) and continue using the IDgenetix Z-Code beginning in March 2023.
+Added: The New CPT Code is currently contractor priced at $917 while it undergoes CMS’s gapfill pricing process in 2023.
+Added: Accordingly, as a result of this change, the Medicare reimbursement rate for the IDgenetix multi-gene panel decreased from approximately $1,500 per test to $917 per test.
The New CPT Code does not describe all of the components of the IDgenetix test.
−Removed: We, therefore, do not believe the New CPT Code, in conjunction with the IDgenetix Z-Code, provides additional specificity and thus we believe the New CPT Code is not appropriate for IDgenetix.
+Added: We subsequently obtained a test-specific PLA CPT code.
+Added: The new PLA code becomes effective October 1, 2023 and is currently undergoing the 2024 CLFS pricing process.
Delivered Test Reports
The number of test reports we generate is a key indicator that we use to assess our business.
−Removed: A test report is generated when we receive a sample in our laboratory, and then the relevant test information is entered into our Laboratory Information Management System, the expression of the biomarkers is measured, then a proprietary algorithmic analysis of the combined biomarkers is performed to generate a report providing the results of that analysis, which is sent to the clinician who ordered the test.
−Removed: The number of test reports delivered by us during the three months ended March 31, 2023 and 2022 and for the year ended December 31, 2022 are presented in the table below:
+Added: A test report is generated when we receive a sample in our laboratory, and then the relevant test information is entered into our Laboratory Information Management System, the laboratory portion of the test is performed, including proprietary algorithmic analysis of the combined biomarkers, and a report is then generated which is sent to the clinician who ordered the test.
+Added: The number of test reports delivered by us during the six months ended June 30, 2023 and 2022 and for the year ended December 31, 2022 are presented in the table below:
Proprietary Dermatologic GEP Tests
3 unchanged sentences
Q2 2023 8,597 2,681 953 12,231 461 1,447 2,681 16,820
+Added: For the six months ended June 30, 2023
+Added: 16,180 5,092 1,933 23,205 870 2,830 4,831 31,736
Q1 2022 6,023 1,142 950 8,115 456 56 — 8,627
Q2 2022 7,125 1,344 955 9,424 431 352 827 11,034
+Added: For the six months ended June 30, 2022
+Added: 13,148 2,486 1,905 17,539 887 408 827 19,661
Q3 2022 7,354 1,636 834 9,824 392 690 1,208 12,114
+Added: Q4 2022 7,301 1,845 822 9,968 432 1,030 1,214 12,644
For year ended December 31, 2022 27,803 5,967 3,561 37,331 1,711 2,128 3,249 44,419
3 unchanged sentences
Includes both single-gene and multi-gene tests.
−Removed: For the three months ended March 31, 2023, we delivered 14,916 total test reports, an increase of 72.9% compared to 8,627 in the same period of 2022.
−Removed: Our dermatologic test report volume increased by 35.2% compared to the prior period in 2022 largely driven by continued growth from our DecisionDx-Melanoma and DecisionDx-SCC tests.
−Removed: Other tests (non-dermatologic) contributed to the overall total test reports increase from our TissueCypher and IDgenetix tests.
+Added: For the three and six months ended June 30, 2023, our test report volume increased by 52.4% and 61.4% respectively, compared to the same periods of 2022.
+Added: Our dermatologic test report volume increased by 29.8% and 32.3% for the three and six months ended June 30, 2023, respectively, compared to the prior periods in 2022,
+Added: largely driven by continued growth from our DecisionDx-Melanoma and DecisionDx-SCC tests.
+Added: Increases from our other tests (non-dermatologic), primarily TissueCypher and IDgenetix, also contributed to the overall volume increase.
For a discussion of how we recognize revenue derived from our tests, refer to “Net Revenues” under “Components of Results of Operations” below.
We continue to see new clinicians order our dermatologic tests for the first time.
−Removed: For the three months ended March 31, 2023 and 2022, we saw approximately 539 and 592, respectively, new ordering clinicians for our dermatologic tests.
−Removed: Total ordering clinicians for our dermatologic tests were approximately 4,525 and 3,629 for the three months ended March 31, 2023 and 2022, respectively.
+Added: For the three months ended June 30, 2023, we saw approximately 567 new ordering clinicians for our dermatologic tests compared to 608 during the same period of 2022.
+Added: For the six months ended June 30, 2023 and 2022, we saw approximately 1,106 and 1,200, respectively, new ordering clinicians for our dermatologic tests.
+Added: Total ordering clinicians for our dermatologic tests were approximately 2,067 and 2,032 for the three months ended June 30, 2023 and 2022, respectively, and 6,592 and 5,661 for the six months ended June 30, 2023 and 2022, respectively.
For additional information on the metrics we disclose, refer to “Information About Certain Metrics” below.
−Removed: In developing our DecisionDx-SCC and DiffDx-Melanoma tests, we believed that in addition to addressing significant unmet clinical needs, we would see opportunities for leverage, as many of the clinicians currently ordering DecisionDx-Melanoma would likely be the same clinicians who would find value in our DecisionDx-SCC test.
−Removed: For example, we found that for the three months ended March 31, 2023, approximately 56% of all clinicians ordering DecisionDx-SCC had also ordered our DecisionDx-Melanoma test during that same period.
+Added: In developing our DecisionDx-SCC test, we believed that in addition to addressing significant unmet clinical needs, we would see opportunities for leverage, as many of the clinicians currently ordering DecisionDx-Melanoma would likely be the same clinicians who would find value in our DecisionDx-SCC test.
+Added: For example, we found that during the six months ended June 30, 2023, approximately 69% of all clinicians ordering DecisionDx-SCC had also ordered our DecisionDx-Melanoma test during that same period.
Information About Certain Metrics
7 unchanged sentences
New ordering clinicians for our dermatologic tests represents the number of clinicians who ordered a dermatologic test from us for the first time during the reporting period specified.
−Removed: Our dermatologic tests consist of DecisionDx-Melanoma, DecisionDx-SCC, MyPath Melanoma and DiffDx-Melanoma.
+Added: Our dermatologic tests currently consist of DecisionDx-Melanoma, DecisionDx-SCC and MyPath Melanoma.
We believe this metric is useful in evaluating the effectiveness of our sales and marketing efforts in establishing new relationships with clinicians and increasing the adoption of our suite of dermatologic tests.
2 unchanged sentences
Impact of Macroeconomic Conditions
−Removed: Macroeconomic conditions, including uncertainties associated with the COVID-19 pandemic, the invasion of Ukraine by Russia, economic slowdowns, labor shortages, recessions or market corrections, supply chain disruptions, inflation and monetary policy shifts, bank failures or other disruptions in in the banking system or financing markets, rising interest rates and tightening of credit markets resulting from the conflict or other evolving macroeconomic developments, continue to have direct and indirect impacts on our business and could in the future materially impact our results of operations and financial condition.
+Added: Macroeconomic conditions, including uncertainties associated with COVID-19, the ongoing conflict between Ukraine and Russia, economic slowdowns, labor shortages, recessions or market corrections, supply chain disruptions, inflation and monetary policy shifts, liquidity concerns at, and failures of, banks and other financial institutions or other disruptions in the banking system or financing markets, rising interest rates and financial and credit market fluctuations, volatility in the capital markets or other evolving macroeconomic developments, continue to have direct and indirect impacts on our business and could in the future materially impact our results of operations and financial condition.
We continue to actively monitor the impact of these macroeconomic factors on our results of operations, financial condition and cash flows.
15 unchanged sentences
Our revenue and costs are affected by the volume of testing and mix of customers.
−Removed: Our performance depends on our ability to retain and broaden
−Removed: adoption with existing prescribing clinicians, as well as attract new clinicians.
+Added: Our performance depends on our ability to retain and broaden adoption with existing prescribing clinicians, as well as attract new clinicians.
Our report volume could be negatively impacted by developments related to evolving macroeconomic developments, as discussed above.
7 unchanged sentences
• Expansion of our sales force and marketing programs.
−Removed: We believe the expansion of our direct sales force and marketing organization to educate clinicians and pathologists on the value of our molecular diagnostic testing products will significantly impact our performance.
+Added: We believe the expansion of our direct sales force and marketing organization to educate clinicians and pathologists on the value of our molecular testing products will significantly impact our performance.
• Integrating acquisitions.
11 unchanged sentences
Variable consideration is recognized only to the extent it is probable that a significant reversal of revenue will not occur in future periods when the uncertainties are resolved.
−Removed: Variable consideration is evaluated each reporting period and adjustments are recorded as increases or decreases in revenues.
+Added: Variable consideration is evaluated each reporting
+Added: period and adjustments are recorded as increases or decreases in revenues.
Variable consideration for Medicare claims that are not covered by Medicare, including those claims undergoing appeal, is deemed to be fully constrained due to factors outside our influence (e.g., judgment or actions of third parties) and the uncertainty of the amount to be received is not expected to be resolved for a long period of time.
6 unchanged sentences
The components of our cost of sales are material and service costs associated with testing samples, personnel costs (including salaries, bonuses, benefits and stock-based compensation expense), electronic medical record set up costs, order and delivery systems, shipping charges to transport samples, third-party test fees, and allocated overhead including rent, information technology costs, equipment and facilities depreciation and utilities.
−Removed: associated with testing samples are recorded when the test is processed regardless of whether and when revenues are recognized with respect to that test.
+Added: Costs associated with testing samples are recorded when the test is processed regardless of whether and when revenues are recognized with respect to that test.
As a result, our cost of sales as a percentage of revenues may vary significantly from period to period because we do not recognize all revenues in the period in which the associated costs are incurred.
We expect cost of sales in absolute dollars to increase as the number of tests we perform increases.
−Removed: Additionally, we expect cost of sales to increase with the expansion of laboratory capacity and staffing in advance of the anticipated growth of our recently launched tests and tests acquired through acquisitions.
−Removed: For example, we expect to commence operations in a new expanded laboratory facility in Pittsburgh, Pennsylvania in the second quarter of 2023.
+Added: Additionally, we expect cost of sales to increase with the expansion of laboratory capacity and staffing in advance of the anticipated growth of our more recently launched tests and tests acquired through acquisitions.
+Added: For example, we commenced operations in a new expanded laboratory facility in Pittsburgh, Pennsylvania in the second quarter of 2023.
Gross margin and gross margin percentage are key indicators we use to assess our business.
−Removed: See the table in “Results of Operations—Comparison of the three months ended March 31, 2023 and 2022” for details.
+Added: See the table in “Results of Operations—Comparison of the Three Months ended June 30, 2023 and 2022” and “Results of Operations—Comparison of the Six Months ended June 30, 2023 and 2022“ for details.
Research and Development
−Removed: Research and development expenses include costs incurred to develop our diagnostic and prognostic tests, collect clinical samples and conduct clinical studies to develop and support our products.
+Added: Research and development expenses include costs incurred to develop our tests, collect clinical samples and conduct clinical studies to develop and support our products.
These costs consist of personnel costs (including salaries, bonuses, benefits and stock-based compensation expense), prototype materials, laboratory supplies, consulting costs, regulatory costs, electronic medical records set up costs, costs associated with setting up and conducting clinical studies and allocated overhead, including rent, information technology, equipment depreciation and utilities.
7 unchanged sentences
Also, in 2021, we initiated our IDENTITY Study, a 4,800 patient, prospective, multi-center clinical study to develop, validate and bring to market a pipeline test aimed at predicting response to systemic therapy in patients with moderate to severe psoriasis, atopic dermatitis and related inflammatory skin conditions.
−Removed: As of March 31, 2023, we have 55 committed sites and 632 patients enrolled in our IDENTITY study.
−Removed: We previously funded the PERSONALize study, which was evaluating the use of DecisionDx-Melanoma in patients eligible for adjuvant therapy.
−Removed: Other of our sponsored studies are designed to provide risk stratification analyses within various subgroups.
−Removed: These studies have shown statistically and clinically significant risk stratification separation.
−Removed: Based upon this currently available and anticipated future data, in the second quarter of 2022 we decided to close the PERSONALize study.
+Added: As of June 30, 2023, we have 57 committed sites and 759 patients enrolled in our IDENTITY study.
+Added: We expect to obtain early developmental data from this study in the second half of 2023 and to launch this test in 2025.
Selling, General and Administrative
5 unchanged sentences
Change in Fair Value of Contingent Consideration
−Removed: Change in fair value of contingent consideration is associated with our acquisitions of Cernostics and AltheaDx and the related contingent consideration of up to $50.0 million and $75.0 million, respectively, payable based on the
−Removed: achievement of certain commercial milestones relating to the year ending December 31, 2022 in the case of Cernostics, and the years ending December 31, 2022, 2023 and 2024, in the case of AltheaDx.
−Removed: No amounts were paid relating to the year ended December 31, 2022 for Cernostics and AltheaDx since the applicable commercial milestones were not achieved.
−Removed: As of March 31, 2023 and December 31, 2022, our contingent consideration liability for AltheaDx was zero.
+Added: Change in fair value of contingent consideration is associated with our acquisitions of Cernostics and AltheaDx and the related contingent consideration of up to $50.0 million and $75.0 million, respectively, payable based on the achievement of certain commercial milestones relating to the year ended December 31, 2022 in the case of Cernostics, and the years ending December 31, 2022, 2023 and 2024, in the case of AltheaDx (the “Earnout Payments”).
+Added: No Earnout Payments were paid relating to the year ended December 31, 2022 in connection with our acquisitions of Cernostics and AltheaDx since the applicable commercial milestones were not achieved.
+Added: As of June 30, 2023 and December 31, 2022, our contingent consideration liability for AltheaDx was zero.
Interest Income
3 unchanged sentences
Interest expense is primarily attributable to finance leases.
−Removed: Income Tax (Benefit) Expense
+Added: Income Tax Expense (Benefit)
+Added: In connection with our acquisition of AltheaDx in April 2022, and taking into consideration the additional deferred tax liabilities resulting from such acquisition, we determined that a portion of our valuation allowance should be reduced, which is reflected in our income tax benefit for the three and six months ended June 30, 2022.
Our consolidated financial statements do not reflect any federal or state income tax benefits attributable to the pre-tax losses we have incurred, due to the uncertainty of realizing a benefit from those items.
2 unchanged sentences
Results of Operations
−Removed: Comparison of the Three Months Ended March 31, 2023 and 2022
+Added: Comparison of the Three Months Ended June 30, 2023 and 2022
The following table summarizes our results of operations for the periods indicated (in thousands, except percentages):
Three Months Ended
−Removed: March 31, Change
+Added: June 30, Change
Net revenues $ 50,138 $ 34,838 $ 15,300 43.9 %
−Removed: Operating expenses
+Added: Operating expenses and other operating income
Cost of sales (exclusive of amortization of acquired intangible assets) 11,058 7,686 3,372 43.9 %
5 unchanged sentences
Operating loss (21,157) (3,971) (17,186) (432.8) %
−Removed: Interest income 2,336 30 2,306 NM
+Added: Interest income 2,399 370 2,029 548.4 %
Interest expense (3) (4) 1 25.0 %
Loss before income taxes (18,761) (3,605) (15,156) (420.4) %
−Removed: Income tax expense
+Added: Income tax expense (benefit)
16 (1,957) 1,973 100.8 %
−Removed: Net loss $ (29,204) $ (24,623) $ (4,581) (18.6) %
+Added: Net loss $ (18,777) $ (1,648) $ (17,129) NM
NM = Not meaningful
14 unchanged sentences
Total net revenues $ 50,138 $ 34,838 $ 15,300
−Removed: (1) Consists of DecisionDx-Melanoma, DecisionDx-SCC and Diagnostic GEP offering.
+Added: (1) Consists of DecisionDx-Melanoma, DecisionDx-SCC and our Diagnostic GEP offering.
(2) Consists of TissueCypher, DecisionDx-UM and IDgenetix.
7 unchanged sentences
Gross margin percentage 73.5 % 71.9 % 1.6 %
−Removed: Net revenues for the three months ended March 31, 2023 increased by $15.2 million, or 56.6%, to $42.0 million compared to the three months ended March 31, 2022, due to a $11.6 million increase in revenue from our dermatologic tests and a $3.6 million increase in revenue from our non-dermatologic tests.
−Removed: The increase from our dermatologic tests was primarily due to a 25.9% increase in DecisionDx-Melanoma test report volumes, the effect of receiving Medicare coverage for DecisionDx-SCC beginning in the second quarter of 2022 and a 111.1% increase in DecisionDx-SCC test report volumes.
−Removed: The increase in revenue from our non-dermatologic tests of $3.6 million was primarily attributable to increased TissueCypher test report volumes in the first quarter of 2023 compared to initial test report volumes in the first quarter of 2022, after we first began offering the test in December 2021, and the effect of the increase in the Medicare reimbursement rate.
−Removed: Also contributing to the increase in non-dermatologic revenues was our IDgenetix test, which we acquired with AltheaDx in April 2022.
−Removed: The increases in total net revenues were partially offset by the effect of variations in revenue adjustments related to tests delivered in previous periods, associated with changes in estimated variable consideration, which were $1.3 million of net negative revenue adjustments for the three months ended March 31, 2023, compared to $0.6 million of net positive revenue adjustments for the three months ended March 31, 2022.
+Added: Net revenues for the three months ended June 30, 2023 increased by $15.3 million, or 43.9%, to $50.1 million compared to the three months ended June 30, 2022, due to a $11.1 million increase in revenue from our dermatologic tests and a $4.2 million increase in revenue from our non-dermatologic tests.
+Added: The increase from our dermatologic tests was primarily due to increases in test report volume of 20.7% for DecisionDx-Melanoma and 99.5% for DecisionDx-SCC, and a slightly higher average selling price for DecisionDx-Melanoma.
+Added: The increase in revenue from our non-dermatologic tests of $4.2 million was primarily attributable to the effect of the increase in the Medicare reimbursement rate for our TissueCypher test and higher test report volume during the second quarter of 2023 compared to the second quarter of 2022.
+Added: The increases in total net revenues were partially offset by the effect of variations in revenue adjustments related to tests delivered in previous periods, associated with changes in estimated variable consideration, which were $0.1 million of net negative revenue adjustments for the three months ended June 30, 2023, compared to $0.6 million of net positive revenue adjustments for the three months ended June 30, 2022.
These amounts include (i) adjustments for actual collections versus estimated amounts and (ii) cash collections and the related recognition of revenue in current period for tests delivered in prior periods due to the release of the constraint on variable consideration.
Cost of Sales (exclusive of amortization of acquired intangible assets)
−Removed: Cost of sales (exclusive of amortization of acquired intangible assets) for the three months ended March 31, 2023 increased by $4.2 million, or 71.3%, compared to the three months ended March 31, 2022, primarily due to higher personnel costs and increased expenditures on supplies, third-party services and rent.
−Removed: Personnel costs increased primarily due to headcount associated with our increase in testing and volume, including headcount increases attributable to our acquisition of AltheaDx.
−Removed: The increased personnel costs also reflect higher salaries and wages for existing employees.
−Removed: Supply and service expenses have increased due to higher laboratory activity, which is attributable to higher test volumes.
+Added: Cost of sales (exclusive of amortization of acquired intangible assets) for the three months ended June 30, 2023 increased by $3.4 million, or 43.9%, compared to the three months ended June 30, 2022, primarily due to increased expenditures on supplies, higher personnel costs, third-party services and rent.
+Added: Supply and service expenses increased largely due to our higher test volumes.
+Added: The increase in personnel costs consists of higher salaries and wages, stock-based compensation expense and benefits related to headcount additions as well as existing employees.
Due to the nature of our business, a significant portion of our cost of sales expenses represents fixed costs associated with our testing operations.
1 unchanged sentence
We expect our cost of sales expenses (exclusive of amortization of acquired intangible assets) to continue to increase in future periods as we hire additional laboratory personnel and related resources to support our expected growth in volume for our dermatologic, gastrointestinal, mental health and pipeline tests.
−Removed: Our gross margin percentage was 70.5% for the three months ended March 31, 2023, compared to 71.7% for the same period in 2022.
−Removed: The decrease was primarily due to higher personnel costs attributable to increases in laboratory headcount as well as higher rates of pay, higher amortization expense associated with our acquired intangible assets and variations in revenue adjustments related to tests delivered in previous periods.
+Added: Our gross margin percentage was 73.5% for the three months ended June 30, 2023, compared to 71.9% for the same period in 2022.
+Added: The increase was primarily due to higher revenues which were attributable to increases in both test report volumes and average selling prices, partially offset by higher supplies expenditures and higher personnel costs, both of which have increased due to our expanded laboratory capacity and higher test report volumes.
Research and Development
−Removed: Research and development expenses increased by $3.6 million, or 33.8%, for the three months ended March 31, 2023, compared to the three months ended March 31, 2022.
−Removed: Approximately 70.6% of the increase was attributable to higher personnel costs, primarily due to expansions in headcount in support of our growth, higher pay rates and higher stock-based compensation expense, and approximately 25.7% is attributable to higher costs for clinical studies, partially offset by decreases in advisory costs.
+Added: Research and development expenses increased by $1.4 million, or 11.6%, for the three months ended June 30, 2023, compared to the three months ended June 30, 2022.
+Added: A majority of the increase was attributable to higher personnel costs, primarily due to expansions in headcount in support of our growth, higher salaries and wages and
+Added: higher stock-based compensation expense.
+Added: Additionally, 20.0% of the increase is due to higher costs for clinical studies, most of which relates to our IDENTITY study and our inflammatory skin disease pipeline test.
+Added: Increases in personnel and clinical studies expenses were partially offset by slightly lower advisory costs.
We expect to continue to increase our research and development expenses as we fund ongoing evidence development related to our existing products as well as additional pipeline programs.
6 unchanged sentences
Total selling, general and administrative expense $ 44,681 $ 37,498 $ 7,183
−Removed: Sales and marketing expenses increased by $11.7 million, or 64.3%, for the three months ended March 31, 2023, compared to three months ended March 31, 2022.
−Removed: Approximately $7.0 million, or 59.8%, of the increase is attributable to higher personnel costs including salaries, stock-based compensation and bonuses.
−Removed: Personnel costs have increased through the expansions of our dermatology-facing and non-dermatology-facing commercial teams and outside sales forces, including increases associated with our acquisition of AltheaDx in April 2022.
+Added: Sales and marketing expenses increased by $6.7 million, or 30.9%, for the three months ended June 30, 2023, compared to the three months ended June 30, 2022.
+Added: Of the increase, 68.4% is attributable to higher personnel costs, including salaries, stock-based compensation and bonuses.
+Added: Personnel costs have increased through the expansions of our dermatology-facing and non-dermatology-facing commercial teams and outside sales forces, as described above.
In addition, higher personnel costs also reflect salary increases for members of our existing sales force.
−Removed: The remainder of the increase in sales and marketing expenses was primarily associated with travel, training events and conferences fees.
−Removed: The higher expenses for training events and travel reflect an increase in our sales and commercial operations related to our expanded headcount.
−Removed: Stock-based compensation expense included in sales and marketing was $4.9 million for the three months ended March 31, 2023, compared to $2.8 million for the three months ended March 31, 2022.
−Removed: General and administrative expenses increased by $4.6 million, or 37.5%, for the three months ended March 31, 2023, compared to three months ended March 31, 2022.
−Removed: The increase is primarily attributable to $3.4 million in higher personnel costs including stock-based compensation, salaries, and bonuses.
−Removed: The higher personnel costs reflect expanded headcount in our administrative support functions, including that related to the acquisition of AltheaDx, as well as higher rates of salaries and wages.
−Removed: Stock-based compensation expense included in general and administrative expense was $4.7 million for the three months ended March 31, 2023, compared to $2.9 million for the three months ended March 31, 2022.
+Added: The remainder of the increase in sales and marketing expenses was primarily associated with travel, conferences and other marketing costs, attributable to our expanded commercial operations and headcount.
+Added: Stock-based compensation expense included in sales and marketing was $4.7 million for the three months ended June 30, 2023, compared to $2.9 million for the three months ended June 30, 2022.
+Added: General and administrative expenses increased by $0.5 million, or 3.2%, for the three months ended June 30, 2023, compared to the three months ended June 30, 2022.
+Added: The increase is primarily attributable to $1.0 million in higher personnel costs and $1.0 million in higher information technology-related costs.
+Added: Increases in personnel costs reflect higher stock-based compensation and salaries, partially offset by lower bonus expense and employee benefits.
+Added: Higher personnel costs reflect expanded headcount in our administrative support functions, as well as higher rates of salaries and wages.
+Added: Increases in personnel costs and information technology-related costs were partially offset by a reduction of professional fees of $1.5 million, primarily due to transaction costs incurred in connection with our acquisition of AltheaDx during the three months ended June 30, 2022.
+Added: Stock-based compensation expense included in general and administrative expense was $4.5 million for the three months ended June 30, 2023, compared to $3.2 million for the three months ended June 30, 2022.
+Added: Change in Fair Value of Contingent Consideration
+Added: The change in fair value of contingent consideration for the three months ended June 30, 2022 of $20.4 million, a net gain, was primarily related to the remeasurement of the Earnout Payments associated with our acquisition of Cernostics with no similar activity occurring in the second quarter of 2023 .
+Added: Interest Income
+Added: Interest income increased by $2.0 million for the three months ended June 30, 2023, compared to the three months ended June 30, 2022, primarily as a result of higher interest rates and our purchases of marketable investment securities beginning in the third quarter of 2022.
+Added: Income Tax Expense (Benefit)
+Added: We recorded a minimal amount in income tax expense for the three months ended June 30, 2023.
+Added: Our income tax benefit was $2.0 million for the three months ended June 30, 2022 and was primarily attributable to a reduction of $1.8 million in our valuation allowance on net deferred tax assets resulting from our acquisition of AltheaDx in April 2022.
+Added: Specifically, we took into consideration the additional deferred tax liabilities resulting from the acquisition and determined that a portion of our existing valuation allowance should be reduced.
+Added: Stock-Based Compensation Expense
+Added: Stock-based compensation expense, which is allocated among cost of sales, research and development expense and SG&A expense, totaled $12.8 million for the three months ended June 30, 2023, compared to $8.8 million for
+Added: the three months ended June 30, 2022.
+Added: The increase is primarily due to our annual grant of equity awards in December 2022.
+Added: We expect material increases in stock-based compensation expense in future periods, attributable to both existing awards outstanding and anticipated additional grants to our current and future employees.
+Added: As of June 30, 2023, we had 582 employees compared to 482 as of June 30, 2022.
+Added: As of June 30, 2023, the total unrecognized stock-based compensation cost related to outstanding awards was $108.9 million, which is expected to be recognized over a weighted-average period of 2.6 years.
+Added: Comparison of the Six Months Ended June 30, 2023 and 2022
+Added: The following table summarizes our results of operations for the periods indicated (in thousands, except percentages):
+Added: Six Months Ended
+Added: June 30, Change
+Added: Net revenues $ 92,175 $ 61,690 $ 30,485 49.4 %
+Added: Operating expenses and other operating income
+Added: Cost of sales (exclusive of amortization of acquired intangible assets) 21,240 13,630 7,610 55.8 %
+Added: Research and development 27,701 22,687 5,014 22.1 %
+Added: Selling, general and administrative 91,443 67,951 23,492 34.6 %
+Added: Amortization of acquired intangible assets 4,470 3,745 725 19.4 %
+Added: Change in fair value of contingent consideration — (17,836) 17,836 100.0 %
+Added: Total operating expenses, net 144,854 90,177 54,677 60.6 %
+Added: Operating loss (52,679) (28,487) (24,192) (84.9) %
+Added: Interest income 4,735 400 4,335 NM
+Added: Interest expense (7) (7) — — %
+Added: Loss before income taxes (47,951) (28,094) (19,857) (70.7) %
+Added: Income tax expense (benefit)
+Added: 30 (1,823) 1,853 101.6 %
+Added: Net loss $ (47,981) $ (26,271) $ (21,710) (82.6) %
+Added: NM = Not meaningful
+Added: The following table indicates the amount of stock-based compensation expense (non-cash) reflected in the line items above (in thousands):
+Added: Six Months Ended
+Added: 2023 2022 Change
+Added: Cost of sales (exclusive of amortization of acquired intangible assets) $ 2,474 $ 1,750 $ 724
+Added: Research and development 5,073 3,659 1,414
+Added: Selling, general and administrative 18,827 11,793 7,034
+Added: Total stock-based compensation expense $ 26,374 $ 17,202 $ 9,172
+Added: The following table provides a disaggregation of net revenues by type (in thousands):
+Added: Six Months Ended
+Added: 2023 2022 Change
+Added: Dermatologic (1)
+Added: $ 78,941 $ 56,236 $ 22,705
+Added: Non-Dermatologic (2)
+Added: 13,234 5,454 7,780
+Added: Total net revenues $ 92,175 $ 61,690 $ 30,485
+Added: (1) Consists of DecisionDx-Melanoma, DecisionDx-SCC and our Diagnostic GEP offering.
+Added: (2) Consists of TissueCypher, DecisionDx-UM and IDgenetix.
+Added: The following table presents the calculation of gross margin (in thousands, except percentages):
+Added: Six Months Ended
+Added: 2023 2022 Change
+Added: Net revenues $ 92,175 $ 61,690 $ 30,485
+Added: Cost of sales (exclusive of amortization of acquired intangible assets) 21,240 13,630 7,610
+Added: Amortization of acquired intangible assets 4,470 3,745 725
+Added: Gross margin $ 66,465 $ 44,315 $ 22,150
+Added: Gross margin percentage 72.1 % 71.8 % 0.3 %
+Added: Net revenues for the six months ended June 30, 2023 increased by $30.5 million, or 49.4%, to $92.2 million compared to the six months ended June 30, 2022, due to a $22.7 million increase in revenue from our dermatologic tests and a $7.8 million increase in revenue from our non-dermatologic tests.
+Added: The increase from our dermatologic tests was primarily due to increases in test report volume of 23.1% for DecisionDx-Melanoma and 104.8% for DecisionDx-SCC.
+Added: We began receiving Medicare coverage for DecisionDx-SCC tests in the second quarter of 2022, which also contributed to the increase in revenue.
+Added: The increase in revenue from our non-dermatologic tests of $7.8 million was primarily attributable to higher test report volume and the effect of the increase in the Medicare reimbursement rate for our TissueCypher test during the six months ended June 30, 2023 compared to the same period of 2022.
+Added: Our IDgenetix test, which we acquired in connection with our acquisition of AltheaDx in April 2022, also contributed to the increase in non-dermatologic revenues during the period.
+Added: The increases in total net revenues were partially offset by the effect of variations in revenue adjustments related to tests delivered in previous periods, associated with changes in estimated variable consideration, which were $1.7 million of net negative revenue adjustments for the six months ended June 30, 2023, compared to $0.3 million of net negative revenue adjustments for the same period in 2022.
+Added: These amounts include (i) adjustments for actual collections versus estimated amounts and (ii) cash collections and the related recognition of revenue in current period for tests delivered in prior periods due to the release of the constraint on variable consideration.
+Added: Cost of Sales (exclusive of amortization of acquired intangible assets)
+Added: Cost of sales (exclusive of amortization of acquired intangible assets) for the six months ended June 30, 2023 increased by $7.6 million, or 55.8%, compared to the six months ended June 30, 2022, primarily due to increased expenditures on supplies, higher personnel costs, third-party services and rent.
+Added: Supply and service expenses have increased due to higher laboratory activity, which is attributable to higher test report volume.
+Added: The increase in personnel costs, including increases in salaries and wages, stock-based compensation expense and benefits, was primarily due to increased headcount driven by our expanded laboratory capacity.
+Added: The increased personnel costs also reflect higher salaries and wages for existing employees.
+Added: Due to the nature of our business, a significant
+Added: portion of our cost of sales expenses represents fixed costs associated with our testing operations.
+Added: Accordingly, our cost of sales expense will not necessarily increase or decrease commensurately with the change in net revenues from period to period.
+Added: We expect our cost of sales expenses (exclusive of amortization of acquired intangible assets) to continue to increase in future periods as we hire additional laboratory personnel and related resources to support our expected growth in volume for our dermatologic, gastrointestinal, mental health and pipeline tests.
+Added: Our gross margin percentage was 72.1% for the six months ended June 30, 2023, compared to 71.8% for the six months ended June 30, 2022.
+Added: The increase was primarily due to higher revenues, partially offset by higher supplies expenditures, personnel costs, attributable to increases in laboratory headcount as well as higher rates of pay, and variations in revenue adjustments related to tests delivered in previous periods.
+Added: Research and Development
+Added: Research and development expenses increased by $5.0 million, or 22.1%, for the six months ended June 30, 2023, compared to the six months ended June 30, 2022.
+Added: Higher personnel costs comprise 79.8% of the increase and were primarily due to expansions in headcount in support of our growth, higher salaries and wages, higher stock-based compensation expense and employee benefits.
+Added: Additionally, 24.2% is attributable to higher costs for clinical studies, most of which was attributable to our IDENTITY study and our inflammatory skin disease pipeline test.
+Added: Increases in personnel and clinical studies expenses were partially offset by slightly lower advisory costs.
+Added: We expect to continue to increase our research and development expenses as we fund ongoing evidence development related to our existing products as well as additional pipeline programs.
+Added: Selling, General and Administrative
+Added: The following table provides a breakdown of SG&A expenses (in thousands):
+Added: Six Months Ended
+Added: 2023 2022 Change
+Added: Sales and marketing $ 58,197 $ 39,802 $ 18,395
+Added: General and administrative 33,246 28,149 5,097
+Added: Total selling, general and administrative expense $ 91,443 $ 67,951 $ 23,492
+Added: Sales and marketing expenses increased by $18.4 million, or 46.2%, for the six months ended June 30, 2023, compared to the six months ended June 30, 2022.
+Added: Of the increase, 62.9% is attributable to higher personnel costs, including salaries, stock-based compensation and bonuses.
+Added: Personnel costs have increased through the expansions of our dermatology-facing and non-dermatology-facing commercial teams and outside sales forces.
+Added: In addition, higher personnel costs also reflect salary increases for members of our existing sales force.
+Added: The remainder of the increase in sales and marketing expenses was primarily associated with travel, training events, conference fees and other marketing costs, attributable to our expanded commercial operations and headcount.
+Added: Stock-based compensation expense included in sales and marketing expense was $9.6 million for the six months ended June 30, 2023, compared to $5.7 million for the six months ended June 30, 2022.
+Added: General and administrative expenses increased by $5.1 million, or 18.1%, for the six months ended June 30, 2023, compared to the six months ended June 30, 2022.
+Added: The increase is primarily attributable to $4.4 million in higher personnel costs and $1.0 million in higher information technology-related costs.
+Added: Increases in personnel costs reflect higher stock-based compensation and salaries.
+Added: The higher personnel costs reflect expanded headcount in our administrative support functions as well as higher rates of salaries and wages.
+Added: Increases in personnel costs and information technology-related costs were partially offset by a decrease in professional fees, primarily due to transaction costs incurred in connection with our acquisition of AltheaDx during the six months ended June 30, 2022.
+Added: Stock-based compensation expense included in general and administrative expense was $9.2 million for the six months ended June 30, 2023, compared to $6.1 million for the six months ended June 30, 2022.
The remainder of the increase in general and administrative expenses was primarily associated with general increases across various categories.
Amortization of Acquired Intangible Assets
−Removed: Amortization of acquired intangible assets increased by $0.6 million for the three months ended March 31, 2023, compared to the three months ended March 31, 2022.
+Added: Amortization of acquired intangible assets increased by $0.7 million for the six months ended June 30, 2023, compared to the six months ended June 30, 2022.
The increase is primarily associated with amortization of developed technology attributable to the acquisition of AltheaDx in April 2022.
Change in Fair Value of Contingent Consideration
−Removed: In the first quarter of 2022 the fair value of the contingent consideration associated with our acquisition of Cernostics increased by $2.6 million with no similar activity in the first quarter of 2023 .
+Added: The change in fair value of contingent consideration for the six months ended June 30, 2022 of $17.8 million, a net gain, was primarily related to the remeasurement of the Earnout Payments associated with our acquisition of Cernostics.
+Added: There was no such activity during the six months ended June 30, 2023.
Interest Income
−Removed: Interest income increased by $2.3 million for the three months ended March 31, 2023, compared to the three months ended March 31, 2022, primarily as a result of higher interest rates and our purchases of marketable investment securities beginning in the third quarter of 2022.
+Added: Interest income increased by $4.3 million for the six months ended June 30, 2023 , compared to the six months ended June 30, 2022 , primarily as a result of higher interest rates and our purchases of marketable investment securities beginning in the third quarter of 2022.
+Added: Income Tax Expense (Benefit)
+Added: We recorded a minimal amount in income tax expense for the six months ended June 30, 2023 .
+Added: Our income tax benefit was $1.8 million for the six months ended June 30, 2022, and was primarily attributable to a reduction of $1.8 million in our valuation allowance on net deferred tax assets resulting from our acquisition of AltheaDx in April 2022.
+Added: Specifically, we took into consideration the additional deferred tax liabilities resulting from the acquisition and determined that a portion of our existing valuation allowance should be reduced.
Stock-Based Compensation Expense
−Removed: Stock-based compensation expense, which is allocated among cost of sales, research and development expense and SG&A expense, totaled $13.5 million for the three months ended March 31, 2023, compared to $8.4 million for
−Removed: the three months ended March 31, 2022.
−Removed: The increase is primarily due to the effect of our annual grant of awards in December 2022.
+Added: Stock-based compensation expense, which is allocated among cost of sales, research and development expense and SG&A expense, totaled $26.4 million for the six months ended June 30, 2023, compared to $17.2 million for the six months ended June 30, 2022.
+Added: The increase is primarily due to our annual grant of equity awards in December 2022.
We expect material increases in stock-based compensation expense in future periods, attributable to both existing awards outstanding and anticipated additional grants to our current and future employees.
−Removed: As of March 31, 2023, we had 562 employees compared to 400 as of March 31, 2022.
−Removed: As of March 31, 2023, the total unrecognized stock-based compensation cost related to outstanding awards was $118.4 million, which is expected to be recognized over a weighted-average period of 2.8 years.
+Added: As of June 30, 2023, we had 582 employees compared to 482 as of June 30, 2022.
+Added: As of June 30, 2023, the total unrecognized stock-based compensation cost related to outstanding awards was $108.9 million, which is expected to be recognized over a weighted-average period of 2.6 years.
Liquidity and Capital Resources
2 unchanged sentences
All of our marketable investment securities are considered investment grade, are readily available for use in current operations and have contractual maturities of one year or less.
−Removed: As of March 31, 2023 and December 31, 2022, we had marketable investment securities of $117.2 million and $135.7 million, respectively.
−Removed: As of March 31, 2023 and December 31, 2022, we had cash and cash equivalents of $114.8 million and $122.9 million, respectively.
+Added: As of June 30, 2023 and December 31, 2022, we had marketable investment securities of $129.6 million and $135.7 million, respectively.
+Added: As of June 30, 2023 and December 31, 2022, we had cash and cash equivalents of $95.9 million and $122.9 million, respectively.
Since becoming a public company, our liquidity has been primarily derived from the revenue generated from the sale of our products, proceeds from our initial public offering of common stock on July 29, 2019 (the “IPO”), follow-on public offerings of common stock in June 2020 and December 2020 and bank debt, which has since been repaid in full.
−Removed: We believe that our existing cash and cash equivalents, marketable investment securities and anticipated cash generated from sales of our products will be sufficient to fund our operations for at least the next 12 months and for the foreseeable future.
+Added: We believe that our existing cash and cash equivalents, marketable investment securities and anticipated cash generated from sales of our products will be sufficient to fund our operations through 2025.
However, we have based these estimates on assumptions that may prove to be wrong, and could result in us depleting our capital resources sooner than expected.
2 unchanged sentences
Our primary uses of capital are, and we expect will continue to be, compensation and related expenses, clinical research and development services, laboratory operations, equipment and related supplies, legal and other regulatory expenses, general administrative costs and, from time to time, expansion of our laboratory and office facilities in support of our growth.
−Removed: We anticipate that a substantial portion of our cash requirements in the foreseeable future will relate to the further commercialization of our currently marketed products, the development of our future product candidates in our pipeline and the potential commercialization of these pipeline products, should their development be successful.
+Added: We anticipate that a substantial portion of our cash requirements in the
+Added: foreseeable future will relate to the further commercialization of our currently marketed products, the development of our future product candidates in our pipeline and the potential commercialization of these pipeline products, should their development be successful.
In April 2022, we acquired AltheaDx, for $30.5 million in cash and $17.1 million in shares of our common stock.
2 unchanged sentences
This portion represented $35.0 million of the $75.0 million total potential payment obligation, exclusive of a potential catch-up payment in 2023 of $17.5 million which will become payable if all 2023 commercial milestones are fully met.
−Removed: Therefore, a potential payment obligation of up to $57.5 million with respect to the remaining commercial milestones for 2023 and 2024 remains as of March 31, 2023.
−Removed: In each case, the number of shares of our common stock that may be issued in connection with the commercial milestone payments is subject to limitations, as discussed in Note 10 to the unaudited condensed consolidated financial statements.
+Added: Therefore, as of June 30, 2023, we have a potential payment obligation of up to $57.5 million with respect to the remaining commercial milestones for 2023 and 2024.
+Added: In each case, the number of shares of our common stock that may be issued in connection with the commercial milestone payments is subject to limitations.
Our actual liability with respect to these commercial milestone payments from our acquisition will depend, in part, on our ability to successfully integrate IDgenetix (acquired from AltheaDx) into our suite of commercial product offerings and the timing thereof.
−Removed: See Note 6 of the unaudited condensed consolidated financial statements for additional information on recent acquisitions.
+Added: See Note 6 of the unaudited condensed consolidated financial statements for additional information on the acquisition of AltheaDx.
+Added: On July 10, 2023, following approval by our board of directors, we entered into a definitive agreement to purchase a plot of land located in Friendswood, Texas for a purchase price of $7.6 million, subject to certain adjustments, for the purpose of developing a commercial office building which may be used as our future corporate headquarters.
+Added: We have the option to terminate the contract within 90 days, for any reason, and will use this time to complete initial suitability diligence.
+Added: Closing, if it should occur, is expected in late 2023.
Since our inception, we have generally incurred significant losses and negative cash flows.
For the year ended December 31, 2022 we had a net loss of $67.1 million and an accumulated deficit of $160.9 million as of December 31, 2022.
−Removed: For the three months ended March 31, 2023, we had a net loss of $29.2 million and an accumulated deficit of $190.1 million as of March 31, 2023.
+Added: For the six months ended June 30, 2023, we had a net loss of $48.0 million and an accumulated deficit of $208.9 million as of June 30, 2023.
Our ability to generate revenue sufficient to achieve profitability will depend heavily on the successful commercialization of our currently marketed products and the products we plan to launch in the future as well as our spending on research and development activities.
We expect to incur additional expenses and losses in the future as we invest in the commercialization of our existing products and the development and commercialization of our current pipeline products and future product candidates.
−Removed: we expect that any acquisitions of businesses, products, assets or technologies will also increase our expenses.
+Added: Further, we expect that any acquisitions of businesses, products, assets or technologies will also increase our expenses.
We believe that our existing cash and cash equivalents, marketable investment securities and anticipated cash generated from the sale of our commercial products will be sufficient to fund our operations for at least the next 12 months and for the foreseeable future.
12 unchanged sentences
Debt financing and preferred equity financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making acquisitions or capital expenditures or declaring dividends.
−Removed: Any disruptions to, or volatility in, the credit and financial markets or any deterioration in overall economic conditions may make any necessary debt or equity financing more difficult to obtain, more costly and/or more dilutive.
+Added: Any disruptions to, or volatility in, the credit and financial
+Added: markets or any deterioration in overall economic conditions may make any necessary debt or equity financing more difficult to obtain, more costly and/or more dilutive.
If we are unable to raise additional funds through debt or equity financing or other arrangements when needed, we may be required to delay, limit, reduce or terminate our product discovery and development activities or future commercialization efforts.
We have entered into various operating and finance leases, which are primarily associated with our laboratory facilities and office space.
−Removed: Total undiscounted future minimum payment obligations under our operating leases and finance leases as of March 31, 2023 totaled approximately $23.1 million, of which $1.5 million is payable through the remainder of 2023 and $21.6 million is payable through the end of 2033.
+Added: Total undiscounted future minimum payment obligations under our operating leases and finance leases as of June 30, 2023 totaled approximately $23.7 million, of which $1.1 million is payable through the remainder of 2023 and $22.6 million is payable through the end of 2033.
The leases expire on various dates through 2033 and provide certain options to renew for additional periods.
On April 18, 2023, we amended an existing lease agreement to lease additional laboratory space in Phoenix, Arizona.
−Removed: Upon us occupying the additional laboratory space, we expect this lease to increase our undiscounted future minimum payment obligations by a total of approximately $1.7 million.
+Added: Upon taking possession of the additional laboratory space, we expect our undiscounted future minimum payment obligations to increase by approximately $1.7 million.
We expect our lease obligations may increase in the future as we expand our facilities, operations and headcount in support of the anticipated growth in our portfolio of commercial products and pipeline tests.
The following table summarizes our sources and uses of cash and cash equivalents for each of the periods presented (in thousands):
−Removed: Three Months Ended
+Added: Six Months Ended
Net cash used in operating activities $ (29,225) $ (30,431)
5 unchanged sentences
Operating Activities
−Removed: Net cash used in operating activities was $25.4 million for the three months ended March 31, 2023, and was primarily attributable to the net loss of $29.2 million, decreases in accrued compensation of $11.6 million, increases in accounts receivable of $4.4 million, increases in accretion of discounts on marketable investment securities of $1.2 million and increases in prepaid expenses and other current assets of $0.7 million, partially offset by non-cash stock-based compensation expense of $13.5 million, change in accounts payable of $3.9 million, depreciation and amortization of $2.9 million and a change in other accrued and current liabilities of $1.0 million.
−Removed: Net cash used in operating activities was $21.4 million for the three months ended March 31, 2022, and was primarily attributable to the net loss of $24.6 million, decreases in accrued compensation of $6.9 million and increases in accounts receivable of $2.7 million, partially offset by non-cash stock-based compensation expense of $8.4 million, change in fair value of contingent consideration of $2.6 million and depreciation and amortization of $2.2 million.
−Removed: The $4.0 million additional net cash used in operating activities for the three months ended March 31, 2023 compared to the three months ended March 31, 2022 is primarily due to cash requirements associated with the increases in operating expenses, the majority of which were attributable to salaries, bonuses and benefits due to our growth in headcount, as discussed in further detail under “Results of Operations—Comparison of the three months ended March 31, 2023 and 2022” above.
−Removed: The effect of the higher expenses on net cash used in operating activities was partially offset by cash inflows from the higher revenues.
−Removed: First quarter 2023 cash use reflects payout of employee annual cash bonuses as well as certain health care benefit payments totaling $17.7 million, that are not expected to recur during the remainder of 2023.
+Added: Net cash used in operating activities was $29.2 million for the six months ended June 30, 2023, and was primarily attributable to the net loss of $48.0 million, increases in accounts receivable of $8.0 million, decreases in accrued compensation of $7.1 million, increases in accretion of discounts on marketable investment securities of $2.3 million and increases in inventory of $2.1 million, partially offset by non-cash stock-based compensation expense of $26.4 million, depreciation and amortization of $5.9 million, a change in accounts payable of $3.1 million and a change in other accrued and current liabilities of $2.0 million.
+Added: Net cash used in operating activities was $30.4 million for the six months ended June 30, 2022, and was primarily attributable to the net loss of $26.3 million, the change in fair value of contingent consideration of $17.8 million, increases in accounts receivable of $5.6 million and deferred income taxes of $1.8 million, partially offset by non-cash stock-based compensation expense of $17.2 million and depreciation and amortization of $4.8 million.
+Added: The $1.2 million decrease in net cash used in operating activities for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 is primarily due to increases in collections from customers attributable to higher net revenues partially offset by increases in operating expenditures.
+Added: In part, the cash used during the first half of 2023 reflects the payment of annual cash bonuses to our employees as well as certain health care benefit payments totaling $17.7 million, that are not expected to recur during the remainder of 2023.
In comparison, we paid $11.6 million during the same period in 2022 towards annual cash bonuses and certain health care benefits.
Investing Activities
−Removed: Net cash provided by investing activities was $16.6 million for the three months ended March 31, 2023 and consisted primarily of the maturity of marketable investment securities of $50.0 million, partially offset by purchases of marketable investment securities of $30.1 million and purchases of property and equipment of $3.3 million.
−Removed: Net cash used in investing activities was $0.4 million for the three months ended March 31, 2022 and resulted from the purchases of property and equipment of $0.4 million.
+Added: Net cash provided by investing activities was $1.2 million for the six months ended June 30, 2023 and consisted primarily of the maturity of marketable investment securities of $95.0 million, partially offset by purchases of marketable investment securities of $86.4 million and purchases of property and equipment of $7.4 million.
+Added: used in investing activities was $27.9 million for the six months ended June 30, 2022 and consisted primarily of the cash portion of the purchase price of $26.7 million (net of cash and cash equivalents acquired) paid for our acquisition of AltheaDx and the purchase of property and equipment of $1.8 million.
+Added: The $5.6 million increase in cash used for the purchase of property and equipment for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 was primarily due to the build out and completion of our new laboratory and office facilities located in Pittsburgh, Pennsylvania.
+Added: Fixed asset purchases for this build out included those made for leasehold improvements, furniture and fixtures, new laboratory equipment and information technology infrastructure.
Financing Activities
−Removed: Net cash provided by financing activities was $0.7 million for the three months ended March 31, 2023, and consisted primarily of $1.0 million of proceeds from contributions to our 2019 Employee Stock Purchase Plan (the “ESPP”), $0.1 million of proceeds from exercise of common stock options, partially offset by the $0.3 million payment of employee taxes attributable to the vesting of Restricted Stock Units (“RSUs”).
−Removed: Net cash provided by financing activities was $1.2 million for the three months ended March 31, 2022, and primarily consisted of $0.9 million in proceeds from contributions to the ESPP and $0.4 million in proceeds from the exercise of stock options.
−Removed: In 2021, the rate of inflation in the United States began to increase and then rose to levels not experienced in over 40 years, but began subsiding in the second half of 2022.
−Removed: We are experiencing inflationary pressures, primarily in increased personnel costs and price increases for certain lab supplies.
−Removed: We anticipate possible inflationary impacts on other cost areas in the future.
−Removed: The extent of any future impacts from inflation on our business and our results of operations will be dependent upon how long the elevated inflation levels persist and the extent to which the rate of inflation were to further increase, if at all, neither of which we are able to predict.
−Removed: If elevated levels of inflation were to persist or if the rate of inflation were to accelerate, the purchasing power of our cash and cash equivalents and marketable investment securities may be further diminished, our expenses could increase faster than anticipated and we may utilize our capital resources sooner than expected.
−Removed: Further, given the complexities of the reimbursement landscape in which we operate, our payors may be unwilling or unable to increase reimbursement rates to compensate for inflationary impacts.
−Removed: As such, the effects of inflation may adversely impact our results of operations, financial condition and cash flows.
+Added: Net cash provided by financing activities was $1.0 million for the six months ended June 30, 2023, and consisted primarily of $1.7 million of proceeds from contributions to our 2019 Employee Stock Purchase Plan (the “ESPP”), $0.2 million of proceeds from exercise of common stock options, partially offset by the $0.8 million payment of employee taxes attributable to the vesting of Restricted Stock Units (“RSUs”).
+Added: Net cash provided by financing activities was $1.9 million for the six months ended June 30, 2022, and primarily consisted of $1.5 million in proceeds from contributions to the ESPP and $0.5 million in proceeds from the exercise of stock options.
+Added: In 2021, the rate of inflation in the United States began to increase but has continued to subside since the second half of 2022.
+Added: We do not believe that inflation has had a material impact on our financial results during the three and six months ended June 30, 2023.
+Added: We are unable to predict if the rate of inflation will increase in future periods.
Critical Accounting Estimates
−Removed: During the three months ended March 31, 2023, except as noted below, there were no significant changes to the information discussed under “Critical Accounting Estimates” included in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our Annual Report on Form 10-K for the year ended December 31, 2022.
−Removed: The following is an updated discussion of our critical accounting estimates related to the determination of the requisite service period with respect to stock-based compensation.
+Added: During the six months ended June 30, 2023, except as noted below, there were no significant changes to the information discussed under “Critical Accounting Estimates” included in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our Annual Report on Form 10-K for the year ended December 31, 2022.
+Added: The following is an updated discussion of our critical accounting estimates related to goodwill impairment testing and requisite service period for stock-based compensation.
This information should be read in conjunction with our other information on critical accounting estimates included in our Annual Report on Form 10-K for the year ended December 31, 2022.
+Added: Goodwill—Impairment Testing
+Added: On June 2, 2023, a MAC finalized an LCD pursuant to which the DecisionDx-SCC test would no longer be covered by Medicare effective July 17, 2023.
+Added: On June 5, 2023, our stock price decreased significantly and did not recover before June 30, 2023.
+Added: In response to this trigger, we tested goodwill for impairment at June 30, 2023.
+Added: We elected to bypass the optional qualitative assessment and proceeded directly to the quantitative assessment.
+Added: In conducting our interim test, we concluded that our business consists of a single reporting unit.
+Added: To measure the fair value of our reporting unit, we used a market approach whereby we calculated our total market capitalization on the impairment test date, based on the closing price of our common stock as reported on the Nasdaq Global Market, and applied a reasonable control premium.
+Added: The control premium was based on an analysis of control premiums paid in recent acquisitions of companies in the same or similar industry as us.
+Added: Our impairment test indicated that the fair value of our reporting unit exceeded its carrying value by 13% and therefore no impairment was indicated.
+Added: In July 2023, the MAC suspended the LCD and then posted a new draft LCD for comment that is substantially the same as the LCD that was to become effective.
+Added: Factors that could result in a future impairment of goodwill include declines in the price of our common stock, increased competition, changes in macroeconomic developments, unfavorable government or regulatory developments and changes in coverage or reimbursement conditions.
Stock-Based Compensation—Requisite Service Period
2 unchanged sentences
Performance-based restricted stock units (“PSUs”) vest upon the achievement of certain performance conditions and the provision of service with us through a specified period.
−Removed: Accruals of compensation cost for PSUs are based on the probable outcome of the performance conditions and are reassessed each reporting period.
+Added: Accruals of compensation cost for PSUs are based on the probable outcome of the performance conditions and are
+Added: reassessed each reporting period.
We recognize compensation cost for PSUs separately for each vesting tranche on a ratable basis over the requisite service period.
The requisite service period for PSUs is based on an analysis of vesting requirements and performance conditions for the particular award.
−Removed: Certain employees are entitled to acceleration of vesting of a portion of their awards upon retirement, subject to age, years of service and notice requirements.
+Added: Certain employees are entitled to acceleration of vesting of a portion of their awards upon retirement, subject to age, service and notice requirements.
In these cases, the requisite service period takes into consideration the employee’s retirement eligibility, and is reassessed at each reporting date.
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.