3 unchanged sentences
(in thousands, except par value)
+Added: September 30,
2023 December 31,
20 unchanged sentences
Preferred stock, 20,000 shares authorized;
−Removed: Series A Convertible Preferred Stock liquidation preference $ 1,056 and $ 1,044 at June 30, 2023 and December 31, 2022, respectively (Note 6)
+Added: 277,100 designated as Series A Convertible Preferred Stock;
+Added: 60,600 shares outstanding at September 30, 2023 and December 31, 2022 with liquidation preference of $ 1,062 and $ 1,044 at September 30, 2023 and December 31, 2022, respectively (Note 5)
Common stock, $ 0.0001 par value, 150,000 shares authorized;
−Removed: 44,677 shares issued and outstanding at June 30, 2023 and December 31, 2022
+Added: 44,677 shares issued and outstanding at September 30, 2023 and December 31, 2022
Additional paid-in capital 408,434 404,834
7 unchanged sentences
(in thousands, except per share amounts)
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 2023 2022
18 unchanged sentences
(in thousands)
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 2023 2022
1 unchanged sentence
Other comprehensive loss:
−Removed: Unrealized loss on securities available-for-sale ( 355 ) ( 234 ) ( 36 ) ( 840 )
+Added: Unrealized gain (loss) on securities available-for-sale 24 203 ( 12 ) ( 637 )
Total comprehensive loss ( 9,707 ) ( 8,368 ) ( 32,116 ) ( 30,644 )
21 unchanged sentences
Balance, June 30, 2023 61 $ — 44,677 $ 4 $ 407,479 $ ( 431 ) $ ( 320,473 ) $ 86,579
+Added: Stock-based compensation — — — — 955 — — 955
+Added: Other comprehensive gain — — — — — 24 — 24
+Added: Net loss — — — — — — ( 9,731 ) ( 9,731 )
+Added: Balance, September 30, 2023 61 $ — 44,677 $ 4 $ 408,434 $ ( 407 ) $ ( 330,204 ) $ 77,827
Preferred Stock
18 unchanged sentences
Balance, June 30, 2022 388 $ — 43,306 $ 4 $ 402,710 $ — $ ( 982 ) $ ( 281,258 ) $ 120,474
+Added: Stock-based compensation — — — — 1,037 — — — 1,037
+Added: Issuance of common stock upon exercise of stock options — — 29 — 75 — — — 75
+Added: Other comprehensive gain — — — — — — 203 — 203
+Added: Preferred stock dividend — — — — — — — ( 6 ) ( 6 )
+Added: Net loss — — — — — — — ( 8,571 ) ( 8,571 )
+Added: Balance, September 30, 2022 388 $ — 43,335 $ 4 $ 403,822 $ — $ ( 779 ) $ ( 289,835 ) $ 113,212
See accompanying notes to the unaudited condensed financial statements.
2 unchanged sentences
(in thousands)
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Operating activities
8 unchanged sentences
Accounts receivable and unbilled receivable 573 ( 115 )
−Removed: Prepaid expenses and other assets 2,260 18
+Added: Prepaid expenses and other current assets 3,188 4
Operating lease right-of-use assets 408 408
11 unchanged sentences
Financing activities:
+Added: Proceeds from exercise of options — 75
Net cash provided by financing activities — 75
3 unchanged sentences
Supplementary disclosure of cash flow activity:
−Removed: Cash paid for taxes $ 1 $ 1
Supplemental disclosure of non-cash investing and financing activities:
Acquisition of property and equipment included in accounts payable and accrued expenses $ — $ 255
−Removed: Acquisition of property and equipment included in insurance proceeds receivable $ — $ 43
See accompanying notes to the unaudited condensed financial statements.
5 unchanged sentences
(“Cardiff Oncology” or the “Company”) headquartered in San Diego, California, is a clinical-stage biotechnology company leveraging Polo-like Kinase 1 (“PLK1”) inhibition to develop novel therapies across a range of cancers.
−Removed: The Company’s lead asset is onvansertib, a PLK1 inhibitor that is being evaluated in combination with standard-of-care therapies in clinical programs targeting indications such as RAS-mutated metastatic colorectal cancer, metastatic pancreatic cancer, as well as investigator-initiated trials in triple negative breast cancer and small cell lung cancer.
+Added: The Company’s lead asset is onvansertib, a PLK1 inhibitor that is being evaluated in combination with standard-of-care therapies in clinical programs targeting indications such as RAS-mutated metastatic colorectal cancer, metastatic pancreatic cancer, as well as investigator-initiated trials in small cell lung cancer and triple negative breast cancer.
These programs and the Company’s broader development strategy are designed to target tumor vulnerabilities in order to overcome treatment resistance and deliver superior clinical benefit compared to the standard-of-care alone.
8 unchanged sentences
The Company has incurred net losses since its inception and has negative operating cash flows.
−Removed: As of June 30, 2023, the Company had $ 89.4 million in cash, cash equivalents and short-term investments and believes it has sufficient cash to meet its funding requirements for at least the next 12 months following the issuance date of these financial statements.
+Added: As of September 30, 2023, the Company had $ 81.4 million in cash, cash equivalents and short-term investments and believes it has sufficient cash to meet its funding requirements for at least the next 12 months following the issuance date of these financial statements.
For the foreseeable future, the Company expects to continue to incur losses and require additional capital to further advance its clinical trial programs and support its other operations.
2 unchanged sentences
Summary of Significant Accounting Policies
−Removed: During the six months ended June 30, 2023, there have been no changes to the Company’s significant accounting policies as described in its Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
+Added: During the nine months ended September 30, 2023, there have been no changes to the Company’s significant accounting policies as described in its Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Net Loss Per Share
2 unchanged sentences
The following table sets forth the outstanding potentially dilutive securities that have been excluded in the calculation of diluted net loss per share because their effect was anti-dilutive:
+Added: September 30,
Options to purchase Common Stock 6,652,427 5,101,572
14 unchanged sentences
Fair Value Measurements
−Removed: The following table presents the Company’s assets and liabilities that are measured and recognized at fair value on a recurring basis classified under the appropriate level of the fair value hierarchy as of June 30, 2023, and December 31, 2022:
+Added: The following table presents the Company’s assets and liabilities that are measured and recognized at fair value on a recurring basis classified under the appropriate level of the fair value hierarchy as of September 30, 2023, and December 31, 2022:
Fair Value Measurements at
−Removed: June 30, 2023
+Added: September 30, 2023
(in thousands) Quoted Prices in Active Markets for Identical Assets and Liabilities
29 unchanged sentences
The Company’s policy is to recognize transfers between levels of the fair value hierarchy on the date of the event or change in circumstances that caused the transfer.
−Removed: There were no transfers into or out of Level 3 during the six months ended June 30, 2023 .
+Added: There were no transfers into or out of Level 3 during the nine months ended September 30, 2023 .
Supplementary Balance Sheet Information
1 unchanged sentence
Investments available for sale consist of the following:
−Removed: As of June 30, 2023
+Added: As of September 30, 2023
(in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Market Value
4 unchanged sentences
government agencies 6,852 — ( 31 ) 6,821
+Added: treasury securities 1,935 — ( 13 ) 1,922
Total maturity less than 1 year 37,778 6 ( 78 ) 37,706
19 unchanged sentences
For debt securities where the fair value of the investment is less than the amortized cost basis, we have assessed at the individual security level for various quantitative factors including, but not limited to, the nature of the investments, changes in credit ratings, interest rate fluctuations, industry analyst reports, and the severity of impairment.
−Removed: Unrealized losses in investments available for sale debt securities at June 30, 2023, were substantially due to increases in interest rates, not due to increased credit risks associated with specific securities.
+Added: Unrealized losses in investments available for sale debt securities at September 30, 2023, were substantially due to increases in interest rates, not due to increased credit risks associated with specific securities.
Accordingly, we have not recorded an allowance for credit losses.
1 unchanged sentence
Investments available for sale that have been in a continuous unrealized loss position for greater than one-year consist of the following:
−Removed: As of June 30, 2023
+Added: As of September 30, 2023
(in thousands) Fair Market Value Gross Unrealized Loss
2 unchanged sentences
Property and equipment consist of the following:
−Removed: (in thousands) As of June 30,
+Added: (in thousands) As of September 30,
2023 As of December 31,
6 unchanged sentences
Accrued liabilities consisted of the following:
−Removed: (in thousands) As of June 30,
+Added: (in thousands) As of September 30,
2023 As of December 31,
6 unchanged sentences
Total accrued liabilities $ 6,151 $ 5,177
−Removed: As a lessee, the Company’s current leases include its master facility lease and immaterial equipment leases, all of which are considered operating leases.
−Removed: Master Facility Lease
−Removed: The Company currently leases office and lab space in San Diego that expires on February 28, 2027.
−Removed: The lease currently requires monthly payments of approximately $ 61,000 per month with 3 % annual escalation.
−Removed: The components of lease expense were as follows:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
−Removed: (in thousands) 2023 2022 2023 2022
−Removed: Operating lease cost $ 180 $ 190 $ 363 $ 381
−Removed: Supplemental balance sheet information related to leases was as follows:
−Removed: (in thousands) As of June 30,
−Removed: 2023 As of December 31,
−Removed: Operating lease ROU assets $ 1,978 $ 2,251
−Removed: Current operating lease liabilities $ 683 $ 675
−Removed: Non-current operating lease liabilities 1,753 2,040
−Removed: Total operating lease liabilities $ 2,436 $ 2,715
−Removed: Weighted-average remaining lease term–operating leases 3.7 years 4.2 years
−Removed: Weighted-average discount rate–operating leases 7.0 % 7.0 %
−Removed: Supplemental cash flow and other information related to leases was as follows:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
−Removed: (in thousands) 2023 2022 2023 2022
−Removed: Cash paid for amounts included in the measurement of lease liabilities:
−Removed: Operating cash flows from operating leases $ 183 $ 180 $ 368 $ 251
−Removed: Total remaining annual commitments under non-cancelable lease agreements for each of the years ended December 31 are as follows:
−Removed: (in thousands)
−Removed: Year Ending December 31, Operating Leases
−Removed: 2023 (excluding the six months ended June 30, 2023)
−Removed: Thereafter 136
−Removed: Total future minimum lease payments 2,767
−Removed: Less imputed interest ( 331 )
−Removed: Total $ 2,436
Stockholders’ Equity
1 unchanged sentence
Stock-based compensation expense related to Cardiff Oncology equity awards have been recognized in operating results as follows:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
(in thousands) 2023 2022 2023 2022
2 unchanged sentences
Total stock-based compensation expense $ 955 $ 1,037 $ 3,600 $ 3,244
−Removed: The unrecognized compensation cost related to non-vested stock options outstanding at June 30, 2023, net of estimated forfeitures, was $ 8.4 million, which is expected to be recognized over a weighted-average remaining vesting period of 2.5 years.
−Removed: The weighted-average remaining contractual term of outstanding options as of June 30, 2023, was approximately 8.4
−Removed: The total fair value of stock options vested during the six months ended June 30, 2023 and 2022, were $ 3.2 million and $ 3.0 million, respectively.
+Added: The unrecognized compensation cost related to non-vested stock options outstanding at September 30, 2023, net of estimated forfeitures, was $ 7.5 million, which is expected to be recognized over a weighted-average remaining vesting period of 2.3 years.
+Added: The weighted-average remaining contractual term of outstanding options as of September 30, 2023, was approximately 8.1 years.
+Added: The total fair value of stock options vested during the nine months ended September 30, 2023 and 2022, were $ 4.0 million and $ 4.0 million, respectively.
The estimated fair value of stock option awards was determined on the date of grant using the Black-Scholes option valuation model with the following weighted-average assumptions during the following periods indicated:
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Risk-free interest rate 3.62 % 1.87 %
12 unchanged sentences
Forfeited and expired ( 555,655 ) $ 8.40
−Removed: Balance outstanding, June 30, 2023 6,603,661 $ 4.49 $ 23,351
−Removed: Exercisable at June 30, 2023 2,766,027 $ 6.16 $ 21,713
−Removed: Vested and expected to vest at June 30, 2023 6,410,335 $ 4.55 $ 23,269
+Added: Balance outstanding, September 30, 2023 6,652,427 $ 4.36 $ 18,747
+Added: Exercisable at September 30, 2023 2,944,474 $ 5.88 $ 18,169
+Added: Vested and expected to vest at September 30, 2023 6,459,779 $ 4.42 $ 18,718
2021 Equity Incentive Plan
3 unchanged sentences
On June 9, 2022, the shareholders approved an increase of shares authorized in the 2021 Plan to 5,150,000 from 3,150,000 .
−Removed: As of June 30, 2023, there were 2,013,871 shares available for issuance under the 2021 Plan.
+Added: As of September 30, 2023, there were 2,013,871 shares available for issuance under the 2021 Plan.
2014 Equity Incentive Plan
2 unchanged sentences
The Company issues equity awards to certain new employees as inducement grants outside of its 2021 Plan.
−Removed: As of June 30, 2023, an aggregate of 1,385,240 shares were issuable upon the exercise of inducement grant stock options approved by the Company.
+Added: As of September 30, 2023, an aggregate of 1,435,256 shares were issuable upon the exercise of inducement grant stock options approved by the Company.
Modification of Stock Options
In June 2023 the Company modified stock options for a departing employee.
−Removed: The modification resulted in an incremental stock-based compensation expense of $ 0.6 million during the three month period ended June 30, 2023.
+Added: The modification resulted in an incremental stock-based compensation expense of $ 0.6 million during the nine month period ended September 30, 2023.
A summary of warrant activity and changes in warrants outstanding, including both liability and equity classifications is presented below:
5 unchanged sentences
Expired ( 1,553,020 ) $ 10.54
−Removed: Balance outstanding, June 30, 2023 2,807,948 $ 2.45 2.5 years
+Added: Balance outstanding, September 30, 2023 2,807,948 $ 2.45 2.2 years
Preferred Stock
−Removed: A summary of our Company's classes of preferred stock is presented below:
−Removed: Shares outstanding
−Removed: Class Par value Shares designated As of June 30,
−Removed: 2023 As of December 31,
−Removed: Series A Convertible Preferred Stock $ 0.001 277,100 60,600 60,600
−Removed: Series B Convertible Preferred Stock $ 0.001 8,860 — —
−Removed: Series C Convertible Preferred Stock $ 0.001 200,000 — —
−Removed: Series D Convertible Preferred Stock $ 0.0001 154,670 — —
−Removed: Series E Convertible Preferred Stock $ 0.001 865,824 — —
−Removed: Subsequent to quarter-end the Company filed a certificate of elimination and the Series B, C, D & E preferred stock have been eliminated from authorized series of preferred stock.
+Added: On August 8, 2023, the Company filed, with the Secretary of State of the State of Delaware, a Certificate of Elimination (the “Certificate of Elimination”) of Series B, Series C, Series D and Series E Convertible Preferred Stock removing the designation and other references to its Series B, Series C, Series D and Series E Convertible Preferred Stock from the Company’s Amended and Restated Certificate of Incorporation, as amended.
+Added: The Certificate of Elimination eliminates and returns the 8,860 Series B, 200,000 Series C, 154,670 Series D and 865,824 Series E shares of preferred stock previously designated, and no longer issued and outstanding, to the status of authorized but unissued shares of preferred stock, without designation.
Commitments and Contingencies
7 unchanged sentences
and (b) upon filing of the first NDA or equivalent for the first product candidate.
−Removed: During the six months ended June 30, 2023 and 2022 no milestone or royalty payments were made.
+Added: During the nine months ended September 30, 2023 and 2022 no milestone or royalty payments were made.
The Company is a party to various agreements under which it licenses technology on an exclusive basis in the field of oncology therapeutics.
2 unchanged sentences
These royalty payments are calculated as a percent of revenue.
−Removed: For the six months ended June 30, 2023 and 2022, payments have not been material.
+Added: For the nine months ended September 30, 2023 and 2022, payments have not been material.
Cardiff Oncology does not believe that it has legal liabilities that are probable or reasonably possible that require either accrual or disclosure.
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.