Item 1. Financial Statements
Item 1. Financial Statements
CLEARTRONIC, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
December 31, 2024
September 30, 2024
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 685,013
$ 849,727
Accounts receivable, net of an allowance for credit losses of $ 60,665 as of December 31, 2024 and $ 60,665 as of September 30, 2024
300,705
230,686
Inventory
35,642
41,532
Prepaid expenses and other current assets
75,881
82,196
Total current assets
1,097,241
1,204,141
Property and Equipment, net
37,849
40,832
Intangible Asset - customer list, net
45,833
48,333
Operating lease - right-of-use asset
-
5,983
Total assets
$ 1,180,923
$ 1,299,289
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
Accounts payable and accrued expenses
$ 98,495
$ 121,889
Deferred revenue
1,333,984
1,373,325
Operating lease liability
-
6,506
Total liabilities
1,432,479
1,501,720
Commitments and Contingencies (See Note 6)
Stockholders' (deficit) equity:
Series A preferred stock - $ .00001 par value; 512,996 shares
authorized, 512,996 issued and outstanding, respectively.
5
5
Series B preferred stock - $ .00001 par value; 10 shares
authorized, 0 shares issued and outstanding, respectively.
-
-
Series C preferred stock - $ .00001 par value; 50,000,000 shares
authorized, 3,133,503 and 3,133,503 shares issued and outstanding, respectively.
32
32
Series D preferred stock - $ .00001 par value; 10,000,000 shares
authorized, 670,904 shares issued and outstanding, respectively.
7
7
Series E preferred stock - $ .00001 par value, 10,000,000 shares
authorized, 3,000,000 shares issued and outstanding, respectively.
30
30
Common stock - $ .00001 par value; 5,000,000,000 shares authorized, 229,160,695 and 229,160,695 , shares issued and outstanding, respectively.
2,291
2,291
Additional paid-in capital
15,240,104
15,240,104
Accumulated Deficit
( 15,494,025 )
( 15,444,900 )
Total stockholders' deficit
( 251,556 )
( 202,431 )
Total liabilities and stockholders' deficit
$ 1,180,923
$ 1,299,289
The accompanying notes are an integral part of
these consolidated financial statements
- 1 -
CLEARTRONIC, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
For the Three Months
Ended
December 31, 2024
For the Three Months
Ended
December 31, 2023
Revenue
$ 967,324
$ 606,047
Cost of Revenue
214,938
118,895
Gross Profit
752,386
487,152
Operating Expenses:
Selling expenses
53,089
96,971
Administrative expenses
747,734
405,998
Depreciation and amortization expense
5,483
1,357
Research and development
2,000
13,559
Total Operating Expenses
808,306
517,885
Gain on the settlement of accounts payable
-
44,052
Interest income/expense, net
6,795
4,348
Total Other Income/(Expenses)
6,795
48,400
Loss (Income) before income taxes
( 49,125 )
17,667
Provision for income taxes from continuing operations
-
-
Net (loss) income
( 49,125 )
17,667
Preferred stock dividends Series A Preferred
( 10,343 )
( 10,343 )
Net (loss) income attributable to common stockholders
$ ( 59,468 )
$ 7,324
Net (loss) income per common share - basic
$ ( 0.00 )
$ 0.00
Net (loss) income per common share - diluted
$ ( 0.00 )
$ 0.00
Weighted Average of number of shares outstanding - basic
229,160,695
229,160,695
Weighted Average of number of shares outstanding - diluted
229,160,695
599,482,330
The accompanying notes are an integral part of
these consolidated financial statements
- 2 -
CLEARTRONIC, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
For the Three Months
For the Three Months
Ended
Ended
December 31, 2024
December 31, 2023
NET (LOSS) INCOME
$ ( 49,125 )
$ 17,667
Cash Flows From Operating Activities
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization expense
5,483
1,357
Amortization of operating lease - right-of-use asset
5,983
5,982
Extinguishment of liabilities
-
( 44,052 )
Provision for credit losses
-
29,000
Accounts receivable
( 70,019 )
40,008
Inventory
5,890
( 5,733 )
Prepaid expenses and other current assets
6,315
( 17,756 )
Increase (decrease) in liabilities:
Accounts payable
( 23,394 )
7,731
Deferred revenue
( 39,341 )
350,204
Operating lease liability
( 6,506 )
( 5,820 )
Net Cash (Used in) Provided by Operating Activities
( 164,714 )
378,588
Cash Flows From Investing Activities
Purchase of intangible assets
-
( 77,018 )
Net Cash Used in Investing Activities
-
( 77,018 )
Cash Flows From Financing Activities
-
-
Net increase in cash
( 164,714 )
301,570
Cash at beginning of period
849,727
516,955
Cash at end of period
$ 685,013
$ 818,525
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest
$ -
$ -
Cash paid for taxes
$ -
$ -
The accompanying notes are an integral part of
these consolidated financial statements
- 3 -
CLEARTRONIC, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS' EQUITY/(DEFICIT)
FOR THE THREE MONTHS ENDED DECEMBER 31, 2024
Series A Preferred Stock
Series B Preferred Stock
Series C Preferred Stock
Series D Preferred Stock
Series E Preferred Stock
Common Stock
Additional
Paid-in
Accumulated
Stockholders'
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
capital
Deficit
Deficit
Balance at September 30, 2024
512,996
$ 5
-
$ -
3,133,503
$ 32
670,904
$ 7
3,000,000
$ 30
229,160,695
$ 2,291
$ 15,240,104
$ 15,444,900 )
$ ( 202,431 )
Net loss for the three months ended December 31, 2024
-
-
-
-
-
-
-
-
-
-
-
-
-
( 49,125 )
( 49,125 )
Balance at December 31, 2024 (Unaudited)
512,996
$ 5
-
$ -
3,133,503
$ 32
670,904
$ 7
3,000,000
$ 30
229,160,695
$ 2,291
$ 15,240,104
$ ( 15,494,025 )
$ ( 251,556 )
The accompanying notes are an integral part of
these consolidated financial statements
- 4 -
CLEARTRONIC, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS' EQUITY
FOR THE THREE MONTHS ENDED DECEMBER 31, 2023
(Unaudited)
Series A Preferred Stock
Series B Preferred Stock
Series C Preferred Stock
Series D Preferred Stock
Series E Preferred Stock
Common Stock
Additional paid-in
Accumulated
Stockholders'
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
capital
deficit
Equity
Balance at September 30, 2023
512,996
$ 5
-
$ -
3,133,503
$ 32
670,904
$ 7
3,000,000
$ 30
229,160,695
$ 2,291
$ 15,240,104
$ ( 15,237,292 )
$ 5,177
Net income for the three months ended December 31 , 2023
-
-
-
-
-
-
-
-
-
-
-
-
-
17,667
17,667
Balance at December 31, 2023 (Unaudited)
512,996
$ 5
-
$ -
3,133,503
$ 32
670,904
$ 7
3,000,000
$ 30
229,160,695
$ 2,291
$ 15,240,104
$ ( 15,219,625 )
$ 22,844
The accompanying notes are an integral part of
these consolidated financial statements
- 5 -
CLEARTRONIC, INC. AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
December 31, 2024
(Unaudited)
NOTE 1 - ORGANIZATION
Cleartronic, Inc. (the “Company”) was incorporated in Florida
on November 15, 1999. All current operations are conducted through the Company’s wholly owned subsidiary, ReadyOp Communications,
Inc. (“ReadyOp”), a Florida corporation incorporated on September 15, 2014. ReadyOp facilitates the marketing and sales of
subscriptions to the ReadyOp™, ReadyMed ™ and Alastar ™ platforms and the AudioMate IP gateways discussed below.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
PRINCIPLES OF CONSOLIDATION
The accompanying unaudited consolidated financial statements contain
the consolidated accounts of Cleartronic, Inc. and its subsidiary, ReadyOp Communications, Inc. All material intercompany transactions
and balances have been eliminated.
BASIS OF PRESENTATION
The financial statements are prepared in accordance with Generally
Accepted Accounting Principles in the United States of America (“U.S. GAAP”). The unaudited interim financial information
furnished herein reflects all adjustments, consisting only of normal recurring items, which in the opinion of management are necessary
to fairly state the Company’s financial position, results of operations and cash flows for the dates and periods presented and to
make such information not misleading.
These unaudited financial statements should be read in conjunction
with the Company’s audited financial statements for the year ended September 30, 2024, contained in our General Form for Registration
of Securities of Form 10-K as filed with the Securities and Exchange Commission (the “Commission”) on March 21, 2025. The
results of operations for the three months ended December 31, 2024, are not necessarily indicative of results to be expected for any other
interim period or the fiscal year ending September 30, 2025.
USE OF ESTIMATES
In preparing the consolidated financial statements, management is required
to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and operations
for the reporting period. Although these estimates are based on management’s knowledge of current events and actions it may undertake
in the future, they may ultimately differ from actual results. Significant estimates include the assumptions used in valuation of deferred
tax assets, estimated useful life of property and equipment, valuation of inventory, intangible assets and allowance for credit losses.
RECLASSIFICATIONS
Certain prior year amounts have been reclassified for consistency with
the current year presentation. These reclassifications had no material effect on the consolidated results of operations, stockholders’
equity, or cash flows.
CASH AND CASH EQUIVALENTS
For financial statement purposes, the Company considers all highly
liquid investments purchased with original maturities of three months or less to be cash equivalents.
The Company has investments Treasury Bills. The Treasury Bills have
remaining terms ranging from four-weeks to thirteen weeks on December 31, 2024. Treasury Bills with an original maturity date
of three months or less are included within cash and cash equivalents on the balance sheet at December 31, 2024.
ACCOUNTS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
The Company maintains current receivable amounts with most of its customers.
The Company regularly monitors and assesses its risk of not collecting amounts owed by customers. This evaluation is based upon an analysis
of current and past due amounts, along with relevant history and facts particular to the customer. The Company records its allowance for
credit losses based on the results of this analysis. The analysis requires the Company to make significant estimates and as such, changes
in facts and circumstances could result in material changes in the allowance for credit losses. The Company considers as past due any
receivable balance not collected within its contractual terms.
The Company provided $ 60,665 and $ 60,665 allowances for doubtful accounts
as of December 31, 2024, and September 30, 2024, respectively.
INVENTORY
Inventory consists of components held for assembly and finished goods
held for resale or to be utilized for installation in projects. Inventory is valued at lower of cost or net realizable value on a first-in,
first-out basis. The Company’s policy is to record a reserve for technological obsolescence or slow-moving inventory items. The
Company only carries finished goods to be shipped along with completed circuit boards and parts necessary for final assembly of finished
product. All existing inventory is considered current and usable. The Company recorded no reserve for obsolete inventory as of December
31, 2024 and September 30, 2024, respectively.
At December 31, 2024 inventory was $ 35,642 of raw materials and finished
goods.
At September 30, 2024, inventory was $ 41,532 of raw materials and finished
goods.
PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consist primarily of deferred
subscriber costs and prepaid expenses. Deferred subscriber costs totaled $ 25,500 and $ 38,250 at December 31, 2024 and September 30, 2024,
respectively. Prepaid expenses totaled $ 75,881 and $ 82,196 at December 31, 2024 and September 30, 2024, respectively.
- 6 -
PROPERTY AND EQUIPMENT
Property and equipment are recorded at cost and depreciated or amortized
using the straight-line method over the estimated useful life of the asset or the underlying lease term for leasehold improvements, whichever
is shorter or when the property and equipment is put into service.
IMPAIREMENT OF LONG-LIVED ASSETS
Management evaluates the recoverability of the Company’s identifiable
intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists, in accordance with
the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.”
If impairment is indicated based on a comparison of the assets’
carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount
of the assets exceeds the fair value of the assets.
There were no impairments recorded during the three months
ended December 31, 2024 and 2023, respectively.
INTANGIBLE ASSETS – FedRamp
During the year ended September 30, 2024, the Company conducted an
impairment assessment in accordance with ASC 350-30-35 and determined that all previously capitalized amounts associated with the Company’s
expenses related to its FedRAMP certification are no longer deemed recoverable as described in ASC 350-30-35. As a result, the Company
recognized an impairment loss of $ 44,373 for the year ended September 30, 2024.
At December 31, 2024 and September 30, 2024, intangible assets, net,
is as follows:
Schedule of intangible assets
For the three months
ended
December 31, 2024
For the year
ended
September 30, 2024
Intangible Assets
$ -
$ 44,373
Less: Impairment Loss
-
( 44,373 )
Total Intangible Assets, net
$ -
$ -
ASSET PURCHASE - INTANGIBLE ASSET – CLIENT LIST
Accounting for asset acquisitions falls under the guidance of Topic
805, Business Combinations, specifically Subtopic 805-50. A cost accumulation model is used to determine an asset acquisition’s
cost. Assets acquired are based on their cost, generally allocated to them on a relative fair value basis. Direct acquisition-related
costs are included in the cost of the acquired assets. No goodwill is calculated in an asset acquisition.
On August 1, 2024, the Company acquired a group of similar assets from
Alastar, Inc. (“Alastar”) for $ 50,000 .
This asset group consisted of cash, prepaids and other current assets,
as well as intellectual property including trademarks, software platforms, and a client list. The client list was the only asset ascribed
value which was deemed to have continuing value to the Company. The Company has classified this client list as an intangible asset,
which will be amortized over 5 years.
The table below summarizes the estimated fair value of the assets acquired
and the liabilities assumed at the effective acquisition date.
Schedule of estimated fair value of the assets acquired
Consideration
Cash
$ 50,000
Fair Value of consideration transferred
$ 50,000
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash
$ 260,863
Prepaid expenses and other current assets
$ 29,639
Total assets acquired
$ 290,502
Deferred Revenue
$ 290,502
Total liabilities assumed
$ 290,502
Total identifiable net assets
$ -
Intangible Assets - Client List
$ 50,000
At December 31, 2024 and September 30, 2024, intangible asset –
client list, net, is as follows:
Schedule of intangible assets
For the three months
ended
December 31, 2024
For the year
ended
September 30, 2024
Intangible Assets – Customer Lists
$ 50,000
$ 50,000
Less: Accumulated Amortization
( 4,167 )
( 1,667 )
Total Intangible Assets, net
$ 45,833
$ 48,333
Amortization expense for the three months ended December 31, 2024 and
2023, was $ 2,500 and $ 0 , respectively.
- 7 -
Estimated future amortization expense for the three months ended December
31,
Schedule of estimated future amortization expense
2025
(9 Months)
$ 7,500
2026
10,000
2027
10,000
2028
10,000
2029
8,333
$ 45,833
CONCENTRATION OF CREDIT RISK
The Company currently maintains cash balances at one FDIC-insured banking
institution. Deposits held in non interest-bearing transaction accounts are insured up to a maximum of $ 250,000 at all FDIC-insured
institutions. As of December 31, 2024 and September 30, 2024, the Company had $ 0 and $ 92,982 , respectively, in excess of FDIC insured
limits.
RESEARCH AND DEVELOPMENT COSTS
The Company expenses research and development costs as incurred.
For the three months ended December 31, 2024 and 2023, the Company
had $ 2,000 and $ 13,559 respectively, in research and development costs.
REVENUE RECOGNITION AND DEFERRED REVENUES
The Company revenue recognition policy follows guidance from Accounting
Standards Codification (“ASC”) 606, Revenue from contract with customers. Revenue is recognized when the Company has transferred
promised goods and services to the customer and in the amount that reflects the consideration to which the company expects to be entitled
for the exchange for those goods and services. The Company applies the following five-step model to determine this amount:
i. Establishment of a contract with the customer;
ii. Identify the performance obligation of the contract;
iii. Determine transaction price
iv. Allocation of the transaction price to the performance obligations;
and
v. Recognition of revenue when (or as) the Company satisfies each performance
obligation.
The Company generates revenue primarily through the sale of software
licenses and integrated hardware. The portion of the contract that is associated with ongoing hosting and related customer service is
amortized monthly over the license period. The Company incurs certain incremental contract costs (referred to as deferred subscriber acquisition
costs, net) including selling expenses (primarily commissions) related to acquiring customers. Deferred subscriber acquisition costs,
net are included in prepaid expenses and other current assets on the consolidated balance sheet. Commissions paid in connection with acquiring
new customers are determined based on the value of the contractual fees. Deferred subscriber acquisition costs are expensed as incurred
on the date the revenue associated with the cost is recognized.
In transactions in which hardware is sold to a customer, the Company
recognizes the revenue when the hardware has been shipped to the customer. The hardware supplied by the Company does not require a related
software license and can be operated and fully functional without the Company’s software.
From time to time clients request special training meetings. We send
employees to these meetings and charge our clients on a per diem basis. These charges are recorded as consulting fees in our income statement.
Customer billings for services not yet rendered and hardware not yet
installed are deferred and recognized as revenue as services are provided. These fees are recorded as current deferred revenue on the
consolidated balance sheet as the Company expects to satisfy any remaining performance obligations as well as recognize the related revenue
within the next twelve months. Accordingly, the Company has applied the practical expedient regarding deferred revenue to exclude the
value of remaining performance obligations if (i) the contract has an original expected term of one year or less or (ii) the Company recognizes
revenue in proportion to the amount it has the right to invoice for services performed.
As of December 31, 2024 and September 30, 2024, respectively, the Company
recorded $ 1,333,984 and $ 1,373,325 , respectively, in deferred revenue.
DISAGGREGATED REVENUE
The following table sets forth the approximate net sales by primary
category:
Schedule of disaggregated revenue
For the three months ended
December 31, 2024
December 31, 2023
Licensing of ReadyOp Software
$ 851,301
$ 589,547
Hardware Sales and Consulting
116,023
16,500
Total
$ 967,324
$ 606,047
DEFERRED REVENUE
The following table provides a summary of the changes included in deferred
revenue during the three months ended December 31, 2024 and year ended September 30, 2024:
Schedule of deferred revenue
For the three months
ended
December 31, 2024
For the year
ended
September 30, 2024
Beginning balance
$ 1,373,325
$ 1,177,680
Additions to deferred liability (1)
927,983
3,321,793
Deductions to deferred liability (2)
( 967,324 )
( 3,126,148 )
Ending balance
$ 1,333,984
$ 1,373,325
(1) Customer billings for services not yet rendered and hardware not
yet installed
(2) Revenue recognized in the current year related to the deferred
liability
- 8 -
EARNINGS PER SHARE
Earnings per share (“EPS”) are the amount of earnings attributable
to each share of common stock. For convenience, the term is used to refer to either earnings or loss per share. EPS is computed pursuant
to section 260-10-45 of the FASB Accounting Standards Codification. Pursuant to ASC Paragraphs 260-10-45-10 through 260-10-45-16, basic
EPS shall be computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares
outstanding (the denominator) during the period. Income available to common stockholders shall be computed by adding both the dividends
declared in the period on preferred stock (whether or not paid) and the dividends accumulated for the period on cumulative preferred stock
(whether or not earned) from income from continuing operations (if that amount appears in the income statement) and also from net income.
The computation of diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number
of additional common shares that would have been outstanding if the dilutive potential common shares had been issued during the period
to reflect the potential dilution that could occur from common shares issuable through contingent shares issuance arrangement, stock options
or warrants.
Pursuant to ASC Paragraphs 260-10-45-45-21 through 260-10-45-45-23
Diluted EPS shall be based on the most advantageous conversion rate or exercise price from the standpoint of the security holder. The
dilutive effect of outstanding call options and warrants (and their equivalents) issued by the reporting entity shall be reflected in
diluted EPS by application of the treasury stock method unless the provisions of paragraphs 260-10-45-35 through 45-36 and 260-10-55-8
through 55-11 require that another method be applied. Equivalents of options and warrants include non-vested stock granted to employees,
stock purchase contracts, and partially paid stock subscriptions (see paragraph 260–10–55–23). Anti-dilutive contracts,
such as purchased put options and purchased call options, shall be excluded from diluted EPS. Under the treasury stock method: a. Exercise
of options and warrants shall be assumed at the beginning of the period (or at time of issuance, if later) and common shares shall be
assumed to be issued. b. The proceeds from exercise shall be assumed to be used to purchase common stock at the average market price during
the period. (See paragraphs 260-10-45-29 and 260-10-55-4 through 55-5.) c. The incremental shares (the difference between the number of
shares assumed issued and the number of shares assumed purchased) shall be included in the denominator of the diluted EPS computation.
As of December 31, 2024 and 2023, we had no options and warrants outstanding.
As of December 31, 2024 and 2023, we had 512,996 shares of Series A
Convertible Preferred stock outstanding, which are convertible into 51,299,600 shares of common stock.
As of December 31, 2024 and 2023, we had 3,133,503 shares of
Series C Convertible Preferred stock outstanding which are convertible into 15,667,515 and shares of common stock.
As of December 31, 2024 and 2023, we had 670,904 shares of Series D
Preferred stock outstanding which are convertible into 3,354,520 shares of common stock.
As of December 31, 2024 and 2023, we had 3,000,000 shares of Series
E Convertible Preferred stock outstanding which are convertible into 300,000,000 shares of common stock.
The table below details the computation of basic and diluted earnings
per share (“EPS”) for the three months ended December 31, 2024 and 2023:
Schedule of diluted earnings per share
For the three months
ended
December 31, 2024
For the three months
ended
December 31, 2023
Net (loss) income attributable to common stockholders for the period
$ ( 59,468 )
$ 7,324
Weighted average number of shares outstanding
229,160,695
229,160,695
Basic earnings per share
$ ( 0.00 )
$ 0.00
The following table sets for the computation of diluted earnings per
share:
Schedule of computation of diluted earnings per share
For the three months
ended
December 31, 2024
For the three months
ended
December 31, 2023
Net (loss) income attributable to common stockholders for the period
$ ( 59,468 )
$ 7,324
Add: Preferred stock dividends
-
10,343
Adjusted net (loss) income
$ ( 59,468 )
$ 17,667
Weighted average number of shares outstanding
229,160,695
229,160,695
Add: Shares issued upon conversion of preferred stock
-
370,321,635
Weighted average number of common and common equivalent shares
229,160,695
599,482,330
Diluted earnings per share
$ ( 0.00 )
$ 0.00
FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company measures the fair value of its assets and liabilities under
ASC topic 820, “Fair Value Measurements and Disclosures”. ASC 820 defines “fair value” as the price that would
be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or
liability in an orderly transaction between market participants on the measurement date. There was no impact relating to the adoption
of ASC 820 to the Company’s consolidated financial statements.
- 9 -
ASC 820 also describes three levels of inputs that may be used to measure
fair value:
- Level 1: Observable inputs that reflect unadjusted quoted prices
for identical assets or liabilities traded in active markets.
- Level 2: Inputs other than quoted prices included within Level 1
that are observable for the asset or liability, either directly or indirectly.
- Level 3: Inputs that are generally observable. These inputs may be
used with internally developed methodologies that result in management’s best estimate of fair value.
Financial instruments consist principally of cash, accounts receivable,
prepaid expenses and other current assets, accounts payable, accrued expenses and deferred revenue. The carrying amounts of such financial
instruments in the accompanying consolidated balance sheet approximate their fair values due to their relatively short-term nature. The
carrying amounts approximate fair value. It is management’s opinion that the Company is not exposed to any significant currency
or credit risks arising from these financial instruments.
As of December 31, 2024 and September 30, 2024, we held no assets that
were required to be measured at fair value on a recurring basis. There were no transfers between levels in the fair value hierarchy during
the three months ended December 31, 2024 and year ended September 30, 2024, respectively.
ADVERTISING COSTS
Advertising costs are expensed as incurred. The Company had advertising
costs of $ 31,540 and $ 22,584 during the three months ended December 31, 2024 and 2023, respectively.
RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting
(Topic 280) – Improvements to Reportable Segment Disclosures , to require enhanced disclosures that include reportable segment
expenses. The amendments in this update provide that a business entity disclose significant segment expenses, segment profit or loss (after
significant segment expenses), and allows reporting of additional measures of a segments profit or loss if used in assessing segment performance.
Such disclosures apply to entities with a single reportable segment. These amendments were effective for the Company in 2024 and retrospectively
to all prior periods using the significant segment expense categories identified. The impact of the adoption of the amendments in this
update was not material to the Company’s consolidated financial position and results of operations, as the requirements impact only
segment reporting disclosures in the footnotes to the Company’s consolidated financial statements.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
The Company continues to monitor new accounting pronouncements issued
by the FASB and does not believe any accounting pronouncements issued through the date of this report will have a material impact on the
Company’s Financial Statements.
In the current year, the Company adjusted its classification of selling
and administrative expenses in the Statement of Operations. For comparative purposes, amounts in the prior years have been reclassified
to conform to current year presentations. These reclassifications had no effect on previously reported results of operations or retained
earnings.
SEGMENT REPORTING
Operating segments are defined as components of an enterprise that
have the following characteristics: (i) they engage in business activities from which they may earn revenue and incur expense, (ii) their
operating results are regularly reviewed by the chief operating decision maker (“CODM”) for resource allocation decisions
and performance assessment, and (iii) their discrete financial information is available. Our CODM is our Chief Executive Officer, who
manages and allocates resources to our operations on a consolidated basis. We operate as one segment, and ReadyOp facilitates the marketing
and sales of subscriptions to the ReadyOp™ and ReadyMed ™ platforms and the AudioMate IP gateways. Segment information is
further described in Note 8.
LEASE ACCOUNTING
We determine if an arrangement is a lease, or contains a lease, at
inception and record the leases in our financial statements upon lease commencement, which is the date when the underlying asset is made
available for use by the lessor.
We have a lease agreement with lease and non-lease components and have
elected to utilize the practical expedient to account for lease and non-lease components together as a single combined lease component,
from both a lessee and lessor perspective with the exception of direct sales-type leases and production equipment classes embedded in
supply agreements. From a lessor perspective, the timing and pattern of transfer are the same for the non-lease components and associated
lease component and, the lease component, if accounted for separately, would be classified as an operating lease.
We have elected not to present short-term leases on the balance sheet
as these leases have a lease term of 12 months or less at lease inception and do not contain purchase options or renewal terms that we
are reasonably certain to exercise. All other lease assets and lease liabilities are recognized based on the present value of lease payments
over the lease term at commencement date. Because our lease does not provide an implicit rate of return, we used our incremental borrowing
rate based on the information available at lease commencement date in determining the present value of lease payments.
In general, leases, where we are the lessee, may include options to
extend the lease term. These leases may include options to terminate the lease prior to the end of the agreed upon lease term. For purposes
of calculating lease liabilities, lease terms include options to extend or terminate the lease when it is reasonably certain that we will
exercise such options.
Lease expense for operating leases is recognized on a straight-line
basis over the lease term as cost of revenues or operating expenses depending on the nature of the leased asset. Certain operating leases
provide for annual increases to lease payments based on an index or rate. We calculate the present value of future lease payments based
on the index or rate at the lease commencement date.
Differences between the calculated lease payment and actual payment
are expensed as incurred. Amortization of finance lease assets is recognized over the lease term as cost of revenues or operating expenses
depending on the nature of the leased asset.
On December 2, 2022, and effective on January 1, 2023, the Company
signed a two-year lease of 1,145 square feet for our principal offices in Clearwater, Florida. The monthly rent was $ 2,134 in year one
and increases to $ 2,198 in year two. The lease expired on December 31, 2024. Our current office space lease is month-to-month.
- 10 -
The tables below present information regarding the Company’s
operating lease assets and liabilities at December 31, 2024 and September 30, 2024:
Schedule of operating lease assets and liabilities
December 31,
2024
September 30,
2024
Assets
Operating lease -right-of-use assets-non-current
$ -
$ 5,983
Liabilities
Operating lease liability
$ -
$ 6,506
Weighted-average remaining lease term (years)
-
0.25
Weighted-average discount rate
8 %
8 %
The components of lease expense were as follows:
Operating lease cost
Amortization on right-of-use operating lease asset
$ 5,983
$ 23,932
Lease liability expense in connection with obligation repayment
87
1,604
Total operating lease costs
$ 6,070
$ 25,536
Supplemental cash outflows information related to operation lease was as follows:
Operating cash outflows from operating lease (obligation payment)
$ 6,594
$ 26,184
Right-of-use asset obtained in exchange for new operating lease liability
$ -
$ -
At December 31, 2024, the Company has no financing leases as defined
in ASC 842, “Leases.”
Future minimum lease payments required under leases that have initial
or remaining non-cancelable lease terms in excess of one year at December 31, 2024:
Schedule of future minimum lease payments required under leases
2025
$ -
Total undiscounted cash flows
-
Less: amount representing interest
-
Present value of operating lease liability
-
Less: current portion of operation lease liability
( - )
Long-term operating lease liability
$ -
NOTE 3 – PROPERTY, EQUIPMENT AND INTANGIBLE ASSETS
At December 31, 2024 and September 30, 2024, property and equipment,
net, is as follows:
Schedule of property and equipment net
For the three months
ended
December 31, 2024
For the year
ended
September 30, 2024
Office Equipment
$ 60,175
$ 60,175
Less: Accumulated Depreciation
( 22,326 )
( 19,343 )
Total Property and Equipment, net
$ 37,849
$ 40,832
Depreciation expense for the three months ended December 31, 2024 and
2023, was $ 2,983 and $ 1,357 , respectively.
NOTE 4 - EQUITY TRANSACTIONS
Preferred Stock Dividends
As of December 31, 2024 and September 30, 2024, the cumulative arrearage
of undeclared dividends for Series A Preferred stock totaled $ 257,672 and $ 247,329 , respectively and $ 10,343 for the three months ended
December 31, 2024.
As of the date of this report, we have 200,000,000 authorized shares
of preferred stock, par value $ 0.00001 per share, of which 7,317,403 shares were issued and outstanding. There are currently 5 series
of preferred stock designated as follows:
● 1,250,000 shares have been designated as Series A Preferred Stock, 512,996 of which are issued and outstanding;
● 10 shares have been designated as Series B Preferred Stock, none of which is issued and outstanding;
● 50,000,000 shares have been designated as Series C Preferred Stock, 3,133,503 of which are issued and outstanding; and
● 10,000,000 shares have been designated Series D Preferred stock, of which 670,904 are issued and outstanding; and
● 10,000,000 shares have been designated Series E Preferred stock, of which 3,000,000 are issued and outstanding.
- 11 -
Pursuant to our Articles of Incorporation establishing our preferred
stock:
● A holder of shares of the Series A Preferred Stock is entitled to the number of votes equal to the number of shares of the Series
A Preferred Stock held by such holder multiplied by one on all matters submitted to a vote of our stockholders. Each one share of our
Series A Preferred Stock shall be convertible into 100 shares of our common stock. Each holder of Series A Preferred Stock is entitled
to receive cumulative dividends at the rate of 8 % of $ 1.00 per annum on each outstanding share of Series A Preferred Stock then held by
such holder, on a pro rata basis.
● A holder of shares of the Series B Preferred Stock is entitled to one vote per share on all matters submitted to a vote of our stockholders.
If at least one share of Series B Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series B Preferred
Stock at any given time, regardless of their number, shall have voting rights equal to two times the sum of the total number of shares
of our common stock which are issued and outstanding at the time of voting, plus the total number of shares of any shares of our preferred
stock which are issued and outstanding at the time of voting. A holder of shares of the Series B Preferred Stock shall have no conversion
rights or rights to dividends.
● A holder of shares of the Series C Preferred Stock is entitled to the number of votes equal to the number of shares of the Series
C Preferred Stock held by such holder multiplied by 5 on all matters submitted to a vote of our stockholders. In addition, the holders
of our Series C Preferred Stock shall be entitled to receive dividends when, as and if declared by the Board of Directors, in its sole
discretion. No dividends have been declared. Finally, each one share of our Series C Preferred Stock shall be convertible into five shares
of our common stock.
● A holder of shares of the Series D Preferred Stock is entitled to the number of votes equal to the number of shares of the Series
D Preferred Stock held by such holder multiplied by 5 on all matters submitted to a vote of our stockholders. In addition, the holders
of our Series D Preferred Stock shall be entitled to receive dividends when, as and if declared by the Board of Directors, in its sole
discretion. No dividends have been declared. Finally, each one share of our Series D Preferred Stock shall be convertible into five shares
of our common stock.
● A holder of shares of the Series E Preferred Stock is entitled to the number of votes equal to the number of shares of the Series
E Preferred Stock held by such holder multiplied by 100 on all matters submitted to a vote of our stockholders. In addition, the holders
of our Series E Preferred Stock shall be entitled to receive dividends when, as and if declared by the Board of Directors, in its sole
discretion. No dividends have been declared. Finally, each one share of our Series E Preferred Stock shall be convertible into 100 shares
of our common stock.
Preferred Stock Classification
The Company applies the guidance outlined in ASC 480, Distinguishing
Liabilities from Equity, to determine the appropriate classification and measurement of preferred stock. Under ASC 480-10-25-4, financial
instruments that embody an obligation to repurchase equity shares or require mandatory redemption at a fixed or determinable date must
be classified as liabilities and measured at fair value.
Preferred shares that are conditionally redeemable—including
those redeemable at the option of the holder or subject to redemption upon the occurrence of events outside the issuer’s control—are
classified as temporary equity in accordance with ASC 480-10-S99-3A. Conversely, preferred shares that do not contain redemption provisions
are appropriately classified as permanent equity.
None of the Company’s Series A, B, C, D, or E Preferred Stock
contain any redemption rights, whether mandatory or conditional. Because no redemption provisions exist, these shares do not meet the
criteria for liability classification under ASC 480-10-25-7. Furthermore, since redemption is not possible under any circumstances, the
shares do not qualify as temporary equity under ASC 480-10-S99-3A. Accordingly, the preferred stock is properly classified as permanent
equity.;
Since the Company has a stockholders' deficit, all issuances of Series
A, B, C, D, and E Preferred Stock are presented as a component of stockholders’ deficit in the financial statements.
Stock repurchase program
On January 6, 2023, the Board of Directors approved a stock repurchase
program pursuant to which the Company may repurchase shares of its outstanding common stock. The repurchase program may be extended, suspended,
or discontinued at any time. As of December 31, 2024 and 2023, no common stock was repurchased.
NOTE 5 - RELATED PARTY TRANSACTIONS
During the three months ended December 31, 2024 and 2023, the Company
paid $ 9,000 and $ 12,000 , respectively, to a related party consultant.
As of September 30, 2024, the Company owed $ 1,024 to the Company's
Chief Executive Officer for the Company's operating expenses. The amount was repaid in October 2024.
Prior to September 30, 2024, the Company advanced $ 53,302 to VoiceInterop,
the Company’s former wholly owned subsidiary and now 96 % owned by our shareholders. The advance was related to certain expenses
paid on VoiceInterop behalf by the Company. As of September 30, 2024, the Company recorded $ 5,589 in interest receivable - related party.
In September 2024, the Company determined that it is probable the Company will not recover its loan principal and interest. Accordingly,
the Company took a bad debt expense for uncollectible note receivable and interest receivable of $ 58,891 in connection therewith.
NOTE 6 - COMMITMENTS AND CONTINGENCIES
Legal Proceedings
From time to time, the Company may be subject to various legal proceedings
and claims that arise in the ordinary course of the Company’s business activities. Cleartronic is not engaged in any litigation
at the present time and management is unaware of any claims or complaints that could result in future litigation.
Obligation Under Operating Lease
On December 2, 2023, and effective on January 1, 2023, the Company
signed a two-year lease of 1,145 square feet for our principal offices in Clearwater, Florida. The monthly rent is $ 2,134 in year one
and increases to $ 2,198 in year two. The lease expired on December 31, 2024. On January 1, 2023, upon adoption of ASC 842, the
Company will recognized right-to-use assets as operating leases and operating lease obligations. Effective January 1, 2025, the Company
has a month-to-month lease.
- 12 -
Rent expense incurred during the three months ended December 31, 2024
and 2023 was $ 5,854 and $ 6,544 , respectively.
Revenue and Accounts Receivable Concentration
For the three months ended December 31, 2024, one customer accounted
for 8.79 % of the Company’s revenues.
For the three months ended December 31, 2023, one customer accounted
for 12.72 % of the Company’s revenues.
As of December 31, 2024, no customer accounted for more than 10 % of
the Company’s total outstanding accounts receivable.
As of September 30, 2024, one customer accounted for more than 12 %
of the Company’s total outstanding accounts receivable.
Deferred Revenue Concentration
As of December 31, 2024, one customer accounted for 17 % of the Company’s
total outstanding deferred revenue.
As of September 30, 2024, no customer accounted for more than 10 % of
the Company’s total outstanding deferred revenue.
Major Supplier and Sole Manufacturing Source
The Company relies on no major supplier for its products. The Company
has contracted with local manufacturing facilities to provide completed circuit boards used in the assembly of its IP gateway devices.
Interruption of adequate supply of components, primarily computer chips, to the manufacturing source presents additional risk to the Company.
The Company believes that additional commercial facilities exist at competitive rates to match the resources and capabilities of its existing
manufacturing source, but the current worldwide shortage of computer chips does limit our ability to supply our proprietary radio gateways
to clients and other buyers.
Exclusive Licensing Agreement
On May 5, 2017, the Company entered into an Exclusive Licensing Agreement
with Sublicensing Terms (the “Agreement”) with the University of South Florida Research Foundation, Inc. (“USFRF”)
relating to an exclusive license of certain patent rights in connection with one of USFRF’s U.S. Patent Applications. Both parties
recognize that the research and development work provided by the Company was sufficient for USFRF to enter into the Agreement with the
Company.
The Agreement was effective April 25, 2017 and continues until the
later of the date that no Licensed Patent remains a pending application or an enforceable patent or the date on which the Licensee’s
obligation to pay royalties expires.
The Company agreed to pay USFRF a royalty of 3 % for sales of all Licensed
Products and Licensed Processes and agreed to pay USFRF minimum royalty payments of $8,000 for fiscal year 2023 and thereafter on the
same date, for the life of the agreement.
In the event the Company proposes to sell any Equity Securities, then
USFRF will have the right to purchase 5 % of the securities issued in such offering on the same terms and conditions are offered to other
purchasers in such financing.
NOTE 7 – EXTINGUISHMENT OF LIABILITIES
During the year ended September 30, 2024, the Company settled $44,052
of accounts payable with various vendors in exchange for $1,111 , resulting in a gain on settlement of $ 42,941 .
NOTE 8 - SEGMENT INFORMATION
We operate as one segment, and ReadyOp facilitates the marketing and
sales of subscriptions to the ReadyOp™, ReadyMed ™ and Alastar ™ platforms and the AudioMate IP gateways.
Our Chief Executive Officer, as the CODM, uses consolidated net loss
to evaluate our expenditures and monitor budget versus actual results. The monitoring of budget versus actual results and cash on hand
are used in assessing the performance of the segment and in establishing resource allocation across the organization.
Factors used in determining the reportable segment include the nature
of our operating activities, the organizational and reporting structure and the type of information reviewed by the CODM to allocate resources
and evaluate financial performance.
Significant expenses within net loss include general and administrative,
professional fees, officers’ salary, research and development, and interest income, which are each separately presented on our consolidated
statements of operations.
- 13 -
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.