46 unchanged sentences
For the three months ended
+Added: For the six months ended
Cost of sales:
6 unchanged sentences
Other income (expense):
−Removed: Foreign exchange loss
+Added: Foreign exchange (loss) gain
Interest expense
Interest income
−Removed: Gain on extinguishment of debt
+Added: Gain on forgiveness of debt
+Added: Other income (expense)
Total other income (expense)
−Removed: Income (loss) before income taxes
−Removed: Income tax expense (benefit)
−Removed: Net income (loss)
−Removed: Net income (loss) attributable to common stockholders
−Removed: Net income (loss) per share – basic
+Added: (Loss) income before income taxes
+Added: Income tax expense
+Added: Net (loss) income
+Added: Net (loss) income attributable to common stockholders
+Added: Net (loss) income per share – basic
Weighted average shares outstanding – basic
−Removed: Net income (loss) per share – diluted
+Added: Net (loss) income per share – diluted
Weighted average shares outstanding – diluted
4 unchanged sentences
For the three months ended
−Removed: Net income (loss)
−Removed: Foreign currency translation gain adjustments
−Removed: Total comprehensive income (loss)
+Added: For the six months ended
+Added: Net (loss) income
+Added: Foreign currency translation gain (loss) adjustments
+Added: Total comprehensive (loss) income
See accompanying notes to unaudited consolidated financial statements.
1 unchanged sentence
UNAUDITED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
−Removed: For the three months ended December 31, 2020 and 2019:
+Added: For the three and six months ended March 31, 2021 and 2020:
(Amounts in thousands, except per share data)
1 unchanged sentence
Shareholders’
−Removed: For the Three Months Ended December 31, 2019:
+Added: For the Three Months Ended March 31, 2020:
+Added: Balance as of December 31, 2019
+Added: Other comprehensive loss
+Added: Purchase of common stock
+Added: Stock-based compensation
+Added: Restricted stock issuance
+Added: Issuance of shares under employee stock purchase plan
+Added: Cash paid on common stock ($0.15 per share)
+Added: Balance as of March 31, 2020
+Added: comprehensive
+Added: Shareholders’
+Added: For the Three Months Ended March 31, 2021:
+Added: Balance as of December 31, 2020
+Added: Other comprehensive gain
+Added: Stock-based compensation
+Added: Restricted stock issuance
+Added: Issuance of shares under employee stock purchase plan
+Added: Balance as of March 31, 2021
+Added: See accompanying notes to unaudited consolidated financial statements.
+Added: AND SUBSIDIARIES
+Added: UNAUDITED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
+Added: For the three and six months ended March 31, 2021 and 2020:
+Added: (Amounts in thousands, except per share data)
+Added: comprehensive
+Added: Shareholders’
+Added: For the six months ended March 31, 2020:
Balance as of September 30, 2019
2 unchanged sentences
Stock-based compensation
−Removed: Cash declared on common stock ($0.15 per share)
−Removed: Balance as of December 31, 2019
+Added: Restricted stock issuance
+Added: Issuance of shares under employee stock purchase plan
+Added: Purchase of common stock
+Added: Cash dividends paid on common stock ($0.30 per share)
+Added: Balance as of March 31, 2020
comprehensive
Shareholders’
−Removed: For the Three Months Ended December 31, 2020:
+Added: For the six months ended March 31, 2021:
Balance as of September 30, 2020
1 unchanged sentence
Stock-based compensation
−Removed: Balance as of December 31, 2020
+Added: Restricted stock issuance
+Added: Issuance of shares under employee stock purchase plan
+Added: Balance as of March 31, 2021
See accompanying notes to unaudited consolidated financial statements.
2 unchanged sentences
(Amounts in thousands)
−Removed: For the three months ended
+Added: For the six months ended
Operating activities
3 unchanged sentences
Loss on sale of fixed assets, net
−Removed: Foreign exchange loss
+Added: Foreign exchange loss (gain)
Non-cash changes in accounts receivable
5 unchanged sentences
Non-cash other
−Removed: Adjustment for financing activities recognized in net income - Gain on extinguishment of debt
+Added: Adjustment for financing activities recognized in net income - Gain on forgiveness of debt
Changes in operating assets and liabilities:
−Removed: Decrease in accounts receivable
−Removed: (Increase) decrease in inventories
−Removed: Decrease (increase) in refundable income taxes
+Added: (Increase) decrease in accounts receivable
+Added: Decrease in inventories
+Added: Increase in refundable income taxes
Decrease (increase) in operating lease right-of-use assets
−Removed: Decrease in other assets
+Added: Increase in other assets
Decrease in investment in lease
−Removed: Decrease in long-term receivable
+Added: (Increase) decrease in long-term receivable
Increase (decrease) in accounts payable and accrued expenses
2 unchanged sentences
Increase in pension and retirement plans liabilities
−Removed: Decrease in other long-term liabilities
+Added: Decrease in income taxes payable
+Added: Increase (decrease) in other long-term liabilities
Net cash provided by (used in) operating activities
4 unchanged sentences
Financing activities
+Added: Dividends paid
Net payments under line-of-credit agreement
2 unchanged sentences
Principal payments on finance leases
+Added: Purchase of common stock
Proceeds from issuance of shares under equity compensation plans
7 unchanged sentences
Cash paid for interest
−Removed: Non-cash accrual of dividend payable
Supplementary non-cash financing activities:
−Removed: Gain on extinguishment of debt
+Added: Gain on forgiveness of debt
See accompanying notes to unaudited consolidated financial statements.
1 unchanged sentence
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: FOR THE THREE MONTHS ENDED DECEMBER 31, 2020
+Added: FOR THE THREE AND SIX MONTHS ENDED MARCH 31, 2021
Organization and Business
7 unchanged sentences
Basis of Presentation
−Removed: The accompanying consolidated financial statements have been prepared by the Company, without audit, and reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of the interim periods presented.
+Added: The accompanying interim consolidated financial statements have been prepared by the Company, without audit, and reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of the interim periods presented.
All adjustments were of a normal recurring nature.
5 unchanged sentences
However, management has revised the first three quarters of fiscal year 2020.
−Removed: The first quarter revised numbers are reflected in this Form 10-Q.
+Added: The revised numbers for the three and six months ended March 31, 2020 are reflected in this Form 10-Q.
The only financial statement affected was the Consolidated Statement of Operations.
2 unchanged sentences
Notes affected include Note 4 Revenue and Note 15 Segment Information.
−Removed: For the three months ended December 31, 2019
+Added: For the three months ended March 31, 2020
+Added: For the six months ended March 31, 2020
Cost of sales:
4 unchanged sentences
Use of Estimates
−Removed: The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
+Added: The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.
These estimates and assumptions are related to reserves for bad debt, reserves for inventory obsolescence, the impairment assessment of intangible assets, right-of-use assets and lease liabilities, and the calculation of standalone selling price for revenue recognition, the calculation of liabilities related to deferred compensation and retirement plans and the calculation of income tax liabilities.
2 unchanged sentences
Accounting standards adopted in fiscal year 2021
−Removed: In August 2018, the FASB issued Accounting Standards Update (“ASU”) No.
+Added: In August 2018, the FASB issued Accounting Standard Update (“ASU”) No.
2018-14, Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20) , Disclosure Framework-Changes to the Disclosure Requirements for Defined Benefit Plans, an amendment of the FASB Accounting Standards Codification.
3 unchanged sentences
The disclosures will be expanded for the year ended September 30, 2021 as this standard does not affect interim disclosures.
−Removed: New accounting standards not adopted as of December 31, 2020
+Added: New accounting standards not adopted as of March 31, 2021
In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326) , an amendment of the FASB Accounting Standards Codification.
14 unchanged sentences
Revenues from arrangements which include financing are allocated considering relative standalone selling prices of lease and non-lease components within the agreement.
−Removed: The lease component includes hardware, which is subject to ASC 842, Leases .
+Added: component includes hardware, which is subject to ASC 842, Leases .
The non-lease components are subject to ASC 606, Revenue from Contracts with Customers .
20 unchanged sentences
Technology Solutions Segment
−Removed: For the three months ended December 31,
+Added: For the three months ended March 31,
(Amounts in thousands)
Technology Solutions Segment
−Removed: For the three months ended December 31,
+Added: For the three months ended March 31,
(Amounts in thousands)
+Added: Technology Solutions Segment
+Added: For the six months ended March 31,
+Added: (Amounts in thousands)
+Added: Technology Solutions Segment
+Added: For the six months ended March 31,
+Added: (Amounts in thousands)
* Finance revenue is related to equipment leasing and is not subject to the guidance on revenue from contracts with customers (ASC 606).
27 unchanged sentences
When the Company has the right to bill a customer, accounts receivable is recorded as an unconditional right exists.
−Removed: Current contract assets were $0.8 million and $1.0 million as of December 31, 2020 and September 30, 2020, respectively.
+Added: Current contract assets were $2.0 million and $1.0 million as of March 31, 2021 and September 30, 2020, respectively.
The current portion is recorded in other current assets on the consolidated balance sheets.
−Removed: There were no non-current contract assets as of December 31, 2020 and September 30, 2020.
+Added: There were no noncurrent contract assets as of March 31, 2021 and September 30, 2020.
The difference in the balances is due to regular timing differences between when work is performed and having an unconditional right to payment.
Contract liabilities arise when payment is received before the Company transfers a good or service to the customer.
−Removed: Current contract liabilities were $1.2 million and $0.9 million as of December 31, 2020 and September 30, 2020, respectively.
+Added: Current contract liabilities were $1.4 million and $0.9 million as of March 31, 2021 and September 30, 2020, respectively.
The current portion of contract liabilities is recorded in deferred revenue on the consolidated balance sheets.
−Removed: The long-term portion of contract liabilities were $0.2 million and $0.2 million as of December 31, 2020 and September 30, 2020, respectively.
−Removed: These non-current liabilities are recorded in other noncurrent liabilities.
−Removed: Revenue recognized for the year ended December 31, 2020 that was included in contract liabilities as of the beginning of the period was $0.3 million.
+Added: The long-term portion of contract liabilities were $0.1 million and $0.2 million as of March 31, 2021 and September 30,
+Added: 2020, respectively.
+Added: These noncurrent liabilities are recorded in other noncurrent liabilities.
+Added: Revenue recognized for the six months ended that was included in contract liabilities as of the beginning of the period was $0.5 million.
Contract Costs
4 unchanged sentences
Incremental costs are related to commissions in the TS portion of the business.
−Removed: Current capitalized contract costs are within the other current assets on the consolidated balance sheets as of December 31, 2020 and September 30, 2020.
−Removed: The portion of current capitalized costs were $104 thousand and $130 thousand as of December 31, 2020 and September 30, 2020, respectively.
−Removed: There are no non-current capitalized costs on the consolidated balance sheets as these commissions are paid annually even when the contract extends beyond a one-year period.
−Removed: The amount of incremental costs amortized for the three months ended December 31, 2020 and 2019 were $87 thousand and $78 thousand, respectively.
+Added: Current capitalized contract costs are within the other current assets on the consolidated balance sheets as of March 31, 2021 and September 30, 2020.
+Added: The portion of current capitalized costs were $106 thousand and $130 thousand as of March 31, 2021 and September 30, 2020, respectively.
+Added: There are no noncurrent capitalized costs on the consolidated balance sheets as these commissions are paid annually even when the contract extends beyond a one year period.
+Added: The amount of incremental costs amortized for the three months ended March 31, 2021 and 2020 were $84 thousand and $84 thousand, respectively.
+Added: The amount of incremental costs amortized for the six months ended March 31, 2021 and 2020 were $171 thousand and $162 thousand, respectively.
This is recorded in selling, general, and administrative expenses.
−Removed: There was no impairment related to incremental costs capitalized during the three ended December 31, 2020.
+Added: There was no impairment related to incremental costs capitalized during the three and six months ended March 31, 2021.
Costs to fulfill a contract are capitalized when the costs are related to a contract or anticipated contract, generate or enhance resources that will be used in satisfying performance obligations in the future, and costs are recoverable.
1 unchanged sentence
Current capitalized fulfillment costs are in the other current assets and noncurrent costs are in other assets on the consolidated balance sheets.
−Removed: The portion of current capitalized costs were $13 thousand and $13 thousand as of December 31, 2020 and September 30, 2020, respectively.
−Removed: The portion of noncurrent capitalized costs as of December 31, 2020 and September 30, 2020 were $18 thousand and $22 thousand, respectively.
−Removed: The amount of fulfillment costs amortized for three months ended December 31, 2020 and 2019 were $3 thousand and $3 thousand, respectively.
+Added: The portion of current capitalized costs were $13 thousand as of March 31, 2021 and $13 thousand as of September 30, 2020.
+Added: The portion of noncurrent capitalized costs were $16 thousand and $22 thousand as of March 31, 2021 and September 30, 2020, respectively.
+Added: The amount of fulfillment costs amortized for three and six months ended March 31, 2021 were $3 thousand and $6 thousand, respectively.
These costs amortized were recorded in cost of sales.
+Added: The amount of fulfillment costs amortized for three and six months ended March 31, 2020 were $3 thousand and $6 thousand, respectively.
+Added: These costs amortized were recorded in cost of sales.
There was no impairment related to fulfillment costs capitalized.
3 unchanged sentences
Most of the Company’s contracts are less than one year.
−Removed: There are certain contracts that do contain a financing component.
+Added: There are certain contracts that contain a financing component.
See Note 6 to the consolidated financial statements for additional information.
5 unchanged sentences
Managed service contracts are generally longer than one year.
−Removed: For these contracts the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied or partially unsatisfied as of December 31, 2020 is set forth in the table below:
+Added: For these contracts the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied or partially unsatisfied as of March 31, 2021 is set forth in the table below:
(Amounts in thousands)
6 unchanged sentences
For the three months ended
+Added: For the six months ended
(Amounts in thousands except per share data)
1 unchanged sentence
net income (loss) attributable to nonvested common stock
−Removed: Net loss attributable to common stockholders
+Added: Net income (loss) attributable to common stockholders
Weighted average total shares outstanding – basic
5 unchanged sentences
Net income (loss) per share – diluted
−Removed: Non-vested restricted stock awards of 190,000 shares were excluded from the diluted loss per share calculation for the three months ended December 31, 2019 because there was a net loss for this period and their inclusion would have been anti-dilutive.
+Added: Non-vested restricted stock awards of 218,000 shares were excluded from the diluted loss per share calculation for the three months ended March 31, 2021.
+Added: Non-vested restricted stock awards of 204,000 and 197,000 shares were excluded from the diluted loss per share calculation for the three and six months ended March 31, 2020, respectively.
+Added: These awards were excluded because there was a net loss for these periods and their inclusion would have been anti-dilutive.
Accounts and Long-Term Receivable
1 unchanged sentence
This financing is separate from agreements with a leasing component, see Note 8 Leases for financing through leases.
−Removed: These receivables are included in Accounts Receivable and Long-Term Receivable in the amount of $2.4
−Removed: million and $3.4 million as of December 31, 2020.
+Added: These receivables are included in Accounts Receivable and Long-Term Receivable in the amount of $6.0 million and $7.7 million as of March 31, 2021.
These receivables are included in Accounts Receivable and Long-Term Receivable in the amount of $2.3 million and $3.5 million as of September 30, 2020, respectively.
−Removed: The receivables with a payment term exceeding one year carry an average weighted interest rate of 6.2%, which reflects the approximate interest rate consistent with a separate financing transaction with the customer at the inception of the agreement.
+Added: There were two new agreements effective in the second quarter of fiscal year 2021 causing an increase in accounts and long-term receivable.
+Added: These agreements included approximately $9.0 million of payments to be received over the next 4 years from March 31, 2021.
+Added: It was determined we were acting as the agent in the transactions and recorded net revenue of approximately $0.5 million during the second quarter of fiscal year 2021.
+Added: The receivables with a payment term exceeding one year carry an
+Added: average weighted interest rate of 4.8%, which reflects the approximate interest rate consistent with a separate financing transaction with the customer at the inception of the agreement.
There is not an allowance for credit losses nor impairments for accounts and long-term receivables with a contractual maturity of over one year.
−Removed: All accounts have no past amounts due as of December 31, 2020 or September 30, 2020.
−Removed: There was no activity in the allowance for credit losses of these receivables for the three months ended December 31, 2020 and December 31, 2019, respectively.
+Added: All accounts have no past amounts due as of March 31, 2021 or September 30, 2020.
+Added: There was no activity in the allowance for credit losses of these receivables for the six months ended March 31, 2021 and March 31, 2020, respectively.
All these agreements are looked at as one portfolio in determining credit losses.
2 unchanged sentences
The unearned income represents a rate similar to market at the inception of the agreement.
−Removed: The amount of interest income earned from sales whose payment terms exceed one year for the three months ended December 31, 2020 and 2019 was $92 thousand and $116 thousand, respectively.
−Removed: Interest income from these agreements is recorded in Other income, net on the Consolidated Statements of Operations.
−Removed: Receivables whose payment terms exceed one year are placed on nonaccrual status, meaning interest income stops being recorded, when the customer has a past due amount in excess of 30 days or reasonable doubt exists in collecting all interest and principal.
+Added: The amount of interest income earned from sales whose payment terms exceed one year for the three months ended March 31, 2021 and 2020 was $126 thousand and $114 thousand, respectively.
+Added: The amount of interest income earned from sales whose payment terms exceed one year for the six months ended March 31, 2021 and 2020 was $218 thousand and $230 thousand, respectively.
+Added: Interest income from these agreements is recorded in Other income (expense), net on the Consolidated Statements of Operations.
+Added: Receivables whose payment terms exceed one year are placed on non-accrual status, meaning interest income stops being recorded, when the customer has a past due amount in excess of 30 days or reasonable doubt exists in collecting all interest and principal.
A payment due in excess of 30 days is considered delinquent.
−Removed: If a payment is received for a receivable on nonaccrual status the payment is first applied to interest and then principal.
+Added: If a payment is received for a receivable on non-accrual status the payment is first applied to interest and then principal.
Recording interest income resumes once no reasonable doubt exists regarding collecting all interest and principal.
12 unchanged sentences
Information related to both lessee and lessor
−Removed: The components of lease costs for the three months ended December 31, 2020 and 2019 are as follows:
+Added: The components of lease costs for the three months ended March 31, 2021 and 2020 are as follows:
Three months ended
1 unchanged sentence
Consolidated Statements of Operations Location
−Removed: December 31, 2020
−Removed: December 31, 2019
+Added: March 31, 2021
+Added: March 31, 2020
(Amounts in thousands)
10 unchanged sentences
Total lease costs, net of sublease interest income
−Removed: Supplemental cash flow information related to leases for the three months ended December 31, 2020 and 2019 are below:
+Added: The components of lease costs for six months ended March 31, 2021 and 2020 are as follows:
+Added: Six months ended
+Added: Consolidated Statements of Operations Location
+Added: Consolidated Statements of Operations Location
+Added: March 31, 2021
+Added: March 31, 2020
+Added: (Amounts in thousands)
+Added: Finance Lease:
+Added: Interest on lease liabilities
+Added: Selling, general, and administrative
+Added: Operating Lease:
+Added: Operating lease cost
+Added: Selling, general, and administrative
+Added: Short-term lease cost
+Added: Selling, general, and administrative
+Added: Total lease costs
+Added: Less sublease interest income
+Added: Total lease costs, net of sublease interest income
+Added: Supplemental cash flow information related to leases for three months ended March 31, 2021 and 2020 is below:
Three months ended
−Removed: December 31, 2020
−Removed: December 31, 2019
+Added: March 31, 2021
+Added: March 31, 2020
(Amounts in thousands)
7 unchanged sentences
Cash received from subleases
+Added: Supplemental cash flow information related to leases for six months ended March 31, 2021 and 2020 is below:
+Added: Six months ended
+Added: March 31, 2021
+Added: March 31, 2020
+Added: (Amounts in thousands)
+Added: Cash paid for amounts included in the measurement of lease liabilities:
+Added: Operating cash flows from operating leases
+Added: Operating cash flows from short-term leases
+Added: Operating cash flows from finance leases
+Added: Financing cash flows from finance leases
+Added: Lease assets obtained in exchange for new lease liabilities
+Added: Operating leases
+Added: Cash received from subleases
+Added: Accounts payable and other noncurrent liabilities
+Added: In February 2021, the Company’s US.
+Added: division of the TS segment entered into an agreement with a vendor to pay approximately $1.5 million including interest for goods and services through fiscal year 2025 in 5 payments related to a multi-year agreement with a customer.
+Added: In February 2021, the Company’s US.
+Added: division of the TS segment entered into an agreement with a vendor to pay approximately $7.2 million including interest for goods and services through fiscal year 2025 in 6 payments through fiscal year 2025 related to a multi-year agreement with a customer.
+Added: See Note 6 for further information related to the multi-year agreements above.
+Added: There was not an interest rate stated and therefore interest was imputed under ASC 835 Interest as the payments in the exchange represented two elements:
+Added: principal and interest.
+Added: The imputed interest rate for both agreements was determined to be 5.0%.
+Added: The rate was determined primarily based on the rate the Company could obtain by financing from other sources at the date of the transaction.
+Added: The amounts owed for these agreements are in within accounts payable and other noncurrent liabilities because they are owed to a vendor rather than banks or financial institutions for borrowings.
+Added: See Note 10 Notes Payable and Line of Credit for amounts due to banks and other financial institutions for borrowings.
+Added: Below are details of the agreements with the vendor that contain imputed interest:
+Added: March 31, 2021
+Added: (Amounts in thousands)
+Added: Accounts payable and accrued expenses
+Added: Other noncurrent liabilities
+Added: The Company had a total of approximately $8.1 million due to this vendor including the two aforementioned agreements and other payables.
+Added: This is approximately 53% of Accounts payable and other noncurrent liabilities.
+Added: The TS segment has many vendors it transacts with and does not have any specific agreement with this vendor that it must purchase certain products from the vendor.
+Added: Management believes other suppliers could provide similar products on comparable terms.
Notes Payable and Line of Credit
6 unchanged sentences
The SBA Loans have a two-year term and carry an annual fixed interest rate of 1%.
−Removed: The SBA Loans provided for customary events of default, including, among others, those relating to failure to make payment, bankruptcy, materially false or misleading representations to Lender or SBA, and adverse changes in the financial condition or business operations that Lender believed could materially affect Borrowers’ ability to pay the SBA
+Added: The SBA Loans provided for customary events of default, including, among others, those relating to failure to make payment, bankruptcy, materially false or misleading representations to Lender or SBA, and adverse changes in the financial condition or business operations that Lender believed could materially affect Borrowers’ ability to pay the SBA Loans.
The Borrowers did not provide any collateral or guarantees for the SBA Loans and the Borrowers could prepay the principal of the SBA Loans at any time without penalty.
3 unchanged sentences
In November 2020 the SBA Loans were formally forgiven.
−Removed: The $2.2 million gain is displayed on the Consolidated Statement of Operations in the line item “Gain on extinguishment of debt.”
−Removed: Interest expense related to the notes for the three months ended December 31, 2020 and 2019 was $23 thousand and $30 thousand, respectively.
+Added: The $2.2 million gain is displayed on the Consolidated Statement of Operations in the line item “Gain on forgiveness of debt.”
+Added: Interest expense related to the notes for the three months ended March 31, 2021 and 2020 was $23 thousand and $31 thousand, respectively.
+Added: Interest expense related to the notes for the six months ended March 31, 2021 and 2020 was $46 thousand and $63 thousand, respectively.
Below are details of the notes payable.
−Removed: December 31, 2020
+Added: March 31, 2021
September 30, 2020
4 unchanged sentences
Notes payable - noncurrent portion
−Removed: As of December 31, 2020 and September 30, 2020, the Company maintained an inventory line of credit with a borrowing capacity of $15.0 million.
+Added: As of March 31, 2021 and September 30, 2020, the Company maintained an inventory line of credit with a borrowing capacity of $15.0 million.
It may be used by the TS and HPP segments in the U.S.
3 unchanged sentences
(1) a minimum current ratio of 1.2, (2) tangible net worth of no less than $4.0 million, and (3) a maximum ratio of total liabilities to total net worth of less than 5.0:1.
−Removed: As of December 31, 2020 and September 30, 2020, Company borrowings, all from the TS segment, under the inventory line of credit were $0.8 million and $1.6 million, respectively, and the Company was in compliance with all financial covenants.
−Removed: As of December 31, 2020 and September 30, 2020 this line of credit also includes availability of a limited cash withdrawal of up to $1.0 million and $1.5 million, respectively.
−Removed: As of December 31, 2020 and September 30, 2020 there were no cash withdrawals outstanding.
+Added: As of March 31, 2021 and September 30, 2020, Company borrowings, all from the TS segment, under the inventory line of credit were $1.2 million and $1.6 million, respectively, and the Company was in compliance with all financial covenants.
+Added: As of March 31, 2021 and September 30, 2020 this line of credit also includes availability of a limited cash withdrawal of up to $1.0 million and $1.0 million, respectively.
+Added: As of March 31, 2021 and September 30, 2020 there were no cash withdrawals outstanding.
Pension and Retirement Plans
13 unchanged sentences
plans are as follows:
−Removed: Three Months Ended December 31,
+Added: Three Months Ended March 31,
(Amounts in thousands)
8 unchanged sentences
Net periodic cost
+Added: Six Months Ended March 31,
+Added: (Amounts in thousands)
+Added: Interest cost
+Added: Expected return on plan assets
+Added: Amortization of past service costs
+Added: Amortization of net gain (loss)
+Added: Net periodic benefit cost
+Added: Post Retirement:
+Added: Interest cost
+Added: Amortization of net loss
+Added: Net periodic cost
The fair value of the assets held by the U.K.
1 unchanged sentence
Fair Values as of
−Removed: December 31, 2020
+Added: March 31, 2021
September 30, 2020
5 unchanged sentences
Total plan assets
−Removed: An income tax provision of $110 thousand was recorded for the three months ended December 31, 2020 compared to an income tax benefit of $70 thousand in the same period of 2019.
−Removed: The increase in tax expense is primarily related to the write down of a deferred tax asset as a result of the change in tax law, allowing for the immediate deduction of covered expenses incurred through the Paycheck Protection Program (“PPP”) loan with an associated change in the valuation allowance against deferred tax assets from the prior period, offset by the forgiveness of the PPP Loans for which the income is excluded for tax purposes.
−Removed: This additional expense was recorded discretely during the quarter.
−Removed: In the prior period, the Company established a deferred tax asset for these expenses that were expected to be deductible in a future period.
+Added: An income tax expense of $723 thousand was recorded for the three months ended March 31, 2021 compared to an income tax expense of $1.2 million in the same period of 2020.
+Added: An income tax expense of $833 thousand was recorded for the six months ended March 31, 2021 compared to income tax expense of $1.0 million in the same period of 2020.
+Added: The income tax expense for the three and six months ended March 31, 2021 is primarily driven by an increase in the valuation allowance against deferred tax assets in the period, offset by a benefit recorded for a change in tax law, allowing for the immediate deduction of covered expenses incurred through the Paycheck Protection Program.
+Added: The deferred tax asset change is a non-cash item.
+Added: The income tax expense for the six months ended March 31, 2020 reflected the recording of a valuation allowance against deferred tax assets during the second fiscal quarter, offset by the anticipated tax benefit from the carryback of net operating losses.
The provisions above are estimates, and accordingly, changes to these estimates will be recorded in subsequent periods as more information and guidance becomes available.
13 unchanged sentences
unobservable inputs (e.g., a reporting entity’s or other entity’s own data)
−Removed: The Company had no assets or liabilities measured at fair value on a recurring (except our pension plan assets and whole life insurance policies, see Note 10) or non-recurring basis as of December 31, 2020 or September 30, 2020.
+Added: The Company had no assets or liabilities measured at fair value on a recurring (except our pension plan assets and whole life insurance policies, see Note 11 for pension plan assets) or non-recurring basis as of March 31, 2021 or September 30, 2020.
To estimate fair value of the financial instruments below, quoted market prices are used when available and classified within Level 1.
1 unchanged sentence
If the preceding information is unavailable, we use internally generated data to estimate fair value which is classified within Level 3.
−Removed: As of December 31, 2020
+Added: As of March 31, 2021
As of September 30, 2020
6 unchanged sentences
Accounts and long-term receivable*
+Added: Accounts payable and accrued expenses and other long-term liabilities*
Notes payable
4 unchanged sentences
Fair value was estimated by discounting future cash flows based on the current rate with similar terms.
+Added: Accounts payable and accrued expenses and other long-term liabilities
+Added: Fair value was estimated by discounting future cash flows based on the current rate the Company could get in another transaction with similar terms based on historical information.
Notes Payable
Fair value was estimated based on quoted market prices.
−Removed: Fair value of accounts receivable with an original maturity of one year or less and accounts payable was not materially different from their carrying values at December 31, 2020 and September 30, 2020.
+Added: Fair value of accounts receivable with an original maturity of one year or less and accounts payable was not materially different from their carrying values as of March 31, 2021 and September 30, 2020.
Segment Information
−Removed: The following tables present certain operating segment information for three months ended December 31, 2020 and 2019.
+Added: The following tables present certain operating segment information for the three and six months ended March 31, 2021 and 2020.
Technology Solutions Segment
−Removed: For the three months ended December 31,
+Added: For the three months ended March 31,
(Amounts in thousands)
5 unchanged sentences
Depreciation and amortization
+Added: Technology Solutions Segment
+Added: For the six months ended March 31,
+Added: (Amounts in thousands)
+Added: Income (loss) from operations
+Added: Capital expenditures
+Added: Depreciation and amortization
+Added: Income (loss) from operations
+Added: Capital expenditures
+Added: Depreciation and amortization
Income (loss) from operations consists of sales less cost of sales, engineering and development expenses, and selling, general and administrative expenses but is not affected by either other income/expense or by income taxes expense (benefit).
1 unchanged sentence
All intercompany transactions have been eliminated.
−Removed: The following table lists customers from which the Company derived revenues of 10% or more of total revenues for the three months ended December 31, 2020 and 2019.
−Removed: For the three months ended December 31,
−Removed: (Amounts in thousands)
−Removed: Customer B totaled approximately $4.8 million, or 30%, and approximately $4.7 million, or 28%, of total consolidated accounts receivable and long-term receivable as of December 31, 2020 and September 30, 2020, respectively.
−Removed: There were no other customers that were more than 10% of total consolidated accounts receivable and long-term receivable as of December 31, 2020.
−Removed: We believe that the Company is not exposed to any significant credit risk with respect to the accounts receivable with any customers as of December 31, 2020
+Added: The following table lists customers from which the Company derived revenues of 10% or more of total revenues for the three and six months ended March 31, 2021 and 2020.
+Added: For the three months ended March 31,
+Added: For the six months ended March 31,
+Added: (Amounts in millions)
+Added: Customer A totaled approximately $13.0 million, or 56%, and approximately $4.7 million, or 28%, of total consolidated accounts receivable and long-term receivable as of March 31, 2021 and September 30, 2020, respectively.
+Added: There were no other customers that were more than 10% of total consolidated accounts receivable and long-term receivable as of March 31, 2021.
+Added: We believe that the Company is not exposed to any significant credit risk with respect to the accounts receivable with any customers as of March 31, 2021
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.