Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
CHARLIE’S HOLDINGS, INC.
CONDENSED CONSOLIDATED
BALANCE SHEETS
(in thousands, except share and per share amounts)
 
 
 
March 31,
 
 
December 31,
 
 
 
2021
 
 
2020
 
 
 
(Unaudited)
 
 
 
 
ASSETS
 
 
 
 
 
 
Current
assets:
 
 
 
 
 
 
Cash
  $ 3,455  
  $ 1,422  
Accounts
receivable, net
    1,081  
    1,258  
Inventories,
net
    1,591  
    1,593  
Prepaid
expenses and other current assets
    354  
    450  
Total
current assets
    6,481  
    4,723  
 
       
       
Non-current
assets:
       
       
Property,
plant and equipment, net
    500  
    531  
Right-of-use
asset, net
    1,087  
    1,200  
Other
assets
    71  
    71  
Total
non-current assets
    1,658  
    1,802  
 
       
       
TOTAL ASSETS
  $ 8,139  
  $ 6,525  
 
       
       
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
       
       
Current
liabilities:
       
       
Accounts
payable and accrued expenses
  $ 2,187  
  $ 2,525  
Derivative
liability
    24,546  
    4,444  
Lease
liabilities
    462  
    456  
Notes
payable
    -  
    1,400  
Dividends
payable
    1,560  
    1,650  
Deferred
revenue
    442  
    268  
Total
current liabilities
    29,197  
    10,743  
 
       
       
Non-current
liabilities:
       
       
Notes
payable, net of current portion
    985  
    1,016  
Lease
liabilities, net of current portion
    641  
    762  
Total
non-current liabilities
    1,626  
    1,778  
 
       
       
Total
liabilities
    30,823  
    12,521  
 
       
       
COMMITMENTS AND CONTINGENCIES (see Note 12)
       
       
 
       
       
Stockholders'
deficit:
       
       
Convertible
preferred stock ($0.001 par value); 1,800,000 shares
authorized
       
       
Series
A, 300,000 shares designated, 178,690 and 203,811 shares issued and
outstanding as of March 31, 2021 and December 31, 2020,
respectively
    -  
    -  
Series
B, 1,500,000 shares designated, 0 shares issued and outstanding as
of March 31, 2021 and December 31, 2020, respectively
    -  
    -  
Common
stock ($0.001 par value); 50,000,000,000 shares authorized;
19,929,645,221 shares and 18,990,752,596 shares issued and
outstanding as of March 31, 2021 and December 31, 2020,
respectively
    19,930  
    18,991  
Additional
paid-in capital
    (12,814 )
    (15,324 )
Accumulated
deficit
    (29,800 )
    (9,663 )
Total
stockholders' deficit
    (22,684 )
    (5,996 )
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
  $ 8,139  
  $ 6,525  
 
  The
accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
 
 
 
-1-
Table of Contents
 
 
CHA R LIE’S HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
(in thousands, except share and per share amounts)
(Unaudited)
 
 
 
For the three months ended
 
 
 
 
March 31,
 
 
 
2021
 
 
2020
 
Revenues:
 
 
 
 
 
 
Product
revenue, net
  $ 4,361  
  $ 4,405  
Total
revenues
    4,361  
    4,405  
Operating costs and expenses:
       
       
Cost
of goods sold - product revenue
    1,943  
    1,963  
General
and administrative
    2,218  
    4,151  
Sales
and marketing
    420  
    419  
Research
and development
    9  
    2,223  
Total
operating costs and expenses
    4,590  
    8,756  
Loss
from operations
    (229 )
    (4,351 )
Other income (expense):
       
       
Interest
expense
    (28 )
    -  
Change
in fair value of derivative liabilities
    (20,102 )
    430  
Gain
on debt extinguishment
    217  
    -  
Other
income
    5  
    5  
Total
other income (expense)
    (19,908 )
    435  
Net loss
  $ (20,137 )
  $ (3,916 )
 
       
       
Net
loss per share, basic and diluted
  $ (0.00 )
  $ (0.00 )
Weighted
average number of common shares outstanding
    19,514,195,000  
    18,973,921,000  
 
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
 
 
 
 
-2-
Table of Contents
 
 
CHARLI E ’S HOLD INGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF
STOCKHOLDERS’ DEFICIT
(in thousands)
(Unaudited)
 
 
 
Series A Convertible
Preferred Stock
 
 
Common Stock  
 
 
 
Additional
 
 
Accumulated
 
 
 Total Stockholders'
 
 
 
 Shares
 
 
 Par value
 
 
 Shares
 
 
 Par value
 
 
Paid-in Capital
 
 
Deficit
 
 
  Deficit
 
Balance at January 1, 2021
    204  
  $ -  
    18,990,753  
  $ 18,991  
  $ (15,324 )
  $ (9,663 )
  $ (5,996 )
 Issuance
of common stock to related parties for cash
    -  
    -  
    351,700  
    352  
    2,648  
    -  
    3,000  
 Conversion
of Series A convertible preferred stock
    (25 )
    -  
    566,883  
    567  
    (567 )
    -  
    -  
 Issuance
of common stock for dividend payment
    -  
    -  
    20,310  
    20  
    70  
    -  
    90  
 Stock
compensation
    -  
    -  
    -  
    -  
    359  
    -  
    359  
 Net
loss
    -  
    -  
    -  
    -  
    -  
    (20,137 )
    (20,137 )
Balance at March 31, 2021
    179  
  $ -  
    19,929,646  
  $ 19,930  
  $ (12,814 )
  $ (29,800 )
  $ (22,684 )
 
 
 
Series A Convertible
Preferred Stock
 
 
Common Stock  
 
 
 
Additional
 
 
Accumulated
 
 
 Total Stockholders'
 
 
 
 Shares
 
 
 Par value
 
 
 Shares
 
 
 Par value
 
 
Paid-in Capital
 
 
Deficit
 
 
  Deficit
 
Balance at January 1, 2020
    204  
  $ -  
    18,973,828  
  $ 18,974  
  $ (17,045 )
  $ (2,476 )
  $ (547 )
 Conversion
of Series A convertible preferred stock
    -  
    -  
    8,463  
    8  
    (8 )
    -  
    -  
 Reclassification
of liability awards to equity
    -  
    -  
    -  
    -  
    1,638  
    -  
    1,638  
 Stock
compensation
    -  
    -  
    -  
    -  
    531  
    -  
    531  
 Net
loss
    -  
    -  
    -  
    -  
    -  
    (3,916 )
    (3,916 )
Balance at March 31, 2020
    204  
  $ -  
    18,982,291  
  $ 18,982  
  $ (14,884 )
  $ (6,392 )
  $ (2,294 )
 
 
The accompanying notes are an integral part of these unaudited
condensed consolidated financial
statements.  
 
 
 
-3-
Table of Contents
 
 
CHA R LIE’S
HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS
OF CASH
FLOWS
(in thousands)
(Unaudited)  
 
 
For the three months ended
 
 
 
 
March 31,
 
 
 
2021
 
 
2020
 
Cash Flows from Operating Activities:
 
 
 
 
 
 
Net loss
  $ (20,137 )
  $ (3,916 )
Reconciliation of net loss to net cash provided by (used in)
operating activities:
       
       
Allowance
for (recovery of) doubtful accounts
    (12 )
    134  
Depreciation
and amortization
    50  
    40  
Change
in fair value of derivative liabilities
    20,102  
    (430 )
Amortization
of operating lease right-of-use asset
    113  
    101  
Stock
based compensation
    359  
    1,853  
Gain
from debt extinguishment
    (217 )
    -  
Subtotal
of non-cash charges
    20,395  
    1,698  
Changes in operating assets and liabilities:
       
       
Accounts
receivable
    189  
    (792 )
Inventories
    2  
    (123 )
Prepaid
expenses and other current assets
    96  
    41  
Accounts
payable and accrued expenses
    (336 )
    1,038  
Deferred
revenue
    174  
    (17 )
Lease
liabilities
    (115 )
    (101 )
Net
cash provided by (used in) operating activities
    268  
    (2,172 )
Cash Flows from Investing Activities:
       
       
Purchase
of property, plant and equipment
    (19 )
    (43 )
Net
cash used in investing activities
    (19 )
    (43 )
Cash Flows from Financing Activities:
       
       
Proceeds
from issuance of common stock to related parties
    3,000  
    -  
Proceeds
from issuance of notes payable
    184  
    -  
Repayment
of notes payable
    (1,400 )
    -  
Net
cash provided by financing activities
    1,784  
    -  
Net
increase (decrease) in cash
    2,033  
    (2,215 )
 
       
       
Cash,
beginning of the period
    1,422  
    2,448  
Cash, end of the period
  $ 3,455  
  $ 233  
 
       
       
Supplemental disclosure of cash flow information
       
       
Cash
paid for interest
  $ 150  
  $ -  
Cash
paid for income taxes
  $ -  
  $ -  
 
       
       
Supplemental disclosure of cash flow information
       
       
Conversion
of Series A convertible preferred stock
  $ 567  
  $ 8  
Issuance
of common stock for dividend payment
  $ 90  
  $ -  
Reclassification
of liability awards to equity
  $ -  
  $ 1,638  
Gain from debt extinguishment
  $ 217  
  $ -  
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
 
 
 
 
-4-
Table of Contents
 
 
CH A RLIE’S HOLDINGS,
INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
NOTE 1 – DESCRIPTION OF THE BUSINESS AND BASIS OF
PRESENTATION
 
Description of the Business
 
Charlie’s
Holdings, Inc., (formerly True Drinks Holdings, Inc.) a Nevada
corporation, together with its wholly owned subsidiaries and
consolidated variable interest entity (collectively, the
“ Company ”,
“ we ”),
currently formulates, markets and
distributes branded e-cigarette liquid for use in both open and
closed consumer e-cigarette and vaping systems. The Company’s
products are produced domestically through contract manufacturers
for sale by select distributors, specialty retailers and
third-party online resellers throughout the United States, as well
as over 80 countries worldwide. The Company’s primary
international markets include the United Kingdom, Italy, Spain,
Belgium, Australia, Sweden and Canada. In June 2019, The Company
launched distribution, through Don Polly, a Nevada limited
liability company that is owned by entities controlled by
Brandon and Ryan Stump, the Company’s Chief Executive Officer
and Chief Operating Officer, respectively, and a consolidated
variable interest for which the Company is the primary
beneficiary (“ Don
Polly ”), of certain
premium vapor, ingestible and topical products containing
hemp-derived cannabidiol (“ CBD ”). Our CBD based products are produced,
marketed and sold through, Don Polly, and the Company currently
intends to develop and launch additional products containing
hemp-derived CBD in the future. 
 
In addition to Don Polly, we are also the holding
company for two wholly-owned subsidiaries, Charlie’s Chalk
Dust, LLC (“ Charlie’s ”
or “ CCD ”), which activity includes production and
sale of our branded nicotine-based e-cigarette liquid, and Bazi,
Inc., which activity includes sales of all-natural energy drink
Bazi® All Natural Energy. At this time, we do not intend to
continue sales of the Bazi product in its current
form.
 
The Company's Common Stock, par value $0.001 per
share (the " Common
Stock "), trades under the
symbol "CHUC" on the OTC: PINK market.
  
Going Concern Uncertainty Regarding the Legal and Regulatory
Environment, Liquidity and Management’s Plan of
Operation
 
The accompanying condensed consolidated financial
statements have been prepared assuming that the Company will
continue as a going concern, which contemplates the realization of
assets and satisfaction of liabilities in the normal course of
business. The Company operates in a rapidly changing legal and
regulatory environment; new laws and regulations or changes to
existing laws and regulations could significantly limit the
Company’s ability to sell its products, and/or result in
additional costs. Additionally, the Company was required to apply
for approval from the United States Food and Drug Administration
(" FDA ") to continue selling and marketing its products
used for the vaporization of nicotine in the United States. There
is significant cost associated with the application process and
there can be no assurance the FDA will approve the application(s).
In addition, the outbreak of coronavirus
(“ COVID-19 ”)
in March 2020 has had a negative impact on the global economy and
markets which has impacted the Company’s supply chain and
sales. For the three months ended March 31, 2021, the Company has
incurred losses from operations of approximately $229,000 and a
consolidated net loss of approximately $20,137,000, and the Company
has a stockholders’ deficit of approximately $ 22,684,000 as
of March 31, 2021. These factors raise substantial doubt about the
Company’s ability to continue as a going concern. The
financial statements do not include any adjustments to the carrying
amount and classification of recorded assets and liabilities should
the Company be unable to continue operations.
 
Management's plans depend on its ability to
increase revenues and continue its business development efforts,
including the expenditure of approximately $4,400,000 to date, to
complete the Premarket Tobacco Application
(“ PMTA ”) registration process. On March 23, 2021,
The Company closed a $3,000,000 capital raise through the private
sale of 351,669,883 shares of its common stock to the
Company’s founders Brandon Stump and Ryan Stump. The Company
intends to use the proceeds to fund future growth, increase working
capital, retire outstanding debt, and for other general corporate
purposes. However, it’s possible that the Company may require
additional financing in the future should the FDA require
additional testing for one, or several, of the Company’s PMTA
submissions. There can be no assurance that such financing will be
available on acceptable terms, or at all, and there can be no
assurance that any such arrangement, if required or otherwise
sought, would be available on terms deemed to be commercially
acceptable and in the Company’s best
interests.
 
 
 
-5-
Table of Contents
 
 
Risks and Uncertainties
 
 
The Company operates in an environment
that is subject to rapid changes and developments in laws and
regulations that could have a significant impact on the
Company’s ability to sell its products. Beginning in
September 2019, certain states temporarily banned the sale of
flavored e-cigarettes, and several states and municipalities are
considering implementing similar restrictions. Federal, state, and
local governmental bodies across the United States have indicated
that flavored e-cigarette liquid, vaporization products and certain
other consumption accessories may become subject to new laws and
regulations at the federal, state and local levels. The application
of any new laws or regulations that may be adopted in the future,
at a federal, state, or local level, directly or indirectly
implicating flavored e-cigarette liquid and products used for the
vaporization of nicotine, could significantly limit the
Company’s ability to sell such products, result in additional
compliance expenses, and/or require the Company to change its
labeling and/or methods of distribution. Any ban of the sale of
flavored e-cigarettes directly limits the markets in which the
Company may sell its products. In the event the prevalence of such
bans and/or changes in laws and regulations increase across the
United States, or internationally, the Company’s business,
results of operations and financial condition could be adversely
impacted. In addition, the
Company is presently seeking to obtain marketing authorization for
certain of its nicotine-based e-liquid products. Our applications
were submitted in September 2020 on a timely basis, which if
approved, will allow the Company to continue to sell its approved
products in the United States. There is no assurance that
regulatory approval to sell our products will be granted or that we
would be able to raise additional financing if required, which
could have a significant impact on our sales.
 
On
March 11, 2020, the World Health Organization designated the
ongoing and evolving COVID-19 outbreak as a pandemic. The outbreak
has caused substantial disruption in international and U.S.
economies and markets as it continues to spread. The outbreak is
having a temporary adverse impact on our industry as well as our
business, with regards to certain supply chain disruptions and
sales volume. While the disruption from COVID-19 is currently
expected to be temporary, there is uncertainty around the
duration.  The financial impact from COVID-19 has caused a
decline in sales, and if disruptions from the COVID-19 outbreak are
prolonged, it will continue to have an adverse impact on our
business.
 
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
 
Basis of Presentation
 
The unaudited interim condensed consolidated
financial statements have been prepared pursuant to the rules and
regulations of the Securities and Exchange Commission (the
“ SEC ”). Certain information and footnote
disclosures normally included in financial statements prepared in
accordance with U.S. GAAP have been omitted pursuant to such SEC
rules and regulations; nevertheless, the Company believes that the
disclosures are adequate to make the information presented in this
Quarterly Report on Form 10-Q (this “ Report ”) not misleading.
 
Amounts
related to disclosure of December 31, 2020 balances within the
interim condensed consolidated financial statements were derived
from audited financial statements and notes thereto included in the
Company’s Form 10-K for the year ended December 31,
2020.
 
Use of Estimates
 
The
preparation of financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the dates of the financial
statements and the reported amounts of revenues and expense during
the reporting periods. Actual results could differ from those
estimates.
 
Significant Accounting Policies
 
               There
have been no material changes in the Company’s significant
accounting policies to those previously disclosed in the 2020
Annual Report.
 
Recent Accounting Standards Not Yet Adopted
 
In
December 2019, the FASB issued ASU No. 2019-12, “Income Taxes
(Topic 740): Simplifying the Accounting for Income Taxes
(“ ASU
2019-12 ”), which is intended to simplify various
aspects related to accounting for income taxes. ASU
2019-12 removes certain exceptions to the general principles
in Topic 740 and also clarifies and amends existing guidance to
improve consistent application. This guidance is effective for
fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2020, with early adoption permitted.
The Company has adopted this standard as of January 1,
2021.
 
 
 
-6-
Table of Contents
 
 
In June
2016 the FASB issued ASU 2016-13, Measurement of Credit Losses on
Financial Instruments, which supersedes current guidance requiring
recognition of credit losses when it is probable that a loss has
been incurred. The standard requires the establishment of an
allowance for estimated credit losses on financial assets,
including trade and other receivables, at each reporting date. The
ASU will result in earlier recognition of allowances for losses on
trade and other receivables and other contractual rights to receive
cash. This standard is effective for fiscal years, and interim
periods within those fiscal years, beginning after December 15,
2022. Early adoption is permitted. The Company does not believe the
impact of adopting this standard will be material to its
consolidated financial statements and related
disclosures.
 
In
August 2020, the FASB issued ASU No. 2020-06 , Debt - Debt with
Conversion and Other Options (Subtopic 470-20) and Derivatives and
Hedging - Contracts in Entity’s Own Equity. ASU 2020-06
eliminates the beneficial conversion and cash conversion accounting
models for convertible instruments. It also amends the accounting
for certain contracts in an entity’s own equity that are
currently accounted for as derivatives because of specific
settlement provisions. In addition, ASU 2020-06 modifies how
particular convertible instruments and certain contracts that may
be settled in cash or shares impact the diluted EPS computation.
The amendments in ASU 2020-06 are effective for smaller reporting
companies as defined by the SEC for fiscal years beginning after
December 15, 2023, including interim periods within those fiscal
years. Early adoption is permitted, but no earlier than fiscal
years beginning after December 15, 2020. The Company is currently
evaluating the impact of ASU 2020-06 on its condensed financial
statements.
 
Reclassifications
 
              Prior
period financial statement amounts are reclassified as necessary to
conform to the current period presentation. These prior period
reclassifications did not affect the Company’s net loss, loss
per share, stockholders’ deficit or working
capital.
  
NOTE 3 – FAIR VALUE MEASUREMENTS
 
In
accordance with ASC 820 (Fair Value Measurements and Disclosures),
the Company uses various inputs to measure the outstanding warrants
on a recurring basis to determine the fair value of the liability.
ASC 820 also establishes a hierarchy categorizing inputs into three
levels used to measure and disclose fair value. The hierarchy gives
the highest priority to quoted prices available in active markets
and the lowest priority to unobservable inputs. An explanation of
each level in the hierarchy is described below:
 
Level 1 - Unadjusted quoted prices in active markets for identical
instruments that are accessible by the Company on the measurement
date.
 
Level 2 - Quoted prices in markets that are not active or inputs
which are either directly or indirectly observable.
 
Level 3 - Unobservable inputs for the instrument requiring the
development of assumptions by the Company.
   
The
following table classifies the Company’s liabilities measured
at fair value on a recurring basis into the fair value hierarchy as
of March 31, 2021 and December 31, 2020 (amounts in
thousands):
 
 
 
Fair
Value at March 31, 2021
 
 
 
Total
 
 
Level
1
 
 
Level
2
 
 
Level
3
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Derivative
liability - Warrants
    24,546  
    -  
    -  
    24,546  
Total
liabilities
  $ 24,546  
  $ -  
  $ -  
  $ 24,546  
 
       
       
       
       
 
 
 
Fair
Value at December 31, 2020
 
 
 
Total
 
 
Level
1
 
 
Level
2
 
 
Level
3
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Derivative
liability - Warrants
    4,444  
    -  
    -  
    4,444  
Total
liabilities
  $ 4,444  
  $ -  
  $ -  
  $ 4,444  
 
 
 
-7-
Table of Contents
 
 
There
were no transfers between Level 1, 2 or 3 during the three-month
period ended March 31, 2021.
 
The
following table presents changes in Level 3 liabilities measured at
fair value for the three-month period ended March 31, 2021. Both
observable and unobservable inputs were used to determine the
fair value of positions that the Company has classified within
the Level 3 category. Unrealized gains and losses associated
with liabilities within the Level
3 category include changes in fair value that were
attributable to both observable (e.g., changes in market interest
rates) and unobservable (e.g., changes in unobservable long- dated
volatilities) inputs (amounts in
thousands).   
 
 
 
Derivative
liability - Warrants
 
Balance
at January 1, 2021
  $ 4,444  
Change
in fair value
    20,102  
Balance
at December 31, 2020
  $ 24,546  
 
A
summary of the weighted average (in aggregate) significant
unobservable inputs (Level 3 inputs) used in the Monte Carlo
simulation measuring the Company’s derivative liabilities
that are categorized within Level 3 of the fair value hierarchy as
of March 31, 2021 and December 31, 2020 is as follows:
 
 
 
March
31,
 
 
December
31,
 
 
 
2021
 
 
2020
 
Exercise
price
  $ 0.0044  
  $ 0.0044  
Contractual
term (years)
    3.07  
    3.32  
Volatility
(annual)
    85.0 %
    75.0 %
Risk-free
rate
    0.4 %
    0.2 %
Dividend
yield (per share)
    0 %
    0 %
 
On
April 26, 2019 (the “Closing
Date” ), the Company entered into a Securities Exchange
Agreement ( “Share
Exchange” ) with each of the former members
( “Members” ) of
Charlie’s, and certain direct investors in the Company
( “Direct
Investors” ), pursuant to which the Company acquired
all outstanding membership interests of Charlie’s
beneficially owned by the Members in exchange for the issuance by
the Company of units. Immediately prior to, and in connection with,
the Share Exchange, Charlie’s consummated a private offering
of membership interests that resulted in net proceeds to
Charlie’s of approximately $27.5 million (the “Charlie’s
Financing” ). In conjunction with the Share Exchange,
the Company issued to holders of its Series A Convertible Preferred
Stock ( “Series A
Preferred” ) warrants to purchase an aggregate of
3,102,899,493 shares of Common Stock (the “Investor Warrants” ) and to
its placement agent Katalyst Securities LLC warrants to purchase an
aggregate of 930,869,848 shares of Common Stock (the “Placement Agent
Warrants” ). Both the Investor Warrants and Placement
Agent Warrants have a five-year term and a strike price of
$0.0044313 per share. In accordance with
ASC 815, the Company has recorded the Investor Warrants and
Placement Agent Warrants as derivative instruments on its condensed
consolidated balance sheet. ASC 815 requires derivatives to be
recorded on the balance sheet as an asset or liability and to be
measured at fair value. Changes in fair value are reflected in the
Company’s earnings for each reporting
period.
 
NOTE 4 - PROPERTY AND EQUIPMENT
 
Property and
equipment details as of March 31, 2021 and December 31, 2020 are as
follows (amounts in thousands):
 
 
 
March
31,
 
 
December
31,
 
 
 
 
2021
 
 
2020
 
Estimated
Useful Life
Machinery
and equipment
  $ 38  
  $ 38  
5
years
Trade
show booth
    171  
    171  
5
years
Office
equipment
    424  
    405  
5
years
Leasehold
improvements
    380  
    380  
Lesser
of lease term or estimated useful life
 
    1,013  
    994  
 
Accumulated
depreciation
    (513 )
    (463 )
 
 
  $ 500  
  $ 531  
 
 
Depreciation and
amortization expense totaled $50,000 and $40,500, respectively,
during the three months ended March 31, 2021 and 2020.
  
 
 
-8-
Table of Contents
 
 
NOTE 5 - CONCENTRATIONS
 
Vendors
 
The
Company’s concentration of purchases is as
follows:
 
 
 
For the
three months ended
 
 
 
March
31,
 
 
 
2021
 
 
2020
 
Vendor
A
    37 %
    - %
Vendor
B
    - %
    31 %
Vendor
C
    - %
    20 %
Vendor
D
    14 %
    15 %
Vendor
F
    - %
    12 %
 
During
the three months ended March 31, 2021 and 2020, purchases from four
vendors represented 51% and 78%, respectively, of total inventory
purchases.
 
As of
March 31, 2021, and December 31, 2020, amounts owed to these
vendors totaled $21,000 and $270,000 respectively, which are
included in accounts payable and accrued expenses in the
accompanying condensed consolidated balance sheets.
 
Accounts Receivable
 
The
Company’s concentration of accounts receivable is as
follows:
 
 
 
March
31,
 
 
December
31,
 
 
 
2021
 
 
2020
 
Customer
A
    13 %
    - %
Customer
B
    - %
    17 %
Customer
C
    - %
    10 %
 
One
customer made up 13% of net accounts receivable at March 31, 2021.
Two customers made up 27% of net accounts receivable at
December 31 , 2020. Customer A
owed the Company a total of $140,000, representing 13% of net
receivables at March 31, 2021. Customer B owed the Company a total
of $210,000, representing 17% of net receivables at December 31,
2020. Customer C owed the Company a total of $127,000, representing
10% of net receivables at December 31, 2020. No customer exceeded
10% of total net sales for the three months ended March 31, 2021
and 2020, respectively.
 
NOTE 6 – DON POLLY, LLC.
 
Don
Polly, LLC is a Nevada limited liability company that is owned
by entities controlled by Brandon and Ryan Stump, the
Company’s Chief Executive Officer and Chief Operating
Officer, respectively, and a consolidated variable interest
for which the Company is the primary beneficiary. Don Polly
formulates, sells and distributes the Company’s CBD product
lines.
 
We evaluate our ownership, contractual and other
interests in entities that are not wholly-owned to determine if
these entities are variable interest entities
(“ VIEs ”), and, if so, whether we are the primary
beneficiary of the VIE. In determining whether we are the
primary beneficiary of a VIE and therefore required
to consolidate the VIE, we apply a qualitative
approach that determines whether we have both (1) the power to
direct the activities of the VIE that most significantly impact the
VIE’s economic performance and (2) the obligation to absorb
losses of, or the rights to receive benefits from, the VIE that
could potentially be significant to that VIE. We continuously
perform this assessment, as changes to existing relationships or
future transactions may result in the consolidation or
deconsolidation of a VIE. Effective April 25, 2019, we
consolidated the financial statements of Don Polly and it is 
still considered a VIE of the Company. Since the Company has been
determined to be the primary beneficiary of Don Polly, we have
included Don Polly’s assets, liabilities, and operations in
the accompanying condensed consolidated financial statements of the
Company since April 25, 2019.
 
Don
Polly operates under exclusive licensing and service contracts with
the Company whereby the Company receives 75% of net income from the
licensing agreement and 25% of net income from the service
agreement; therefore, as the Company receives 100% of the net
income or incurs 100% of the net loss of the VIE, no
non-controlling interests are recorded.
 
 
 
-9-
Table of Contents
 
 
NOTE 7 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
 
Accounts payable
and accrued expenses as of March 31, 2021 and December 31, 2020 are
as follows (amounts in thousands):
 
 
 
March
31,
 
 
December
31,
 
 
 
2021
 
 
2020
 
Accounts
payable
  $ 356  
  $ 629  
Accrued
compensation
    1,481  
    1,420  
Other
accrued expenses
    350
    476  
 
  $ 2,187  
  $ 2,525  
 
NOTE 8 – NOTES PAYABLE
 
Red Beard Holdings, LLC Note Payable
 
On
April 1, 2020, the Company, Charlie's and its VIE, Don Polly,
issued a secured promissory note (the "Red Beard Note" ) to one of the
Company's largest stockholders, Red Beard Holdings, LLC
( "Red Beard" ) in the
principal amount of $750,000 (the "Principal Amount" ), requiring a
guaranteed minimum interest amount of $75,000 ( “Minimum Interest” ), which
Red Beard Note is secured by all assets of the Company pursuant to
the terms of a Security Agreement entered into by and between the
Company and Red Beard (the "Red
Beard Note Financing" ). Red Beard Note was subsequently
amended on August 27, 2020, September 30, 2020, October 29, 2020,
December 1, 2020, and January 19, 2021, ultimately increasing
Principal Amount to $1,400,000 and Minimum Interest to
$150,000.
 
On
March 24, 2021, the Company and Red Beard entered into a
Satisfaction and Release (the "Red
Beard Release" ), pursuant to which the Company made a
payment to Red Beard in the amount of $1,550,000 in exchange for an
acknowledgment of satisfaction and full release of the Company by
Red Beard from liability and obligations arising under the Red
Beard Note.
  
Small Business Administration Loan Programs
 
On April 30, 2020,
Charlie's, a wholly owned subsidiary of the Company, received
approval to enter into a U.S. Small Business Administration
(" SBA ")
Promissory Note (the " Charlie's
PPP Loan ") with TBK Bank, SSB
(the " SBA
Lender "), pursuant to the
Paycheck Protection Program (" PPP ")
of the Coronavirus Aid, Relief, and Economic Security Act (the
" CARES
Act ") as administered by
the SBA (the " PPP
Loan Agreement ").
 
The Charlie's PPP Loan provides for working capital to CCD in the
amount of $650,761. The Charlie's PPP Loan will mature on April 30,
2022 and will accrue interest at a rate of 1.00% per annum. Per the
PPP Loan Agreement , payments of principal and interest were
deferred for six months from the date of the Charlie's PPP Loan, or
until November 30, 2020. Interest, however, has continued to accrue
during this time. Charlie’s was notified by SBA Lender that
all payments, including principal and interest, on all PPP loans
issued by the bank have been deferred indefinitely in order to
allow borrowers adequate time to apply for forgiveness.
Charlie’s has applied for forgiveness and is currently
awaiting a response. The Company will continue to accrue interest
expense relating to the Charlie’s PPP Loan, however there is
no anticipated future effect on cash at this time.
 
On April 14, 2020, Don
Polly also obtained a loan pursuant to the PPP enacted under the
CARES Act (the " Polly
PPP Loan " and together with the
Charlie's PPP Loan, the " PPP
Loans ") from Community Banks
of Colorado, a division of NBH Bank (the " Polly
Lender "). The Polly PPP Loan
obtained by Don Polly provides for working capital to Don Polly in
the amount of $215,600. The Polly PPP Loan will mature on April 14,
2022 and will accrue interest at a rate of 1.00% per annum.
Payments of principal and interest will be deferred for six months
from the date of the Polly PPP Loan, or until November 14, 2020.
Interest, however, will continue to accrue during this
time.
 
The aforementioned PPP Loans were made under the PPP enacted by
Congress under the CARES Act. The CARES Act (including the guidance
issued by SBA and U.S. Department of the Treasury) provides that
all or a portion of the PPP Loans may be forgiven upon request from
the respective borrower to the SBA Lender or the Polly Lender, as
the case may be, subject to requirements in the PPP Loans and under
the CARES Act.
 
 
 
-10-
Table of Contents
 
 
On
February 19, 2021, Don Polly received notice from the Polly Lender,
that the Polly PPP Loan was fully repaid, and its promissory note
was cancelled as a result of the loan forgiveness process set forth
by the U.S. Small Business Administration. There is no further
action required on the part of Don Polly to satisfy this liability.
For the period ended March 31, 2021, the Company recorded a debt
extinguishment gain of approximately $217,000, including principal
and accrued interest, which is reflected in the other income
section of the Company’s condensed consolidated statements of
operations.
 
On
March 17, 2021, Don Polly obtained a second draw PPP loan
( “Polly PPP Loan
2” ) under the CARES Act from Polly Lender. The Polly
PPP Loan 2 obtained by Don Polly provides general working capital
in the amount of $184,200. The Polly PPP Loan 2 will mature on
March 17, 2026 and will accrue interest at a rate of 1.00% per
annum. Payments of principal and interest will be deferred for six
months from the date of the Polly PPP Loan 2, however interest will
continue to accrue during this time.
 
On
April 28, 2021, Charlie’s received notice from SBA Lender
that the Charlie’s PPP Loan was fully repaid, and its
promissory note was cancelled as a result of the loan forgiveness
process set forth by the U.S. Small Business Administration. There
is no further action required on the part of Charlie’s to
satisfy this liability.
  
On June 24, 2020, SBA
authorized (under Section 7(b) of the Small Business Act, as
amended) an Economic Injury Disaster Loan
(“ EID
Loan ”) to Don Polly
in the amount of $150,000. Installment payments, including
principal and interest of $731 monthly, will begin twelve months
from the date of the EID Loan. The balance of principal and
interest will be payable thirty years from the date of the EID Loan
and interest will accrue at the rate of 3.75% per
annum.
 
The following summarizes the Company’s notes payable
maturities as of March 31, 2021 (amounts in
thousands):
 
Remaining
months Ending December 31, 2021
  $ -  
Year
Ending December 31, 2022
    651  
Year
Ending December 31, 2023
    -  
Year
Ending December 31, 2024
    -  
Year
Ending December 31, 2025
    -  
Thereafter
    334  
Total
  $ 985  
NOTE 9 – LOSS PER SHARE APPLICABLE TO COMMON
STOCKHOLDERS
 
Basic
loss per common share is computed by dividing net loss by the
weighted average number of common shares outstanding during the
reporting period. Diluted earnings per common share is computed
similar to basic earnings per common share except that it reflects
the potential dilution that could occur if dilutive securities or
other obligations to issue common stock were exercised or converted
into common stock. Diluted weighted average common shares include
common stock potentially issuable under the Company’s
convertible preferred stock, warrants and vested and unvested stock
options.
  
The
following securities were not included in the diluted net loss per
share calculation because their effect was anti-dilutive as of the
periods presented (in thousands):
 
 
 
For the
three months ended  
 
 
 
 
March
31,  
 
 
 
 
2021
 
 
2020
 
Options
    750,294  
    801,325  
Series
A convertible preferred shares
    5,543,986  
    5,572,758  
Warrants
    4,033,769  
    4,033,769  
Total
    10,328,049  
    10,407,852  
 
 
 
-11-
Table of Contents
 
 
NOTE 10 – STOCKHOLDERS’ EQUITY
 
 
Series A Preferred
Share Dividend
 
On
April 25, 2020, the Company was required to pay a one-time dividend
equal to eight percent (8%) of the stated value of its Series A
Preferred, equal to $1,650,000 (“ Dividend Amount ”), which Dividend
Amount was required to be paid in cash on or before April 25,
2020.
 
On
August 13, 2020, the Company received a formal notice of default
from a holder of its Series A Preferred requesting full payment of
dividends due and payable with respect to the Series A Preferred
held by such holder on or before August 23, 2020 ( “Dividend Default” ). As of
March 31, 2021, approximately $89,000 of the dividend liability has
been satisfied, and the Company expects to pay the dividend, in
full, during the quarter ending June 30, 2021. As of March 31,
2021, the aggregate amount of dividends due and payable to holders
of the Series A Preferred is $1,560,000, which is reflected on the
Company’s condensed consolidated balance sheet.
  
Conversion of Series A Preferred Shares
 
For
the three months ended March 31, 2021, the Company issued
approximately 566.9 million shares of Common Stock upon conversion
of 25,120 shares of Series A Preferred.
 
March 2021 Private
Placement
 
On
March 19, 2021, the Company entered into Securities Purchase
Agreements by and between the Company and certain family trusts in
which Mr. Brandon Stump, the Company's Chief Executive Officer, and
Mr. Ryan Stump, the Company's Chief Operating Officer are trustees
and beneficiaries (the " Purchase
Agreements "), for the private placement of an aggregate of
351,699,883 shares of its common stock, par value $0.001
(" Common Stock "), at a
purchase price per share of $0.00853 (the " Private Placement "), which Private
Placement was consummated on March 22, 2021. The Private Placement
resulted in gross proceeds to the Company of approximately $3.0
million. The Private Placement was undertaken pursuant to Rule 506
promulgated under the Securities Act of 1933, as amended, and was
consummated in a transaction approved by the Company's independent
directors in accordance with Rule 16b-3(d)(1) of the Securities
Exchange Act of 1934, as amended.
 
NOTE 11 – STOCK-BASED COMPENSATION
 
The True Drinks
Holdings, Inc. 2013 Stock Incentive Plan (the
“ Prior
Plan ”) was first
approved in December 2013 and was approved by a majority of the
stockholders in October 2014. The Prior Plan originally authorized
20.0 million shares of common stock for issuance as equity-based
awards, which amount was increased to 120.0 million in January 2018
by authorization of the Board of Directors at that time (the
“ Prior
Plan Amendment ”). As of the
date of the Share Exchange, April 26, 2019, a total of
approximately 91.7 million awards were issued under the Prior Plan
and the Prior Plan Amendment, consisting entirely of outstanding
stock options. As of March 31, 2021, approximately 56.6 million of
these stock options remain vested and exercisable under this
plan.
 
The Company will not grant any additional awards or shares of
Common Stock under the Prior Plan beyond those that are currently
outstanding.
 
               On
May 8, 2019, our Board of Directors approved the Charlie’s
Holdings, Inc. 2019 Omnibus Incentive Plan (the “ 2019
Plan ”), and the 2019
Plan was subsequently approved by holders of a majority of our
outstanding voting securities on the same date. The 2019 Plan will
supersede and replace the Prior Plan and no new awards will
be granted under the Prior Plan. Any awards outstanding under the
Prior Plan on the date of stockholder approval of the 2019 Plan
will remain subject to the terms in the Prior Plan, including those
granted under the Prior Plan Amendment, and any shares subject to
outstanding awards under the Prior Plan that subsequently expire,
terminate, or are surrendered or forfeited for any reason without
issuance of shares will automatically become available for issuance
under the 2019 Plan. Up to 1,107,254,205 stock options may be
granted under the 2019 Plan. The shares of common stock issuable
under the 2019 Plan will consist of authorized and unissued shares,
treasury shares, and shares purchased on the open market or
otherwise.
 
 
 
 
-12-
Table of Contents
 
 
Non-Qualified Stock Options
 
The
following table summarizes stock option activities during the three
months ended March 31, 2021 (all option amounts are in
thousands):
 
 
 
Stock Options
 
 
Weighted Average Exercise Price
 
 
Weighted Average Remaining Contractual Life (in years)
 
 
Aggregate Intrinsic Value
 
Outstanding
at January 1, 2021
    750,294  
  $ 0.01  
    8.5  
  $ -  
Options
granted
    -  
    -  
    -  
    -  
Options
forfeited/expired
    -  
    -  
    -  
    -  
Outstanding
at March 31, 2021
    750,294  
  $ 0.01  
    8.2  
  $ 3,030  
Options
vested and exercisable at March 31, 2021
    355,960  
  $ 0.01  
    7.8  
  $ 1,308  
 
As of
March 31, 2021, there was approximately $ 177,000 of total unrecognized compensation
expense related to non-vested share-based compensation arrangements
granted under the 2019 Plan. That cost is expected to be recognized
over a weighted average period of 1.8 years. For the three months ended March 31, 2021, the
Company recorded compensation expense of approximately $77,000
related to the granting of stock options.
 
Common Stock
Awards
 
On
April 26, 2019, in connection with employment agreements with its
Chief Executive Officer and Chief Operating Officer, the Company
issued market condition awards contingent upon the achievement of
certain market capitalization targets. The awards are subject to a
three-year service vesting period. The awards are settleable in a
variable number of common shares based on defined percentages of
the Company's total shares determined by market capitalization
targets and are, therefore, classified as liabilities in accordance
with ASC 718. The fair value of the awards is remeasured at each
reporting period until settlement. Compensation cost is attributed
over the period encompassing the derived service period and the
explicit service period. The fair value of the market condition
awards on the termination date of February 12, 2020 was
approximately $1,638,000. The market condition awards were valued
using a Monte Carlo simulation technique, a risk-free interest rate
of 1.44% and a volatility of 75% based on volatility over 3 years
using daily stock prices. For the three months ended March 31, 2021
and 2020, the Company recorded an expense of $0 and $1,322,000,
respectively, for these awards. In addition, as these market awards
were eliminated during the first quarter of 2020 (see paragraph
below), the Company reversed the entire compensation liability of
$1,638,000 to Additional Paid In Capital during the three months
ended March 31, 2020.
 
On
February 12, 2020, the Company, entered into a form of Amended and
Restated Employment Agreement (together the “Amended Employment
Agreements” ) with both the Company’s Chief
Executive Officer and Chief Operating Officer. The terms of the
Amended Employment Agreements have been amended as follows: (i) the
annual equity awards based upon, among other conditions, the
Company’s market capitalization and a percentage of base
salary have been eliminated; however, the awards based on financial
milestones remain in full force and effect; and (ii) payment of the
2019 bonuses has been deferred, resulting in the accrual of such
bonuses on the books and records of the Company. All other terms of
the respective Employment Agreements will remain in full force and
effect subject to further review by the Board of Directors as it
deems necessary and appropriate.
 
On April 26, 2019, as additional consideration for
advisory services provided in connection with the Charlie’s
Financing and the Share Exchange (see Note 3 above), the Company
issued an aggregate of 902.7 million shares of common stock (the
“ Advisory
Shares ”), including to a
member of the Company’s Board of Directors, pursuant to a
subscription agreement. The fair value of a share of common stock
was $0.0032 which is based upon a valuation prepared by the Company
on the date of the Share Exchange. The Company recorded stock-based
compensation of approximately $2.9 million on the grant
date.
 
Prior to the Share Exchange, Charlie’s
employees held Member units, which were automatically converted
into 7.1 million shares of common stock and 69,815 shares of Series
B Convertible Preferred Stock ( “Series B
Preferred” ) (or 698.1
million shares of common stock equivalents) due to the effect of
the Share Exchange. The 705.3 million shares of common stock will
vest over a two-year period. The fair value of a share of common
stock was $0.0032 which is based upon a valuation prepared by the
Company on the date of the Share Exchange. The Company recorded
stock-based compensation of approximately $282,000 during the three
months ended March 31, 2021.
 
 
 
 
 
-13-
Table of Contents
 
 
NOTE 12 – COMMITMENTS AND CONTINGENCIES
 
Leases
 
The
Company leases office space under agreements classified as
operating leases that expire on various dates through 2024. All of
the Company’s lease liabilities result from the lease of its
headquarters in Costa Mesa, California, which expires in 2024, its
warehouse in Santa Ana, California, which expires in 2021, its
office and warehouse in Denver, Colorado, which expires in 2022,
and its warehouse space in Huntington Beach, California, which
expires in 2022. Such leases do not require any contingent rental
payments, impose any financial restrictions, or contain any
residual value guarantees. Certain of the Company’s leases
include renewal options and escalation clauses; renewal options
have not been included in the calculation of the lease liabilities
and right of use assets as the Company is not reasonably certain to
exercise the options. Variable expenses generally represent the
Company’s share of the landlord’s operating expenses.
The Company does not act as a lessor or have any leases classified
as financing leases.
 
The Company excludes short-term leases having
initial terms of 12 months or less from Topic 842 as an accounting
policy election and recognizes rent expense on a straight-line
basis over the lease term. The Company entered into a
commercial lease for the Company’s corporate headquarters
(the “ Lease ”)
in Costa Mesa, California with Brandon Stump, Ryan Stump and Keith
Stump, the Company’s Chief Executive Officer, Chief Operating
Officer and member of the Board. Messrs. Stump, Stump and Stump
purchased the property that is the subject of the Lease in July
2019. The Lease, which was effective as of September 1, 2019, on a
month to month basis, was then formalized on November 1, 2019 to
have a term of five years and a base rent rate of $22,940 per
month, which rate is subject to annual adjustments based on the
consumer price index, as may be mutually agreed upon by the parties
to the Lease. The terms of the Lease were negotiated and approved
by the independent members of the Board, and executed by Mr. David
Allen, the Company’s former Chief Financial Officer, after
reviewing a detailed analysis of comparable properties and rent
rates compiled by an independent, third-party consultant.
The total amount paid to related
parties for the three months ended March 31, 2021 and 2020 was
$69,510 and $68,820, respectively.
  
At
March 31, 2021, the Company had operating lease liabilities of
approximately $1,100,000 and right of use assets of approximately
$1,100,000, which were included in the condensed consolidated
balance sheet.
 
The
following summarizes quantitative information about the
Company’s operating leases for the three months ended March
31, 2021 and 2020 (amounts in thousands):
 
 
 
For the
three months ended
 
 
 
March
31,  
 
 
 
 
2021
 
 
2020
 
Operating
leases
 
 
 
 
 
 
   Operating
lease cost
  $ 149  
  $ 149  
   Variable
lease cost
    -  
    -  
Operating
lease expense
    149  
    149  
Short-term
lease rent expense
    -  
    -  
Total
rent expense
  $ 149  
  $ 149  
 
 
 
For the
three months ended
 
 
 
March
31,  
 
 
 
 
2021
 
 
2020
 
Operating
cash flows from operating leases
  $ 113  
  $ 101  
Weighted-average
remaining lease term – operating leases (in
years)
    2.15  
    3.60  
Weighted-average
discount rate – operating leases
    12.0 %
    12.0 %
Maturities of our
operating leases as of March 31, 2021, excluding short-term leases,
are as follows (amounts in thousands):
 
Remaining
Months Ending December 31, 2021
  $ 427  
Year
Ending December 31, 2022
    399  
Year
Ending December 31, 2023
    275  
Year
Ending December 31, 2024
    206  
Total
    1,307  
Less
present value discount
    (204 )
Operating
lease liabilities as of December 31, 2020
  $ 1,103  
 
 
 
-14-
Table of Contents
 
 
Legal Proceedings
 
From time to time, the Company may be involved in
various claims and counterclaims and legal actions arising in the
ordinary course of business.  Other than as set
forth below, there are no additional pending or threatened legal
proceedings at this time.
 
C.H. Robinson Worldwide, Inc.
v. True Drinks, Inc. On
September 5, 2018, C.H. Robinson Worldwide
(“ Robinson ”) filed a complaint against True Drinks,
Inc. in the California Superior Court for the County of Orange
located in Santa Ana, California alleging open book account,
account stated, reasonable value of services received, agreement,
and unjust enrichment related to shipping services provided by
Robinson. Robinson has asserted $121,743 in damages plus interest,
attorney’s fees and costs. On November 13, 2020 the Company
and Robinson reached a Settlement Agreement and Mutual Release
(“ Settlement
Agreement ”) by which the
Company agreed to pay the total sum of $50,000 in two equal
installments of $25,000. The first payment was to be due on or
before November 19, 2020 and the second payment was to be due on or
before December 17, 2020. The Company has satisfied its obligations
set forth in the Settlement Agreement and has been relieved of any
future liability in this matter.
 
NOTE 13- SUBSEQUENT EVENTS
  
On
April 1, 2021, the Board of Directors of the Company entered into
an Employment Agreement (the " Agreement ") with Henry Sicignano III,
MBA, pursuant to which the Company appointed Mr. Sicignano to serve
as President of the Company.  Pursuant to the Agreement, Mr.
Sicignano will serve as President for an initial period of two
years, renewable on an annual basis unless earlier terminated by
the Company or Mr. Sicignano. Mr. Sicignano was awarded one hundred
fifty million (150,000,000) restricted shares (subject to
forfeiture) ( “Restricted
Shares” ) of the Company. Mr. Sicignano will have all
the rights of a shareholder of the Company with respect to voting
the 150,000,000 restricted shares awarded under this grant and
share adjustments, receipt of dividends (if any) and distributions
(if any) on such shares. Restricted Shares will be subject to
forfeiture in 75,000,000 share increments on April 1, 2022 and
April 1, 2023, and will also be subject additional
forfeiture-release features set forth in Addendum A to the
Employment Agreement of Henry Sicignano, III, included in the
Company’s 8-K filed April 6, 2021.
 
On
April 21, 2021, the Company issued a waiver and exchange agreement
( “Waiver
Agreement” ) to shareholders of its Series A Preferred
shares ( “Stock
Payees” ) requesting such Stock Payee's respective
amount of the dividend payment (each individual Stock Payee's
respective amount the "Stock Payee
Indebtedness" ) to be paid in the form of shares of Common
Stock (the "Stock Payment" )
and agreeing to consummate an exchange of such Stock Payee's right
to the Stock Payee Indebtedness in cash for shares of Common Stock
(the "Exchange" ), pursuant
to which the entire Stock Payee Indebtedness shall be exchanged for
that number of shares of Common Stock (the “Shares” ) equal to the
total Stock Payee Indebtedness divided by $0.0044313. On May 2,
2021, the Company commenced payment of dividends for Stock Payees
that elected for delivery of cash payment in satisfaction of their
dividend payment.
 
The
Company has evaluated events subsequent to March 31, 2021 to assess
the need for potential recognition or disclosure in the unaudited
condensed consolidated financial statements. Such events were
evaluated through the date these financial statements were
available to be issued. Based upon this evaluation, other than as
set forth above, there were no items requiring
disclosure.
 
 
 
 
-15-
Table of Contents
 
 
ITEM 2 - MANA G EMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
 
The following discussion of the financial condition and results of
operations of Charlie’s Holdings, Inc. should be read in
conjunction with the financial statements and the notes to those
statements appearing elsewhere in this Quarterly Report on Form
10-Q (this “Report”). Some of the information contained
in this discussion and analysis or set forth elsewhere in this
Report, including information with respect to our plans and
strategy for our business, includes forward-looking statements that
involve risks and uncertainties. You should read the “Risk
Factors” section in this Report for a discussion of important
factors that could cause actual results to differ materially from
the results described in or implied by the forward-looking
statements contained in the following discussion and
analysis.
 
As used in this Report, unless otherwise stated or the context
otherwise requires, references to the “Company”,
“we”, “us”, “our”, or similar
references mean Charlie’s Holdings, Inc. (formerly True
Drinks Holdings, Inc.), its subsidiaries and consolidated variable
interest entity on a consolidated basis. References to
“Charlie’s” and “CCD” refer to
Charlie’s Chalk Dust, LLC, a California limited
liability company and wholly-owned subsidiary of the Company, and
“Don Polly” refers to Don Polly, LLC, a Nevada limited
liability company that is owned by entities controlled by
Brandon and Ryan Stump, the Company’s Chief Executive Officer
and Chief Operating Officer, respectively, and a consolidated
variable interest “(VIE”)
for which the Company is the primary beneficiary.
 
Overview
 
Our objective is to become a significant leader in
the rapidly growing, global e-cigarette segment of the broader
nicotine related products industry. Through Charlie’s, we
formulate, market and distribute branded e-cigarette liquid for use
in both open and closed e-cigarette and vaping systems.
Charlie’s products are mostly produced domestically through
contract manufacturers for sale through select distributors,
specialty retailers and third-party online resellers throughout the
United States, as well as more than 80 countries worldwide.
Charlie’s primary international markets include the United
Kingdom, Italy, Spain, Belgium, Australia, Sweden and Canada. In
June 2019, we launched distribution, through Don Polly, of certain
premium vapor, tincture and topical wellness products containing
hemp-derived cannabidiol (“ CBD ”) and we currently intend to develop and
launch additional products containing hemp-derived CBD in the
future.
 
Industry Specific Challenges
 
Beginning in late
2019, our industry experienced significant news stories and health
alerts related to flavored nicotine vaping, leading to some states
banning the sale of flavored nicotine products and causing the Food
and Drug Administration (“ FDA ”) to review its policies on
controlling the sale of these products. Initial research indicated
that a vitamin E acetate related compound could be causing the
health-related issues. On November 8, 2019, officials at the
Centers for Disease Control and Prevention (“ CDC ”) reported a breakthrough in
the investigation into the outbreak of vaping-related lung
injuries. T he CDC's
principal deputy director, Dr. Anne Schuchat, in fact stated that
"vitamin E acetate is a known additive used to dilute liquid in
e-cigarettes or vaping products that contain THC”,
s uggesting the possible culprit for the series of lung
injuries across the U.S. A ll of Charlie's e-liquid products are
tested by third party laboratories which have confirmed that none
of our products contain any vitamin E acetate or
Tetrahydrocannabinol
(“ THC ”).
 
However,
these developments have had a negative effect on our sales since
mid-September 2019 (see further discussion below) and therefore, in
response to these developments and while government regulators are
formulating future polices, management has adopted the following
plan of operation.
 
First, we plan to increase the sales of our CBD
related products, including topicals and ingestibles. We feel there
is a significant upside in the CBD space, and we have begun to
focus on numerous vertical markets for the sale of our isolate,
full and broad-spectrum products. These vertical markets include,
but aren't limited to the medical and wellness markets. We have also dedicated an
internal team as well as additional financial resources to increase
direct-to-consumer e-commerce sales of CBD
products.
 
Secondly,
we continue to see a significant opportunity for sales growth in
international markets for our e-liquid and other vapor products.
Presently, approximately 20% of our vapor product sales come from
the international market and we are well positioned to increase
those sales in the countries that we presently sell, and in
additional overseas markets, as we have already built an
international distribution platform.
 
 
 
-16-
Table of Contents
 
 
Most
importantly, we feel that the e-liquid and other vapor products
will continue to be a significant growth opportunity, once all the
rightful regulatory changes have been made. We are continuing with
our plan to obtain marketing authorization for certain of our
products through the completion of a Premarket Tobacco Application
(" PMTA "), which we
submitted in September 2020. Obtaining a marketing order from the
United States Food and Drug Administration ( “FDA ” ) would, in our opinion, help to
remediate the disruption caused by any perceived health issues
related to vaping, and further position the Company as a trusted,
industry leader. We feel that a significant amount of our
competitors will not have the resources and/or expertise to
complete the extensive and costly PMTA process and that once
complete, we will be able to benefit from being one of only a
select group of companies operating in the flavored vapor products
space.
 
Recent Developments
 
 March 2021 Private Placement
 
On
March 19, 2021, the Company entered into Securities Purchase
Agreements by and between the Company and certain family trusts in
which Mr. Brandon Stump, the Company's Chief Executive Officer, and
Mr. Ryan Stump, the Company's Chief Operating Officer are trustees
and beneficiaries (the " Purchase
Agreements "), for the private placement of an aggregate of
351,699,883 shares of its common stock, par value $0.001
(" Common Stock "), at a
purchase price per share of $0.00853 (the " Private Placement "), which Private
Placement was consummated on March 22, 2021. The Private Placement
resulted in gross proceeds to the Company of approximately $3.0
million. The Private Placement was undertaken pursuant to Rule 506
promulgated under the Securities Act of 1933, as amended, and was
consummated in a transaction approved by the Company's independent
directors in accordance with Rule 16b-3(d)(1) of the Securities
Exchange Act of 1934, as amended.
 
Red Beard Holdings, LLC Note Payable
 
On
April 1, 2020, the Company, Charlie's and its VIE, Don Polly,
issued a secured promissory note (the "Red Beard Note" ) to one of the
Company's largest stockholders, Red Beard Holdings, LLC
( "Red Beard" ) in the
principal amount of $750,000 (the "Principal Amount" ), requiring a
guaranteed minimum interest amount of $75,000 ( “Minimum Interest” ), which
Red Beard Note is secured by all assets of the Company pursuant to
the terms of a Security Agreement entered into by and between the
Company and Red Beard (the "Red
Beard Note Financing" ). Red Beard Note was subsequently
amended on August 27, 2020, September 30, 2020, October 29, 2020,
December 1, 2020, and January 19, 2021, ultimately increasing
Principal Amount to $1,400,000 and Minimum Interest to
$150,000.
  
On
March 24, 2021, the Company and Red Beard entered into a
Satisfaction and Release (the " Red
Beard Release "), pursuant to which the Company made a
payment to Red Beard in the amount of $1.55 million in exchange for
an acknowledgment of satisfaction and full release of the Company
by Red Beard from liability and obligations arising under the Red
Beard Note.
 
Small Business Administration Loan Programs
 
On April 30, 2020,
Charlie's, a wholly owned subsidiary of the Company, received
approval to enter into a U.S. Small Business Administration
(" SBA ")
Promissory Note (the " Charlie's
PPP Loan ") with TBK Bank, SSB
(the " SBA
Lender "), pursuant to the
Paycheck Protection Program (" PPP ")
of the Coronavirus Aid, Relief, and Economic Security Act (the
" CARES
Act ") as administered by
the SBA (the " PPP
Loan Agreement ").
 
The Charlie's PPP Loan provides for working capital to CCD in the
amount of $650,761. The Charlie's PPP Loan will mature on April 30,
2022 and will accrue interest at a rate of 1.00% per annum.
Payments of principal and interest will be deferred for six months
from the date of the Charlie's PPP Loan, or until November 30,
2020. Interest, however, will continue to accrue during this
time.
 
On April 14, 2020, Don
Polly also obtained a loan pursuant to the PPP enacted under the
CARES Act (the " Polly
PPP Loan " and together with the
Charlie's PPP Loan, the " PPP
Loans ") from Community Banks
of Colorado, a division of NBH Bank (the " Polly
Lender "). The Polly PPP Loan
obtained by Don Polly provides for working capital to Don Polly in
the amount of $215,600. The Polly PPP Loan will mature on April 14,
2022 and will accrue interest at a rate of 1.00% per annum.
Payments of principal and interest will be deferred for six months
from the date of the Polly PPP Loan, or until November 14, 2020.
Interest, however, will continue to accrue during this
time.
 
 
-17-
Table of Contents
 
 
The aforementioned PPP Loans were made under the PPP enacted by
Congress under the CARES Act. The CARES Act (including the guidance
issued by SBA and U.S. Department of the Treasury) provides that
all or a portion of the PPP Loans may be forgiven upon request from
the respective borrower to the SBA Lender or the Polly Lender, as
the case may be, subject to requirements in the PPP Loans and under
the CARES Act.
 
On
February 19, 2021 Don Polly received notice from the Polly Lender,
that the Polly PPP Loan was fully repaid, and its promissory note
was cancelled as a result of the loan forgiveness process set forth
by the U.S. Small Business Administration. There is no further
action required on the part of Don Polly to satisfy this
liability.
 
On
March 17, 2021, Don Polly obtained a second draw PPP loan
( “Polly PPP Loan
2” ) under the CARES Act from Polly Lender. The Polly
PPP Loan 2 obtained by Don Polly provides general working capital
in the amount of $184,200. The Polly PPP Loan 2 will mature on
March 17, 2026 and will accrue interest at a rate of 1.00% per
annum. Payments of principal and interest will be deferred for six
months from the date of the Polly PPP Loan 2, however interest will
continue to accrue during this time.
 
On
April 28, 2021, Charlie’s received notice from SBA Lender
that the Charlie’s PPP Loan was fully repaid, and its
promissory note was cancelled as a result of the loan forgiveness
process set forth by the U.S. Small Business Administration. There
is no further action required on the part of Charlie’s to
satisfy this liability.
 
 
On June 24, 2020, SBA
authorized (under Section 7(b) of the Small Business Act, as
amended) an Economic Injury Disaster Loan
(“ EID
Loan ”) to Don Polly
in the amount of $150,000. Installment payments, including
principal and interest of $731 monthly will begin twelve months
from date of the EID Loan. The balance of principal and interest
will be payable thirty years from the date of the EID Loan and
interest will accrue at the rate of 3.75% per
annum.
 
PMTA
 
During
the quarter ended September 30, 2020, the United States Food and
Drug Administration's (" FDA ") Center for Tobacco Products
informed us that our PMTA has received a valid submission tracking
number, passed the FDA’s filing review phase, and recently
entered the substantive review phase. To date, Charlie’s has
invested over $4.4 million for our initial PMTA submission. We
engaged a team of more than 200 professionals, including doctors,
scientists, biostatisticians, data analysts, and numerous contract
research organizations to create our comprehensive PMTA submission.
This news highlights our progress toward achieving full regulatory
compliance and our goal of providing customers with a trusted
product portfolio.
 
Impact of COVID-19
 
The outbreak of a novel strain of COVID-19
(“ Coronavirus ”) has had a negative impact on the global
economy and the markets in which we operate. Beginning in March
2020, the Company transitioned nearly all employees to a remote
working environment for their safety and to protect the integrity
of Company operations. We have updated certain sales, accounting
and administrative processes, and corresponding information
technology platforms, in an effort to help facilitate the virtual
work environment in which we now operate. During 2020, we engaged
in periodic, informal testing of our business operations, and we do
not believe that our financial position, work efficiency and
overall operational integrity have been materially affected.
However, we recognize that a certain degree of employee enthusiasm,
teamwork, creativity, and support is normally generated by being
present at a physical location, and we believe that prolonged
remote working may have a negative impact over time on our
business, and on employee productivity. Our Denver, CO office and
Huntington Beach, CA warehouse locations have fully returned to on
premise status, while our corporate headquarters in Costa Mesa, CA
remains remote for most employees. We will continue to monitor the
COVID-19 situation in all regions we operate and will maintain
strict adherence to local health guidelines and mandates. We may
have to take further actions that we determine are in the best
interests of our employees or as required by federal, state, or
local authorities.
 
 
 
 
-18-
Table of Contents
 
 
Risks and Uncertainties
 
The
Company operates in an environment that is subject to rapid changes
and developments in laws and regulations that could have a
significant impact on the Company’s ability to sell its
products. Federal, state, and local governmental bodies across the
United States have indicated that flavored e-cigarette liquid,
vaporization products and certain other consumption accessories may
become subject to new laws and regulations at the federal, state
and local levels. Beginning in September 2019, certain states
temporarily banned the sale of flavored e-cigarettes, and on
January 2, 2020, the FDA issued an enforcement policy effectively
banning the sale of flavored cartridge-based e-cigarettes marketed
primarily by large manufacturers without prior authorization from
the FDA. The application of any new laws or regulations that may be
adopted in the future, at a federal, state, or local level,
directly or indirectly implicating flavored e-cigarette liquid and
products used for the vaporization of nicotine could significantly
limit the Company’s ability to sell such products, result in
additional compliance expenses, and/or require the Company to
change its labeling and/or methods of distribution. Any ban of the
sale of flavored e-cigarettes directly limits the markets in which
the Company may sell its products. In the event the prevalence of
such bans and/or changes in laws and regulations increase across
the United States, or internationally, the Company’s
business, results of operations and financial condition could be
adversely impacted. In addition, the
Company is presently seeking to obtain marketing authorization for
certain of its nicotine-based e-liquid products. Our PMTA
applications were submitted in September 2020 on a timely basis,
which if approved, will allow the Company to continue to sell its
products in the United States. The Company may also require
additional financing in the future to support potential PMTA
related expenses and general working capital. There is no assurance
that regulatory approval to sell our products will be granted or
that we can raise the additional financing required, and if not,
this could have a significant impact on our
sales.
 
On
March 11, 2020, the World Health Organization designated the
ongoing and evolving COVID-19 outbreak as a pandemic. The outbreak
has caused substantial disruption in international and U.S.
economies and markets as it continues to spread. The outbreak is
having a temporary adverse impact on our industry as well as our
business, with regards to certain supply chain disruptions and
sales volume. While the disruption from COVID-19 is currently
expected to be temporary, there is uncertainty around the
duration.
 
Basis of Presentation
 
The unaudited interim condensed consolidated
financial statements have been prepared pursuant to the rules and
regulations of the Securities and Exchange Commission (the
“ SEC ”). Certain information and footnote
disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles in the
United States ( “U.S.
GAAP” ) have been omitted
pursuant to such SEC rules and regulations; nevertheless, the
Company believes that the disclosures are adequate to make the
information presented in this Quarterly Report on Form 10-Q (this
“ Report ”) not misleading.
 
Amounts
related to disclosure of December 31, 2020 balances within the
interim condensed consolidated financial statements were derived
from audited financial statements and notes thereto included in the
Company’s Form 10-K for the year ended December 31, 2020,
filed with the SEC on April 5, 2021. The operating results of Don
Polly are also included.
 
Current Operating Trends and Financial Highlights
 
Management
currently considers the following events, trends and uncertainties
to be important in understanding the Company’s results of
operations and financial condition for the most recent calendar
quarter and full year:
 
Regarding
results from operations for the quarter ended March 31, 2021, we
generated revenue of approximately $4,361,000, as compared to
revenue of $4,405,000 for the three months ended March 31,
2020. This $44,000 decrease in revenue was due primarily to a
$327,000 decrease in sales of our CBD based products, but was
offset by a $283,000 increase in sales of nicotine-based e-liquid
products.
 
We
generated a net loss for the three months ended March 31, 2021 of
approximately $20,137,000, as compared to net loss of approximately
$3,916,000 for the three months ended March 31, 2020. The net loss
for the three months ended March 31, 2021 includes non-cash
stock-based compensation expense of approximately $359,000 and a
non-cash loss in fair value of derivative liabilities of
$20,102,000.
 
 
 
 
-19-
Table of Contents
 
 
A
review of the three month period ended March 31, 2021
follows:
 
 
 
For the
three months ended
 
 
 
 
 
 
 
 
 
March
31,  
 
 
 
Change
 
($ in thousands)
 
2021
 
 
2020
 
 
Amount
 
 
Percentage
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Product
revenue, net
  $ 4,361  
  $ 4,405  
  $ (44 )
    -1.0 %
Total
revenues
    4,361  
    4,405  
    (44 )
    -1.0 %
Operating costs and expenses:
       
       
       
       
Cost
of goods sold - product revenue
    1,943  
    1,963  
    (20 )
    -1.0 %
General
and administrative
    2,218  
    4,151  
    (1,933 )
    -46.6 %
Sales
and marketing
    420  
    419  
    1  
    0.2 %
Research
and development
    9  
    2,223  
    (2,214 )
    -99.6 %
Total
operating costs and expenses
    4,590  
    8,756  
    (4,166 )
    -47.6 %
Loss
from operations
    (229 )
    (4,351 )
    4,122  
    -94.7 %
Other income (expense):
       
       
       
       
Interest
expense
    (28 )
    -  
    (28 )
    100 %
Change
in fair value of derivative liabilities
    (20,102 )
    430  
    (20,532 )
    -4774.9 %
Gain
on debt extinguishment
    217  
    -  
    217  
    100 %
Other
income
    5  
    5  
    -  
    0.0 %
Total
other income (expense)
    (19,908 )
    435  
    (20,343 )
    -4676.6 %
Net loss
  $ (20,137 )
  $ (3,916 )
  $ (16,221 )
    414.2 %
 
Results of Operations for the Three Months Ended March 31, 2021
Compared to the Three Months Ended March 31, 2020
 
Revenue
 
Revenue for the three months ended March 31, 2021
decreased approximately $44,000 or 1%, to approximately $4,361,000,
as compared to approximately $4,405,000 for same period in 2020 due
to a $283,000 increase in sales of our nicotine-based e-liquid
products and a $327,000 decrease in sales of our CBD wellness
products. The increase in our nicotine-based e-liquid sales is
directly related to the launch of our Pachamama Disposable product
line, which offers users a variety of flavors containing
tobacco-free nicotine in a compact, disposable format. However,
uncertainty surrounding the FDA’s application review
timeline, following the PMTA submission deadline, as well as the
addition of vapor products to the Prevent All Cigarette
Trafficking Act ( “PACT
Act” ) have affected
buying patterns in the domestic vape market as customers reduce
inventories of non-PMTA submitted products and adjust their
business models to suit recent changes in regulation. Beginning in
late February 2020, sales of our CBD wellness products began to
experience a decrease as the effects of the global COVID-19
pandemic caused disruptions in the global economy and altered
buying patterns for certain consumer discretionary goods. We have
begun to streamline our CBD wellness product offering and narrow
our sales and marketing focus, targeting our highest value customer
types with the most desired product offerings.
 
Cost of Revenue
 
Cost
of revenue, which consists of direct costs of materials, direct
labor, third party subcontractor services, and other overhead costs
decreased approximately $20,000, or 1%, to approximately
$1,943,000, or 44.6% of revenue, for the three months ended March
31, 2021, as compared to approximately $1,963,000, or 44.6% of
revenue, for the same period in 2020. This cost, as a percent of
revenue, remained unchanged due to a favorable mix of higher margin
sales for both Charlie’s and Don Polly, but was marginally
offset by a higher provision for obsolescence.
 
General and Administrative Expenses
 
For
the three months ended March 31, 2021, total general and
administrative expense decreased approximately $1,948,000 to
$2,203,000 as compared to approximately $4,151,000 for the same
period in 2020. This decrease is comprised of reductions of
approximately $1,494,000 of non-cash, stock-based compensation,
$262,000 in non-commission-based salary and benefits as well as
$98,000 in other general and administrative expenses. The reduction
in non-cash, stock-based compensation is primarily due to the
forfeiture of stock awards by Brandon Stump and Ryan Stump pursuant
to the adoption of the Amended Employment Agreements entered into
February 12, 2020. The $262,000 decrease of non-commission-based
salary and benefits, and the $98,000 decrease of other general
administrative expenses were the result of headcount reduction,
compensation adjustments and overall cost-cutting
measures.
 
 
 
-20-
Table of Contents
 
 
Sales and Marketing Expense
 
For
the three months ended March 31, 2021, total sales and marketing
expense increased approximately $16,000, or 3.8%, to approximately
$435,000 as compared to approximately $419,000 for the same period
in 2020, which was primarily due to slightly lower commissions paid
for reduced sales, but was offset by increased spending on several
marketing programs in support of customer retention and product
launches.
 
Research and Development Expense
 
For the three months ended March 31, 2021, total
research and development expense decreased approximately
$2,214,000, to approximately $9,000 as compared to $2,223,000 for
the same period in 2020, which was primarily due to reduced costs associated with
our PMTA registrations.
 
Loss from Operations
 
We
had operating losses of approximately $229,000 for the three months
ended March 31, 2021, due primarily to a $327,000 decrease in sales
for our CBD products. We incurred certain general and
administrative expenses that contributed to the loss from
operations including a $359,000 of expenses related to non-cash,
stock-based compensation. Net loss is determined by adjusting loss
from operations by the following items:
 
●
Change in Fair Value of Derivative Liabilities. For the three months ended March 31, 2021 and
2020, the loss and gain in fair value of derivative liabilities was
$20,102,000 and $430,000 respectively. The derivative liability is
associated with the issuance of the Investor Warrants and the
Placement Agent Warrants (as defined in Note 3 of this Report) in
connection with the Share Exchange. The loss for the quarter ended
March 31, 2021 reflects the effect of the significant increase in
stock price as of March 31, 2021 compared to December 31, 2020.
During the quarter ended March 31, 2021, we experienced a
substantial increase in trading volume for our stock, which may
persist in the future. Due to the limited supply of shares freely
trading, this could cause price volatility and therefore,
considerable fluctuations in the value of our warrant derivative
liability in the future. We had 4,033,769,341 warrants outstanding
as of March 31, 2021.
 
●
Interest Expense .
For the three months ended March 31,
2021 and 2020, we recorded interest expense related to notes
payable of $28,000 and $0, respectively.
 
●
Other Income. For the three
months ended March 31, 2021 and 2020, we recorded other income of
$222,000 and $5,000, respectively. The increase was primarily
related to a debt extinguishment gain of $217,000, including
principal and accrued interest, related to the forgiveness of the
Don Polly PPP Loan.
 
Net Loss
 
For
the three months ended March 31, 2021, we had a net loss of
$20,137,000 as compared to net loss of $3,916,000 for the same
period in 2020. 
 
Effects of Inflation
 
Inflation
has not had a material impact on our business.
 
Liquidity and Capital Resources
 
As of March 31, 2021, we had negative working
capital of approximately $22,716,000, which consisted of current
assets of approximately $6,481,000 and current liabilities of
approximately $29,197,000. This compares to negative working
capital of approximately $6,020,000 at December 31, 2020. The
current liabilities, as presented in the condensed consolidated
balance sheet at March 31, 2021 included elsewhere in this Report
primarily include approximately $2,187,000 of accounts payable and
accrued expenses, approximately $442,000 of deferred revenue
associated with product shipped but not yet received by customers,
approximately $462,000 of lease liabilities, dividends payable of
$1,560,000 and $24,546,000 of derivative liability associated with
the Investor Warrants and Placement Agent Warrants (the derivative
liability of $24,546,000 is included in determining the negative
working capital of $22,716,000 but is not expected to use any cash
to ultimately satisfy the liability). In addition, the effect of the COVID-19 pandemic
may have a negative impact on our liquidity and capital
reserves.
 
 
 
-21-
Table of Contents
 
 
Our
cash and cash equivalents balance at March 31, 2021 was
approximately $3,455,000.
 
For
the three months ended March 31, 2021, net cash provided by
operating activities was approximately $268,000, resulting from a
net loss of $20,137,000, partially offset by $359,000 of
share-based compensation, $20,102,000 of change in fair value of
derivative liabilities and $10,000 changes in our operating assets
and liabilities.
 
For the three months ended March 31, 2021, we used
cash for investment activities of approximately $19,000 as compared
to $43,000 for the same period
in 2020. The cash used for investment activities is primarily for
the on-going development and configuration of enterprise resource
planning software during the three months ended March 31,
2021.
 
For
the three months ended March 31, 2021 we generated approximately
$1,784,000 cash from financing activities as compared to $0 for the
same period in 2020. In the 2021 period, we generated cash from
financing activities from the Polly PPP Loan 2 (as defined in Note
8 of Item 1, Part 1 of this Report) and the Private Placement (as
defined in Note 10 of Item 1, Part 1 of this Report).
 
Going Concern Uncertainty Regarding the Legal and Regulatory
Environment, Liquidity and Management’s plan of
operation.
 
Our
financial statements have been prepared assuming that the Company
will continue as a going concern, which contemplates the
realization of assets and satisfaction of liabilities in the normal
course of business. The Company operates in a rapidly changing
legal and regulatory environment; new laws and regulations or
changes to existing laws and regulations could significantly limit
the Company’s ability to sell its products, and/or result in
additional costs. Additionally, the Company was required to apply
for FDA approval to continue selling and marketing its products
used for the vaporization of nicotine in the United States. There
is significant cost associated with the application process and
there can be no assurance the FDA will approve the application(s).
In addition, the recent outbreak of COVID-19 in March 2020 has had
a negative impact on the global economy and markets which has
negatively impacted the Company’s supply chain and sales. For
the three months ended March 31, 2021, the Company has incurred
losses from operations of $229,000 and a consolidated net loss of
approximately $20,137,000 and the Company has a stockholders’
deficit of $22,684,000 as of March 31, 2021. These factors raise
substantial doubt about the Company’s ability to continue as
a going concern. The financial statements do not include any
adjustments to the carrying amount and classification of recorded
assets and liabilities should the Company be unable to continue
operations.
 
Our
plans and growth depend on our ability to increase revenues and
continue our business development efforts, including the
expenditure of approximately $4,400,000 to date, to complete our
PMTA registration process. On March 23, 2021, we closed a $3
million capital raise through the private sale of 351,669,883
shares of our common stock to the Company’s founders Brandon
Stump and Ryan Stump (see Recent Developments). We intend to use
the proceeds to fund future growth, increase working capital,
retire outstanding debt, and for other general corporate purposes.
If in the future our plans or assumptions change or prove to be
inaccurate, or there is a significant change in the regulatory
environment or the recent outbreak of COVID-19 continues to impact
the global economy, we will need to raise additional funds through
public or private debt or equity offerings, financings, corporate
collaborations, or other means. There can be no assurance that such
financing will be available on acceptable terms, or at all, and
there can be no assurance that any such arrangement, if required or
otherwise sought, would be available on terms deemed to be
commercially acceptable and in our best interests.
 
Off-Balance Sheet Arrangements
 
The
Company has no off-balance sheet arrangements other than operating
lease commitments.
 
Critical Accounting Policies
 
The
condensed consolidated financial statements are prepared in
conformity with U.S. GAAP, which require the use of estimates,
judgments and assumptions that affect the reported amounts of
assets and liabilities, the disclosure of contingent liabilities at
the date of the financial statements, and the reported amounts of
expense in the periods presented. We believe that the accounting
estimates employed are appropriate and resulting balances are
reasonable; however, due to inherent uncertainties in making
estimates, actual results could differ from the original estimates,
requiring adjustments to these balances in future periods. The
critical accounting estimates that affect the consolidated
financial statements and the judgments and assumptions used are
consistent with those described under Part II, Item 7 of our Annual
Report on Form 10-K for the year ended December 31,
2020.
 
 
 
-22-
Table of Contents
 
 
ITEM 3 - QU A NTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not
applicable.
 
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.